Skip to content
PalanorPalanor

Palanor Data/PEG

Earnings release · 8-K Exhibit 99

Public Service Enterprise Group · Earnings release · 8-K Exhibit 99

PEG · Utilities

Filed 2025-08-05 · CY2025 Q3 · Company’s FY2025 Q3 · 4,376 words

Read the original on sec.gov ↗

This filing’s 4 Guidance Ledger statements come from its other earnings exhibit. Read that exhibit →

Palanor summary

PSEG reported Q2 2025 results and maintained its full-year 2025 non-GAAP operating earnings guidance of $3.94 to $4.06 per share. The company is on track with its $3.8 billion regulated investment program. Performance included managing high summer peak loads and storms. PSEG noted large load inquiries from data centers and upcoming nuclear plant work. The company also addressed customer bill impacts from PJM capacity prices and provided relief initiatives.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.30

Confidence

80%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-992d206274dex99.htmEX-99 EX-99

Exhibit 99

Public Service Enterprise Group

80 Park Plaza

Newark, NJ

07102

PSEG ANNOUNCES SECOND QUARTER 2025 RESULTS

$1.17 PER SHARE NET INCOME

$0.77 PER SHARE NON-GAAP OPERATING EARNINGS

Maintains 2025 Non-GAAP Operating Earnings Guidance of $3.94 - $4.06 Per Share

(NEWARK, N.J. – August 5, 2025) Public Service Enterprise Group (NYSE: PEG) reported the following results for the second quarter and six months

ended June 30, 2025:

PSEG Consolidated (unaudited)

Second Quarter Comparative Results

Income

Earnings Per Share

($ millions, except per share amounts)

2025

2024

2025

2024

Net Income

$

585

$

434

$

1.17

$

0.87

Reconciling Items

(201

)

(121

)

(0.40

)

(0.24

)

Non-GAAP Operating Earnings

$

384

$

313

$

0.77

$

0.63

Average Shares Outstanding (Diluted)

500

500

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAP Operating Earnings.

PSEG Consolidated (unaudited)

Six Months Ended June 30 Comparative Results

Income

Earnings Per Share

($ millions, except per share amounts)

2025

2024

2025

2024

Net Income

$

1,174

$

966

$

2.35

$

1.93

Reconciling Items

(72

)

4

(0.15

)

0.01

Non-GAAP Operating Earnings

$

1,102

$

970

$

2.20

$

1.94

Average Shares Outstanding (Diluted)

500

500

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAP Operating Earnings.

“PSEG’s financial and operating results for the second quarter and first half of

2025 T1provide us with a solid base to confidently deliver on our full-year 2025 non-GAAP Operating Earnings guidance of $3.94 to $4.06 per share, which is up 9% at the midpoint over 2024 results. Our financial

outlook for 2025 includes a full year of new distribution rates from our 2024 distribution rate case settlement and an upcoming refueling outage at our 100%-owned Hope Creek nuclear unit this fall, when we will perform the work needed to T2extend its

fuel cycle from 18 to 24 months. This work at Hope Creek is the first

1

of several steps we are taking to optimize our plants, providing the grid with more reliable, 24x7

carbon-free power between now and the next scheduled refueling in the fall of 2027. We T3continue to be on-track to execute on our full-year, $3.8 billion regulated investment program as PSEG continues to

pursue opportunities to grow our existing 5% to 7% compound annual growth outlook for non-GAAP Operating Earnings over the 2025 to 2029 period, including the potential to contract our nuclear output under

multi-year agreements,” said Ralph LaRossa, PSEG’s chair, president and CEO.

LaRossa continued, “We successfully operated through three

consecutive days of 100°F temperatures prompting high electricity usage that set a summer peak load of 10,229 MW on June 24th, the highest system load we have experienced since 2013. The T4value of our infrastructure and storm restoration efforts

benefited customers during a series of intense storms, providing yet another validation of our investments in the system to maintain reliability. Our utility crews in New Jersey and on Long Island have worked tirelessly to safely keep the lights on,

restoring service to interrupted customers on a timely basis, redirecting employees from non-emergency work to focus on emergent service requests, and deploying mutual aid to reinforce our local crews to

restore service to customers even faster. I could not be prouder of our team’s work and these results.”

“PSE&G continues to prioritize

meeting our customers’ expectations on both the reliability and affordability fronts. Our customers are seeing the electric rate impact of last year’s PJM’s capacity auction, which is just now translating into summer utility bills.

Partnering with the New Jersey Board of Public Utilities (BPU), PSE&G has T5implemented a Summer Relief Initiative providing all residential customers with deferred billing during two high usage summer months, shifting collection of that deferral

to lower electric usage months, with no interest charged to customers. PSE&G has also extended shut-off protections for income qualified customers and suspended electricre-connect fees through September 30. We continue to connect our customers in need of payment assistance with all available resources, including our award-winning energy efficiency programs to help lower

usage,” LaRossa concluded.

Other Items

On

July 22, T6PJM released their latest auction results, which priced capacity at $329 per megawatt-day (MW-day) for the 2026/2027 energy year. Looking ahead to

June 1, 2026, we anticipate a near-flat impact on customer electric bills when this latest price is feathered into New Jersey’s default supply rates, assuming other supply related costs remain the same. The resource adequacy challenges in

New Jersey and across the entire 13-state PJM region are becoming more acute as demand grows and new generation is slow to respond. We look forward to partnering with New Jersey on long-term, comprehensive

solutions that can meet our growing demand and improve resource adequacy while safeguarding affordability and reliability.

Also in July 2025, federal tax

legislation preserved the downside price protection of the nuclear production tax credit (PTC) as well as the PTC availability for expansions

2

of nuclear capacity, which supports our planned power uprate at Salem. In addition, the legislation also permanently extends 100% bonus depreciation to qualified business property.

PSEG Results by Segment (unaudited)

Second Quarter and Six Months Ended June 30, Comparative Results

($ millions)

2Q 2025

2Q 2024

YTD 2025

YTD 2024

PSE&G Net Income/Non-GAAP Operating Earnings

$

332

$

302

$

878

$

790

PSEG Power & Other Net Income

253

132

296

176

Total PSEG Net Income

$

585

$

434

$

1,174

$

966

PSEG Power & Other Non-GAAP Operating

Earnings

$

52

$

11

$

224

$

180

Total PSEG Non-GAAP Operating Earnings

$

384

$

313

$

1,102

$

970

PSE&G’s results for the second quarter reflect new electric and gas base rates in effect following the October 2024

settlement of PSE&G’s distribution rate case compared with the year-ago quarter in 2024, partly offset by higher expenses and the timing of taxes.

PSE&G continues to observe significant increases in T7large load inquiries for new service connections. These inquiries grew to over 9,400 megawatts as of

June 30, 2025, up from 6,400 MW reported at the end of March, driven largely by existing and prospective data center customers. Our engineering assessment response is still averaging about four months, aligning with PSE&G’s commitment

to support New Jersey’s economic development. To the extent these large load prospects convert into new utility customers in the future, fixed costs are spread over a larger user base, which helps to lower existing customer bills.

Results for PSEG Power & Other reflect higher nuclear output for the second quarter of 2025. PSEG Nuclear generated approximately 7.5 terawatt hours

(TWh) of energy during the second quarter, up 0.5 TWh over the same period in 2024, reflecting the 2024 spring refueling outage at Hope Creek.

On

July 22, PJM notified PSEG Nuclear that it had cleared approximately 3,500 MW of its eligible nuclear capacity in the 2026/2027 base residual auction, which priced capacity at $329/MW-day, up from

approximately $270/MW-day, for a similar amount of capacity in the 2025/2026 capacity auction.

For the second

half of 2025, results at PSEG Power & Other will be impacted by this fall’s scheduled Hope Creek outage and the completion of the three-year zero emission certificate award that ended on May 31, offset by higher capacity revenues

related to the 2025/2026 auction results during the second half of 2025.

###

3

PSEG will host a conference call to review its second quarter 2025 results, earnings guidance, and other

matters with the financial community at 11:00 a.m. ET today. Please register to access this event by visiting:

https://investor.pseg.com/investor-news-and-events

Media Relations:

Investor Relations:

(973) 430-7734

DL-ENT-pseg.communications@pseg.com

(973) 430-6565

PSEG-IR-GeneralInquiry@pseg.com

About PSEG

Public

Service Enterprise Group (PSEG) (NYSE: PEG) is a predominantly regulated infrastructure company operating New Jersey’s largest transmission and distribution utility, serving approximately 2.4 million electric and 1.9 million natural

gas customers. PSEG also owns an independent fleet of 3,758 MW of carbon-free, baseload nuclear power generating units in NJ and PA. Guided by its Powering Progress vision, PSEG aims to power a future where people use less energy, and it’s

cleaner, safer and delivered more reliably than ever. PSEG is a member of the S&P 500 Index and has been named to the Dow Jones Sustainability North America Index for 17 consecutive years. PSEG’s businesses include Public Service

Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island (https://corporate.pseg.com).

Non-GAAP Financial Measures

Management uses non-GAAP Operating Earnings in its internal analysis, and in communications with investors and

analysts, as a consistent measure for comparing PSEG’s financial performance to previous financial results. Non-GAAP Operating Earnings exclude the impact of gains (losses) associated with the Nuclear

Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and other material infrequent items.

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAPOperating Earnings. The presentation of non-GAAP Operating Earnings is intended to complement and should not be considered an alternative to the presentation of Net Income, which is an indicator of financial

performance determined in accordance with GAAP. In addition, non-GAAP Operating Earnings as presented in this report may not be comparable to similarly titled measures used by other companies.

Due to the forward-looking nature of non-GAAP Operating Earnings guidance, PSEG is unable to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure because comparable GAAP measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and

quantifying measures that would be required for such reconciliation. Namely, we are not able to reliably project without unreasonable effort MTM and NDT gains (losses), for future periods due to market volatility. These items are uncertain, depend

on various factors, and may have a material impact on our future GAAP results.

Forward-Looking Statements

Certain of the matters discussed in this report about our and our subsidiaries’ future performance, including, without limitation, future revenues,

earnings, strategies, prospects, consequences, and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking

statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information currently

available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,” “potential,”

“forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements

themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States Securities and Exchange Commission

(SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form 8-K. These factors include, but are

not limited to:

•

any inability to successfully develop, obtain regulatory approval for, or construct transmission and

distribution, and our nuclear generation projects;

4

•

the physical, financial and transition risks related to climate change, including risks relating to potentially

increased legislative and regulatory burdens, changing customer preferences and lawsuits;

•

any equipment failures, accidents, critical operating technology or business system failures, natural disasters,

severe weather events, acts of war, terrorism or other acts of violence, sabotage, physical attacks or security breaches, cyberattacks or other incidents that may impact our ability to provide safe and reliable service to our customers;

•

any inability to recover the carrying amount of our long-lived assets;

•

disruptions or cost increases in our supply chain, including labor shortages;

•

any inability to maintain sufficient liquidity or access sufficient capital on commercially reasonable terms;

•

the impact of cybersecurity attacks or intrusions or other disruptions to our information technology, operational

or other systems;

•

an increasing demand for power and load growth, potentially compounded by a shift away from natural gas toward

increased electrification;

•

failure to attract and retain a qualified workforce;

•

increases in the costs of equipment, materials, fuel, services and labor;

•

the impact of our covenants in our debt instruments and credit agreements on our business;

•

adverse performance of our defined benefit plan trust funds and Nuclear Decommissioning Trust Fund and increases

in funding requirements;

•

any inability to enter into or extend certain significant contracts;

•

development, adoption and use of Artificial Intelligence by us and our third-party vendors;

•

fluctuations in, or third-party default risk in wholesale power and natural gas markets, including the potential

impacts on the economic viability of our generation units;

•

the ability to obtain adequate nuclear fuel supply;

•

changes in technology related to energy generation, distribution and consumption and changes in customer usage

patterns;

•

third-party credit risk relating to our sale of nuclear generation output and purchase of nuclear fuel;

•

any inability to meet our commitments under forward sale obligations and Regional Transmission Organization

rules;

•

the impact of changes in state and federal legislation and regulations on our business, including

PSE&G’s ability to recover costs and earn returns on authorized investments;

•

PSE&G’s proposed investment projects or programs may not be fully approved by regulators and its capital

investment may be lower than planned;

•

our ability to receive sufficient financial support for our New Jersey nuclear plants from the markets,

production tax credit and/or zero emission certificates program;

•

adverse changes in and non-compliance with energy industry laws,

policies, regulations and standards, including market structures and transmission planning and transmission returns;

•

risks associated with our ownership and operation of nuclear facilities and third-party operation of co-owned nuclear facilities, including increased nuclear fuel storage costs, regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as

operational, financial, environmental and health and safety risks;

•

changes in federal, state and local environmental laws and regulations and enforcement;

•

delays in receipt of, or an inability to receive, necessary licenses and permits and siting approvals; and

•

changes in tax laws and regulations.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or

developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to

place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to

time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of

1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

From time to time, PSEG and PSE&G release important information via postings on their corporate Investor Relations website

at https://investor.pseg.com. Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings. You can sign up for automatic email alerts regarding new postings at the bottom of the webpage

at https://investor.pseg.com or by navigating to the Email Alerts webpage here. The information on https://investor.pseg.com and https://investor.pseg.com/resources/email-alerts/default.aspx is not incorporated herein and

is not part of this press release or the Form 8-K to which it is an exhibit.

5

Attachment 1

Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)

Three Months Ended June 30, 2025

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

2,805

$

(146

)

$

2,031

$

920

OPERATING EXPENSES

Energy Costs

826

(146

)

760

212

Operation and Maintenance

854

—

504

350

Depreciation and Amortization

308

—

275

33

Total Operating Expenses

1,988

(146

)

1,539

595

OPERATING INCOME

817

—

492

325

Net Gains (Losses) on Trust Investments

95

—

—

95

Net Other Income (Deductions)

46

(1

)

16

31

Net Non-Operating Pension and OPEB Credits (Costs)

16

—

18

(2

)

Interest Expense

(248

)

1

(161

)

(88

)

INCOME BEFORE INCOME TAXES

726

—

365

361

Income Tax Expense

(141

)

—

(33

)

(108

)

NET INCOME

$

585

$

—

$

332

$

253

Reconciling Items Excluded from Net

Income(b)

(201

)

—

—

(201

)

OPERATING EARNINGS (non-GAAP)

$

384

$

—

$

332

$

52

Earnings Per Share

NET INCOME

$

1.17

Reconciling Items Excluded from Net

Income(b)

(0.40

)

OPERATING EARNINGS (non-GAAP)

$

0.77

Three Months Ended June 30, 2024

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

2,423

$

(125

)

$

1,863

$

685

OPERATING EXPENSES

Energy Costs

732

(125

)

683

174

Operation and Maintenance

824

—

466

358

Depreciation and Amortization

285

—

247

38

Total Operating Expenses

1,841

(125

)

1,396

570

OPERATING INCOME

582

—

467

115

Income from Equity Method Investments

1

—

—

1

Net Gains (Losses) on Trust Investments

7

—

—

7

Net Other Income (Deductions)

47

(2

)

16

33

Net Non-Operating Pension and OPEB Credits (Costs)

18

—

19

(1

)

Interest Expense

(218

)

2

(141

)

(79

)

INCOME BEFORE INCOME TAXES

437

—

361

76

Income Tax (Expense) Benefit

(3

)

—

(59

)

56

NET INCOME

$

434

$

—

$

302

$

132

Reconciling Items Excluded from Net

Income(b)

(121

)

—

—

(121

)

OPERATING EARNINGS (non-GAAP)

$

313

$

—

$

302

$

11

Earnings Per Share

NET INCOME

$

0.87

Reconciling Items Excluded from Net

Income(b)

(0.24

)

OPERATING EARNINGS (non-GAAP)

$

0.63

(a)

Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b)

See Attachments 8 and 9 for details of items excluded from Net Income to compute Operating Earnings (non-GAAP).

Attachment 2

Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)

Six Months Ended June 30, 2025

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

6,027

$

(680

)

$

4,695

$

2,012

OPERATING EXPENSES

Energy Costs

2,012

(680

)

1,854

838

Operation and Maintenance

1,773

—

1,080

693

Depreciation and Amortization

628

—

555

73

Total Operating Expenses

4,413

(680

)

3,489

1,604

OPERATING INCOME

1,614

—

1,206

408

Net Gains (Losses) on Trust Investments

103

—

—

103

Net Other Income (Deductions)

83

(2

)

32

53

Net Non-Operating Pension and OPEB Credits

(Costs)

32

—

35

(3

)

Interest Expense

(489

)

2

(318

)

(173

)

INCOME BEFORE INCOME TAXES

1,343

—

955

388

Income Tax Expense

(169

)

—

(77

)

(92

)

NET INCOME

$

1,174

$

—

$

878

$

296

Reconciling Items Excluded from Net

Income(b)

(72

)

—

—

(72

)

OPERATING EARNINGS (non-GAAP)

$

1,102

$

—

$

878

$

224

Earnings Per Share

NET INCOME

$

2.35

Reconciling Items Excluded from Net

Income(b)

(0.15

)

OPERATING EARNINGS (non-GAAP)

$

2.20

Six Months Ended June 30, 2024

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

5,183

$

(570

)

$

4,196

$

1,557

OPERATING EXPENSES

Energy Costs

1,729

(570

)

1,611

688

Operation and Maintenance

1,607

—

931

676

Depreciation and Amortization

580

—

504

76

Total Operating Expenses

3,916

(570

)

3,046

1,440

OPERATING INCOME

1,267

—

1,150

117

Income from Equity Method Investments

1

—

—

1

Net Gains (Losses) on Trust Investments

102

—

—

102

Net Other Income (Deductions)

82

(3

)

32

53

Net Non-Operating Pension and OPEB Credits

(Costs)

37

—

38

(1

)

Interest Expense

(423

)

3

(279

)

(147

)

INCOME BEFORE INCOME TAXES

1,066

—

941

125

Income Tax (Expense) Benefit

(100

)

—

(151

)

51

NET INCOME

$

966

$

—

$

790

$

176

Reconciling Items Excluded from Net

Income(b)

4

—

—

4

OPERATING EARNINGS (non-GAAP)

$

970

$

—

$

790

$

180

Earnings Per Share

NET INCOME

$

1.93

Reconciling Items Excluded from Net

Income(b)

0.01

OPERATING EARNINGS (non-GAAP)

$

1.94

(a)

Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b)

See Attachments 8 and 9 for details of items excluded from Net Income to compute Operating Earnings (non-GAAP).

Attachment 3

Public Service Enterprise Group Incorporated

Capitalization Schedule

(Unaudited, $ millions)

June 30,

2025

December 31,

2024

DEBT

Commercial Paper and Loans

$

650

$

1,593

Long-Term Debt*

22,639

21,114

Total Debt

23,289

22,707

STOCKHOLDERS’ EQUITY

Common Stock

5,029

5,057

Treasury Stock

(1,373

)

(1,403

)

Retained Earnings

13,138

12,593

Accumulated Other Comprehensive Loss

(123

)

(133

)

Total Stockholders’ Equity

16,671

16,114

Total Capitalization

$

39,960

$

38,821

*

Includes current portion of Long-Term Debt

Attachment 4

Public Service Enterprise Group Incorporated

Condensed Consolidated Statements of Cash Flows

(Unaudited, $ millions)

Six Months Ended June 30,

2025

2024

Cash Flows From Operating Activities

Net Income

$

1,174

$

966

Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities

353

177

Net Cash Provided By (Used In) Operating Activities

1,527

1,143

Net Cash Provided By (Used In) Investing Activities

(1,388

)

(1,612

)

Net Cash Provided By (Used In) Financing Activities

(78

)

515

Net Change in Cash, Cash Equivalents and Restricted Cash

61

46

Cash, Cash Equivalents and Restricted Cash at Beginning of Period

154

99

Cash, Cash Equivalents and Restricted Cash at End of Period

$

215

$

145

Attachment 5

Public Service Electric & Gas Company

Retail Sales

(Unaudited)

June 30, 2025

Electric Sales

Sales (millions kWh)

Three Months

Ended

Change vs.

2024

Six Months

Ended

Change vs.

2024

Residential

3,142

(7%)

6,432

(0%)

Commercial & Industrial

6,252

(2%)

12,830

(1%)

Other

61

(14%)

162

(5%)

Total

9,455

(4%)

19,424

(1%)

Gas Sold and Transported

Sales (millions therms)

Three Months

Ended

Change vs.

2024

Six Months

Ended

Change vs.

2024

Firm Sales

Residential Sales

195

(2%)

942

10%

Commercial & Industrial

161

1%

656

8%

Total Firm Sales

356

(1%)

1,598

9%

Non-Firm Sales*

Commercial & Industrial

346

81%

476

30%

Total Non-Firm Sales

346

476

Total Sales

702

28%

2,074

14%

*

Contract Service Gas rate included in non-firm sales

Weather Data*

Three Months

Ended

Change vs.

2024

Six Months

Ended

Change vs.

2024

THI Hours - Actual

5,043

(14%)

5,121

(13%)

THI Hours - Normal

4,171

4,192

Degree Days - Actual

373

(7%)

2,749

9%

Degree Days - Normal

470

2,955

*

Winter weather as defined by heating degree days (HDD) to serve as a measure for the need for heating. For each

day, HDD is calculated as HDD = 65°F – the average hourly daily temperature. The measures use data provided by the National Oceanic and Atmospheric Administration based on readings from Newark Liberty International Airport. Comparisons to

normal are based on twenty years of historic data.

Attachment 6

Nuclear Generation Measures

(Unaudited)

GWh Breakdown

GWh Breakdown

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Nuclear - NJ

4,670

4,178

10,134

9,515

Nuclear - PA

2,841

2,829

5,732

5,692

7,511

7,007

15,866

15,207

Attachment 7

Public Service Enterprise Group Incorporated

Statistical Measures

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2025

2024

2025

2024

Weighted Average Common Shares Outstanding (millions)

Basic

499

498

499

498

Diluted

500

500

500

500

Stock Price at End of Period

$

84.18

$

73.70

Dividends Paid per Share of Common Stock

$

0.63

$

0.60

$

1.26

$

1.20

Dividend Yield

3.0

%

3.3

%

Book Value per Common Share

$

33.43

$

31.79

Market Price as a Percent of Book Value

252

%

232

%

Attachment 8

Public Service Enterprise Group Incorporated

Consolidated Operating Earnings (non-GAAP) Reconciliation

Reconciling Items

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

($ millions, Unaudited)

Net Income

$

585

$

434

$

1,174

$

966

(Gain) Loss on Nuclear Decommissioning Trust (NDT)

Fund Related Activity, pre-tax

(108

)

(13

)

(120

)

(108

)

(Gain) Loss onMark-to-Market (MTM), pre-tax(a)

(190

)

(159

)

(2

)

99

Lease Related Activity, pre-tax

—

—

—

(4

)

Income Taxes related to Operating Earnings (non-GAAP)reconciling items(b)

97

51

50

17

Operating Earnings (non-GAAP)

$

384

$

313

$

1,102

$

970

PSEG Fully Diluted Average Shares Outstanding (in millions)

500

500

500

500

($ Per Share Impact—Diluted, Unaudited)

Net Income

$

1.17

$

0.87

$

2.35

$

1.93

(Gain) Loss on NDT Fund Related Activity, pre-tax

(0.22

)

(0.03

)

(0.25

)

(0.22

)

(Gain) Loss on MTM, pre-tax(a)

(0.38

)

(0.32

)

—

0.20

Lease Related Activity, pre-tax

—

—

—

(0.01

)

Income Taxes related to Operating Earnings (non-GAAP)reconciling items(b)

0.20

0.11

0.10

0.04

Operating Earnings (non-GAAP)

$

0.77

$

0.63

$

2.20

$

1.94

(a)

Includes the financial impact from positions with forward delivery months.

(b)

Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an

additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.

Attachment 9

PSEG Power & Other Operating Earnings(non-GAAP) Reconciliation

Reconciling Items

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

($ millions, Unaudited)

Net Income

$

253

$

132

$

296

$

176

(Gain) Loss on NDT Fund Related Activity, pre-tax

(108

)

(13

)

(120

)

(108

)

(Gain) Loss on MTM, pre-tax(a)

(190

)

(159

)

(2

)

99

Lease Related Activity, pre-tax

—

—

—

(4

)

Income Taxes related to Operating Earnings (non-GAAP)reconciling items(b)

97

51

50

17

Operating Earnings (non-GAAP)

$

52

$

11

$

224

$

180

PSEG Fully Diluted Average Shares Outstanding (in millions)

500

500

500

500

(a)

Includes the financial impact from positions with forward delivery months.

(b)

Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an

additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

111
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

000
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

000
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor