Skip to content
PalanorPalanor

Palanor Data/HON

Earnings release · 8-K exhibit

Honeywell International · Earnings release

HON · Industrials

Filed 2025-12-22 · CY2025 Q4 · Company’s FY2025 Q3 · 2,915 words

Read the original on sec.gov ↗

EX-99.12exhibit991-decemberxsummer.htmEX-99.1 Document

Exhibit 99.1

HONEYWELL INTERNATIONAL INC.

(Unaudited)

(Dollars in tables in millions)

SUPPLEMENTAL QUARTERLY SEGMENT INFORMATION

Three Months Ended

March 31, 2025

June 30, 2025

Sept 30, 2025

March 31, 2024

June 30, 2024

Sept 30, 2024

Dec 31, 2024

Net sales

Aerospace Technologies

$

4,172

$

4,307

$

4,511

$

3,669

$

3,891

$

3,912

$

3,986

Building Automation

1,692

1,826

1,878

1,426

1,571

1,745

1,798

Process Automation and Technology

1,445

1,613

1,598

1,352

1,408

1,478

1,681

Industrial Automation

1,597

1,574

1,447

1,703

1,697

1,677

1,699

Corporate and All Other

19

2

3

7

5

7

5

Total Net sales from continuing operations

$

8,925

$

9,322

$

9,437

$

8,157

$

8,572

$

8,819

$

9,169

Total Net sales from discontinued operations1

$

897

$

1,030

$

971

$

948

$

1,005

$

909

$

919

Segment profit

Aerospace Technologies

$

1,099

$

1,098

$

1,178

$

1,035

$

1,060

$

1,082

$

811

Building Automation

440

479

502

350

397

452

482

Process Automation and Technology

313

386

389

289

346

381

448

Industrial Automation

230

256

215

285

270

286

272

Corporate and All Other2

(80)

(140)

(157)

(100)

(171)

(162)

(146)

Total segment profit from continuing operations

$

2,002

$

2,079

$

2,127

$

1,859

$

1,902

$

2,039

$

1,867

Total segment profit from discontinued operations1

$

256

$

287

$

280

$

235

$

297

$

257

$

243

Three Months Ended

March 31, 2025

June 30, 2025

Sept 30, 2025

March 31, 2024

June 30, 2024

Sept 30, 2024

Dec 31, 2024

Aerospace Technologies

Commercial Aviation Original Equipment

$

627

$

586

$

632

$

674

$

668

$

617

$

264

Commercial Aviation Aftermarket

1,899

1,916

2,085

1,659

1,798

1,758

1,929

Defense and Space

1,646

1,805

1,794

1,336

1,425

1,537

1,793

Total Net Aerospace Technologies sales

4,172

4,307

4,511

3,669

3,891

3,912

3,986

Building Automation

Products

919

1,007

1,028

755

835

950

983

Solutions

773

819

850

671

736

795

815

Total Net Building Automation sales

1,692

1,826

1,878

1,426

1,571

1,745

1,798

Process Automation and Technology

Projects

602

667

687

528

534

556

652

Aftermarket

843

946

911

824

874

922

1,029

Total Net Process Automation and Technology sales

1,445

1,613

1,598

1,352

1,408

1,478

1,681

Industrial Automation

Products

1,200

1,161

1,021

1,245

1,237

1,222

1,238

Solutions

397

413

426

458

460

455

461

Total Net Industrial Automation sales

1,597

1,574

1,447

1,703

1,697

1,677

1,699

Corporate and All Other

19

2

3

7

5

7

5

Total Net sales from continuing operations

$

8,925

$

9,322

$

9,437

$

8,157

$

8,572

$

8,819

$

9,169

Total Net sales from discontinued operations1

$

897

$

1,030

$

971

$

948

$

1,005

$

909

$

919

1

Effective October 30, 2025, Honeywell completed the spin-off of its Advanced Materials (AM) business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.

HONEYWELL INTERNATIONAL INC.

(Unaudited)

(Dollars in tables in millions)

SUPPLEMENTAL ANNUAL SEGMENT INFORMATION

Years Ended Dec 31,

2024

2023

Net sales

Aerospace Technologies

$

15,458

$

13,624

Building Automation

6,540

6,031

Process Automation and Technology

5,919

5,683

Industrial Automation

6,776

7,659

Corporate and All Other

24

12

Total Net sales from continuing operations

$

34,717

$

33,009

Total Net sales from discontinued operations1

$

3,781

$

3,653

Segment profit

Aerospace Technologies

$

3,988

$

3,760

Building Automation

1,681

1,529

Process Automation and Technology

1,464

1,390

Industrial Automation

1,113

1,388

Corporate and All Other2

(579)

(504)

Total segment profit from continuing operations

$

7,667

$

7,563

Total segment profit from discontinued operations1

$

1,032

$

1,035

Years Ended Dec 31,

2024

2023

Aerospace Technologies

Commercial Aviation Original Equipment

$

2,223

$

2,397

Commercial Aviation Aftermarket

7,144

6,241

Defense and Space

6,091

4,986

Total Net Aerospace Technologies sales

15,458

13,624

Building Automation

Products

3,523

3,358

Solutions

3,017

2,673

Total Net Building Automation sales

6,540

6,031

Process Automation & Technology

Projects

2,270

2,257

Aftermarket

3,649

3,426

Total Net Process Automation and Technology sales

5,919

5,683

Industrial Automation

Products

4,942

5,237

Solutions

1,834

2,422

Total Net Industrial Automation sales

6,776

7,659

Corporate and All Other

24

12

Total Net sales from continuing operations

$

34,717

$

33,009

Total Net sales from discontinued operations1

$

3,781

$

3,653

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.

HONEYWELL INTERNATIONAL INC.

(Unaudited)

(Dollars in tables in millions)

BUILDING AUTOMATION

Net Sales

Three Months Ended

March 31, 2025

June 30, 2025

Sept

30, 2025

March 31, 2024

June 30, 2024

Sept

30, 2024

Dec

31, 2024

Net sales

$

1,692

$

1,826

$

1,878

$

1,426

$

1,571

$

1,745

$

1,798

Cost of products and services sold

868

944

990

764

844

926

948

Selling, general and administrative and other expenses

384

403

386

312

330

367

368

Segment profit

$

440

$

479

$

502

$

350

$

397

$

452

$

482

2024

2023

Net sales

$

6,540

$

6,031

Cost of products and services sold

3,482

3,240

Selling, general and administrative and other expenses

1,377

1,262

Segment profit

$

1,681

$

1,529

HONEYWELL INTERNATIONAL INC.

(Unaudited)

(Dollars in tables in millions)

PROCESS AUTOMATION AND TECHNOLOGY

Net Sales

Three Months Ended

March 31, 2025

June 30, 2025

Sept

30, 2025

March 31, 2024

June 30, 2024

Sept

30, 2024

Dec

31, 2024

Net sales

$

1,445

$

1,613

$

1,598

$

1,352

$

1,408

$

1,478

$

1,681

Cost of products and services sold

809

896

896

753

736

$

792

$

924

Selling, general and administrative and other expenses

323

331

313

310

326

305

309

Segment profit

$

313

$

386

$

389

$

289

$

346

$

381

$

448

2024

2023

Net sales

$

5,919

$

5,683

Cost of products and services sold

3,205

$

3,220

Selling, general and administrative and other expenses

1,250

1,073

Segment profit

$

1,464

$

1,390

HONEYWELL INTERNATIONAL INC.

(Unaudited)

(Dollars in tables in millions)

INDUSTRIAL AUTOMATION

Net Sales

Three Months Ended

March 31, 2025

June 30, 2025

Sept

30, 2025

March 31, 2024

June 30, 2024

Sept

30, 2024

Dec

31, 2024

Net sales

$

1,597

$

1,574

$

1,447

$

1,703

$

1,697

$

1,677

$

1,699

Cost of products and services sold

989

958

911

1,046

1,075

1,051

1,067

Selling, general and administrative and other expenses

378

360

321

372

352

340

360

Segment profit

$

230

$

256

$

215

$

285

$

270

$

286

$

272

2024

2023

Net sales

$

6,776

$

7,659

Cost of products and services sold

4,239

4,758

Selling, general and administrative and other expenses

1,424

1,513

Segment profit

$

1,113

$

1,388

Appendix

Non-GAAP Financial Measures

The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this supplemental schedule to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).

Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.

Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell’s business.

Honeywell International Inc.

Reconciliation of Organic Sales % Change

(Unaudited)

Three Months Ended

Year Ended

March

31, 2025

June

30, 2025

September 30, 2025

December 31, 2024

Honeywell

Reported sales % change

9%

9%

7%

5%

Less: Foreign currency translation

(1)%

—%

—%

(1)%

Less: Acquisitions, divestitures and other, net

5%

4%

1%

3%

Organic sales % change

5%

5%

6%

3%

Aerospace Technologies

Reported sales % change

14%

11%

15%

13%

Less: Foreign currency translation

—%

—%

—%

—%

Less: Acquisitions, divestitures and other, net

5%

5%

3%

2%

Organic sales % change

9%

6%

12%

11%

Building Automation

Reported sales % change

19%

16%

8%

8%

Less: Foreign currency translation

(2)%

—%

1%

(1)%

Less: Acquisitions, divestitures and other, net

13%

8%

—%

7%

Organic sales % change

8%

8%

7%

2%

Process Automation and Technology

Reported sales % change

7%

15%

8%

4%

Less: Foreign currency translation

(2)%

1%

—%

(1)%

Less: Acquisitions, divestitures and other, net

6%

8%

14%

2%

Organic sales % change

3%

6%

(6)%

3%

Industrial Automation

Reported sales % change

(6)%

(7)%

(14)%

(12)%

Less: Foreign currency translation

(1)%

1%

1%

(1)%

Less: Acquisitions, divestitures and other, net

—%

(8)%

(16)%

—%

Organic sales % change

(5)%

—%

1%

(11)%

We define organic sales percentage as the year-over-year change in reported sales from continuing operations relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Honeywell International Inc.

Reconciliation of Operating Income to Segment Profit

(Unaudited)

(Dollars in millions)

Three Months Ended March 31,

2025

2024

Continuing Operations

Discontinued Operations1

Continuing Operations

Discontinued Operations1

Operating income

$

1,721

$

249

$

1,626

$

234

Stock compensation expense2

59

2

52

1

Repositioning, Other3,4

59

3

94

(2)

Pension and other postretirement service costs5

13

1

15

1

Amortization of acquisition-related intangibles6

135

1

69

1

Acquisition-related costs7

—

—

3

—

Impairment of assets held for sale

15

—

—

—

Segment profit

$

2,002

$

256

$

1,859

$

235

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Included in Selling, general and administrative expenses.

3

Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

4

Included in Cost of products and services sold and Selling, general and administrative expenses.

5

Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

6

Included in Cost of products and services sold.

7

Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.

Three Months Ended June 30,

2025

2024

Continuing Operations

Discontinued Operations1

Continuing Operations

Discontinued Operations1

Operating income

$

1,843

$

271

$

1,692

$

286

Stock compensation expense2

55

2

54

1

Repositioning, Other3,4

42

12

50

8

Pension and other postretirement service costs5

14

1

15

1

Amortization of acquisition-related intangibles6

132

1

84

1

Acquisition-related costs7

(7)

—

7

—

Segment profit

$

2,079

$

287

$

1,902

$

297

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Included in Selling, general and administrative expenses.

3

Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

4

Included in Cost of products and services sold and Selling, general and administrative expenses.

5

Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

6

Included in Cost of products and services sold.

7

Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.

Honeywell International Inc.

Reconciliation of Operating Income to Segment Profit (Continued)

(Unaudited)

(Dollars in millions)

Three Months Ended September 30,

2025

2024

Continuing Operations

Discontinued Operations1

Continuing Operations

Discontinued Operations1

Operating income

$

1,484

$

270

$

1,610

$

248

Stock compensation expense2

32

4

44

1

Repositioning, Other3,4

444

4

63

6

Pension and other postretirement service costs5

18

1

15

1

Amortization of acquisition-related intangibles6

140

1

119

1

Acquisition-related costs7

9

—

15

—

Indefinite-lived intangible asset impairment2

—

—

48

—

Impairment of assets held for sale

—

—

125

—

Segment profit

$

2,127

$

280

$

2,039

$

257

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Included in Selling, general and administrative expenses.

3

Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

4

Included in Cost of products and services sold and Selling, general and administrative expenses.

5

Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

6

Included in Cost of products and services sold.

7

Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.

Three Months Ended December 31,

2024

Continuing Operations

Discontinued Operations1

Operating income

$

1,521

$

224

Stock compensation expense2

39

2

Repositioning, Other3,4

58

15

Pension and other postretirement service costs5

16

1

Amortization of acquisition-related intangibles6

139

1

Impairment of assets held for sale

94

—

Segment profit

$

1,867

$

243

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Included in Selling, general and administrative expenses.

3

Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

4

Included in Cost of products and services sold and Selling, general and administrative expenses.

5

Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

6

Included in Cost of products and services sold.

Years Ended December 31,

2024

2023

Continuing Operations

Discontinued Operations1

Continuing Operations

Discontinued Operations1

Operating income

$

6,449

$

992

$

6,110

$

974

Stock compensation expense2

189

5

197

5

Repositioning, Other3,4

265

27

900

52

Pension and other postretirement service costs5

61

4

64

2

Amortization of acquisition-related intangibles6

411

4

290

2

Acquisition-related costs7

25

—

2

—

Indefinite-lived intangible asset impairment2

48

—

—

—

Impairment of assets held for sale

219

—

—

—

Segment profit

$

7,667

$

1,032

$

7,563

$

1,035

1

Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.

2

Included in Selling, general and administrative expenses.

3

Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.

4

Included in Cost of products and services sold and Selling, general and administrative expenses.

5

Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.

6

Included in Cost of products and services sold.

7

Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.

We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor