Skip to content
PalanorPalanor

Palanor Data/CHE

Earnings release · 8-K Exhibit 99

Chemed Corporation · Earnings release · 8-K Exhibit 99

CHE · Health Care

Filed 2026-07-28 · CY2026 Q3 · Company’s FY2026 Q3 · 4,841 words

Read the original on sec.gov ↗

Palanor summary

Chemed reported Q2 2026 results with consolidated revenue up 8.8% to $673.3 million. VITAS drove growth with net patient revenue increasing 11.9%, while Roto-Rooter revenue grew 3.3%. The company raised full-year EPS guidance to $25.00-$25.75 from $24.00-$24.75, citing VITAS outperformance. Share repurchases totaled $89.8 million during the quarter.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.80

Confidence

90%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-992che-20260728xex99.htmEX-99 Exhibit 99

CONTACT: Michael D. Witzeman

(513) 762-6714

Chemed Reports Second-Quarter 2026 Results

Full-Year Guidance Increased Due Mainly to VITAS Outperformance

CINCINNATI, July 28, 2026—Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), the nation’s largest providers of end-of-life care, and Roto-Rooter, the nation’s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its second quarter ended June 30, 2026, versus the comparable prior-year period.

Results for Quarter Ended June 30, 2026

Consolidated operating results:

·

Revenue increased 8.8% to $673.3 million

·

GAAP Diluted Earnings-per-Share (EPS) of $5.13, an increase of 43.7%

·

Adjusted Diluted EPS of $6.06, an increase of 41.9%

VITAS segment operating results:

·

Net Patient Revenue of $443.3 million, an increase of 11.9%

·

Average Daily Census (ADC) of 23,687, an increase of 6.1%

·

Admissions of 19,125, an increase of 9.0%

·

Net Income, excluding certain discrete items, of $61.3 million, an increase of 60.5%

·

Adjusted EBITDA, excluding Medicare Cap, of $80.6 million, an increase of 20.6%

·

Adjusted EBITDA margin, excluding Medicare Cap, of 18.2%, an increase of 196-basis points

Roto-Rooter segment operating results:

·

Revenue of $229.9 million, an increase of 3.3%

·

Net Income, excluding certain discrete items, of $33.8 million, essentially flat

·

Adjusted EBITDA of $48.5 million, essentially flat

·

Adjusted EBITDA margin of 21.1%, a decline of 77-basis points

VITAS

VITAS net revenue was $443.3 million in the second quarter of 2026, which is an increase of 11.9% when compared to the prior-year period. This revenue increase is comprised primarily of a 6.1% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 2.4%. Acuity mix shift negatively impacted revenue growth 115-basis points in the quarter when compared to the prior-year period’s revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes positively impacted revenue growth by 455-basis points.

Total VITAS admissions increased 9.0% in the second quarter of 2026 compared to the second quarter of 2025.

In the second quarter of 2026, VITAS accrued $500,000 in Medicare Cap billing limitation. This compares to the Medicare Cap billing limitation recorded in the second quarter of 2025 of $16.4 million. T1No Medicare Cap billing limitation was recorded in the second quarter of 2026 for the Florida combined program, and none is anticipated for the 2026 fiscal period.

Of VITAS’ 33 Medicare provider numbers, 22 provider numbers have an anticipated full-year Medicare Cap cushion of 10% or greater, seven provider numbers have a cushion between 0% and 10%, and four provider numbers have a Medicare Cap billing limitation totaling $7.0 million.

Average revenue per patient per day in the second quarter of 2026 was $209.98 which is 143-basis points above the prior-year period. Reimbursement for routine home care and high-acuity care averaged $188.62 and $1,152.14, respectively. During the quarter, high-acuity days-of-care were 2.2% of total days of care, a decline of 24-basis points when compared to the prior-year quarter.

The second quarter 2026 gross margin, excluding Medicare Cap, was 23.9%, a 164-basis point increase from the same period of 2025. Selling, general and administrative expenses were $26.1 million in the second quarter of 2026 compared to $25.1 million in the prior- year quarter.

Adjusted EBITDA, excluding Medicare Cap, totaled $80.6 million in the quarter, an increase of 20.6% when compared to the prior-year period. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 18.2%.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $229.9 million in the second quarter of 2026, an increase of 3.3%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $56.8 million, an increase of 6.8% from the prior-year period. This aggregate commercial revenue change consisted of plumbing increasing 11.9%, drain cleaning increasing 6.9%, water restoration increasing 3.7% and excavation increasing 2.3%.

Roto-Rooter branch residential revenue in the quarter totaled $159.1 million, an increase of 1.7%, over the prior-year period. This aggregate residential revenue change consisted of excavation increasing 11.1%, plumbing increasing 3.3%, and drain cleaning increasing 1.3%, offset by a decline in water restoration of 6.7%.

In the second quarter of 2026, revenue from independent contractors was $17.1 million which is a decline of 1.9% as compared to the same period of 2025.

Roto-Rooter’s second quarter 2026 gross margin was 50.4%. This compares to the prior-year quarter’s gross margin of 49.0%. Roto-Rooter’s selling, general and administrative expenses were $67.4 million in the quarter, which is an increase of 11.3% compared to the second quarter of 2025.

Adjusted EBITDA in the second quarter of 2026 totaled $48.5 million, essentially flat when compared to the second quarter of 2025. The T2Adjusted EBITDA margin in the quarter was 21.1% which represents a 77-basis point decline from the second quarter of 2025.

Chemed Consolidated

As of June 30, 2026, Chemed had total cash and cash equivalents of $40.2 million and $140.0 million in long-term debt.

In April 2026, Chemed entered into a new five-year $450 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consists of a $450 million revolving line of credit and a $250 million expansion feature. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. There is approximately $262.7 million undrawn borrowing capacity under the Credit Agreement after excluding $47.3 million for Letters of Credit.

T3During the quarter, the Company repurchased 210,000 shares of Chemed stock for $89.8 million which equates to a cost per share of $427.81. Over the trailing 12-months, the Company has repurchased 1,517,500 shares of Chemed stock at an average price of $423.63 per share. This equates to a reduction in outstanding Chemed shares of approximately 10.5% over that period. As of June 30, 2026, there was approximately $139.8 million of remaining share repurchase authorization under its plan.

Guidance Update

Although, historically, we do not give quarterly updates, our guidance was revised in conjunction with the first quarter 2026 earnings release due to the materially improved performance of VITAS, coupled with the level of share repurchases. We have updated the guidance again mainly to continue our normal, historical cadence of updating expectations at the mid-year earnings release. Barring any unusual developments, updating guidance once per year in conjunction with our second quarter press release is our on-going expectation. Further operational detail will be provided during the investor conference call.

T4VITAS’ initiatives to return to a normal growth pattern after managing the 2025 Medicare Cap issue progressed more quickly than originally anticipated and continue to provide higher than expected growth in the business. The following shows the updated key guidance metrics compared to the guidance metrics provided in the first quarter 2026 earnings release:

Roto-Rooter performed in-line with our expectations and therefore, full year guidance for the segment remains unchanged. Full year anticipated revenue growth is 3.0% to 3.5%. Estimated adjusted EBITDA margin is 21.5% to 22.5%.

Based on the above, T5full-year 2026 earnings per diluted share, excluding non-cash expenses for stock options, tax benefits from stock option exercises, costs related to litigation and other discrete items, are estimated to be in the range of $25.00 to $25.75. This compares to the guidance given in conjunction with the first quarter of 2026 press release of $24.00 to $24.75 per diluted share. The mid-point of the revised guidance represents a 17.8% increase from 2025 adjusted earnings per diluted share of $21.55. The revised guidance assumes an effective corporate tax rate on adjusted earnings of 24.5% and a diluted share count of 13.5 million shares.

Conference Call

As previously disclosed, Chemed will host a conference call and webcast at 10 a.m., ET, on Wednesday July 29, 2026, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemed’s website, Investor Relations Home | Chemed Corporation or the hosting website https://edge.media-server.com/mmc/p/u8u2qjst.

Participants may also register via teleconference at:

https://register-conf.media-server.com/register/BI55b09312fbd04f76b526dfcc5f7e174e.

Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.

Chemed operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemed’s EBITDA, Adjusted EBITDA, and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA, and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies.

These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 REGARDING FORWARD-LOOKING INFORMATION

Statements in this press release contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “project,” “estimate,” “expect,” “strategy,” “future,” “likely,” “may,” “should,” “will” and similar references to future periods and are based upon assumptions subject to certain known and unknown risks, uncertainties, contingencies and other factors, including, but not limited to, the impact of laws and regulations on Chemed’s operations, including Medicare Cap and Medicare reimbursement rates, Chemed’s estimates of the effect of Medicare Cap on VITAS’ revenues and future prospects, Chemed’s expectations regarding VITAS’ patient mix and Chemed’s expectations regarding demand for Roto-Rooter’s services.

Because forward looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of Chemed’s control. Chemed’s actual results and financial condition may differ materially from those

indicated in the forward-looking statements included in this press release, including as a result of the risks described above and those described in the Chemed’s Annual Report on Form 10-K for the year ended December 31, 2025 and in its Quarterly Reports filed in 2026. Any forward-looking statement made by Chemed in this press release is based only on information currently available to Chemed and speaks only as of the date on which it is made. Chemed undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)(unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Service revenues and sales

$

673,251

$

618,798

$

1,330,764

1,265,741

Cost of services provided and goods sold

451,780

434,105

893,529

864,635

Selling, general and administrative expenses (aa)

115,203

100,323

229,524

205,910

Depreciation

14,267

13,689

28,570

27,134

Amortization

2,719

2,571

5,289

5,143

Other operating expense

78

26

70

77

Total costs and expenses

584,047

550,714

1,156,982

1,102,899

Income from operations

89,204

68,084

173,782

162,842

Interest expense

(1,789)

(443)

(2,301)

(772)

Other income--net (bb)

3,914

3,474

8,688

4,719

Income before income taxes

91,329

71,115

180,169

166,789

Income taxes

(23,626)

(18,622)

(46,164)

(42,539)

Net income

$

67,703

$

52,493

$

134,005

$

124,250

Earnings Per Share

Net income

$

5.14

$

3.60

$

9.98

$

8.51

Average number of shares outstanding

13,174

14,591

13,423

14,606

Diluted Earnings Per Share

Net income

$

5.13

$

3.57

$

9.97

$

8.43

Average number of shares outstanding

13,199

14,703

13,442

14,733

(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

SG&A expenses before long-term incentive compensation

and the impact of market value adjustments related to

deferred compensation plans

$

109,256

$

98,552

$

218,187

$

202,312

Market value adjustments related to deferred

compensation trusts

3,699

918

7,584

88

Long-term incentive compensation

2,248

853

3,753

3,510

Total SG&A expenses

$

115,203

$

100,323

$

229,524

$

205,910

(bb) Other income--net comprises (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Market value adjustments related to deferred

compensation trusts

$

3,699

$

918

$

7,584

$

88

Interest income

214

2,555

1,104

4,631

Other

1

1

-

-

Total other income--net

$

3,914

$

3,474

$

8,688

$

4,719

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)(unaudited)

June 30,

2026

2025

Assets

Current assets

Cash and cash equivalents

$

40,222

$

249,904

Accounts receivable less allowances

188,634

184,880

Inventories

7,630

9,148

Prepaid income taxes

17,646

14,239

Prepaid expenses

37,103

33,206

Total current assets

291,235

491,377

Investments of deferred compensation plans held in trust

148,153

129,560

Properties and equipment, at cost less accumulated depreciation

208,499

202,281

Lease right of use asset

142,535

131,948

Identifiable intangible assets less accumulated amortization

78,601

87,360

Goodwill

699,398

666,996

Other assets

11,164

8,325

Total Assets

$

1,579,585

$

1,717,847

Liabilities

Current liabilities

Accounts payable

$

84,713

$

50,864

Accrued insurance

72,455

66,888

Accrued compensation

63,794

54,688

Short-term lease liability

41,277

43,700

Other current liabilities

57,607

47,746

Total current liabilities

319,846

263,886

Deferred income taxes

15,050

12,703

Deferred compensation liabilities

146,986

127,699

Long-term debt

140,000

-

Long-term lease liability

113,516

101,861

Other liabilities

13,677

13,213

Total Liabilities

749,075

519,362

Stockholders' Equity

Capital stock

37,613

37,593

Paid-in capital

1,617,125

1,576,165

Retained earnings

3,073,331

2,831,540

Treasury stock, at cost

(3,900,000)

(3,249,115)

Deferred compensation payable in Company stock

2,441

2,302

Total Stockholders' Equity

830,510

1,198,485

Total Liabilities and Stockholders' Equity

$

1,579,585

$

1,717,847

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)(unaudited)

For the Six Months Ended June 30,

2026

2025

Cash Flows from Operating Activities

Net income

$

134,005

$

124,250

Adjustments to reconcile net income to net cash provided

by operating activities:

Depreciation and amortization

33,859

32,277

Stock option expense

18,302

18,307

Benefit for deferred income taxes

(4,262)

(13,243)

Noncash long-term incentive compensation

3,633

3,273

Noncash directors' compensation

1,191

1,123

Legal settlements

548

-

Amortization of debt issuance costs

163

160

Changes in operating assets and liabilities, excluding

amounts acquired in business combinations:

Increase in accounts receivable

(6,716)

(13,466)

Increase in inventories

(87)

(955)

Increase in prepaid expenses

(10,285)

(7,232)

Increase/(decrease) in accounts payable and

other current liabilities

9,174

(12,449)

Change in current income taxes

(8,985)

(10,764)

Net change in lease assets and liabilities

292

(72)

(Increase)/decrease in other assets

(9,489)

48,426

Increase in other liabilities

11,191

1,521

Other sources

498

194

Net cash provided by operating activities

173,032

171,350

Cash Flows from Investing Activities

Business combinations, net of cash acquired

(33,540)

(225)

Capital expenditures

(32,639)

(29,088)

Proceeds from sale of fixed assets

422

480

Other uses

(270)

(322)

Net cash used by investing activities

(66,027)

(29,155)

Cash Flows from Financing Activities

Proceeds from revolving line of credit

491,480

-

Payments on revolving line of credit

(351,480)

-

Purchases of treasury stock

(287,521)

(76,168)

Change in cash overdrafts payable

23,305

309

Dividends paid

(16,049)

(14,542)

Proceeds from exercise of stock options

2,731

27,152

Capital stock surrendered to pay taxes on stock-based compensation

(1,482)

(8,484)

Debt issuance costs

(1,349)

-

Other (uses)/sources

(933)

1,092

Net cash used by financing activities

(141,298)

(70,641)

(Decrease)/increase in Cash and Cash Equivalents

(34,293)

71,554

Cash and cash equivalents at beginning of year

74,515

178,350

Cash and cash equivalents at end of period

$

40,222

$

249,904

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF INCOME

FOR THE THREE MONTHS ENDED JUNE 30, 2026 AND 2025

(in thousands)(unaudited)

Chemed

VITAS

Roto-Rooter

Corporate

Consolidated

2026 (a)

Service revenues and sales

$

443,341

$

229,910

$

-

$

673,251

Cost of services provided and goods sold

337,691

114,089

-

451,780

Selling, general and administrative expenses

26,105

67,373

21,725

115,203

Depreciation

5,781

8,474

12

14,267

Amortization

27

2,692

-

2,719

Other operating expense

28

50

-

78

Total costs and expenses

369,632

192,678

21,737

584,047

Income/(loss) from operations

73,709

37,232

(21,737)

89,204

Interest expense

(54)

(185)

(1,550)

(1,789)

Intercompany interest income/(expense)

6,480

4,575

(11,055)

-

Other income—net

66

10

3,838

3,914

Income/(loss) before income taxes

80,201

41,632

(30,504)

91,329

Income taxes

(19,290)

(9,719)

5,383

(23,626)

Net income/(loss)

$

60,911

$

31,913

$

(25,121)

$

67,703

2025 (b)

Service revenues and sales

$

396,201

$

222,597

$

-

$

618,798

Cost of services provided and goods sold

320,644

113,461

-

434,105

Selling, general and administrative expenses

25,085

60,536

14,702

100,323

Depreciation

5,314

8,363

12

13,689

Amortization

26

2,545

-

2,571

Other operating expense/(income)

55

(29)

-

26

Total costs and expenses

351,124

184,876

14,714

550,714

Income/(loss) from operations

45,077

37,721

(14,714)

68,084

Interest expense

(47)

(129)

(267)

(443)

Intercompany interest income/(expense)

5,454

3,970

(9,424)

-

Other income—net

61

23

3,390

3,474

Income/(loss) before income taxes

50,545

41,585

(21,015)

71,115

Income taxes

(12,326)

(9,671)

3,375

(18,622)

Net income/(loss)

$

38,219

$

31,914

$

(17,640)

$

52,493

The "Footnotes to Financial Statements" are integral parts of this financial information.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING STATEMENTS OF INCOME

FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(in thousands)(unaudited)

Chemed

VITAS

Roto-Rooter

Corporate

Consolidated

2026 (a)

Service revenues and sales

$

863,358

$

467,406

$

-

$

1,330,764

Cost of services provided and goods sold

663,157

230,372

-

893,529

Selling, general and administrative expenses

52,213

135,302

42,009

229,524

Depreciation

11,693

16,853

24

28,570

Amortization

53

5,236

-

5,289

Other operating expense/(income)

80

(9)

(1)

70

Total costs and expenses

727,196

387,754

42,032

1,156,982

Income/(loss) from operations

136,162

79,652

(42,032)

173,782

Interest expense

(104)

(321)

(1,876)

(2,301)

Intercompany interest income/(expense)

12,717

9,088

(21,805)

-

Other income—net

161

25

8,502

8,688

Income/(loss) before income taxes

148,936

88,444

(57,211)

180,169

Income taxes

(35,818)

(20,747)

10,401

(46,164)

Net income/(loss)

$

113,118

$

67,697

$

(46,810)

$

134,005

2025 (b)

Service revenues and sales

$

803,600

$

462,141

$

-

$

1,265,741

Cost of services provided and goods sold

633,451

231,184

-

864,635

Selling, general and administrative expenses

51,624

123,184

31,102

205,910

Depreciation

10,509

16,601

24

27,134

Amortization

52

5,091

-

5,143

Other operating expense/(income)

119

(42)

-

77

Total costs and expenses

695,755

376,018

31,126

1,102,899

Income/(loss) from operations

107,845

86,123

(31,126)

162,842

Interest expense

(95)

(261)

(416)

(772)

Intercompany interest income/(expense)

10,750

7,900

(18,650)

-

Other income—net

110

32

4,577

4,719

Income/(loss) before income taxes

118,610

93,794

(45,615)

166,789

Income taxes

(30,361)

(21,936)

9,758

(42,539)

Net income/(loss)

$

88,249

$

71,858

$

(35,857)

$

124,250

The "Footnotes to Financial Statements" are integral parts of this financial information.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING SUMMARIES OF EBITDA

FOR THREE MONTHS ENDED JUNE 30, 2026 AND 2025

(in thousands)(unaudited)

Chemed

VITAS

Roto-Rooter

Corporate

Consolidated

2026

Net income/(loss)

$

60,911

$

31,913

$

(25,121)

$

67,703

Add/(deduct):

Interest expense

54

185

1,550

1,789

Income taxes

19,290

9,719

(5,383)

23,626

Depreciation

5,781

8,474

12

14,267

Amortization

27

2,692

-

2,719

EBITDA

86,063

52,983

(28,942)

110,104

Add/(deduct):

Intercompany interest expense/(income)

(6,480)

(4,575)

11,055

-

Interest income

(66)

(10)

(138)

(214)

Stock option expense

-

-

9,052

9,052

Long-term incentive compensation

-

-

2,248

2,248

Legal settlements

548

-

-

548

Acquisition expense

8

60

-

68

Adjusted EBITDA

$

80,073

$

48,458

$

(6,725)

$

121,806

2025

Net income/(loss)

$

38,219

$

31,914

$

(17,640)

$

52,493

Add/(deduct):

Interest expense

47

129

267

443

Income taxes

12,326

9,671

(3,375)

18,622

Depreciation

5,314

8,363

12

13,689

Amortization

26

2,545

-

2,571

EBITDA

55,932

52,622

(20,736)

87,818

Add/(deduct):

Intercompany interest expense/(income)

(5,454)

(3,970)

9,424

-

Interest income

(61)

(23)

(2,472)

(2,556)

Stock option expense

-

-

9,216

9,216

Long-term incentive compensation

-

-

853

853

Adjusted EBITDA

$

50,417

$

48,629

$

(3,715)

$

95,331

The "Footnotes to Financial Statements" are integral parts of this financial information.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

CONSOLIDATING SUMMARIES OF EBITDA

FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(in thousands)(unaudited)

Chemed

VITAS

Roto-Rooter

Corporate

Consolidated

2026

Net income/(loss)

$

113,118

$

67,697

$

(46,810)

$

134,005

Add/(deduct):

Interest expense

104

321

1,876

2,301

Income taxes

35,818

20,747

(10,401)

46,164

Depreciation

11,693

16,853

24

28,570

Amortization

53

5,236

-

5,289

EBITDA

160,786

110,854

(55,311)

216,329

Add/(deduct):

Intercompany interest expense/(income)

(12,717)

(9,088)

21,805

-

Interest income

(162)

(25)

(917)

(1,104)

Stock option expense

-

-

18,302

18,302

Long-term incentive compensation

-

-

3,753

3,753

Legal settlements

548

-

-

548

Acquisition expense

8

226

-

234

Adjusted EBITDA

$

148,463

$

101,967

$

(12,368)

$

238,062

2025

Net income/(loss)

$

88,249

$

71,858

$

(35,857)

$

124,250

Add/(deduct):

Interest expense

95

261

416

772

Income taxes

30,361

21,936

(9,758)

42,539

Depreciation

10,509

16,601

24

27,134

Amortization

52

5,091

-

5,143

EBITDA

129,266

115,747

(45,175)

199,838

Add/(deduct):

Intercompany interest expense/(income)

(10,750)

(7,900)

18,650

-

Interest income

(110)

(33)

(4,489)

(4,632)

Stock option expense

-

-

18,307

18,307

Long-term incentive compensation

-

-

3,510

3,510

Adjusted EBITDA

$

118,406

$

107,814

$

(9,197)

$

217,023

The "Footnotes to Financial Statements" are integral parts of this financial information.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

RECONCILIATION OF ADJUSTED NET INCOME

(in thousands, except per share data)(unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Net income as reported

$

67,703

$

52,493

$

134,005

$

124,250

Add/(deduct) pre-tax cost of:

Stock option expense

9,052

9,216

18,302

18,307

Amortization of reacquired franchise rights

2,352

2,352

4,704

4,704

Long-term incentive compensation

2,248

853

3,753

3,510

Legal settlements

548

-

548

-

Acquisition expense

68

-

234

-

Add/(deduct) tax impacts:

Tax impact of the above pre-tax adjustments (1)

(2,377)

(2,143)

(4,626)

(4,462)

Excess tax expenses/(benefits) on stock compensation

445

(50)

501

(513)

Adjusted net income

$

80,039

$

62,721

$

157,421

$

145,796

Diluted Earnings Per Share As Reported

Net income

$

5.13

$

3.57

$

9.97

$

8.43

Average number of shares outstanding

13,199

14,703

13,442

14,733

Adjusted Diluted Earnings Per Share

Adjusted net income

$

6.06

$

4.27

$

11.71

$

9.90

Average number of shares outstanding

13,199

14,703

13,442

14,733

(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.

The "Footnotes to Financial Statements" are integral parts of this financial information.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

OPERATING STATISTICS FOR VITAS SEGMENT

(unaudited)

Three Months Ended June 30,

For the Six Months Ended June 30,

OPERATING STATISTICS

2026

2025

2026

2025

Net revenue ($000) (c)

Homecare

$

391,348

$

358,042

$

762,438

$

709,608

Inpatient

35,673

33,023

71,599

67,045

Continuous care

19,396

23,640

37,530

48,276

Other

6,206

5,747

11,783

11,092

Subtotal

$

452,623

$

420,452

$

883,350

$

836,021

Room and board, net

(3,938)

(3,892)

(7,196)

(7,417)

Contractual allowances

(4,844)

(3,984)

(9,921)

(6,304)

Medicare cap allowance

(500)

(16,375)

(2,875)

(18,700)

Net Revenue

$

443,341

$

396,201

$

863,358

$

803,600

Net revenue as a percent of total before Medicare cap allowance

Homecare

86.5

%

85.2

%

86.4

%

84.9

%

Inpatient

7.9

7.9

8.1

8.0

Continuous care

4.3

5.6

4.2

5.8

Other

1.3

1.3

1.3

1.3

Subtotal

100.0

100.0

100.0

100.0

Room and board, net

(0.9)

(0.9)

(0.9)

(0.9)

Contractual allowances

(1.1)

(0.9)

(1.1)

(0.8)

Medicare cap allowance

(0.1)

(3.9)

(0.3)

(2.2)

Net Revenue

97.9

%

94.3

%

97.7

%

96.1

%

Days of care

Homecare

1,792,360

1,662,455

3,483,979

3,295,024

Nursing home

303,053

307,158

597,871

614,266

Respite

12,307

11,440

23,182

21,435

Subtotal routine homecare and respite

2,107,720

1,981,053

4,105,032

3,930,725

Inpatient

29,703

28,213

60,177

57,917

Continuous care

18,094

21,647

35,382

44,267

Total

2,155,517

2,030,913

4,200,591

4,032,909

Number of days in relevant time period

91

91

181

181

Average daily census ("ADC") (days)

Homecare

19,697

18,269

19,249

18,205

Nursing home

3,330

3,375

3,303

3,394

Respite

135

126

128

118

Subtotal routine homecare and respite

23,162

21,770

22,680

21,717

Inpatient

326

310

333

320

Continuous care

199

238

195

244

Total

23,687

22,318

23,208

22,281

Total Admissions

19,125

17,545

38,519

35,684

Total Discharges

18,167

17,845

36,704

35,583

Average length of stay (days)

101.2

137.1

101.9

127.9

Median length of stay (days)

16.0

20.0

15.0

18.0

ADC by major diagnosis

Cerebro

44.2

%

44.4

%

44.4

%

44.6

%

Neurological

11.1

12.1

11.2

12.2

Cancer

9.5

9.7

9.5

9.6

Cardio

16.6

16.2

16.5

16.1

Respiratory

8.0

7.5

7.8

7.3

Other

10.6

10.1

10.6

10.2

Total

100.0

%

100.0

%

100.0

%

100.0

%

Admissions by major diagnosis

Cerebro

27.3

%

26.7

%

27.1

%

27.6

%

Neurological

7.1

7.2

7.0

6.8

Cancer

24.7

26.6

24.1

25.6

Cardio

15.2

14.9

15.5

15.0

Respiratory

11.8

10.7

12.1

11.1

Other

13.9

13.9

14.2

13.9

Total

100.0

%

100.0

%

100.0

%

100.0

%

Estimated uncollectible accounts as a percent of revenues

0.7

%

1.0

%

1.1

%

0.8

%

Accounts receivable --

Days of revenue outstanding-excluding unapplied Medicare payments

39.7

37.5

n.a.

n.a.

Days of revenue outstanding-including unapplied Medicare payments

26.9

26.9

n.a.

n.a.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES

FOOTNOTES TO FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(unaudited)

(a)

Included in the results of operations for 2026 are the following significant credits/(charges) which may not be indicative of ongoing operations

(in thousands):

Three Months Ended June 30, 2026

VITAS

Roto-Rooter

Corporate

Consolidated

Stock option expense

$

-

$

-

$

(9,052)

$

(9,052)

Amortization of reacquired franchise agreements

-

(2,352)

-

(2,352)

Long-term incentive compensation

-

-

(2,248)

(2,248)

Legal expense

(548)

-

-

(548)

Acquisition expense

(8)

(60)

-

(68)

Pretax impact on earnings

(556)

(2,412)

(11,300)

(14,268)

Excess tax expenses on stock compensation

-

-

(445)

(445)

Income tax benefit on the above

135

562

1,680

2,377

After-tax impact on earnings

$

(421)

$

(1,850)

$

(10,065)

$

(12,336)

Six Months Ended June 30, 2026

VITAS

Roto-Rooter

Corporate

Consolidated

Stock option expense

$

-

$

-

$

(18,302)

$

(18,302)

Amortization of reacquired franchise agreements

-

(4,704)

-

(4,704)

Long-term incentive compensation

-

-

(3,753)

(3,753)

Legal settlements

(548)

-

-

(548)

Acquisition expense

(8)

(226)

-

(234)

Pretax impact on earnings

(556)

(4,930)

(22,055)

(27,541)

Excess tax expenses on stock compensation

-

-

(501)

(501)

Income tax benefit on the above

135

1,149

3,342

4,626

After-tax impact on earnings

$

(421)

$

(3,781)

$

(19,214)

$

(23,416)

(b)

Included in the results of operations for 2025 are the following significant credits/(charges) which may not be indicative of ongoing operations

(in thousands):

Three Months Ended June 30, 2025

VITAS

Roto-Rooter

Corporate

Consolidated

Stock option expense

$

-

$

-

$

(9,216)

$

(9,216)

Amortization of reacquired franchise agreements

-

(2,352)

-

(2,352)

Long-term incentive compensation

-

-

(853)

(853)

Pretax impact on earnings

-

(2,352)

(10,069)

(12,421)

Excess tax benefits on stock compensation

-

-

50

50

Income tax benefit on the above

-

546

1,597

2,143

After-tax impact on earnings

$

-

$

(1,806)

$

(8,422)

$

(10,228)

Six Months Ended June 30, 2025

VITAS

Roto-Rooter

Corporate

Consolidated

Stock option expense

$

-

$

-

$

(18,307)

$

(18,307)

Amortization of reacquired franchise agreements

-

(4,704)

-

(4,704)

Long-term incentive compensation

-

-

(3,510)

(3,510)

Pretax impact on earnings

-

(4,704)

(21,817)

(26,521)

Excess tax benefits on stock compensation

-

-

513

513

Income tax benefit on the above

-

1,091

3,371

4,462

After-tax impact on earnings

$

-

$

(3,613)

$

(17,933)

$

(21,546)

(c)

VITAS has 13 large (greater than 450 ADC), 24 medium (greater than 200 but less than 450 ADC) and 23 small (less than 200 ADC) hospice programs. Of Vitas' 33 Medicare provider numbers, for the current cap year, 22 provider numbers have a Medicare cap cushion of greater than 10%, seven provider numbers have a Medicare cap cushion between 0% and 10%, and four provider numbers have a Medicare cap liability.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0—0
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

0—0
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0—0
Buybacks

share repurchase, buyback program

2—2

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor