Skip to content
PalanorPalanor

Palanor Data/WMT

Earnings release · 8-K exhibit

Walmart Inc. · Earnings release

WMT · Consumer Staples

Filed 2026-05-21 · CY2026 Q2 · Company’s FY2027 Q1 · 6,216 words

Read the original on sec.gov ↗

EX-99.12earningsreleasefy27q1.htmEX-99.1 Document

Walmart reports

first quarter results

•Revenue growth of 7.3%, up 5.9% in constant currency (cc)1

•Operating income growth of 5.0%, up 5.1% adjusted (cc)1

•eCommerce sales up 26% globally

•GAAP EPS of $0.67; Adjusted EPS1 of $0.66

•Company issues guidance for Q2; reiterates outlook for FY27

“

BENTONVILLE, Ark., May 21, 2026 – Walmart Inc. (NASDAQ: WMT) announces first-quarter results with strong growth in revenue, including eCommerce, which grew 26% globally with strength across segments. Walmart U.S. comp sales2 grew 4.1%. Operating income up 5.0%, negatively affected by 250 bps from higher fuel costs in distribution and fulfillment. Looking ahead, the Company issues guidance for the second quarter with net sales expected to grow 4% to 5% and adjusted operating income to grow 7% to 10%, both in constant currency (“cc”)1. Adjusted EPS1 is expected to be $0.72 to $0.74. The Company’s outlook for fiscal 2027 remains unchanged from prior guidance.

Our results reflect our continued focus on delivering across the enterprise — better shopping experiences, a broader assortment, and faster delivery. Our teams are adopting innovative technologies, driving productivity through automation, and growing higher-margin commerce solutions. It’s a disciplined approach that’s helping us grow the business and strengthen returns.”

John Furner

President and CEO, Walmart

First Quarter Highlights

•Revenue of $177.8 billion, up 7.3%, or 5.9% (cc)1

•Global eCommerce sales grew 26%, led by store-fulfilled pickup & delivery and marketplace

•Global advertising business3 up 37%, with strength across segments. Walmart U.S. advertising up 36%

•Membership fee revenue grew 17.4% globally

•Gross profit rate up 6 bps, led by Walmart U.S.

•Operating income up $0.4 billion, or 5.0%; up 5.1% adjusted (cc)1

•Adjusted EPS1 of $0.66 excludes the impact, net of tax, from a net gain of $0.02 on equity and other investments, and $0.01 from business reorganization charges

•ROA at 8.4%; ROI at 14.9%1, negatively affected ~45 bps from discrete items4

•Global inventory up 8.9%; up 7.8% (cc)5, affected by the timing of receipts, strong unit demand in grocery for Walmart U.S., and fuel

•The Company raised $4.25 billion in long-term debt for general corporate purposes at favorable rates

1 See additional information at the end of this release regarding non-GAAP financial measures.

2 Comp sales for the 13-week period ended May 1, 2026 compared to the 13-week period ended May 2, 2025 and excludes fuel. See Supplemental Financial Information for additional information.

3 Our global advertising business is recorded in either net sales or as a reduction to cost of sales, depending on the nature of the advertising arrangement.

4 Represents items which were adjusted from operating income in the current and prior year.

5 Inventory grew 8.9% on a reported basis and grew 7.8% in constant currency, excluding a ~$0.6 billion foreign currency impact.

“cc” - constant currency

Key Financial Metrics

Dollars in billions, except per share data. Dollar and percentage changes may not

recalculate due to rounding. Charts may not be to scale.

Balance Sheet and Liquidity

•Cash and cash equivalents of $10.7 billion

•Total debt of $58.1 billion2

•Operating cash flow of $4.7 billion, a decrease of $0.7 billion

•Free cash flow1 of negative $1.9 billion, a decrease of $2.4 billion

•Repurchased 16.6 million shares, or $2.1 billion3

•Inventory of $62.6 billion, an increase of $5.1 billion, or 8.9%

1 See additional information at the end of this release regarding non-GAAP financial measures.

2 Debt includes short-term borrowings, long-term debt and finance lease obligations due within one year, and long-term debt and finance lease obligations.

3 In February 2026, the Company announced a new $30 billion repurchase authorization, which replaced the remaining capacity under the prior authorization. $28.2 billion remaining of the $30 billion authorization approved in February 2026.

cc - constant currency

2

Business Highlights

and Strategic Initiatives

Dollars in billions, except as noted. Dollar and percentage changes may not recalculate due to rounding.

Walmart U.S.

Q1 FY27

Q1 FY26

Change

Net sales

$117.2

$112.2

$5.0

4.5%

Comp sales (ex. fuel)2

4.1%

4.5%

NP

NP

Transactions

3.0%

1.6%

NP

NP

Average ticket

1.1%

2.8%

NP

NP

eCommerce contribution to comp

~530 bps

~350 bps

NP

NP

Operating income

$5.9

$5.7

$0.2

3.5%

Adjusted operating income1

$6.0

$5.7

$0.3

5.7%

Walmart U.S.

•Strong sales, with broad-based share gains, reflecting accelerated customer transactions led by eCommerce growth

•eCommerce sales increased 26%, with strength led by store-fulfilled delivery, advertising, and marketplace

•Strong advertising growth continued, up 36% overall, including 44% increase in Walmart Connect (ex-VIZIO)

•Gross profit grew 29 bps with increased contributions from business mix and merchandise mix; offset by higher fuel costs

•Membership fee revenue grew double-digits as net adds reflected a record first quarter high

•Operating expense deleveraged 56 bps; reflects higher depreciation expense and healthcare costs for associate benefits

•Adj. operating income1 up 5.7%, reflects improved eCommerce economics, Walmart+ growth & other income benefits

•Inventory quality strong; increased 8.0% due to timing of receipts and inventory tied to accelerated unit volume trends, primarily in grocery categories

Walmart International

Q1 FY27

Q1 FY26

Change

Net sales

$35.1

$29.8

$5.4

18.0%

Net sales (cc)1

$32.8

$29.8

$3.0

10.1%

Operating income

$1.6

$1.3

$0.3

23.9%

Operating income (cc)1

$1.4

$1.3

$0.1

10.2%

Walmart International

•Growth in net sales (cc)1 from broad-based strength across markets with momentum in eCommerce and stores

◦Transaction counts and unit volumes up, contributing to growth across all categories

•eCommerce sales up 27%, led by store-fulfilled pickup & delivery and marketplace; digital mix up in all markets

•Advertising business3 grew 32%, driven by continued momentum at Flipkart

•Operating income growth (cc)1 benefited by lower losses in eCommerce and business mix changes

•Currency rate fluctuations positively affected sales by $2.3 billion and operating income by $0.2 billion

1 See additional information at the end of this release regarding non-GAAP financial measures.

2 See Supplemental Financial Information for additional information.

3 Our global advertising business is recorded in either net sales or as a reduction to cost of sales, depending on the nature of the advertising arrangement.

NP - Not provided

cc - constant currency

3

Sam’s Club U.S.

Q1 FY27

Q1 FY26

Change

Net sales

$23.4

$22.1

$1.3

6.1%

Net sales (ex. fuel)

$20.5

$19.7

$0.8

3.9%

Comp sales (ex. fuel)1

3.9%

6.7%

NP

NP

Transactions

6.2%

4.8%

NP

NP

Average ticket

-2.2%

1.7%

NP

NP

eCommerce contribution to comp

~400 bps

~350 bps

NP

NP

Operating income

$0.7

$0.7

$0.0

1.2%

Sam’s Club U.S.

•Sales strength led by grocery and general merchandise

•Comp sales driven by increased transactions and unit volumes

•eCommerce sales up 23% with continued strong growth in club-fulfilled pickup & delivery

•Membership and other income grew 11%, driven by a 5.6% increase in membership fee revenue due to steady growth in member counts, renewal rates, and Plus members; other income benefited from miscellaneous items

•Inventory increased 14.9%, primarily related to higher fuel costs and volumes, including fuel upstreaming with a strategic partner

1 See Supplemental Financial Information for additional information.

2 See additional information at the end of this release regarding non-GAAP financial measures.

NP - Not provided

4

Guidance

The following guidance reflects the Company’s expectations as of May 21, 2026, and does not assume any impact from IEEPA tariff refunds. This guidance is subject to substantial risk and uncertainty that could cause actual results to differ materially from these expectations. These risks and uncertainties include, but are not limited to, the factors set forth below under the heading Forward-looking statements. Additionally, guidance is provided on a non-GAAP basis as the Company cannot predict certain elements that are included in reported GAAP results, such as the changes in fair value of the Company’s equity and other investments. Growth rates reflect an adjusted basis for prior year results.

Second quarter

The Company’s second quarter fiscal 2027 guidance is based on the following Q2 FY26 figures: Net sales: $175.8 billion, adjusted operating income1: $7.9 billion, and adjusted EPS1: $0.68.

Consolidated metric

Q2 FY27

G1Net sales (cc)

Increase 4.0% to 5.0%

G2Operating income (cc)

Increase 7.0% to 10.0%

G3Adjusted EPS

$0.72 to $0.74

Fiscal year 2027

The Company’s fiscal year guidance is based on the following FY26 figures: Net sales: $706.4 billion, adjusted operating income1: $31.0 billion, and adjusted EPS1: $2.64.

Consolidated metric

Original from 2.19.2026

As of 5.21.2026

G4Net sales (cc)

Increase 3.5% to 4.5%

Unchanged

G5Adj. operating income (cc)

Increase 6.0% to 8.0%

Unchanged

Interest, net

Increase approximately $200M to $300M

Unchanged

G6Effective tax rate

Approximately 23.5% to 24.5%

Unchanged

G7Adjusted EPS

$2.75 to $2.85

Unchanged

G8Capital expenditures

Approximately 3.5% of net sales

Unchanged

1 For relevant non-GAAP reconciliations, see Q2 FY26 and Q4 FY26 earnings release furnished on Form 8-K on August 21, 2025 and February 19, 2026, respectively.

cc - constant currency

5

About Walmart

Walmart Inc. (Nasdaq: WMT) is a people-led, tech-powered omnichannel retailer helping people save money and live better - anytime and anywhere - in stores, online, and through their mobile devices. Each week, approximately 280 million customers and members visit more than 10,900 stores and numerous eCommerce websites in 19 countries. With fiscal year 2026 revenue of $713 billion, Walmart employs approximately 2.1 million associates worldwide. Walmart continues to be a leader in sustainability, corporate philanthropy, and employment opportunity. Additional information about Walmart can be found by visiting corporate.walmart.com, on Facebook at facebook.com/walmart, on X at x.com/walmart, and on LinkedIn at linkedin.com/company/walmart.

Investor Relations contact: Steph Wissink – ir@walmart.com

Media Relations contact: Jennifer Rodriguez – press@walmart.com

6

Forward-looking statements

This release and related management commentary contains statements that may be "forward-looking statements" as defined in, and are intended to enjoy the protection of the safe harbor for forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Assumptions on which such forward-looking statements are based are also forward-looking statements. Statements of our guidance, projections, estimates, expectations, plans, and objectives for fiscal 2027 in this release and related management commentary are forward-looking statements. Assumptions on which such forward-looking statements are based are also forward-looking statements. Such forward-looking statements are not statements of historical facts, but instead express our estimates or expectations for our consolidated economic performance or results of operations for future periods or as of future dates or events or developments that may occur in the future or discuss our plans, objectives or goals.

These forward-looking statements can be identified by their use of words or phrases such as “anticipate,” “could,” “could be,” “believe,” “expect,” “forecast,” “plan,” “projected,” “will be” “will improve,” variations of such words or phrases or similar words and phrases denoting anticipated or expected occurrences or results. The forward-looking statements that we make are based on our knowledge of our business and our operating environment and assumptions that we believe to be or will believe to be reasonable when such forward-looking statements were or are made. Our actual results may differ materially from those expressed in or implied by any of these forward-looking statements as a result of changes in circumstances, assumptions not being realized or other risks, uncertainties and factors including: economic, capital markets and business conditions; trends and events around the world and in the markets in which we operate; currency exchange rate fluctuations, changes in market interest rates and market levels of wages; changes in the size of various markets, including eCommerce markets; unemployment levels; inflation or deflation, generally and in particular product categories; consumer confidence, disposable income, credit availability, spending levels, shopping patterns, debt levels and demand for certain merchandise; the effectiveness of the implementation and operation of our strategies, plans, programs and initiatives; unexpected changes in our objectives and plans; the impact of acquisitions, investments, divestitures, store or club closures, and other strategic decisions; our ability to successfully integrate acquired businesses, including within the eCommerce space; changes in the trading prices of certain equity investments we hold; initiatives of competitors, competitors' entry into and expansion in our markets, and competitive pressures (including pressures arising from the development and deployment of artificial intelligence technologies); customer traffic and average ticket in our stores and clubs and on our eCommerce websites; the mix of merchandise we sell, the cost of goods we sell and the shrinkage we experience; trends in consumer shopping habits around the world and in the markets in which we operate; our gross profit margins; the financial performance of Walmart and each of its segments, including the amounts of our cash flow during various periods; transportation, energy and utility costs; commodity prices and the price of gasoline and diesel fuel; supply chain disruptions and disruptions in seasonal buying patterns; the availability of goods from suppliers and the cost of goods acquired from suppliers; consumer acceptance of and response to our stores, clubs, eCommerce, digital, and agentic platforms, programs, merchandise offerings and delivery methods; cyber security events affecting us and related costs and impact to the business; developments in, outcomes of, and costs incurred in legal or regulatory proceedings to which we are a party or are subject, and the liabilities, obligations and expenses, if any, that we may incur in connection therewith; expenses pertaining to general liability claims, for which we self-insure, and insurance costs; consumer enrollment in health and drug insurance programs and such programs’ reimbursement rates and drug formularies; our effective tax rate and the factors affecting our effective tax rate, including assessments of certain tax contingencies, valuation allowances, changes in law, administrative audit outcomes, impact of discrete items and the mix of earnings between the U.S. and Walmart's international operations; changes in existing tax, labor and other laws and regulations and changes in tax rates including the enactment of laws and the adoption and interpretation of administrative rules and regulations; the imposition of new taxes on imports, new tariffs and changes in existing tariff rates; the imposition of new trade restrictions and changes in existing trade restrictions; adoption or creation of new, and modification of existing, governmental policies, programs, initiatives and actions in the markets in which Walmart operates and elsewhere and actions with respect to such policies, programs and initiatives; changes in accounting estimates or judgments; the level of public assistance payments; natural disasters, changes in climate, pandemics or other crises, geopolitical events and catastrophic events; and changes in generally accepted accounting principles in the United States.

Our most recent annual report on Form 10-K filed with the SEC discusses other risks and factors that could cause actual results to differ materially from those expressed or implied by any forward-looking statement in the release and related management commentary. We urge you to consider all of the risks, uncertainties and factors identified above or discussed in such reports carefully in evaluating the forward-looking statements in this release. Walmart cannot assure you that the results reflected in or implied by any forward-looking statement will be realized or, even if substantially realized, that those results will have the forecasted or expected consequences and effects for or on our operations or financial performance.

The forward-looking statements made in the release are as of the date of this release. Walmart undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances.

This release and related management commentary references certain non-GAAP measures as defined under SEC rules, including net sales and operating income on a constant currency basis, adjusted operating income, free cash flow, and return on investment. Information about the non-GAAP measures as required by Regulation G and Item 10(e) of Regulation S-K regarding non-GAAP measures for the applicable periods can be found in our previously filed reports on Form 10-K and earnings releases filed via Form 8-K with the SEC, which are available at stock.walmart.com.

7

Walmart Inc.

Condensed Consolidated Statements of Income

(Unaudited)

Three Months Ended

April 30,

(Amounts in millions, except per share data)

2026

2025

Percent Change

Revenues:

Net sales

$

175,684

$

163,981

7.1

%

Membership and other income

2,067

1,628

27.0

%

Total revenues

177,751

165,609

7.3

%

Costs and expenses:

Cost of sales

133,058

124,303

7.0

%

Operating, selling, general and administrative expenses

37,200

34,171

8.9

%

Operating income

7,493

7,135

5.0

%

Interest:

Debt

574

519

10.6

%

Finance lease

125

118

5.9

%

Interest income

(79)

(93)

(15.1

%)

Interest, net

620

544

14.0

%

Other (gains) and losses

(275)

597

NM

Income before income taxes

7,148

5,994

19.3

%

Provision for income taxes

1,658

1,355

22.4

%

Consolidated net income

5,490

4,639

18.3

%

Consolidated net income attributable to noncontrolling interest

(160)

(152)

5.3

%

Consolidated net income attributable to Walmart

$

5,330

$

4,487

18.8

%

Net income per common share:

Basic net income per common share attributable to Walmart

$

0.67

$

0.56

19.6

%

Diluted net income per common share attributable to Walmart

0.67

0.56

19.6

%

Weighted-average common shares outstanding:

Basic

7,969

8,011

Diluted

7,999

8,051

Dividends declared per common share

$

0.99

$

0.94

NM: Not Meaningful

8

Walmart Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

April 30,

January 31,

April 30,

(Amounts in millions)

2026

2026

2025

ASSETS

Current assets:

Cash and cash equivalents

$

10,729

$

10,727

$

9,311

Receivables, net

10,662

11,172

9,686

Inventories

62,570

58,851

57,467

Prepaid expenses and other

4,433

4,124

3,789

Total current assets

88,394

84,874

80,253

Property and equipment, net

137,789

136,083

121,261

Operating lease right-of-use assets

15,220

14,750

13,567

Finance lease right-of-use assets, net

6,033

6,123

6,056

Goodwill

28,152

28,735

28,866

Other long-term assets

14,019

14,103

12,369

Total assets

$

289,607

$

284,668

$

262,372

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND SHAREHOLDERS’ EQUITY

Current liabilities:

Short-term borrowings

$

10,673

$

6,596

$

5,595

Accounts payable

62,876

63,061

57,700

Dividends payable

5,921

—

5,660

Accrued liabilities

27,530

31,187

26,085

Accrued income taxes

1,174

596

1,465

Long-term debt due within one year

3,896

3,542

4,085

Operating lease obligations due within one year

1,662

1,631

1,539

Finance lease obligations due within one year

851

856

791

Total current liabilities

114,583

107,469

102,920

Long-term debt

36,887

34,624

36,520

Long-term operating lease obligations

14,388

13,941

12,797

Long-term finance lease obligations

5,822

5,905

5,878

Deferred income taxes and other

16,952

16,549

13,609

Commitments and contingencies

Redeemable noncontrolling interest

293

293

307

Shareholders’ equity:

Common stock

796

797

799

Capital in excess of par value

6,898

6,816

5,441

Retained earnings

100,241

104,774

90,849

Accumulated other comprehensive loss

(13,605)

(12,770)

(13,296)

Total Walmart shareholders’ equity

94,330

99,617

83,793

Nonredeemable noncontrolling interest

6,352

6,270

6,548

Total shareholders’ equity

100,682

105,887

90,341

Total liabilities, redeemable noncontrolling interest, and shareholders’ equity

$

289,607

$

284,668

$

262,372

9

Walmart Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Three Months Ended

April 30,

(Amounts in millions)

2026

2025

Cash flows from operating activities:

Consolidated net income

$

5,490

$

4,639

Adjustments to reconcile consolidated net income to net cash provided by operating activities:

Depreciation and amortization

3,821

3,369

Investment (gains) and losses, net

(260)

551

Deferred income taxes

640

(76)

Other operating activities

411

501

Changes in certain assets and liabilities, net of effects of acquisitions and dispositions:

Receivables, net

395

268

Inventories

(3,833)

(807)

Accounts payable

1,177

(310)

Accrued liabilities

(3,351)

(3,627)

Accrued income taxes

248

903

Net cash provided by operating activities

4,738

5,411

Cash flows from investing activities:

Payments for property and equipment

(6,684)

(4,986)

Proceeds from the disposal of property and equipment

36

25

Other investing activities

(89)

(132)

Net cash used in investing activities

(6,737)

(5,093)

Cash flows from financing activities:

Net change in short-term borrowings

4,130

2,521

Proceeds from issuance of long-term debt

4,230

3,983

Repayments of long-term debt

(1,504)

—

Dividends paid

(1,972)

(1,880)

Purchase of Company stock

(2,080)

(4,555)

Other financing activities

(476)

(61)

Net cash provided by financing activities

2,328

8

Effect of exchange rates on cash, cash equivalents and restricted cash

(331)

70

Net increase (decrease) in cash, cash equivalents and restricted cash

(2)

396

Cash, cash equivalents and restricted cash at beginning of year

11,321

9,536

Cash, cash equivalents and restricted cash at end of period

$

11,319

$

9,932

10

Walmart Inc.

Supplemental Financial Information

(Unaudited)

Segment information

Three Months Ended

April 30,

(dollars in millions)

2026

2025

Walmart U.S.

$

% of Net Sales1

$

% of Net Sales1

% Chg

Net sales

$

117,169

NP

$

112,163

NP

4.5

%

Membership and other income2

926

NP

636

NP

45.6

%

Gross profit3

32,529

27.8

%

30,811

27.5

%

5.6

%

Operating expenses3

27,558

23.5

%

25,751

23.0

%

7.0

%

Operating income

5,897

5.0

%

$

5,696

5.1%

3.5

%

Adjusted operating income4

6,023

5.1

%

$

5,696

5.1%

5.7

%

Walmart International

Net sales

$

35,110

NP

$

29,754

NP

18.0

%

Membership and other income2

425

NP

379

NP

12.1

%

Gross profit3

7,423

21.1

%

6,290

21.1

%

18.0

%

Operating expenses3

6,246

17.8

%

5,376

18.1

%

16.2

%

Operating income

$

1,602

4.6

%

$

1,293

4.3

%

23.9

%

Operating income (cc)4

1,425

NP

$

1,293

NP

10.2

%

Sam’s Club U.S.

Net sales

$

23,405

NP

$

22,064

NP

6.1

%

Membership and other income2

674

NP

607

NP

11.0

%

Gross profit3

2,674

11.4

%

2,577

11.7

%

3.8

%

Operating expenses3

2,674

11.4

%

2,518

11.4

%

6.2

%

Operating income

$

674

2.9

%

$

666

3.0

%

1.2

%

Corporate and support

Membership and other income2

$

42

NP

$

6

NP

600.0

%

Operating expenses3

722

0.4

%

526

0.3

%

37.3

%

Operating loss

$

(680)

(0.4

%)

$

(520)

(0.3

%)

30.8

%

Consolidated

Net sales

$

175,684

NP

$

163,981

NP

7.1

%

Membership and other income2

2,067

NP

1,628

NP

27.0

%

Gross profit3

42,626

24.3

%

39,678

24.2

%

7.4

%

Operating expenses3

37,200

21.2

%

34,171

20.8

%

8.9

%

Operating income

$

7,493

4.3

%

$

7,135

4.4

%

5.0

%

Adjusted operating income (cc)4

$

7,497

NP

$

7,135

NP

5.1

%

1 Corporate and support shown as percentage of consolidated net sales.

2 Membership and other income includes membership fees and other items such as rental and tenant income, recycling income, gift card breakage income, as well as other income from corporate campus facilities and miscellaneous items.

3 Gross profit defined as net sales less cost of sales. Operating expenses refers to operating, selling, general and administrative expenses.

4 See additional information at the end of the release regarding non-GAAP financial measures.

NP - Not provided

11

U.S. comparable sales results

With Fuel

Without Fuel

Fuel Impact

13 Weeks Ended

13 Weeks Ended

13 Weeks Ended

13 Weeks Ended

13 Weeks Ended

13 Weeks Ended

5/1/2026

5/2/2025

5/1/2026

5/2/2025

5/1/2026

5/2/2025

Walmart U.S.

4.3%

4.4%

4.1%

4.5%

0.2%

(0.1%)

Sam’s Club U.S.

5.9%

4.0%

3.9%

6.7%

2.0%

(2.7%)

Comparable sales is a metric that indicates the performance of our existing stores and clubs by measuring the change in sales for such stores and clubs, and it is important to review in conjunction with the company’s financial results reported in accordance with GAAP. Walmart's definition of comparable sales includes sales from stores and clubs open for the previous 12 months, including remodels, relocations, expansions and conversions, as well as eCommerce sales. Comparable sales excluding fuel is also an important, separate metric that indicates the performance of our existing stores and clubs without considering fuel, which is volatile and unpredictable. Other companies in our industry may calculate comparable sales differently, limiting the comparability of the metric.

12

Walmart Inc.

Reconciliations of and Other Information Regarding Non-GAAP Financial Measures

(Unaudited)

The following information provides reconciliations of certain non-GAAP financial measures presented in the press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with U.S. generally accepted accounting principles (GAAP). The company has provided the non-GAAP financial information presented in the press release, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in the press release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The non-GAAP financial measures in the press release may differ from similar measures used by other companies.

Constant currency

In discussing our operating results, the term currency exchange rates refers to the currency exchange rates we use to convert the operating results for countries where the functional currency is not the U.S. dollar into U.S. dollars. We calculate the effect of changes in currency exchange rates as the difference between current period activity translated using the current period's currency exchange rates and the comparable prior year period's currency exchange rates. Additionally, no currency exchange rate fluctuations are calculated for non-USD acquisitions until owned for 12 months.

Throughout our discussion, we refer to the results of this calculation as the impact of currency exchange rate fluctuations. When we refer to constant currency operating results, this means operating results without the impact of the currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations.

The table below reflects the calculation of constant currency for total revenues, net sales and operating income for the three months ended April 30, 2026.

Three Months Ended April 30, 2026

Walmart International

Consolidated

(Dollars in millions)

2026

Percent Change1

2026

Percent Change1

Total revenues:

As reported

$

35,535

17.9

%

$

177,751

7.3

%

Currency exchange rate fluctuations

(2,340)

N/A

(2,340)

N/A

Total revenues (cc)

$

33,195

10.2

%

$

175,411

5.9

%

Net sales:

As reported

$

35,110

18.0

%

$

175,684

7.1

%

Currency exchange rate fluctuations

(2,344)

N/A

(2,344)

N/A

Net sales (cc)

$

32,766

10.1

%

$

173,340

5.7

%

Operating income:

As reported

$

1,602

23.9

%

$

7,493

5.0

%

Currency exchange rate fluctuations

(177)

N/A

(177)

N/A

Operating income (cc)

$

1,425

10.2

%

$

7,316

2.5

%

1 Change versus prior year comparable period reported results.

N/A - Not applicable

13

Adjusted operating income

Adjusted operating income is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain charges included in operating income calculated in accordance with GAAP. Management believes that adjusted operating income is a meaningful measure to share with investors because it best allows comparison of the performance with that of the comparable period. In addition, adjusted operating income affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance as compared with that of the prior year.

When we refer to adjusted operating income in constant currency, this means adjusted operating results without the impact of currency exchange rate fluctuations. The disclosure of constant currency amounts or results permits investors to better understand Walmart’s underlying performance without the effects of currency exchange rate fluctuations. The table below reflects the calculation of adjusted operating income and adjusted operating income in constant currency for the three months ended April 30, 2026, and the calculation of adjusted operating income for the three months ended April 30, 2025.

Three Months Ended April 30,

Walmart U.S.

Consolidated

(Dollars in millions)

2026

2025

2026

2025

Operating income:

Operating income, as reported

$

5,897

$

5,696

$

7,493

$

7,135

Business reorganization charges1

126

—

181

$

—

Adjusted operating income

$

6,023

$

5,696

$

7,674

$

7,135

Percent change2

5.7

%

NP

7.6

%

NP

Currency exchange rate fluctuations

(177)

—

Adjusted operating income (cc)

$

7,497

$

7,135

Percent change2

5.1

%

NP

1 Business reorganization charges in the Walmart U.S. segment and Corporate and support relate to strategic efforts to align our global platforms.

2 Change versus prior year comparable period.

NP - Not provided

“cc” - constant currency

14

Free cash flow

Free cash flow is considered a non-GAAP financial measure. Management believes, however, that free cash flow, which measures our ability to generate additional cash from our business operations, is an important financial measure for use in evaluating the Company's financial performance. Free cash flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity.

We define free cash flow as net cash provided by operating activities in a period minus payments for property and equipment made in that period. Net cash provided by operating activities was $4.7 billion for the three months ended April 30, 2026, which represents a decrease of $0.7 billion when compared to the same period in the prior year. The decrease was primarily due to timing of inventory receipts, partially offset by timing of certain payments and an increase in cash provided by operating income. Free cash flow for the three months ended April 30, 2026 was negative $1.9 billion, which represents a decrease of $2.4 billion when compared to the same period in the prior year.

The decrease in free cash flow was due to an increase of $1.7 billion in capital expenditures to support our omnichannel growth strategy combined with the decrease in net cash provided by operating activities described above.

Walmart’s definition of free cash flow is limited, in that it does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the payments required for debt service and other contractual obligations or payments made for business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our Consolidated Statements of Cash Flows.

Although other companies report their free cash flow, numerous methods may exist for calculating a company’s free cash flow. As a result, the method used by Walmart’s management to calculate our free cash flow may differ from the methods used by other companies to calculate their free cash flow.

The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to net cash provided by operating activities, which we believe to be the GAAP financial measure most directly comparable to free cash flow, as well as information regarding net cash used in investing activities and net cash used in financing activities.

Three Months Ended

April 30,

(Dollars in millions)

2026

2025

Net cash provided by operating activities

$

4,738

$

5,411

Payments for property and equipment (capital expenditures)

(6,684)

(4,986)

Free cash flow

$

(1,946)

$

425

Net cash used in investing activities1

$

(6,737)

$

(5,093)

Net cash provided by financing activities

2,328

8

1 "Net cash used in investing activities" includes payments for property and equipment, which is also included in our computation of free cash flow.

15

Adjusted EPS

Adjusted diluted earnings per share attributable to Walmart (adjusted EPS) is considered a non-GAAP financial measure under the SEC’s rules because it excludes certain amounts included in the diluted earnings per share attributable to Walmart calculated in accordance with GAAP (EPS), the most directly comparable financial measure calculated in accordance with GAAP. Management believes that adjusted EPS is a meaningful measure to share with investors because it best allows comparison of the performance with that of the comparable period. In addition, adjusted EPS affords investors a view of what management considers Walmart’s core earnings performance and the ability to make a more informed assessment of such core earnings performance with that of the prior year.

We adjust for the unrealized and realized gains and losses on our equity and other investments each quarter because although the investments are strategic decisions for our retail operations, management’s measurement of each strategy is primarily focused on the operational results rather than the fair value of such investments. Additionally, management does not forecast changes in the fair value of its equity and other investments. Accordingly, management adjusts EPS each quarter for the unrealized and realized gains and losses related to those investments.

Tax impacts are calculated based on the nature of the item, including any realizable deductions, and statutory rates in effect for relevant jurisdictions. NCI impacts are based on the ownership percentages of our noncontrolling interests, where applicable.

We have calculated adjusted EPS for the three months ended April 30, 2026 by adjusting EPS for the following:

1.unrealized and realized gains and losses on our equity and other investments;

2.business reorganization charges in the Walmart U.S. segment and Corporate and support related to strategic efforts to align our global platforms.

Three Months Ended April 30, 20261

Diluted earnings per share:

Reported EPS

$0.67

Adjustments:

Pre-Tax Impact

Tax Impact2

NCI Impact

Net Impact

Unrealized and realized (gains) and losses on equity and other investments

$(0.03)

$0.01

$—

$(0.02)

Business reorganization charges

0.02

(0.01)

—

0.01

Net adjustments

$(0.01)

Adjusted EPS

$0.66

1 Individual components in the tables above may include immaterial rounding.

2 The reported effective tax rate was 23.2% for the three months ended April 30, 2026. Adjusted for the above items, the effective tax rate was 22.9% for the three months ended April 30, 2026.

As previously disclosed in our first quarter ended April 30, 2025 press release, we have calculated adjusted EPS for the three months ended April 30, 2025 by adjusting EPS for unrealized and realized gains and losses on our equity and other investments.

Three Months Ended April 30, 20251

Diluted earnings per share:

Reported EPS

$0.56

Adjustments:

Pre-Tax Impact

Tax Impact2

NCI Impact

Net Impact

Unrealized and realized (gains) and losses on equity and other investments

$0.07

$(0.02)

$—

$0.05

Adjusted EPS

$0.61

1 Individual components in the tables above may include immaterial rounding.

2 The reported effective tax rate was 22.6% for the three months ended April 30, 2025. Adjusted for the above item, the effective tax rate was 22.8% for the three months ended April 30, 2025.

16

Return on investment

We include return on assets ("ROA") and return on investment (“ROI”) as metrics to assess our return on capital. ROA is the most directly comparable measure based on our financial statements presented in accordance with GAAP, while ROI is considered a non-GAAP financial measure. Management believes ROI is a meaningful metric to share with investors because it helps investors assess how effectively Walmart is deploying its assets. Trends in ROI can fluctuate over time as management balances long-term strategic initiatives with possible short-term impacts.

Our calculation of ROI is considered a non-GAAP financial measure because it uses financial measures that differ from those used in ROA, the most directly comparable GAAP financial measure. ROA is consolidated net income for the period divided by average total assets for the period. We define ROI as operating income plus interest income, depreciation and amortization, and rent expense for the trailing 12 months divided by average invested capital during that period. We consider average invested capital to be the average of our beginning and ending total assets, plus average accumulated depreciation and amortization, less average accounts payable and average accrued liabilities for that period. Although ROI is a standard financial measure, numerous methods exist for calculating a company's ROI. As a result, the method used by management to calculate our ROI may differ from the methods used by other companies to calculate their ROI.

ROA was 8.4 percent and 7.5 percent for the trailing 12 months ended April 30, 2026 and 2025, respectively. The increase in ROA was primarily due to an increase in net income as a result of net increases in the fair value of our equity and other investments combined with higher operating income, partially offset by an increase in average total assets due to higher purchases of property and equipment. ROI was 14.9 percent and 15.3 percent for the trailing 12 months ended April 30, 2026 and 2025, respectively. The decrease in ROI was primarily due to an increase in average invested capital due to higher purchases of property and equipment.

ROI benefited from increased operating income due to improved business performance, which was partially offset by the non-cash share-based compensation charge at PhonePe in the trailing 12 months as well as business reorganization charges and certain legal matters.

17

The calculation of ROA and ROI, along with a reconciliation of ROI to the calculation of ROA, the most comparable GAAP financial measure, is as follows:

CALCULATION OF RETURN ON ASSETS

Trailing Twelve Months Ended

April 30,

(Dollars in millions)

2026

2025

Numerator

Consolidated net income

$

23,121

$

19,489

Denominator

Average total assets1

275,990

258,213

Return on assets (ROA)

8.4

%

7.5

%

CALCULATION OF RETURN ON INVESTMENT

Trailing Twelve Months Ended

April 30,

(Dollars in millions)

2026

2025

Numerator

Operating income

$

30,183

$

29,642

+ Interest income

354

464

+ Depreciation and amortization

14,654

13,214

+ Rent

2,493

2,358

ROI operating income

$

47,684

$

45,678

Denominator

Average total assets1

$

275,990

$

258,213

'+ Average accumulated depreciation and amortization1

131,424

121,844

'- Average accounts payable1

60,288

56,886

'- Average accrued liabilities1

26,808

25,089

Average invested capital

$

320,318

$

298,082

Return on investment (ROI)

14.9

%

15.3

%

April 30,

Certain Balance Sheet Data

2026

2025

2024

Total assets

$

289,607

$

262,372

$

254,054

Accumulated depreciation and amortization

137,679

125,169

118,518

Accounts payable

62,876

57,700

56,071

Accrued liabilities

27,530

26,085

24,092

1 The average is calculated using the account balance at the end of the current and prior comparative periods.

18

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

1——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

5——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor