Intercontinental Exchange · Earnings release

Intercontinental Exchange Reports Strong First

· Record 1Q25 net revenues of $2.5 billion, +8% y/y

Jeffrey C. Sprecher,

ICE Chair & Chief Executive Officer, said, “We are pleased

to report the best quarter in ICE’s history, highlighted by record revenues, record operating income and earnings per share growth.

Amidst a backdrop of continued geopolitical and macroeconomic uncertainty, our first quarter performance reflects the quality of our

all-weather business model and the value of our markets, technology and data services. Looking to the balance of the year and beyond,

ICE's diverse platform is well positioned to serve our customers, generate growth and create value for our stockholders.”

· 1Q25 GAAP diluted earnings per share (EPS) of $1.38, +4% y/y

adj. diluted EPS of $1.72, +16% y/y

· Record

1Q25 operating income of $1.2 billion, +15% y/y; record adj. operating income of $1.5 billion, +11% y/y

operating margin of 49%; adj. operating margin of 61%

· Through the first quarter, returned $519 million to stockholders

including $241 million in share repurchases

ATLANTA & NEW YORK, May 1,

2025 - Intercontinental Exchange (NYSE: ICE), a leading global provider of technology and data, today reported financial results

for the first quarter of 2025. For the quarter ended March 31, 2025, consolidated net income attributable to ICE was $797 million on $2.5

billion of consolidated revenues, less transaction-based expenses. First quarter GAAP diluted EPS were $1.38. Adjusted net income attributable

to ICE was $995 million in the first quarter and adjusted diluted EPS were $1.72. Please refer to the reconciliation of non-GAAP financial

measures included in this press release for more information on our adjusted operating expenses, adjusted operating income, adjusted operating

margin, adjusted net income, adjusted diluted EPS and adjusted free cash flow.

Warren Gardiner, ICE Chief Financial Officer, added: "ICE’s

first quarter performance underscores the quality and durability of our business model, reporting record revenues and record operating

income. This performance enabled us to invest in our business while also returning $519 million to stockholders through dividends and

share repurchases, as well as make progress on deleveraging. As we look to the balance of the year, we remain focused on disciplined investment

in support of our strategic growth initiatives and on creating value for our stockholders."

1

First Quarter 2025 Business Highlights

First quarter consolidated net revenues were $2.5 billion including

exchange net revenues of $1.4 billion, fixed income and data services revenues of $596 million and mortgage technology revenues of $510

million. Consolidated operating expenses were $1.3 billion for the first quarter of 2025. On an adjusted basis, consolidated operating

expenses were $964 million. Consolidated operating income for the first quarter was $1.2 billion, and the operating margin was 49%. On

an adjusted basis, consolidated operating income for the first quarter was $1.5 billion, and the adjusted operating margin was 61%.

$ (in millions)

Net

Revenues

Op

Margin

Adj Op

Margin

Exchanges

$

%

%

Fixed Income and Data Services

$

%

%

Mortgage Technology

$

(5

)%

%

Consolidated

$

%

%

% Chg

Recurring Revenues

$

$

3

%

Transaction Revenues, net

$

$

%

2

Exchanges Segment Results

First quarter exchange net revenues were $1.4 billion. Exchange operating

expenses were $354 million, and adjusted operating expenses were $334 million in the first quarter. Segment operating income for the first

quarter was $1.0 billion, and the operating margin was 74%. On an adjusted basis, operating income was $1.0 billion, and the adjusted

operating margin was 76%.

$ (in millions)

% Chg

Const

Curr(1)

Revenues, net:

Energy

$

$

%

%

Ags and Metals

)%

)%

Financials(2)

%

%

Cash Equities and Equity Options, net

%

%

OTC and Other(3)

(1

)%

—%

Data and Connectivity Services

5

%

5

%

Listings

—%

—%

Segment Revenues

$

$

%

%

Recurring Revenues

$

$

3

%

3

%

Transaction Revenues, net

$

$

%

%

(1) Net revenues in constant

currency are calculated holding both the pound sterling and euro at the average exchange rate from 1Q24, 1.2683 and 1.0859, respectively.

(2) Financials include interest

rates and other financial futures and options.

(3) OTC & other includes

net interest income and fees on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory

fees charged to member organizations of our U.S. securities exchanges, designated market maker service fees, exchange member fees, and

agriculture grading and certification fees.

Fixed Income and Data Services Segment Results

First quarter fixed income and data services revenues were $596 million.

Fixed income and data services operating expenses were $361 million, and adjusted operating expenses were $323 million in the first quarter.

Segment operating income for the first quarter was $235 million, and the operating margin was 39%. On an adjusted basis, operating income

was $273 million, and the adjusted operating margin was 46%.

3

$ (in millions)

% Chg

Const

Curr(1)

Revenues:

Fixed Income Execution

$

$

%

%

CDS Clearing

2

%

2

%

Fixed Income Data and Analytics

4

%

4

%

Data and Network Technology

7

%

7

%

Segment Revenues

$

$

5

%

5

%

Recurring Revenues

$

$

5

%

5

%

Transaction Revenues

$

$

5

%

5

%

(1) Net revenues in constant

currency are calculated holding both the pound sterling and euro at the average exchange rate from 1Q24, 1.2683 and 1.0859, respectively.

Mortgage Technology Segment Results

First quarter mortgage technology revenues were $510 million. Mortgage

technology operating expenses were $537 million, and adjusted operating expenses were $307 million in the first quarter. Segment operating

loss for the first quarter was $27 million, and the operating margin was (5)%. On an adjusted basis, operating income was $203 million,

and the adjusted operating margin was 40%.

$ (in millions)

% Chg

Revenues:

Origination Technology

$

$

1

%

Closing Solutions

9

%

Servicing Software

3

%

Data and Analytics

(1

)%

Segment Revenues

$

$

2

%

Recurring Revenues

$

$

2

%

Transaction Revenues

$

$

4

%

4

Other Matters

•

Operating cash flow in the first quarter of 2025 was $966 million and adjusted free cash flow was $833 million.

•

Unrestricted cash was $783 million and outstanding debt was $20.3 billion as of March 31, 2025.

•

Through the first quarter of 2025, ICE repurchased $241 million of its common stock and paid$278 million in dividends.

Updated Financial Guidance

•

G1ICE's second quarter 2025 GAAP operating expenses are expected to be in a range of $1.230 billion to $1.240 billion. G2Adjusted operating

expenses(1) are expected to be in a range of $980 million to $990 million.

•

G3G4ICE's second quarter 2025 GAAP and adjusted non-operating expense(2) are both expected to be in the range of $175 million

•

G5ICE's diluted share count for the second quarter is expected to be in the range of 573 million to 579 million weighted average shares

outstanding.

exclude amortization of acquisition-related intangibles and Black Knight integration expenses.

(2) Non-operating expense includes interest

income, interest expense and net other income/expense. Non-GAAP non-operating expense excludes equity earnings/losses from unconsolidated

investees.

5

Earnings Conference Call Information

ICE will hold a conference call today, May 1, 2025, at 8:30 a.m.

ET to review its first quarter 2025 financial results. A live audio webcast of the earnings call will be available on the company's website

at www.ice.com in the investor relations section. Participants may also listen via telephone by dialing 833-470-1428 from the United States

or 404-975-4839 from outside of the United States. Telephone participants are required to provide the participant entry number 981735

and are recommended to call 10 minutes prior to the start of the call. The call will be archived on the company's website for replay.

The conference call for the second quarter 2025 earnings has been scheduled

for July 31st, 2025 at 8:30 a.m. ET. Please refer to the Investor Relations website at www.ir.theice.com for additional information.

Historical futures, options and cash ADV, rate per contract, open interest

data and CDS cleared information can be found at: https://ir.theice.com/investor-resources/supplemental-information/default.aspx

6

Consolidated Statements of Income

(In millions, except per share amounts)

(Unaudited)

Three Months Ended

Revenues:

Exchanges

$

$

Fixed income and data services

Mortgage technology

Total revenues

Transaction-based expenses:

Section 31 fees

Cash liquidity payments, routing and clearing

Total revenues, less transaction-based expenses

Operating expenses:

Compensation and benefits

Professional services

Acquisition-related transaction and integration costs

Technology and communication

Rent and occupancy

Selling, general and administrative

Depreciation and amortization

Total operating expenses

Operating income

Other income/(expense):

Interest income

Interest expense

)

)

Other income, net

Total other income/(expense), net

)

)

Income before income tax expense

Income tax expense

Net income

$

$

Net income attributable to non-controlling interest

)

)

Net income attributable to Intercontinental Exchange, Inc.

$

$

Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders:

Basic

$

$

Diluted

$

$

Weighted average common shares outstanding:

Basic

Diluted

7

Consolidated Balance Sheets

(In millions)

As of

As of

(Unaudited)

Assets:

Current assets:

Cash and cash equivalents

$

$

Short-term restricted cash and cash equivalents

Short-term restricted investments

Cash and cash equivalent margin deposits and guaranty funds

Invested deposits, delivery contracts receivable and unsettled variation margin

Customer accounts receivable, net

Prepaid expenses and other current assets

Total current assets

Property and equipment, net

Other non-current assets:

Goodwill

Other intangible assets, net

Long-term restricted cash and cash equivalents

Long-term restricted investments

—

Other non-current assets

Total other non-current assets

Total assets

$

$

Liabilities and Equity:

Current liabilities:

Accounts payable and accrued liabilities

$

$

Section 31 fees payable

Accrued salaries and benefits

Deferred revenue

Short-term debt

Margin deposits and guaranty funds

Invested deposits, delivery contracts payable and unsettled variation margin

Other current liabilities

Total current liabilities

Non-current liabilities:

Non-current deferred tax liability, net

Long-term debt

Accrued employee benefits

Non-current operating lease liability

Other non-current liabilities

Total non-current liabilities

Total liabilities

Commitments and contingencies

Redeemable non-controlling interest in consolidated subsidiaries

8

As of

As of

(Unaudited)

Equity:

Intercontinental Exchange, Inc. stockholders’ equity:

Common stock

7

7

Treasury stock, at cost

)

)

Additional paid-in capital

Retained earnings

Accumulated other comprehensive loss

)

)

Total Intercontinental Exchange, Inc. stockholders’ equity

Non-controlling interest in consolidated subsidiaries

Total equity

Total liabilities and equity

$

$

Non-GAAP

Financial Measures and Reconciliation

We use non-GAAP measures internally to evaluate our performance and in making

financial and operational decisions. When viewed in conjunction with our GAAP results and the accompanying reconciliation, we believe

that our presentation of these measures provides investors with greater transparency and a greater understanding of factors affecting

our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of these measures

is useful to investors for period-to-period comparison of results because the items described below as adjustments to GAAP are not reflective

of our core business performance. These financial measures are not in accordance with, or an alternative to, GAAP financial measures and

may be different from non-GAAP measures used by other companies. We use these adjusted results because we believe they more clearly highlight

trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since these measures eliminate

from our results specific financial items that have less bearing on our core operating performance. We strongly recommend that investors

review the GAAP financial measures and additional non-GAAP information included in our Quarterly Report on Form 10-Q, including our consolidated

financial statements and the notes thereto.

Adjusted operating expenses, adjusted operating income, adjusted operating

margin, adjusted net income attributable to ICE common stockholders, adjusted diluted earnings per share and adjusted free cash flow for

the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash

operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share

amounts):

9

Adjusted Operating Income, Operating Margin

and Operating Expense Reconciliation

(In millions)

(Unaudited)

Exchanges

Segment

Fixed Income

and Data

Services Segment

Mortgage

Technology Segment

Consolidated

Three Months Ended March 31,

Total revenues, less transaction-based

expenses

$

$

$

$

$

$

$

$

Operating expenses

Less: Amortization of acquisition-related

intangibles

Less: Transaction and integration costs

—

—

—

—

Less: Regulatory matter

4

—

—

—

—

—

4

—

Less: Other

—

—

—

7

—

—

—

7

Adjusted operating expenses

$

$

$

$

$

$

$

$

Operating income/(loss)

$

$

$

$

$

)

$

)

$

$

Adjusted operating income

$

$

$

$

$

$

$

$

Operating margin

%

%

%

%

(5

)%

)%

%

%

Adjusted operating margin

%

%

%

%

%

%

%

%

Adjusted Net Income Attributable to ICE and

Diluted EPS

(In millions)

(Unaudited)

Three Months Ended

Three Months Ended

Net income attributable to ICE

$

$

Add: Amortization of acquisition-related intangibles

Add: Transaction and integration costs

Add/(less): Litigation and regulatory matters

4

)

(Less)/add: Net (income)/losses from unconsolidated investees

)

Add: Fair value adjustments of equity investments

—

3

Add: Other

—

7

Less: Income tax effect for the above items

)

)

Add/(less): Deferred tax adjustments on acquisition-related intangibles

3

)

Adjusted net income attributable to ICE

$

$

Diluted earnings per share attributable to ICE common stockholders

$

$

Adjusted diluted earnings per share attributable to ICE common stockholders

$

$

Diluted weighted average common shares outstanding

Adjusted Free Cash Flow Calculation

(In millions)

(Unaudited)

Three Months Ended

Three Months Ended

Net cash provided by operating activities

$

$

Less: Capital expenditures

)

)

Less: Capitalized software development costs

)

)

Free cash flow

$

$

Add: Section 31 fees, net

Adjusted free cash flow

$

$

About Intercontinental Exchange

Intercontinental Exchange, Inc. (NYSE: ICE) is a Fortune 500 company

that designs, builds and operates digital networks that connect people to opportunity. We provide financial technology and data services

across major asset classes helping our customers access mission-critical workflow tools that increase transparency and efficiency. ICE’s

futures, equity, and options exchanges – including the New York Stock Exchange – and clearing houses help people invest, raise

capital and manage risk. We offer some of the world’s largest markets to trade and clear energy and environmental products. Our

fixed income, data services and execution capabilities provide information, analytics and platforms that help our customers streamline

processes and capitalize on opportunities. At ICE Mortgage Technology, we are transforming U.S. housing finance, from initial consumer

engagement through loan production, closing, registration and the long-term servicing relationship. Together, ICE transforms, streamlines

and automates industries to connect our customers to opportunity.

Trademarks of ICE and/or its affiliates include Intercontinental Exchange,

ICE, ICE block design, NYSE and New York Stock Exchange. Information regarding additional trademarks and intellectual property rights

of Intercontinental Exchange, Inc. and/or its affiliates is located at http://www.intercontinentalexchange.com/terms-of-use. Key Information

Documents for certain products covered by the EU Packaged Retail and Insurance-based Investment Products Regulation can be accessed on

the relevant exchange website under the heading “Key Information Documents (KIDS).”

Safe Harbor Statement under the Private Securities

Litigation Reform Act of 1995 - Statements in this press release regarding ICE's business that are not historical facts are "forward-looking

statements" that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual

results to differ from those contained in the forward-looking statements, see ICE's Securities and Exchange Commission (SEC)

filings, including, but not limited to, the risk factors in Intercontinental Exchange, Inc.’s Annual Report on Form 10-K for the

year ended December 31, 2024, as filed with the SEC on February 6, 2025. We caution you not to place undue reliance

on these forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we

undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which

such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and it is not possible

for management to predict all factors that may affect our business and prospects. Further, management cannot assess the impact of each

factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from

those contained in any forward-looking statements.

SOURCE: Intercontinental Exchange

ICE-CORP

ICE Investor Relations Contact:

Katia Gonzalez

katia.gonzalez@ice.com

investors@ice.com

ICE Media Contact:

Rebecca Mitchell

rebecca.mitchell@ice.com

media@ice.com