Skip to content
PalanorPalanor

Palanor Data/PH

Earnings release · 8-K exhibit

Parker Hannifin · Earnings release

PH · Industrials

Filed 2025-05-01 · CY2025 Q2 · Company’s FY2025 Q3 · 3,813 words

Read the original on sec.gov ↗

EX-99.12exhibit991q3fy25.htmEX-99.1 Document

Exhibit 99.1

Parker Reports Fiscal 2025 Third Quarter Results

Record margins, EPS and YTD cash flow from operations

CLEVELAND, May 1, 2025 -- Parker Hannifin Corporation (NYSE: PH), the global leader in motion and control technologies, today reported results for the quarter ended March 31, 2025, that included the following highlights (compared with the prior year quarter):

Fiscal 2025 Third Quarter Highlights:

•Sales were $5.0 billion; organic sales growth was 1%

•Net income was $961 million, an increase of 32%, or $904 million adjusted, an increase of 6%

•EPS were $7.37, an increase of 33%, or $6.94 adjusted, an increase of 7%

•Segment operating margin was 23.2%, an increase of 170 bps, or 26.3% adjusted, an increase of 160 bps

•YTD cash flow from operations increased 8% to $2.3 billion, or 15.8% of sales

•Repurchased $650 million of shares in the quarter

“Our third quarter performance demonstrates the strength of our business and our global team’s ability to continue to deliver record results,” said Jenny Parmentier, Chairman and Chief Executive Officer. “All reported businesses showed substantial margin expansion and helped us surpass 26% adjusted segment operating margin for the first time. We also produced record earnings per share, generated record cash flow from operations, and repurchased $650 million of shares. We recently announced a 10% increase in our quarterly cash dividend and are committed to our strategy of actively deploying capital to drive shareholder value, including acquisitions and increased share repurchase activity, depending on market conditions."

"The resiliency of our portfolio coupled with the power of our business system, The Win Strategy™, has enabled us to consistently deliver strong results through business cycles. With our decentralized structure and the agility of our global teams, we are confident in our ability to manage through macroeconomic uncertainty, including tariffs. We are fully committed to achieving our fiscal year 2029 financial targets.”

This news release contains non-GAAP financial measures. Reconciliations of adjusted numbers and certain non-GAAP financial measures are included in the financial tables of this press release.

Outlook

Guidance for the fiscal year ending June 30, 2025 has been updated. The company expects:

•G1Sales growth in fiscal 2025 of approximately (1%), G2with organic sales growth of approximately 1%; divestitures of (1.5%) and unfavorable currency of (0.5%)

•G3Total segment operating margin of approximately 22.7%, G4or approximately 25.9% on an adjusted basis

•G5EPS of $25.92 to $26.12, G6or $26.60 to $26.80 on an adjusted basis, and includes the effect of announced tariffs fully offset by mitigation actions

Segment Results

Diversified Industrial Segment

North America Businesses

$ in mm

FY25 Q3

FY24 Q3

Change

Organic Growth

Sales

$

2,031

$

2,231

-9.0

%

-3.5

%

Segment Operating Income

$

467

$

490

-4.8

%

Segment Operating Margin

23.0

%

22.0

%

100

bps

Adjusted Segment Operating Income

$

513

$

538

-4.8

%

Adjusted Segment Operating Margin

25.2

%

24.1

%

110

bps

•Achieved record adjusted segment operating margin

•Softness in transportation, off-highway and energy markets

•Orders positive for second consecutive quarter

International Businesses

$ in mm

FY25 Q3

FY24 Q3

Change

Organic Growth

Sales

$

1,358

$

1,434

-5.3

%

-2.8

%

Segment Operating Income

$

312

$

310

0.7

%

Segment Operating Margin

23.0

%

21.6

%

140

bps

Adjusted Segment Operating Income

$

340

$

337

1.2

%

Adjusted Segment Operating Margin

25.1

%

23.5

%

160

bps

•Achieved record adjusted segment operating margin

•Organic growth: 2% APAC; (7%) EMEA; 8% LA

•Orders accelerate on long-cycle strength

Aerospace Systems Segment

$ in mm

FY25 Q3

FY24 Q3

Change

Organic Growth

Sales

$

1,572

$

1,409

11.6

%

11.7

%

Segment Operating Income

$

373

$

289

28.9

%

Segment Operating Margin

23.7

%

20.5

%

320

bps

Adjusted Segment Operating Income

$

451

$

376

19.8

%

Adjusted Segment Operating Margin

28.7

%

26.7

%

200

bps

•Achieved record sales on continued aftermarket strength

•Delivered record adjusted segment operating margin

•Aerospace backlog increased to a record $7.3 billion

Order Rates

FY25 Q3

Parker

+9%

Diversified Industrial Segment - North America Businesses

+3%

Diversified Industrial Segment - International Businesses

+11%

Aerospace Systems Segment

+14%

•Parker order rates increased to 9% reflecting our transformed portfolio and long-cycle strength

•Aerospace orders increased to 14% driven by strength in both commercial and defense

•Orders remained positive across all reported businesses

About Parker Hannifin

Parker Hannifin is a Fortune 250 global leader in motion and control technologies. For more than a century the company has been enabling engineering breakthroughs that lead to a better tomorrow. Learn more at www.parker.com or @parkerhannifin.

Contacts:

Media:

Financial Analysts:

Aidan Gormley

Jeff Miller

216-896-3258

216-896-2708

aidan.gormley@parker.com

jeffrey.miller@parker.com

Notice of Webcast

Parker Hannifin's conference call and slide presentation to discuss its fiscal 2025 third quarter results are available to all interested parties via live webcast today at 11:00 a.m. ET, at investors.parker.com. A replay of the webcast will be available on the site approximately one hour after the completion of the call and will remain available for one year. To register for e-mail notification of future events please visit investors.parker.com.

Note on Orders The company reported orders for the quarter ending March 31, 2025, compared with the same quarter a year ago. All comparisons are at constant currency exchange rates, with the prior year quarter restated to the current-year rates, and exclude divestitures. Diversified Industrial comparisons are on 3-month average computations and Aerospace Systems comparisons are on rolling 12-month average computations.

Note on Non-GAAP Financial Measures

This press release contains references to non-GAAP financial information including (a) adjusted net income; (b) adjusted earnings per share; (c) adjusted segment operating margin for Parker and by segment; (d) adjusted segment operating income for Parker and by segment and (e) organic sales growth. The adjusted net income, adjusted earnings per share, adjusted segment operating margin, adjusted segment operating income and organic sales measures are presented to allow investors and the company to meaningfully evaluate changes in net income, earnings per share and segment operating margins on a comparable basis from period to period. Although adjusted net income, adjusted earnings per share, adjusted segment operating margin, adjusted segment operating income, and organic sales growth are not measures of performance calculated in accordance with GAAP, we believe that they are useful to an investor in evaluating the results of this quarter versus the prior period.

Comparable descriptions of record adjusted results in this release refer only to the period from the first quarter of FY2011 to the periods presented in this release. This period coincides with recast historical financial results provided in association with our FY2014 change in segment reporting. A reconciliation of non-GAAP measures is included in the financial tables of this press release.

Forward-Looking Statements

Forward-looking statements contained in this and other written and oral reports are made based on known events and circumstances at the time of release, and as such, are subject in the future to unforeseen uncertainties and risks. Often but not always, these statements may be identified from the use of forward-looking terminology such as “anticipates,” “believes,” “may,” “should,” “could,” “expects,” “targets,” “is likely,” “will,” or the negative of these terms and similar expressions, and may also include statements regarding future performance, orders, earnings projections, events or developments. Parker cautions readers not to place undue reliance on these statements. It is possible that the future performance may differ materially from expectations, including those based on past performance.

Among other factors that may affect future performance are: changes in business relationships with and orders by or from major customers, suppliers or distributors, including delays or cancellations in shipments; disputes regarding contract terms, changes in contract costs and revenue estimates for new development programs; changes in product mix; ability to identify acceptable strategic acquisition targets; uncertainties surrounding timing, successful completion or integration of acquisitions and similar transactions; ability to successfully divest businesses planned for divestiture and realize the anticipated benefits of such divestitures; the determination and ability to successfully undertake business realignment activities and the expected costs, including cost savings, thereof; ability to implement successfully business and operating initiatives, including the timing, price and execution of share repurchases and other capital initiatives; availability, cost increases of or other limitations on our access to raw materials, component products and/or commodities if associated costs cannot be recovered in product pricing; ability to manage costs related to insurance and employee retirement and health care benefits; legal and regulatory developments and other government actions, including related to environmental protection, and associated compliance costs; supply chain and labor disruptions, including as a result of tariffs and labor shortages; threats associated with international conflicts and cybersecurity risks and risks associated with protecting our intellectual property; uncertainties surrounding the ultimate resolution of outstanding legal proceedings, including the outcome of any appeals; effects on market conditions, including sales and pricing, resulting from global reactions to U.S. trade policies; manufacturing activity, air travel trends, currency exchange rates, difficulties entering new markets and economic conditions such as inflation, deflation, interest rates and credit availability; inability to obtain, or meet conditions imposed for, required governmental and regulatory approvals; changes in the tax laws in the United States and foreign jurisdictions and judicial or regulatory interpretations thereof; and large scale disasters, such as floods, earthquakes, hurricanes, industrial accidents and pandemics.

Readers should also consider forward-looking statements in light of risk factors discussed in Parker’s Annual Report on Form 10-K for the fiscal year ended June 30, 2024 and other periodic filings made with the SEC.

###

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

CONSOLIDATED STATEMENT OF INCOME

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands, except per share amounts)

2025

2024

2025

2024

Net sales

$

4,960,349

$

5,074,356

$

14,606,926

$

14,742,791

Cost of sales

3,129,951

3,279,650

9,249,899

9,478,961

Selling, general and administrative expenses

784,355

816,337

2,415,565

2,496,830

Interest expense

95,942

123,732

309,835

387,229

Other income, net

(44,713)

(65,406)

(404,230)

(228,872)

Income before income taxes

994,814

920,043

3,035,857

2,608,643

Income taxes

33,628

193,309

427,494

548,780

Net income

961,186

726,734

2,608,363

2,059,863

Less: Noncontrolling interests

320

160

535

611

Net income attributable to common shareholders

$

960,866

$

726,574

$

2,607,828

$

2,059,252

Earnings per share attributable to common shareholders:

Basic earnings per share

$

7.48

$

5.65

$

20.28

$

16.03

Diluted earnings per share

$

7.37

$

5.56

$

19.97

$

15.82

Average shares outstanding during period - Basic

128,442,623

128,502,829

128,619,515

128,467,209

Average shares outstanding during period - Diluted

130,320,802

130,593,026

130,576,225

130,169,331

CASH DIVIDENDS PER COMMON SHARE

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Amounts in dollars)

2025

2024

2025

2024

Cash dividends per common share

$

1.63

$

1.48

$

4.89

$

4.44

RECONCILIATION OF ORGANIC GROWTH

(Unaudited)

Three Months Ended

As Reported

Adjusted

March 31, 2025

Currency

Divestitures

March 31, 2025

Diversified Industrial Segment

(7.6)

%

(1.5)

%

(2.9)

%

(3.2)

%

Aerospace Systems Segment

11.6

%

(0.1)

%

—

%

11.7

%

Total

(2.2)

%

(1.0)

%

(2.1)

%

0.9

%

(Unaudited)

Nine Months Ended

As Reported

Adjusted

March 31, 2025

Currency

Divestitures

March 31, 2025

Diversified Industrial Segment

(6.5)

%

(1.0)

%

(1.7)

%

(3.8)

%

Aerospace Systems Segment

14.3

%

0.1

%

—

%

14.2

%

Total

(0.9)

%

(0.7)

%

(1.2)

%

1.0

%

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

RECONCILIATION OF NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS TO ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Net income attributable to common shareholders

$

960,866

$

726,574

$

2,607,828

$

2,059,252

Adjustments:

Acquired intangible asset amortization expense

135,964

141,216

414,211

438,763

Business realignment charges

10,379

8,468

40,740

35,914

Integration costs to achieve

5,447

13,256

18,751

29,676

Gain on sale of building

—

—

(10,461)

—

Gain on divestitures

—

—

(249,748)

(25,651)

Saegertown incident

7,725

—

7,725

—

Tax effect of adjustments1

(36,689)

(38,779)

(82,337)

(108,403)

Discrete tax benefit2

(179,849)

—

(179,849)

—

Adjusted net income attributable to common shareholders

$

903,843

$

850,735

$

2,566,860

$

2,429,551

RECONCILIATION OF EARNINGS PER DILUTED SHARE TO ADJUSTED EARNINGS PER DILUTED SHARE

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Amounts in dollars)

2025

2024

2025

2024

Earnings per diluted share

$

7.37

$

5.56

$

19.97

$

15.82

Adjustments:

Acquired intangible asset amortization expense

1.04

1.08

3.17

3.36

Business realignment charges

0.08

0.06

0.31

0.27

Integration costs to achieve

0.04

0.10

0.14

0.23

Gain on sale of building

—

—

(0.08)

—

Gain on divestitures

—

—

(1.91)

(0.20)

Saegertown incident

0.06

—

0.06

—

Tax effect of adjustments1

(0.28)

(0.29)

(0.61)

(0.82)

Discrete tax benefit2

(1.37)

—

(1.37)

—

Adjusted earnings per diluted share

$

6.94

$

6.51

$

19.68

$

18.66

1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.

2Release of a tax valuation allowance.

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

BUSINESS SEGMENT INFORMATION

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Net sales

Diversified Industrial

$

3,388,759

$

3,665,643

$

10,097,723

$

10,798,644

Aerospace Systems

1,571,590

1,408,713

4,509,203

3,944,147

Total net sales

$

4,960,349

$

5,074,356

$

14,606,926

$

14,742,791

Segment operating income

Diversified Industrial

$

779,103

$

800,211

$

2,273,211

$

2,359,299

Aerospace Systems

372,908

289,339

1,034,078

778,711

Total segment operating income

1,152,011

1,089,550

3,307,289

3,138,010

Corporate general and administrative expenses

43,698

56,782

148,756

162,340

Income before interest expense and other expense (income), net

1,108,313

1,032,768

3,158,533

2,975,670

Interest expense

95,942

123,732

309,835

387,229

Other expense (income), net

17,557

(11,007)

(187,159)

(20,202)

Income before income taxes

$

994,814

$

920,043

$

3,035,857

$

2,608,643

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Diversified Industrial Segment sales

$

3,388,759

$

3,665,643

$

10,097,723

$

10,798,644

Diversified Industrial Segment operating income

$

779,103

$

800,211

$

2,273,211

$

2,359,299

Adjustments:

Acquired intangible asset amortization

61,600

66,409

189,434

201,669

Business realignment charges

10,249

6,953

38,492

32,877

Integration costs to achieve

2,072

1,292

3,477

3,302

Adjusted Diversified Industrial Segment operating income

$

853,024

$

874,865

$

2,504,614

$

2,597,147

Diversified Industrial Segment operating margin

23.0

%

21.8

%

22.5

%

21.8

%

Adjusted Diversified Industrial Segment operating margin

25.2

%

23.9

%

24.8

%

24.1

%

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Aerospace Systems Segment sales

$

1,571,590

$

1,408,713

$

4,509,203

$

3,944,147

Aerospace Systems Segment operating income

$

372,908

$

289,339

$

1,034,078

$

778,711

Adjustments:

Acquired intangible asset amortization

74,364

74,807

224,777

237,094

Business realignment charges

35

(12)

429

318

Integration costs to achieve

3,375

11,964

15,274

26,374

Adjusted Aerospace Systems Segment operating income

$

450,682

$

376,098

$

1,274,558

$

1,042,497

Aerospace Systems Segment operating margin

23.7

%

20.5

%

22.9

%

19.7

%

Adjusted Aerospace Systems Segment operating margin

28.7

%

26.7

%

28.3

%

26.4

%

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Total net sales

$

4,960,349

$

5,074,356

$

14,606,926

$

14,742,791

Total segment operating income

$

1,152,011

$

1,089,550

$

3,307,289

$

3,138,010

Adjustments:

Acquired intangible asset amortization

135,964

141,216

414,211

438,763

Business realignment charges

10,284

6,941

38,921

33,195

Integration costs to achieve

5,447

13,256

18,751

29,676

Adjusted total segment operating income

$

1,303,706

$

1,250,963

$

3,779,172

$

3,639,644

Total segment operating margin

23.2

%

21.5

%

22.6

%

21.3

%

Adjusted total segment operating margin

26.3

%

24.7

%

25.9

%

24.7

%

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

CONSOLIDATED BALANCE SHEET

(Unaudited)

March 31,

June 30,

(Dollars in thousands)

2025

2024

Assets

Current assets:

Cash and cash equivalents

$

408,735

$

422,027

Trade accounts receivable, net

2,852,833

2,865,546

Non-trade and notes receivable

281,789

331,429

Inventories

2,822,547

2,786,800

Prepaid expenses

253,436

252,618

Other current assets

157,800

140,204

Total current assets

6,777,140

6,798,624

Property, plant and equipment, net

2,821,566

2,875,668

Deferred income taxes

271,431

92,704

Investments and other assets

1,215,201

1,207,232

Intangible assets, net

7,370,524

7,816,181

Goodwill

10,461,946

10,507,433

Total assets

$

28,917,808

$

29,297,842

Liabilities and equity

Current liabilities:

Notes payable and long-term debt payable within one year

$

1,951,543

$

3,403,065

Accounts payable, trade

1,980,967

1,991,639

Accrued payrolls and other compensation

473,725

581,251

Accrued domestic and foreign taxes

356,506

354,659

Other accrued liabilities

851,725

982,695

Total current liabilities

5,614,466

7,313,309

Long-term debt

7,421,370

7,157,034

Pensions and other postretirement benefits

389,891

437,490

Deferred income taxes

1,399,612

1,583,923

Other liabilities

692,644

725,193

Shareholders' equity

13,390,974

12,071,972

Noncontrolling interests

8,851

8,921

Total liabilities and equity

$

28,917,808

$

29,297,842

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

CONSOLIDATED STATEMENT OF CASH FLOWS

Nine Months Ended

(Unaudited)

March 31,

(Dollars in thousands)

2025

2024

Cash flows from operating activities:

Net income

$

2,608,363

$

2,059,863

Depreciation and amortization

677,665

696,463

Stock incentive plan compensation

129,766

128,682

Gain on sale of businesses

(253,043)

(23,667)

(Gain) loss on property, plant and equipment and intangible assets

(8,531)

5,847

Net change in receivables, inventories and trade payables

(101,351)

(244,268)

Net change in other assets and liabilities

(514,937)

(427,509)

Other, net

(229,171)

(48,334)

Net cash provided by operating activities

2,308,761

2,147,077

Cash flows from investing activities:

Capital expenditures

(304,153)

(283,328)

Proceeds from property, plant and equipment

31,871

8,905

Proceeds from sale of businesses

622,697

75,561

Other, net

(5,745)

4,561

Net cash provided by (used in) investing activities

344,670

(194,301)

Cash flows from financing activities:

Net payments for common stock activity

(856,925)

(237,689)

Acquisition of noncontrolling interests

—

(2,883)

Net payments for debt

(1,193,952)

(1,193,373)

Dividends paid

(630,168)

(571,583)

Net cash used in financing activities

(2,681,045)

(2,005,528)

Effect of exchange rate changes on cash

14,322

(16,946)

Net decrease in cash and cash equivalents

(13,292)

(69,698)

Cash and cash equivalents at beginning of year

422,027

475,182

Cash and cash equivalents at end of period

$

408,735

$

405,484

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

RECONCILIATION OF FORECASTED ORGANIC GROWTH

(Unaudited)

(Amounts in percentages)

Fiscal Year 2025

Forecasted net sales

~ (1%)

Adjustments:

Currency

0.5%

Divestitures

1.5%

Adjusted forecasted net sales

~ 1%

RECONCILIATION OF FORECASTED SEGMENT OPERATING MARGIN TO ADJUSTED FORECASTED SEGMENT OPERATING MARGIN

(Unaudited)

(Amounts in percentages)

Fiscal Year 2025

Forecasted segment operating margin

~ 22.7%

Adjustments:

Business realignment charges

0.3%

Costs to achieve

0.1%

Acquisition-related intangible asset amortization expense

2.8%

Adjusted forecasted segment operating margin

~ 25.9%

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

Exhibit 99.1

RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE

(Unaudited)

(Amounts in dollars)

Fiscal Year 2025

Forecasted earnings per diluted share

$25.92 to $26.12

Adjustments:

Business realignment charges

0.47

Costs to achieve

0.17

Acquisition-related intangible asset amortization expense

4.22

Net gain on divestitures

(1.91)

Gain on sale of building

(0.08)

Saegertown incident

0.06

Tax effect of adjustments1

(0.88)

Discrete tax benefit2

(1.37)

Adjusted forecasted earnings per diluted share

$26.60 to $26.80

1This line item reflects the aggregate tax effect of all non-tax adjustments reflected in the preceding line items of the table. We estimate the tax effect of each adjustment item by applying our overall effective tax rate for continuing operations to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.

2Release of a tax valuation allowance.

Note: Totals may not foot due to rounding

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

SUPPLEMENTAL INFORMATION

BUSINESS SEGMENT INFORMATION

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Net sales

Diversified Industrial:

North America businesses

$

2,030,970

$

2,231,478

$

6,059,302

$

6,571,587

International businesses

1,357,789

1,434,165

4,038,421

4,227,057

Segment operating income

Diversified Industrial:

North America businesses

$

467,064

$

490,452

$

1,378,194

$

1,458,355

International businesses

312,039

309,759

895,017

900,944

RECONCILIATION OF ORGANIC GROWTH

(Unaudited)

Three Months Ended

As Reported

Adjusted

March 31, 2025

Currency

Divestitures

March 31, 2025

Diversified Industrial Segment:

North America businesses

(9.0)

%

(0.8)

%

(4.7)

%

(3.5)

%

International businesses:

Europe

(8.6)

%

(1.7)

%

—

%

(6.9)

%

Asia Pacific

(0.8)

%

(3.0)

%

—

%

2.2

%

Latin America

(0.2)

%

(8.1)

%

—

%

7.9

%

International businesses

(5.3)

%

(2.5)

%

—

%

(2.8)

%

(Unaudited)

Nine Months Ended

As Reported

Adjusted

March 31, 2025

Currency

Divestitures

March 31, 2025

Diversified Industrial Segment:

North America businesses

(7.8)

%

(0.6)

%

(2.7)

%

(4.5)

%

International businesses:

Europe

(8.1)

%

(0.4)

%

—

%

(7.7)

%

Asia Pacific

0.8

%

(1.9)

%

—

%

2.7

%

Latin America

(3.3)

%

(13.9)

%

—

%

10.6

%

International businesses

(4.5)

%

(1.8)

%

—

%

(2.7)

%

Exhibit 99.1

PARKER HANNIFIN CORPORATION - MARCH 31, 2025

SUPPLEMENTAL INFORMATION

RECONCILIATION OF SEGMENT OPERATING MARGINS TO ADJUSTED SEGMENT OPERATING MARGINS

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Diversified Industrial Segment:

North America businesses sales

$

2,030,970

$

2,231,478

$

6,059,302

$

6,571,587

North America businesses operating income

$

467,064

$

490,452

$

1,378,194

$

1,458,355

Adjustments:

Acquired intangible asset amortization

40,209

43,945

124,169

133,327

Business realignment charges

4,218

3,058

13,106

8,892

Integration costs to achieve

1,038

841

2,088

2,348

Adjusted North America businesses operating income

$

512,529

$

538,296

$

1,517,557

$

1,602,922

North America businesses operating margin

23.0

%

22.0

%

22.7

%

22.2

%

Adjusted North America businesses operating margin

25.2

%

24.1

%

25.0

%

24.4

%

Three Months Ended

Nine Months Ended

(Unaudited)

March 31,

March 31,

(Dollars in thousands)

2025

2024

2025

2024

Diversified Industrial Segment:

International businesses sales

$

1,357,789

$

1,434,165

$

4,038,421

$

4,227,057

International businesses operating income

$

312,039

$

309,759

$

895,017

$

900,944

Adjustments:

Acquired intangible asset amortization

21,391

22,464

65,265

68,342

Business realignment charges

6,031

3,895

25,386

23,985

Integration costs to achieve

1,034

451

1,389

954

Adjusted International businesses operating income

$

340,495

$

336,569

$

987,057

$

994,225

International businesses operating margin

23.0

%

21.6

%

22.2

%

21.3

%

Adjusted International businesses operating margin

25.1

%

23.5

%

24.4

%

23.5

%

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

3——
Buybacks

share repurchase, buyback program

2——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor