Skip to content
PalanorPalanor

Palanor Data/ETR

Earnings release · 8-K Exhibit 99

Entergy · Earnings release · 8-K Exhibit 99

ETR · Utilities

Filed 2026-02-12 · CY2026 Q1 · Company’s FY2026 Q1 · 10,760 words

Read the original on sec.gov ↗

Palanor summary

Entergy reported 2025 earnings per share of $3.91, meeting the top half of its guidance range. The company secured significant electric service agreements with data centers and industrial customers. Regulatory approvals were received for generation and transmission projects across Arkansas, Louisiana, and Texas. Entergy initiated 2026 adjusted earnings per share guidance of $4.25 to $4.45.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.60

Confidence

70%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-99.12earningsrelease4q25_ex991.htmEX-99.1 Document

NEWS RELEASE

FOR IMMEDIATE RELEASE

Feb. 12, 2026

Entergy reports 2025 financial results, initiates 2026 guidance

2025 results in top half of guidance range

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported fourth quarter 2025 earnings per share of 51 cents on an as-reported and an adjusted (non-GAAP) basis. For the full year, the company reported 2025 earnings per share of $3.91 on an as-reported and an adjusted basis.

“2025 was another important year in Entergy’s transformational growth story as T1we continued to secure significant electric service agreements with data centers and traditional industrial customers,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We delivered solid financial results, and we continued to show that our customer-first strategy creates significant value for all stakeholders.”

Business highlights included the following:

•T2The APSC approved E-AR’s Jefferson Power Station project.

•T3The LPSC approved E-LA’s West Bank 500 kV transmission project.

•The PUCT approved E-TX’s Cypress to Legend 500 kV transmission project.

•The APSC approved E-AR’s special rate contract for Google.

•The APSC approved E-AR’s FRP.

•The PUCT approved updates to E-TX’s DCRF rate.

•E-LA submitted applications for approval to acquire Cottonwood generating facility and to construct Westlake and Waterford 6 CCCT facilities, Votaw and Segno solar facilities, and the Babel to Webre 500 kV transmission project.

•E-NO submitted an application for approval of phase two of its resilience and grid hardening plan.

•For the 18th consecutive year, Site Selection magazine named Entergy a Top Utility in economic development.

•EEI awarded Entergy a 2025 Corporate Citizenship Award in the Volunteerism category.

Table of contents

Page

News release

Table of appendices and financial statements

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

1

7

8

11

14

15

16

18

20

Page 1

Entergy reports 2025 financial results

Feb. 12, 2026

Page 2

Consolidated earnings (GAAP and non-GAAP measures)

Fourth quarter and full year 2025 vs. 2024

(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)

Fourth quarter

Full year

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings

236

286

(51)

1,758

1,056

703

Less adjustments

-

(5)

5

-

(522)

522

Adjusted earnings (non-GAAP)

236

291

(55)

1,758

1,577

181

Estimated weather impact

3

(4)

7

91

66

25

(After-tax, per share in $)

As-reported earnings

0.51

0.65

(0.14)

3.91

2.45

1.46

Less adjustments

-

(0.01)

0.01

-

(1.21)

1.21

Adjusted earnings (non-GAAP)

0.51

0.66

(0.15)

3.91

3.65

0.25

Estimated weather impact

0.01

(0.01)

0.02

0.20

0.15

0.05

Calculations may differ due to rounding

Consolidated results

For fourth quarter 2025, the company reported earnings of $236 million, or 51 cents per share, on an as-reported and an adjusted basis. This compared to fourth quarter 2024 earnings of $286 million, or 65 cents per share, on an as-reported basis, and $291 million, or 66 cents per share, on an adjusted basis.

For full year 2025, the company reported earnings of $1,758 million, or $3.91 per share, on an as-reported and an adjusted basis. This compared to full year 2024 earnings of $1,056 million, or $2.45 per share, on an as-reported basis, and $1,577 million, or $3.65 per share, on an adjusted basis.

Summary discussions of full year results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. Appendix B provides a more detailed analysis of fourth quarter and full year earnings per share variances by business.

Business results

Utility

For full year 2025, the Utility business reported earnings attributable to Entergy Corporation of $2,280 million, or $5.06 per share, on an as-reported and an adjusted basis. This compared to full year 2024 earnings of $1,827 million, or $4.23 per share, on an as-reported basis and earnings of $2,115 million, or $4.90 per share, on an adjusted basis.

Drivers for the full year increase included:

•the net effect of regulatory actions across the operating companies;

•higher retail sales volume, including the impacts from weather;

•higher other income (deductions);

•return on construction work in progress for certain utility plant investments; and

•lower nuclear refueling outage expenses.

(more)

Entergy reports 2025 financial results

Feb. 12, 2026

Page 3

The increase was partially offset by:

•higher interest expense,

•higher other O&M,

•higher depreciation expense, and

•higher taxes other than income taxes.

Full year 2024 results also reflected several items that were considered adjustments and excluded from adjusted earnings.

•In first quarter 2024, Entergy Arkansas recorded a write off of $(132 million) ($(97 million) after tax) for a regulatory asset related to the opportunity sales proceeding.

•In first quarter 2024, Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers.

•In second quarter 2024, Entergy Louisiana recorded expenses totaling $(151 million) ($(112 million) after tax) to reflect an agreement in principle to resolve its FRP extension filing and other retail matters.

•In fourth quarter 2024, as a result of a Louisiana state income tax rate change, the company recorded a $(29 million) increase in income tax expense and a $9 million ($7 million after tax) reduction to Entergy Louisiana regulatory liability related to securitization.

On a per share basis, full year 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 and Oct. 2025 as well as the dilutive effect of an increase in the stock price on unsettled equity forwards.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For full year 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(521 million), or $(1.16) per share, on an as-reported and an adjusted basis. This compared to a full year 2024 loss of $(771 million), or $(1.79) per share, on an as-reported basis and a loss of $(538 million), or $(1.25) per share, on an adjusted basis.

Drivers for the full year change included:

•change in other income (deductions) due to settlement charges totaling $(320 million) ($(253 million) after tax) recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings); and

•lower fuel and purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.

Results also reflected changes in asset write-offs and impairments primarily due to fourth quarter 2024 DOE spent fuel litigation settlements (considered an adjustment and excluded from adjusted earnings) and change in the effective income tax rate primarily due to expiration of certain tax carryforwards in fourth quarter 2025.

On a per share basis, full year 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

(more)

Entergy reports 2025 financial results

Feb. 12, 2026

Page 4

Earnings per share guidance

G1T4Entergy initiated its 2026 adjusted earnings per share guidance range of $4.25 to $4.45. See the earnings call presentation for additional details.

The company has provided 2026 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described in the “Non-GAAP financial measures” section. The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, certain significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Thursday, Feb. 12, 2026, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The earnings call presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through Feb. 19, 2026, by dialing 800-770-2030, conference ID 9024832.

Entergy produces, transmits and distributes electricity to power life for 3.1 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism, and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the earnings call presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

(more)

Entergy reports 2025 financial results

Feb. 12, 2026

Page 5

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments”. Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, owners, and analysts; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board of directors discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2026 adjusted earnings per share guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its resilience plans, goals, beliefs, or expectations; and other statements of

(more)

Entergy reports 2025 financial results

Feb. 12, 2026

Page 6

Entergy’s plans, goals, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

-30-

Investor inquiries:

Liz Hunter

504-576-3294

ehunte1@entergy.com

Media inquiries:

Cristina del Canto

504-576-4238

mdelcan@entergy.com

(more)

2025 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

Page 7

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures

Fourth quarter and full year 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)

Fourth quarter

Full year

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings (loss)

Utility

381

404

(23)

2,280

1,827

453

Parent & Other

(145)

(117)

(27)

(521)

(771)

250

Consolidated

236

286

(51)

1,758

1,056

703

Less adjustments

Utility

-

(22)

22

-

(289)

289

Parent & Other

-

17

(17)

-

(233)

233

Consolidated

-

(5)

5

-

(522)

522

Adjusted earnings (loss) (non-GAAP)

Utility

381

426

(45)

2,280

2,115

164

Parent & Other

(145)

(135)

(10)

(521)

(538)

17

Consolidated

236

291

(55)

1,758

1,577

181

Estimated weather impact

3

(4)

7

91

66

25

Diluted average number of common shares outstanding (in millions) (a)

459

438

21

450

432

19

(After-tax, per share in $) (a)

As-reported earnings (loss)

Utility

0.83

0.92

(0.09)

5.06

4.23

0.83

Parent & Other

(0.32)

(0.27)

(0.05)

(1.16)

(1.79)

0.63

Consolidated

0.51

0.65

(0.14)

3.91

2.45

1.46

Less adjustments

Utility

-

(0.05)

0.05

-

(0.67)

0.67

Parent & Other

-

0.04

(0.04)

-

(0.54)

0.54

Consolidated

-

(0.01)

0.01

-

(1.21)

1.21

Adjusted earnings (loss) (non-GAAP)

Utility

0.83

0.97

(0.14)

5.06

4.90

0.16

Parent & Other

(0.32)

(0.31)

(0.01)

(1.16)

(1.25)

0.09

Consolidated

0.51

0.66

(0.15)

3.91

3.65

0.25

Estimated weather impact

0.01

(0.01)

0.02

0.20

0.15

0.05

Calculations may differ due to rounding

(a)Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

Page 8

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)

Fourth quarter and full year 2025 vs. 2024

Fourth quarter

Full year

2025

2024

Change

2025

2024

Change

(Pre-tax except for income tax effects and totals; $ in millions)

Utility

4Q24 E-LA adjustment to a regulatory liability primarily related to securitization resulting from Louisiana state income tax rate change

-

9

(9)

-

9

(9)

2Q24 E-LA agreement in principle to resolve its FRP extension filing and other retail matters

-

-

-

-

(151)

151

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(132)

132

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(79)

79

Income tax effect on Utility adjustments above

-

(3)

3

-

92

(92)

4Q24 income tax expense resulting from Louisiana state income tax rate change

-

(29)

29

-

(29)

29

Total Utility

-

(22)

22

-

(289)

289

Parent & Other

2024 pension lift out

-

(3)

3

-

(320)

320

4Q24 DOE spent nuclear fuel litigation settlements

-

25

(25)

-

25

(25)

Income tax effect on Parent & Other adjustments above

-

(5)

5

-

62

(62)

Total Parent & Other

-

17

(17)

-

(233)

233

Total adjustments

-

(5)

5

-

(522)

522

(After-tax, per share in $) (b)

Utility

4Q24 Louisiana state income tax rate change, including an adjustment to E-LA’s associated regulatory liability

-

(0.05)

0.05

-

(0.05)

0.05

2Q24 E-LA agreement in principle to resolve its FRP extension filing and other retail matters

-

-

-

-

(0.26)

0.26

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(0.23)

0.23

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(0.13)

0.13

Total Utility

-

(0.05)

0.05

-

(0.67)

0.67

Parent & Other

2024 pension lift out

-

(0.01)

0.01

-

(0.59)

0.59

4Q24 DOE spent nuclear fuel litigation settlements

-

0.04

(0.04)

-

0.05

(0.05)

Total Parent & Other

-

0.04

(0.04)

-

(0.54)

0.54

Total adjustments

-

(0.01)

0.01

-

(1.21)

1.21

Calculations may differ due to rounding

(b)Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Page 9

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)

Fourth quarter and full year 2025 vs. 2024

(Pre-tax except for income taxes and totals; $ in millions)

Fourth quarter

Full year

2025

2024

Change

2025

2024

Change

Utility

Other O&M

-

-

-

-

(1)

1

Asset write-offs, impairments, and related charges

-

-

-

-

(132)

132

Other regulatory charges (credits) – net

-

9

(9)

-

(219)

219

Income taxes

-

(31)

31

-

64

(64)

Total Utility

-

(22)

22

-

(289)

289

Parent & Other

Asset write-offs, impairments, and related charges

-

25

(25)

-

25

(25)

Other income (deductions)

-

(3)

3

-

(320)

320

Income taxes

-

(5)

5

-

62

(62)

Total Parent & Other

-

17

(17)

-

(233)

233

Total adjustments

-

(5)

5

-

(522)

522

Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow

Fourth quarter and full year 2025 vs. 2024

($ in millions)

Fourth quarter

Full year

2025

2024

Change

2025

2024

Change

Utility

1,627

1,845

(218)

5,741

5,070

670

Parent & Other

(409)

(465)

56

(590)

(582)

(8)

Consolidated

1,218

1,380

(162)

5,151

4,489

662

Calculations may differ due to rounding

OCF increased year-over-year primarily due to higher Utility customer receipts, the receipt of nuclear and solar production tax credit sale proceeds, and higher advance payments related to customer agreements. These increases were partially offset by higher fuel and purchased power payments.

Page 10

B: Earnings variance analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and full year 2025 versus 2024 as-reported and adjusted earnings per share variances.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (c), (d), (e)

Fourth quarter 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

0.92

0.97

(0.27)

(0.31)

0.65

0.66

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

0.04

0.05

(f)

0.01

0.01

0.04

0.06

Nuclear refueling outage expenses

0.01

0.01

-

-

0.01

0.01

Other O&M

(0.18)

(0.18)

(g)

-

-

(0.17)

(0.17)

Asset write-offs, impairments, and related charges

-

-

(0.04)

-

(h)

(0.04)

-

Decommissioning

-

-

-

-

-

-

Taxes other than income taxes

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Depreciation and amortization

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Other income (deductions)

0.12

0.12

(i)

0.02

0.01

0.13

0.13

Interest expense

(0.10)

(0.10)

(j)

(0.01)

(0.01)

(0.11)

(0.11)

Income taxes – other

0.07

0.01

(k)

(0.04)

(0.04)

(l)

0.04

(0.03)

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.04)

(0.04)

0.01

0.01

(0.02)

(0.02)

(m)

2025 earnings (loss)

0.83

0.83

(0.32)

(0.32)

0.51

0.51

h

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (c), (d), (e)

Full year 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

4.23

4.90

(1.79)

(1.25)

2.45

3.65

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

1.29

0.92

(f)

0.05

0.05

(n)

1.34

0.96

Nuclear refueling outage expenses

0.06

0.06

(o)

-

-

0.06

0.06

Other O&M

(0.28)

(0.28)

(g)

0.01

0.01

(0.27)

(0.28)

Asset write-offs, impairments, and related charges

0.20

(0.02)

(p)

(0.05)

-

(h)

0.16

(0.02)

Decommissioning

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Taxes other than income taxes

(0.11)

(0.11)

(q)

-

-

(0.11)

(0.11)

Depreciation and amortization

(0.11)

(0.11)

(r)

-

-

(0.11)

(0.11)

Other income (deductions)

0.26

0.26

(i)

0.60

0.02

(s)

0.86

0.28

Interest expense

(0.32)

(0.32)

(j)

-

-

(0.32)

(0.32)

Income taxes – other

0.09

0.02

(k)

(0.04)

(0.04)

(l)

0.05

(0.01)

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.22)

(0.22)

0.05

0.05

(0.17)

(0.17)

(m)

2025 earnings (loss)

5.06

5.06

(1.16)

(1.16)

3.91

3.91

h

Calculations may differ due to rounding

Page 11

(c)Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):

4Q25

4Q24

FY25

FY24

Utility operating revenue

(20)

3

(35)

26

Utility income taxes – other

20

(3)

35

(26)

(d)Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferrals (net effect was neutral to earnings) ($ in millions):

4Q25

4Q24

FY25

FY24

Utility regulatory charges (credits) – net

-

(4)

(4)

(12)

Utility preferred dividend requirements and noncontrolling interests

-

4

4

12

(e)EPS effects of the individual income statement line item variances are calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line item variances. Share effect captures the per share impact from the change in diluted average number of common shares outstanding and the dilutive effect of an increase in the stock price on unsettled equity forwards.

Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;

and other regulatory charges (credits) – net variance analysis

2025 vs. 2024 ($ EPS)

4Q

FY

Electric volume / weather

0.05

0.41

Retail electric price

0.10

0.63

4Q25 provision for E-AR 2024 historical year netting adjustment

0.05

0.05

4Q24 provision for LA state income tax rate change

(0.02)

(0.02)

4Q24 provision for E-AR 2023 historical year netting adjustment

(0.03)

(0.03)

2Q24 E-LA agreement in principle to resolve certain retail matters

-

0.26

1Q24 E-NO provision for increased income tax sharing

-

0.13

Return on CWIP for certain utility plant investments

0.08

0.08

Sale of natural gas LDCs

(0.05)

(0.09)

E-TX MISO capacity costs

(0.01)

(0.06)

Reg. provisions for decommissioning items

(0.11)

(0.01)

Grand Gulf recovery

0.01

(0.03)

Other

(0.03)

(0.03)

Total

0.04

1.29

(f)The fourth quarter and full year earnings increases were driven by regulatory actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s RPCR, E-MS’s FRP interim facilities rate adjustment, and E-TX’s DCRF. The full year increase also reflected regulatory actions from E-MS’s FRP and riders, E-NO’s FRP, the portion of E-TX’s base rate case relate-back in retail price, and Grand Gulf recovery. The increases also reflected higher electric volume (including the effects of weather) and revenue related to the amortization of certain customer advances designed to provide a return on CWIP for certain utility plant investment, which is recognized as the related costs are incurred. Also contributing to the increase was the net effect of E-AR regulatory credits for historical year netting adjustments recorded in the fourth quarters of 2024 and 2025.

The increases were partially offset by the absence of revenues from the natural gas LDC businesses that were sold in July 2025, higher MISO capacity costs at E-TX, and changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). In fourth quarter 2024, as a result of the Louisiana state income tax rate change, E-LA recorded a $9 million ($7 million after tax) adjustment to a regulatory liability primarily related to securitization (considered an adjustment and excluded from adjusted earnings). The full year increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers and a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties to resolve its FRP extension filing and other retail matters (both considered adjustments and excluded from adjusted earnings).

Page 12

(g)The fourth quarter decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to higher vegetation management costs, an increase in loss provisions, an increase in bad debt expense, and higher non-nuclear generation expenses primarily due to higher scope of work during plant outages performed in 2025 as compared to 2024. The fourth quarter decrease was partially offset by lower compensation and benefits costs primarily due to lower incentive-based accruals in 2025 as compared to 2024 and lower expenses as a result of the sale of the natural gas LDCs businesses in July 2025. The full year earnings decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to higher vegetation management costs, an increase in loss provisions, an increase in bad debt expense, higher non-nuclear generation expenses largely due to a higher scope of work performed during power outages, higher MISO transmission costs, and an increase in project write-offs.

The full year decrease was partially offset by lower contract costs in 2025 related to operational performance, customer service, and organizational health initiatives; a gain from the sale of natural gas LDC businesses on July 1, 2025; and lower expenses as a result of the sale of the natural gas LDC businesses.

(h)The fourth quarter and full year as-reported earnings decreases from Parent & Other asset write-offs and impairments, and related charges were due to spent fuel litigation settlements totaling $25 million ($19 million after tax) related to Vermont Yankee and Palisades recorded in fourth quarter 2024 (considered an adjustment and excluded from adjusted earnings).

(i)The fourth quarter earnings increase from higher Utility other income (deductions) was primarily due to higher nuclear decommissioning trust returns including portfolio rebalancing (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral) and an increase in the amortization of tax gross ups on customer advances for construction. The fourth quarter increase was partially offset by lower AFUDC-equity due to a reclassification of customer advances for return on investment of certain CWIP to revenue. The full year earnings increase was primarily due to higher AFUDC–equity due to higher CWIP, an increase in the amortization of tax gross ups on customer advances, an increase in interest earned on external money pool investments, and a true-up of E-LA’s MISO cost recovery mechanism. The full year increase was partially offset by lower intercompany dividend income from affiliate preferred membership interest related to storm cost securitizations (largely offset at P&O).

(j)The fourth quarter and full year earnings decreases from higher Utility interest expense were primarily due to higher debt balances, higher interest rates, higher carrying costs on customer advances, and higher interest on nuclear production tax credit interest. The full year decrease was partially offset by higher AFUDC–debt due to higher CWIP.

(k)The fourth quarter and full year as-reported earnings increases from lower Utility income taxes – other were primarily due to a $29 million income tax expense recorded in fourth quarter 2024 as a result of the Louisiana state tax rate decrease (considered an adjustment and excluded from adjusted earnings).

(l)The fourth quarter and full year earnings decreases from higher Parent & Other income taxes – other were primarily due to expiration of certain tax carryforwards in fourth quarter 2025.

(m)The fourth quarter and full year earnings per share impacts from share effect were from higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 and Oct. 2025 and the dilutive effect of an increase in the stock price on unsettled equity forwards.

(n)The full year earnings increase was primarily due to lower purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.

(o)The full year earnings increase from lower Utility nuclear refueling outage expenses was primarily due to the amortization of lower costs associated with the most recent outages as compared to previous outages.

(p)The full year as-reported earnings increase from lower Utility asset write-offs, impairments, and related charges was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

(q)The full year earnings decrease from higher Utility taxes other than income taxes was primarily due to an increase in ad valorem taxes resulting from milage rate increases and higher local franchise taxes as a result of higher retail revenue. The decrease was partially offset by lower franchise taxes resulting from the expiration of Louisiana’s state franchise tax statue.

(r)The full year earnings decrease from higher Utility depreciation and amortization was primarily due to higher plant in service and increases in E-LA’s nuclear depreciation rates effective Sept. 2024 and Sept. 2025. The decrease was partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024 and the absence of depreciation expense resulting from the sale of natural gas LDC businesses on July 1, 2025.

(s)The full year as-reported earnings increase from higher Parent & Other other income (deductions) was largely due to a non-cash pension settlement charge of ($(317 million) ($(250 million) after tax) associated with the purchase of a group annuity contract to settle certain pension liabilities recorded in second quarter 2024 and a $(3 million) ($(3 million) after tax) true-up recorded in fourth quarter 2024 (considered adjustments and excluded from adjusted earnings).

Page 13

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures

Fourth quarter and full year 2025 vs. 2024

Fourth quarter

Full year

2025

2024

%

change

% weather adj. (t)

2025

2024

%

change

% weather adj. (t)

GWh sold

Residential

7,801

7,540

3.5

1.7

37,177

36,039

3.2

2.1

Commercial

6,456

6,454

0.0

0.9

28,463

28,251

0.8

1.2

Governmental

585

597

(2.0)

(1.7)

2,438

2,480

(1.7)

(1.7)

Industrial

15,175

14,906

1.8

1.8

60,882

57,081

6.7

6.7

Total retail

30,017

29,497

1.8

1.5

128,960

123,851

4.1

3.9

Wholesale

3,150

3,274

(3.8)

12,997

14,010

(7.2)

Total

33,167

32,771

1.2

141,957

137,861

3.0

Number of electric retail customers

Residential

2,623,224

2,603,274

0.8

Commercial

371,741

370,529

0.3

Governmental

19,047

17,978

5.9

Industrial

44,602

45,019

(0.9)

Total

3,058,614

3,036,800

0.7

Other O&M and nuclear refueling outage exp. per MWh

$26.67

$24.55

8.6

$22.02

$21.75

1.2

Calculations may differ due to rounding

(t)The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

Full year weather-adjusted retail sales increased 3.9 percent. The increase was primarily due to a 6.7 percent increase in industrial volume driven by T5higher sales to primary metals, petroleum refining, chlor-alkali, and technology industries. Residential sales were 2.1 percent higher and commercial sales increased 1.2 percent.

Page 14

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures

2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)

For 12 months ending December 31

2025

2024

Change

GAAP measure

As-reported ROE

11.0%

7.1%

3.9%

Non-GAAP measure

Adjusted ROE

11.0%

10.6%

0.4%

As of December 31 ($ in millions, except where noted)

2025

2024

Change

GAAP measures

Cash and cash equivalents

1,929

860

1,069

Available revolver capacity

4,346

4,345

1

Commercial paper

638

927

(289)

Total debt

31,050

29,034

2,016

Junior subordinated debentures

2,500

1,200

1,300

Securitization debt

221

240

(19)

Total debt to total capitalization

64%

65%

(1)%

Storm escrows

309

340

(31)

Non-GAAP measures ($ in millions, except where noted)

FFO to adjusted debt

17.2%

14.7%

2.6%

Adjusted debt to adjusted capitalization

62%

64%

(2)%

Adjusted net debt to adjusted net capitalization

60%

63%

(3)%

Gross liquidity

6,275

5,205

1,070

Net liquidity

7,880

6,007

1,873

Adjusted Parent debt to total adjusted debt

17%

20%

(3)%

Build-to-suit lease arrangement (u)

1,450

-

1,450

Calculations may differ due to rounding

(u)Maximum counterparty commitment: see Form 8-K filed with the SEC on 12/11/2025.

Page 15

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions

Utility operating and financial measures

GWh sold

Total number of GWh sold to retail and wholesale customers

Number of electric retail customers

Average number of electric customers over the period

Other O&M and refueling outage expense per MWh

Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP

As-reported ROE

Last twelve months net income attributable to Entergy Corp. divided by average common equity

Available revolver capacity

Amount of undrawn capacity remaining on corporate and subsidiary revolvers

Total debt to total capitalization

Total debt divided by total capitalization

Securitization debt

Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections

Total capitalization

Total debt plus subsidiaries’ preferred stock without sinking fund and total equity

Total debt

Sum of short-term and long-term debt, notes payable, and commercial paper

Financial measures – non-GAAP

Adjusted capitalization

Total capitalization excluding securitization debt

Adjusted debt

Debt excluding securitization debt and 50% of junior subordinated debentures

Adjusted debt to adjusted capitalization

Adjusted debt divided by adjusted capitalization

Adjusted earnings (loss)

As-reported earnings (loss) minus adjustments

Adjusted EPS

Adjusted earnings (loss) divided by the diluted average number of common shares outstanding

Adjusted net capitalization

Adjusted capitalization minus cash and cash equivalents

Adjusted net debt

Adjusted debt minus cash and cash equivalents

Adjusted net debt to adjusted net capitalization

Adjusted net debt divided by adjusted net capitalization

Adjusted Parent debt

Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures

Adjusted Parent debt to total adjusted debt

Adjusted Parent debt divided by consolidated adjusted debt

Adjusted ROE

Last twelve months adjusted earnings divided by average common equity

Adjusted ROE excluding affiliate preferred

Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment

Adjustments

Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses

FFO

OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges

FFO to adjusted debt

Last twelve months FFO divided by end of period adjusted debt

Gross liquidity

Sum of cash and cash equivalents plus available revolver capacity

Net liquidity

Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper

Page 16

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms

ACM

Additional Capacity Mechanism

HLBV

Hypothetical liquidation at book value

ADIT

Accumulated deferred income taxes

IRS

Internal Revenue Service

AFUDC – debt

Allowance for debt funds used during construction

LDC

Local distribution company

AFUDC –equity

Allowance for equity funds used during construction

LPSC

Louisiana Public Service Commission

APSC

Arkansas Public Service Commission

LTM

Last twelve months

BESS

Battery and energy storage system

MCRM

MISO Cost Recovery Mechanism

CAGR

Compound annual growth rate

MISO

Midcontinent Independent System Operator, Inc.

CCCT

Combined cycle combustion turbine

Moody’s

Moody’s Ratings

CCNO

Council of the City of New Orleans

MPSC

Mississippi Public Service Commission

CFO

Cash from operations

NDT

Nuclear decommissioning trust

COD

Commercial operation date

NYSE

New York Stock Exchange

CT

Combustion turbine

O&M

Operation and maintenance

CWIP

Construction work in progress

OCAPS

Orange County Advanced Power Station (CCCT)

DCRF

Distribution Cost Recovery Factor

OCF

Net cash flow provided by operating activities

DOE

U.S. Department of Energy

OpCo

Utility operating company

DRM

Distribution Recovery Mechanism

Other O&M

Other non-fuel operation and maintenance expense

E-AR

Entergy Arkansas, LLC

P&O

Parent & Other

E-LA

Entergy Louisiana, LLC

PMR

Performance Management Rider

E-MS

Entergy Mississippi, LLC

PPA

Power purchase agreement or purchased power agreement

E-NO

Entergy New Orleans, LLC

PUCT

Public Utility Commission of Texas

E-TX

Entergy Texas, Inc.

RECs

Renewable energy certificates

EEI

Edison Electric Institute

RSHCR

Resilience and Storm Hardening Cost Recovery

EPS

Earnings per share

ROE

Return on equity

ETR

Entergy Corporation

RPCR

Resilience Plan Cost Recovery Rider

EWC

Entergy Wholesale Commodities

S&P

Standard & Poor’s

FFO

Funds from operations

SEC

U.S. Securities and Exchange Commission

FRP

Formula rate plan

SERI

System Energy Resources, Inc.

GAAP

U.S. generally accepted accounting principles

TAM

Tax Adjustment Mechanism

GCRR

Generation Cost Recovery Rider

TCRF

Transmission Cost Recovery Factor

GGO

Geaux Green Option

TRM

Transmission Recovery Mechanism

Grand Gulf or GGNS

Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI

WACC

Weighted average cost of capital

Page 17

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE

(LTM $ in millions except where noted)

Fourth quarter

2025

2024

As-reported net income attributable to Entergy Corporation

(A)

1,758

1,056

Adjustments

(B)

-

(522)

Adjusted earnings (non-GAAP)

(C)=(A-B)

1,758

1,577

Average common equity (average of beginning and ending balances)

(D)

16,003

14,853

As-reported ROE

(A/D)

11.0%

7.1%

Adjusted ROE (non-GAAP)

(C/D)

11.0%

10.6%

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt

($ in millions except where noted)

Fourth quarter

2025

2024

Total debt

(A)

31,050

29,034

Securitization debt

(B)

221

240

50% of junior subordinated debentures

(C)

1,250

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,579

28,194

Net cash flow provided by operating activities, LTM

(E)

5,151

4,489

Preferred dividend requirements of subsidiaries, LTM

(F)

(18)

(18)

50% of the interest expense associated with junior subordinated debentures, LTM

(G)

(49)

(26)

Working capital items in net cash flow provided by operating activities, LTM:

Receivables

(80)

3

Fuel inventory

39

22

Accounts payable

39

112

Taxes accrued

68

23

Interest accrued

26

45

Deferred fuel costs

(271)

183

Other working capital accounts

297

(19)

Securitization regulatory charges, LTM

17

22

Total

(H)

134

390

FFO, LTM (non-GAAP)

(I)=(E-F-G-H)

5,083

4,142

FFO to adjusted debt (non-GAAP)

(I/D)

17.2%

14.7%

Calculations may differ due to rounding

Page 18

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios, gross liquidity, and net liquidity

($ in millions except where noted)

Fourth quarter

2025

2024

Total debt

(A)

31,050

29,034

Securitization debt

(B)

221

240

50% of junior subordinated debentures

(C)

1,250

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,579

28,194

Cash and cash equivalents

(E)

1,929

860

Adjusted net debt (non-GAAP)

(F)=(D-E)

27,650

27,334

Commercial paper

(G)

638

927

Total capitalization

(H)

48,284

44,438

Securitization debt

(B)

221

240

Adjusted capitalization (non-GAAP)

(I)=(H-B)

48,063

44,198

Cash and cash equivalents

(E)

1,929

860

Adjusted net capitalization (non-GAAP)

(J)=(I-E)

46,134

43,339

Total debt to total capitalization

(A/H)

64%

65%

Adjusted debt to adjusted capitalization (non-GAAP)

(D/I)

62%

64%

Adjusted net debt to adjusted net capitalization (non-GAAP)

(F/J)

60%

63%

Available revolver capacity

(K)

4,346

4,345

Storm escrows

(L)

309

340

Equity sold forward, not yet settled (v)

(M)

1,934

1,389

Gross liquidity (non-GAAP)

(N)=(E+K)

6,275

5,205

Net liquidity (non-GAAP)

(N-G+L+M)

7,880

6,007

Entergy Corporation notes:

Due Sept. 2025

-

800

Due Sept. 2026

750

750

Due June 2028

650

650

Due June 2030

600

600

Due June 2031

650

650

Due June 2050

600

600

Junior subordinated debentures due Dec. 2054

1,200

1,200

Junior subordinated debentures due June 2056

700

-

Junior subordinated debentures due June 2056

600

-

Total Parent long-term debt

(O)

5,750

5,250

Revolver drawn

(P)

-

-

Unamortized debt issuance costs and discounts

(Q)

(54)

(45)

Total Parent debt

(R)=(G+O+P+Q)

6,333

6,132

Adjusted Parent debt (non-GAAP)

(S)=(R-C)

5,083

5,532

Adjusted Parent debt to total adjusted debt (non-GAAP)

(S/D)

17%

20%

Calculations may differ due to rounding

(v) Reflects adjustments, including for common dividends between contracting and settlement.

Page 19

Financial Statements

Entergy Corporation

Consolidating Balance Sheet

December 31, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

39,221

$

6,674

$

45,895

Temporary cash investments

1,817,764

65,257

1,883,021

Total cash and cash equivalents

1,856,985

71,931

1,928,916

Accounts receivable:

Customer

735,734

—

735,734

Allowance for doubtful accounts

(32,324)

—

(32,324)

Associated companies

4,643

(4,643)

—

Other

239,157

3,245

242,402

Accrued unbilled revenues

524,420

—

524,420

Total accounts receivable

1,471,630

(1,398)

1,470,232

Deferred fuel costs

54,133

—

54,133

Fuel inventory - at average cost

125,480

6,494

131,974

Materials and supplies

1,705,669

4,726

1,710,395

Deferred nuclear refueling outage costs

86,497

—

86,497

Prepayments and other

431,881

(7,177)

424,704

TOTAL

5,732,275

74,576

5,806,851

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,014,624

(4,014,624)

—

Decommissioning trust funds

6,300,880

—

6,300,880

Non-utility property - at cost (less accumulated depreciation)

475,121

6,469

481,590

Storm reserve escrow accounts

308,784

—

308,784

Other

57,013

67,401

124,414

TOTAL

11,156,422

(3,940,754)

7,215,668

PROPERTY, PLANT, AND EQUIPMENT

Electric

74,546,777

204,140

74,750,917

Construction work in progress

6,018,996

1,012

6,020,008

Nuclear fuel

834,690

—

834,690

TOTAL PROPERTY, PLANT, AND EQUIPMENT

81,400,463

205,152

81,605,615

Less - accumulated depreciation and amortization

28,598,552

152,449

28,751,001

PROPERTY, PLANT, AND EQUIPMENT - NET

52,801,911

52,703

52,854,614

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,005,976

—

5,005,976

Deferred fuel costs

172,201

—

172,201

Goodwill

367,582

—

367,582

Accumulated deferred income taxes

12,311

3,229

15,540

Other

477,426

(25,128)

452,298

TOTAL

6,035,496

(21,899)

6,013,597

TOTAL ASSETS

$

75,726,104

$

(3,835,374)

$

71,890,730

*Totals may not foot due to rounding.

Page 20

Entergy Corporation

Consolidating Balance Sheet

December 31, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

1,625,140

$

750,000

$

2,375,140

Notes payable and commercial paper:

Other

20,012

637,762

657,774

Accounts payable:

Associated companies

43,470

(43,470)

—

Other

2,560,083

5,463

2,565,546

Customer deposits

479,796

—

479,796

Taxes accrued

526,984

(1,795)

525,189

Interest accrued

256,476

29,181

285,657

Deferred fuel costs

14,562

—

14,562

Pension and other postretirement liabilities

51,906

11,308

63,214

Customer advances

632,850

—

632,850

Other

218,775

4,465

223,240

TOTAL

6,430,054

1,392,914

7,822,968

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

7,503,093

(1,910,412)

5,592,681

Accumulated deferred investment tax credits

187,173

—

187,173

Regulatory liability for income taxes - net

1,079,699

—

1,079,699

Other regulatory liabilities

3,911,839

—

3,911,839

Customer advances

35,000

—

35,000

Decommissioning and asset retirement cost liabilities

4,943,671

3,859

4,947,530

Accumulated provisions

495,549

230

495,779

Pension and other postretirement liabilities

70,484

43,446

113,930

Long-term debt

22,956,499

4,945,522

27,902,021

Customer advances for construction

1,615,455

—

1,615,455

Other

1,359,531

(406,453)

953,078

TOTAL

44,157,993

2,676,192

46,834,185

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2025 - none

—

—

—

Common stock, $0.01 par value, authorized 998,000,000 shares;

issued 583,203,774 shares in 2025

2,280,842

(2,275,010)

5,832

Paid-in capital

5,420,248

3,559,139

8,979,387

Retained earnings

17,223,994

(4,525,558)

12,698,436

Accumulated other comprehensive income

42,971

(45,977)

(3,006)

Less - treasury stock, at cost (130,864,409 shares in 2025)

120,000

4,637,573

4,757,573

TOTAL SHAREHOLDERS' EQUITY

24,848,055

(7,924,979)

16,923,076

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

94,841

(3,750)

91,091

TOTAL

24,942,896

(7,928,729)

17,014,167

TOTAL LIABILITIES AND EQUITY

$

75,726,104

$

(3,835,374)

$

71,890,730

*Totals may not foot due to rounding.

Page 21

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

42,653

$

5,771

$

48,424

Temporary cash investments

770,664

40,615

811,279

Total cash and cash equivalents

813,317

46,386

859,703

Accounts receivable:

Customer

681,504

—

681,504

Allowance for doubtful accounts

(17,919)

—

(17,919)

Associated companies

5,576

(5,576)

—

Other

194,086

10,782

204,868

Accrued unbilled revenues

521,946

—

521,946

Total accounts receivable

1,385,193

5,206

1,390,399

Fuel inventory - at average cost

160,705

5,703

166,408

Materials and supplies

1,626,523

4,533

1,631,056

Deferred nuclear refueling outage costs

99,885

—

99,885

Current assets held for sale

15,574

—

15,574

Prepayments and other

242,201

(8,989)

233,212

TOTAL

4,343,398

52,839

4,396,237

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,264,998

(4,264,998)

—

Decommissioning trust funds

5,562,575

—

5,562,575

Non-utility property - at cost (less accumulated depreciation)

417,392

6,372

423,764

Storm reserve escrow accounts

340,460

—

340,460

Other

45,733

36,611

82,344

TOTAL

10,631,158

(4,222,015)

6,409,143

PROPERTY, PLANT, AND EQUIPMENT

Electric

70,615,799

202,868

70,818,667

Natural gas

77,054

—

77,054

Construction work in progress

3,205,276

1,032

3,206,308

Nuclear fuel

765,661

—

765,661

TOTAL PROPERTY, PLANT, AND EQUIPMENT

74,663,790

203,900

74,867,690

Less - accumulated depreciation and amortization

27,297,517

147,223

27,444,740

PROPERTY, PLANT, AND EQUIPMENT - NET

47,366,273

56,677

47,422,950

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,255,509

—

5,255,509

Deferred fuel costs

172,201

—

172,201

Goodwill

367,625

—

367,625

Accumulated deferred income taxes

15,064

3,922

18,986

Non-current assets held for sale

462,797

—

462,797

Other

337,539

(52,955)

284,584

TOTAL

6,610,735

(49,033)

6,561,702

TOTAL ASSETS

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 22

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

578,090

$

800,000

$

1,378,090

Notes payable and commercial paper:

Other

—

927,291

927,291

Accounts payable:

Associated companies

38,557

(38,557)

—

Other

1,922,922

6,240

1,929,162

Customer deposits

462,436

—

462,436

Taxes accrued

456,596

497

457,093

Interest accrued

239,945

19,609

259,554

Deferred fuel costs

237,146

—

237,146

Pension and other postretirement liabilities

52,260

12,594

64,854

Customer advances

151,662

—

151,662

Other

227,004

16,745

243,749

TOTAL

4,366,618

1,744,419

6,111,037

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

6,279,159

(1,811,411)

4,467,748

Accumulated deferred investment tax credits

194,146

—

194,146

Regulatory liability for income taxes - net

1,168,078

—

1,168,078

Other regulatory liabilities

3,609,463

—

3,609,463

Decommissioning and asset retirement cost liabilities

4,709,888

3,538

4,713,426

Accumulated provisions

505,807

256

506,063

Pension and other postretirement liabilities

210,924

43,780

254,704

Long-term debt

22,208,572

4,404,933

26,613,505

Customer advances for construction

634,587

—

634,587

Other

1,528,000

(415,119)

1,112,881

TOTAL

41,048,624

2,225,977

43,274,601

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2024 - none

—

—

—

Common stock, $0.01 par value, authorized 998,000,000 shares;

issued 561,950,696 shares in 2024

2,330,842

(2,325,222)

5,620

Paid-in capital

5,197,289

2,636,236

7,833,525

Retained earnings

15,758,019

(3,743,704)

12,014,315

Accumulated other comprehensive income

70,185

(27,416)

42,769

Less - treasury stock, at cost (132,370,280 shares in 2024)

120,000

4,692,321

4,812,321

TOTAL SHAREHOLDERS' EQUITY

23,236,335

(8,152,427)

15,083,908

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

104,826

(3,750)

101,076

TOTAL

23,341,161

(8,156,177)

15,184,984

TOTAL LIABILITIES AND EQUITY

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 23

Entergy Corporation

Consolidating Income Statement

Three Months Ended December 31, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

2,945,326

$

—

$

2,945,326

Natural gas

(57)

—

(57)

Other

—

13,675

13,675

Total

2,945,269

13,675

2,958,944

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

550,553

5,256

555,809

Purchased power

247,160

2,247

249,407

Nuclear refueling outage expenses

25,550

—

25,550

Other operation and maintenance

873,264

13,537

886,801

Decommissioning

57,982

83

58,065

Taxes other than income taxes

185,179

575

185,754

Depreciation and amortization

515,075

1,706

516,781

Other regulatory charges (credits) - net

(64,931)

—

(64,931)

Total

2,389,832

23,404

2,413,236

OPERATING INCOME

555,437

(9,729)

545,708

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

31,516

—

31,516

Interest and investment income

159,993

(69,560)

90,433

Miscellaneous - net

(11,611)

(1,405)

(13,016)

Total

179,898

(70,965)

108,933

INTEREST EXPENSE

Interest expense

304,067

70,445

374,512

Allowance for borrowed funds used during construction

(14,604)

—

(14,604)

Total

289,463

70,445

359,908

INCOME BEFORE INCOME TAXES

445,872

(151,139)

294,733

Income taxes

61,098

(6,893)

54,205

CONSOLIDATED NET INCOME

384,774

(144,246)

240,528

Preferred dividend requirements of subsidiaries and noncontrolling interests

4,246

500

4,746

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

380,528

$

(144,746)

$

235,782

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$0.84

($0.32)

$0.52

DILUTED

$0.83

($0.32)

$0.51

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

451,770,241

DILUTED

458,602,768

*Totals may not foot due to rounding.

Page 24

Entergy Corporation

Consolidating Income Statement

Three Months Ended December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

2,677,359

$

—

$

2,677,359

Natural gas

44,728

—

44,728

Other

—

20,218

20,218

Total

2,722,087

20,218

2,742,305

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

458,771

10,955

469,726

Purchased power

189,298

8,019

197,317

Nuclear refueling outage expenses

34,198

—

34,198

Other operation and maintenance

770,298

16,248

786,546

Asset write-offs, impairments, and related charges (credits)

—

(24,641)

(24,641)

Decommissioning

57,110

76

57,186

Taxes other than income taxes

180,241

631

180,872

Depreciation and amortization

507,958

1,705

509,663

Other regulatory charges (credits) - net

(138,177)

—

(138,177)

Total

2,059,697

12,993

2,072,690

OPERATING INCOME

662,390

7,225

669,615

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

43,850

—

43,850

Interest and investment income

88,240

(74,974)

13,266

Miscellaneous - net

(25,960)

(3,784)

(29,744)

Total

106,130

(78,758)

27,372

INTEREST EXPENSE

Interest expense

250,684

65,396

316,080

Allowance for borrowed funds used during construction

(17,180)

—

(17,180)

Total

233,504

65,396

298,900

INCOME BEFORE INCOME TAXES

535,016

(136,929)

398,087

Income taxes

130,874

(19,950)

110,924

CONSOLIDATED NET INCOME

404,142

(116,979)

287,163

Preferred dividend requirements of subsidiaries and noncontrolling interests

217

499

716

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

403,925

$

(117,478)

$

286,447

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$0.94

($0.27)

$0.67

DILUTED

$0.92

($0.27)

$0.65

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

429,285,191

DILUTED

437,981,911

*Totals may not foot due to rounding.

Page 25

Entergy Corporation

Consolidating Income Statement

Year to Date Ended December 31, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

12,775,314

$

—

$

12,775,314

Natural gas

112,607

—

112,607

Other

—

58,765

58,765

Total

12,887,921

58,765

12,946,686

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,338,347

21,056

2,359,403

Purchased power

1,227,715

13,283

1,240,998

Nuclear refueling outage expenses

113,429

—

113,429

Other operation and maintenance

3,013,000

42,097

3,055,097

Asset write-offs, impairments, and related charges

12,795

—

12,795

Decommissioning

227,556

320

227,876

Taxes other than income taxes

815,900

2,764

818,664

Depreciation and amortization

2,071,054

6,638

2,077,692

Other regulatory charges (credits) - net

(161,546)

—

(161,546)

Total

9,658,250

86,158

9,744,408

OPERATING INCOME

3,229,671

(27,393)

3,202,278

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

180,726

—

180,726

Interest and investment income

605,003

(287,655)

317,348

Miscellaneous - net

(85,835)

(6,586)

(92,421)

Total

699,894

(294,241)

405,653

INTEREST EXPENSE

Interest expense

1,162,021

250,934

1,412,955

Allowance for borrowed funds used during construction

(76,304)

—

(76,304)

Total

1,085,717

250,934

1,336,651

INCOME BEFORE INCOME TAXES

2,843,848

(572,568)

2,271,280

Income taxes

551,272

(53,320)

497,952

CONSOLIDATED NET INCOME

2,292,576

(519,248)

1,773,328

Preferred dividend requirements of subsidiaries and noncontrolling interests

13,059

1,997

15,056

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,279,517

$

(521,245)

$

1,758,272

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$5.16

($1.18)

$3.98

DILUTED

$5.06

($1.16)

$3.91

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

442,029,481

DILUTED

450,151,884

*Totals may not foot due to rounding.

Page 26

Entergy Corporation

Consolidating Income Statement

Year to Date Ended December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

11,627,732

$

—

$

11,627,732

Natural gas

178,070

—

178,070

Other

—

73,851

73,851

Total

11,805,802

73,851

11,879,653

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,214,471

42,403

2,256,874

Purchased power

806,646

32,590

839,236

Nuclear refueling outage expenses

147,019

—

147,019

Other operation and maintenance

2,851,165

47,072

2,898,237

Asset write-offs, impairments, and related charges (credits)

131,775

(24,641)

107,134

Decommissioning

219,936

144

220,080

Taxes other than income taxes

750,404

2,544

752,948

Depreciation and amortization

2,006,745

6,423

2,013,168

Other regulatory charges (credits) - net

(6,133)

—

(6,133)

Total

9,122,028

106,535

9,228,563

OPERATING INCOME

2,683,774

(32,684)

2,651,090

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

133,046

—

133,046

Interest and investment income

592,257

(293,392)

298,865

Miscellaneous - net

(163,456)

(326,514)

(489,970)

Total

561,847

(619,906)

(58,059)

INTEREST EXPENSE

Interest expense

952,423

251,165

1,203,588

Allowance for borrowed funds used during construction

(52,768)

—

(52,768)

Total

899,655

251,165

1,150,820

INCOME BEFORE INCOME TAXES

2,345,966

(903,755)

1,442,211

Income taxes

515,665

(134,638)

381,027

CONSOLIDATED NET INCOME

1,830,301

(769,117)

1,061,184

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,597

1,997

5,594

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,826,704

$

(771,114)

$

1,055,590

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$4.27

($1.80)

$2.47

DILUTED

$4.23

($1.79)

$2.45

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

427,713,121

DILUTED

431,581,696

*Totals may not foot due to rounding.

Page 27

Entergy Corporation

Consolidated Cash Flow Statement

Three Months Ended December 31, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

240,528

$

287,163

$

(46,635)

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

635,730

622,304

13,426

Deferred income taxes, tax credits, and non-current taxes accrued

168,758

86,012

82,746

Asset write-offs, impairments, and related charges (credits)

—

(24,641)

24,641

Pension settlement charge

—

2,937

(2,937)

Changes in working capital:

Receivables

310,207

276,176

34,031

Fuel inventory

18,090

(14,755)

32,845

Accounts payable

18,671

249,107

(230,436)

Taxes accrued

(109,432)

(113,919)

4,487

Interest accrued

(17,588)

(13,481)

(4,107)

Deferred fuel costs

(81,151)

(25,785)

(55,366)

Other working capital accounts

75,142

106,296

(31,154)

Changes in provisions for estimated losses

15,250

24,167

(8,917)

Changes in other regulatory assets

(19,837)

196,470

(216,307)

Changes in other regulatory liabilities

36,963

94,108

(57,145)

Change in customer advances - non-current

35,000

—

35,000

Changes in pension and other postretirement funded status

(124,302)

(277,775)

153,473

Other

16,037

(94,702)

110,739

Net cash flow provided by operating activities

1,218,066

1,379,682

(161,616)

INVESTING ACTIVITIES

Construction/capital expenditures

(2,127,773)

(1,573,483)

(554,290)

Allowance for equity funds used during construction

52,711

43,850

8,861

Nuclear fuel purchases

(86,798)

(102,711)

15,913

Payment for purchase of plant and assets

—

(277,396)

277,396

Proceeds from sale of business and assets

351,807

—

351,807

Changes in securitization account

7,545

6,937

608

Payments to storm reserve escrow accounts

(4,914)

(4,053)

(861)

Receipts from storm reserve escrow accounts

2,781

—

2,781

Increase (decrease) in other investments

(66,619)

(3,600)

(63,019)

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

—

82,412

(82,412)

Proceeds from nuclear decommissioning trust fund sales

418,552

1,085,803

(667,251)

Investment in nuclear decommissioning trust funds

(445,374)

(1,105,154)

659,780

Net cash flow used in investing activities

(1,898,082)

(1,847,395)

(50,687)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

1,708,527

957,106

751,421

Treasury stock

1,374

40,346

(38,972)

Common stock

331,472

—

331,472

Retirement of long-term debt

(472,706)

(854,145)

381,439

Changes in commercial paper - net

(757,120)

(195,118)

(562,002)

Customer advances received for construction

812,123

311,553

500,570

Customer advances used for construction

(229,191)

(72,189)

(157,002)

Other

(8,440)

(9,685)

1,245

Dividends paid:

Common stock

(289,496)

(257,684)

(31,812)

Preferred stock

(4,580)

(4,580)

—

Net cash flow provided by (used in) financing activities

1,091,963

(84,396)

1,176,359

Net increase in cash and cash equivalents

411,947

(552,109)

964,056

Cash and cash equivalents at beginning of period

1,516,969

1,411,812

105,157

Cash and cash equivalents at end of period

$

1,928,916

$

859,703

$

1,069,213

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid (received) during the period for:

Interest - net of amount capitalized

$

274,707

$

319,358

$

(44,651)

Income taxes - net (includes production tax credit sale proceeds in 2025)

$

(112,384)

$

32,762

$

(145,146)

Noncash investing activities:

Accrued construction expenditures

$

254,592

$

195,277

$

59,315

Page 28

Entergy Corporation

Consolidated Cash Flow Statement

Year to Date December 31, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

1,773,328

$

1,061,184

$

712,144

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

2,537,138

2,443,562

93,576

Deferred income taxes, tax credits, and non-current taxes accrued

1,015,509

320,705

694,804

Asset write-offs, impairments, and related charges (credits)

12,795

107,134

(94,339)

Pension settlement charge

—

319,675

(319,675)

Changes in working capital:

Receivables

(79,833)

3,056

(82,889)

Fuel inventory

38,927

21,898

17,029

Accounts payable

38,755

111,839

(73,084)

Taxes accrued

68,083

22,893

45,190

Interest accrued

26,103

45,357

(19,254)

Deferred fuel costs

(271,109)

182,578

(453,687)

Other working capital accounts

296,714

(19,177)

315,891

Changes in provisions for estimated losses

(10,284)

43,493

(53,777)

Changes in other regulatory assets

284,914

378,514

(93,600)

Changes in other regulatory liabilities

180,811

660,559

(479,748)

Change in customer advances - non-current

35,000

—

35,000

Changes in pension and other postretirement funded status

(278,186)

(469,721)

191,535

Other

(518,014)

(745,039)

227,025

Net cash flow provided by operating activities

5,150,651

4,488,510

662,141

INVESTING ACTIVITIES

Construction/capital expenditures

(7,684,922)

(4,838,339)

(2,846,583)

Allowance for equity funds used during construction

180,726

133,046

47,680

Nuclear fuel purchases

(252,912)

(309,437)

56,525

Payment for purchase of plant and assets

(3,517)

(821,934)

818,417

Proceeds from sale of business and assets

858,588

—

858,588

Insurance proceeds received for property damages

—

7,907

(7,907)

Changes in securitization account

2,834

3,308

(474)

Payments to storm reserve escrow accounts

(14,894)

(17,990)

3,096

Receipts from storm reserve escrow accounts

46,570

736

45,834

Increase (decrease) in other investments

(113,388)

212

(113,600)

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

3,546

82,412

(78,866)

Proceeds from nuclear decommissioning trust fund sales

1,509,997

2,805,145

(1,295,148)

Investment in nuclear decommissioning trust funds

(1,642,082)

(2,894,076)

1,251,994

Net cash flow used in investing activities

(7,109,454)

(5,849,010)

(1,260,444)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

5,750,445

7,898,968

(2,148,523)

Treasury stock

36,641

136,794

(100,153)

Common stock

1,136,103

—

1,136,103

Retirement of long-term debt

(3,501,800)

(5,054,094)

1,552,294

Changes in commercial paper - net

(269,517)

(210,880)

(58,637)

Customer advances received for construction

1,643,765

547,500

1,096,265

Customer advances used for construction

(662,896)

(204,991)

(457,905)

Other

(12,255)

(25,664)

13,409

Dividends paid:

Common stock

(1,074,151)

(981,659)

(92,492)

Preferred stock

(18,319)

(18,319)

—

Net cash flow provided by financing activities

3,028,016

2,087,655

940,361

Net increase in cash and cash equivalents

1,069,213

727,155

342,058

Cash and cash equivalents at beginning of period

859,703

132,548

727,155

Cash and cash equivalents at end of period

$

1,928,916

$

859,703

$

1,069,213

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid (received) during the period for:

Interest - net of amount capitalized

$

1,238,284

$

1,114,631

$

123,653

Income taxes - net (includes production tax credit sale proceeds in 2025)

$

(515,071)

$

41,551

$

(556,622)

Noncash investing activities:

Accrued construction expenditures

$

800,047

$

615,490

$

184,557

Page 29

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

000
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

000
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

000
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor