EX-99.12earningsrelease3q25_ex991.htmEX-99.1 Document
NEWS RELEASE
FOR IMMEDIATE RELEASE
Oct. 29, 2025
Entergy reports third quarter 2025 financial results
Company narrows guidance range and extends financial outlooks
NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported third quarter 2025 earnings per share of $1.53 on an as-reported and an adjusted (non-GAAP) basis.
“We had another successful quarter executing on initiatives for all our customers,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “Our pipeline of potential data center customers continues to expand, and we’re ready for the opportunity including increasing our agreement for power island equipment by an additional 4.5 gigawatts and securing critical long lead time equipment.”
Business highlights included the following:
•G1Entergy narrowed its 2025 adjusted EPS guidance range to $3.85 to $3.95.
•The LPSC approved generation and transmission resources needed to support Meta’s Louisiana data center.
•Entergy Texas received PUCT approval for Legend and Lone Star power stations as well as for the SETEX 500 kV transmission project.
•Entergy Texas was awarded a $200 million grant from the Texas Energy Fund for resiliency projects.
•Entergy Arkansas submitted an application for approval of Jefferson Power Station, a 754-megawatt CCCT facility.
•Entergy Arkansas submitted an application for approval of Cypress Solar with battery storage and associated transmission facilities.
•Entergy received its 51st EEI Emergency Response Award for assistance provided after hurricanes Helene and Milton.
Table of contents
Page
News release
Table of appendices and financial statements
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
1
6
7
10
13
14
15
17
19
Page 1
Entergy reports third quarter 2025 financial results
Oct. 29, 2025
Page 2
Consolidated earnings (GAAP and non-GAAP measures)
Third quarter and year-to-date 2025 vs. 2024
(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)
Third quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(After-tax, $ in millions)
As-reported earnings
694
645
49
1,522
769
753
Less adjustments
-
-
-
-
(517)
517
Adjusted earnings (non-GAAP)
694
645
49
1,522
1,286
236
Estimated weather impact
28
41
(13)
88
70
18
(After-tax, per share in $)
As-reported earnings
1.53
1.50
0.03
3.40
1.79
1.61
Less adjustments
-
-
-
-
(1.20)
1.20
Adjusted earnings (non-GAAP)
1.53
1.50
0.03
3.40
2.99
0.41
Estimated weather impact
0.06
0.09
(0.03)
0.20
0.16
0.03
Calculations may differ due to rounding
Consolidated results
For third quarter 2025, the company reported earnings of $694 million, or $1.53 per share, on an as-reported and an adjusted basis. This compared to third quarter 2024 earnings of $645 million, or $1.50 per share, on an as-reported and an adjusted basis.
Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.
Business results
Utility
For third quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $810 million, or $1.79 per share, on an as-reported and an adjusted basis. This compared to third quarter 2024 earnings of $787 million, or $1.82 per share, on an as-reported and an adjusted basis.
Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies, higher retail sales volume, and higher other income (deductions) primarily due to an increase in AFUDC-equity.
These increases were partially offset by higher other O&M, taxes other than income taxes, interest expense, and depreciation and amortization.
On a per share basis, third quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect of an increase in the stock price on unsettled equity forwards.
Appendix C contains additional details on Utility operating and financial measures.
(more)
Entergy reports third quarter 2025 financial results
Oct. 29, 2025
Page 3
Parent & Other
For third quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(117 million), or (26) cents per share, on an as-reported and an adjusted basis. This compared to a third quarter 2024 loss of $(142 million), or (33) cents per share, on an as-reported and an adjusted basis.
The primary driver for the quarter-over-quarter change was other income (deductions) largely due to changes in legal provisions in third quarter 2024.
On a per share basis, third quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).
Earnings per share guidance
Entergy narrowed its 2025 adjusted earnings per share guidance to a range of $3.85 to $3.95. See the earnings call presentation for additional details.
The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.
Earnings teleconference
A teleconference will be held at 10:00 a.m. Central Time on Wednesday, Oct. 29, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The earnings call presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through Nov. 5, 2025, by dialing 800-770-2030, conference ID 9024832.
Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism, and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the earnings call
(more)
Entergy reports third quarter 2025 financial results
Oct. 29, 2025
Page 4
presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.
Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not
(more)
Entergy reports third quarter 2025 financial results
Oct. 29, 2025
Page 5
standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and
(2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with
(1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.
-30-
Investor inquiries:
Liz Hunter
504-576-3294
ehunte1@entergy.com
Media inquiries:
Cristina del Canto
504-576-4238
mdelcan@entergy.com
(more)
Third quarter 2025 earnings release appendices and financial statements
Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements
Page 6
A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).
Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
Third quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)
Third quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility
810
787
24
1,899
1,423
476
Parent & Other
(117)
(142)
25
(376)
(654)
277
Consolidated
694
645
49
1,522
769
753
Less adjustments
Utility
-
-
-
-
(267)
267
Parent & Other
-
-
-
-
(250)
250
Consolidated
-
-
-
-
(517)
517
Adjusted earnings (loss) (non-GAAP)
Utility
810
787
24
1,899
1,690
209
Parent & Other
(117)
(142)
25
(376)
(403)
27
Consolidated
694
645
49
1,522
1,286
236
Estimated weather impact
28
41
(13)
88
70
18
Diluted average number of common shares outstanding (in millions) (a)
454
431
22
447
429
18
(After-tax, per share in $) (a) (b)
As-reported earnings (loss)
Utility
1.79
1.82
(0.04)
4.25
3.31
0.93
Parent & Other
(0.26)
(0.33)
0.07
(0.84)
(1.52)
0.68
Consolidated
1.53
1.50
0.03
3.40
1.79
1.61
Less adjustments
Utility
-
-
-
-
(0.62)
0.62
Parent & Other
-
-
-
-
(0.58)
0.58
Consolidated
-
-
-
-
(1.20)
1.20
Adjusted earnings (loss) (non-GAAP)
Utility
1.79
1.82
(0.04)
4.25
3.93
0.31
Parent & Other
(0.26)
(0.33)
0.07
(0.84)
(0.94)
0.10
Consolidated
1.53
1.50
0.03
3.40
2.99
0.41
Estimated weather impact
0.06
0.09
(0.03)
0.20
0.16
0.03
Calculations may differ due to rounding
(a) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 diluted average number of common shares outstanding and per-share information have been restated to reflect the post-split share count.
(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.
Page 7
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.
Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
Third quarter and year-to-date 2025 vs. 2024
Third quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(Pre-tax except for income tax effects and totals; $ in millions)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
-
-
-
(151)
151
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
-
(132)
132
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
-
(79)
79
Income tax effect on Utility adjustments above
-
-
-
-
95
(95)
Total Utility
-
-
-
-
(267)
267
Parent & Other
2Q24 pension lift out
-
-
-
-
(317)
317
Income tax effect on Parent & Other adjustment above
-
-
-
-
67
(67)
Total Parent & Other
-
-
-
-
(250)
250
Total adjustments
-
-
-
-
(517)
517
(After-tax, per share in $) (c), (d)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
-
-
-
(0.26)
0.26
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
-
(0.23)
0.23
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
-
(0.13)
0.13
Total Utility
-
-
-
-
(0.62)
0.62
Parent & Other
2Q24 pension lift out
-
-
-
-
(0.58)
0.58
Total Parent & Other
-
-
-
-
(0.58)
0.58
Total adjustments
-
-
-
-
(1.20)
1.20
Calculations may differ due to rounding
(c) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information has been restated to reflect the post-split share count.
(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.
Page 8
Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
Third quarter and year-to-date 2025 vs. 2024
(Pre-tax except for income taxes and totals; $ in millions)
Third quarter
Year-to-date
2025
2024
Change
2025
2024
Change
Utility
Other O&M
-
-
-
-
(1)
1
Asset write-offs, impairments, and related charges
-
-
-
-
(132)
132
Other regulatory charges (credits) – net
-
-
-
-
(229)
229
Income taxes
-
-
-
-
95
(95)
Total Utility
-
-
-
-
(267)
267
Parent & Other
Other income (deductions)
-
-
-
-
(317)
317
Income taxes
-
-
-
-
67
(67)
Total Parent & Other
-
-
-
-
(250)
250
Total adjustments
-
-
-
-
(517)
517
Calculations may differ due to rounding
Appendix A-4 provides a comparative summary of OCF by business.
Appendix A-4: Consolidated operating cash flow
Third quarter and year-to-date 2025 vs. 2024
($ in millions)
Third quarter
Year-to-date
2025
2024
Change
2025
2024
Change
Utility
2,177
1,600
577
4,114
3,225
888
Parent & Other
(42)
(37)
(5)
(181)
(117)
(65)
Consolidated
2,135
1,562
572
3,933
3,109
824
Calculations may differ due to rounding
Third quarter 2025 OCF increased primarily due to higher Utility customer receipts including higher fuel revenues and the receipt of nuclear and solar production tax credit sale proceeds. These increases were partially offset by higher fuel and purchased power payments.
Page 9
B: Earnings variance analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.
Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Third quarter 2025 vs. 2024
(After-tax, per share in $)
Utility
Parent & Other
Consolidated
As-
reported
Adjusted
As-
reported
Adjusted
As-
reported
Adjusted
2024 earnings (loss)
1.82
1.82
(0.33)
(0.33)
1.50
1.50
Operating revenue less:
fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net
0.21
0.21
(i)
0.01
0.01
0.22
0.22
Nuclear refueling outage expenses
0.02
0.02
-
-
0.02
0.02
Other O&M
(0.09)
(0.09)
(j)
-
-
(0.08)
(0.08)
Asset write-offs, impairments, and related charges
(0.02)
(0.02)
-
-
(0.02)
(0.02)
Decommissioning
-
-
-
-
-
-
Taxes other than income taxes
(0.07)
(0.07)
(k)
-
-
(0.07)
(0.07)
Depreciation and amortization
(0.05)
(0.05)
(l)
-
-
(0.05)
(0.05)
Other income (deductions)
0.12
0.12
(m)
0.03
0.03
(n)
0.15
0.15
Interest expense
(0.07)
(0.07)
(o)
0.02
0.02
(0.05)
(0.05)
Income taxes – other
-
-
-
-
0.01
0.01
Preferred dividend requirements and noncontrolling interests
-
-
-
-
-
-
Share effect
(0.09)
(0.09)
0.01
0.01
(0.08)
(0.08)
(p)
2025 earnings (loss)
1.79
1.79
(0.26)
(0.26)
1.53
1.53
h
Calculations may differ due to rounding
Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Year-to-date 2025 vs. 2024
(After-tax, per share in $)
Utility
Parent & Other
Consolidated
As-
reported
Adjusted
As-
reported
Adjusted
As-
reported
Adjusted
2024 earnings (loss)
3.31
3.93
(1.52)
(0.94)
1.79
2.99
Operating revenue less:
fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net
1.26
0.87
(i)
0.04
0.04
(q)
1.30
0.91
Nuclear refueling outage expenses
0.04
0.04
(r)
-
-
0.04
0.04
Other O&M
(0.10)
(0.11)
(j)
-
-
(0.10)
(0.10)
Asset write-offs, impairments, and related charges
0.20
(0.02)
(s)
-
-
0.20
(0.02)
Decommissioning
(0.01)
(0.01)
-
-
(0.01)
(0.01)
Taxes other than income taxes
(0.11)
(0.11)
(k)
-
-
(0.11)
(0.11)
Depreciation and amortization
(0.10)
(0.10)
(l)
-
-
(0.10)
(0.10)
Other income (deductions)
0.14
0.14
(m)
0.59
0.01
(n)
0.73
0.15
Interest expense
(0.23)
(0.23)
(o)
0.01
0.01
(0.22)
(0.22)
Income taxes – other
0.01
0.01
-
-
0.02
0.02
Preferred dividend requirements and noncontrolling interests
-
-
-
-
-
-
Share effect
(0.18)
(0.18)
0.03
0.03
(0.14)
(0.14)
(p)
2025 earnings (loss)
4.25
4.25
(0.84)
(0.84)
3.40
3.40
h
Calculations may differ due to rounding
Page 10
(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):
3Q25
3Q24
YTD25
YTD24
Utility operating revenue
(8)
6
(14)
22
Utility income taxes – other
8
(6)
14
(22)
(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferrals (net effect was neutral to earnings)
($ in millions):
3Q25
3Q24
YTD25
YTD24
Utility regulatory charges (credits) – net
-
(3)
(4)
(9)
Utility preferred dividend requirements and noncontrolling interests
-
3
4
9
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;
and other regulatory charges (credits) – net variance analysis
2025 vs. 2024 ($ EPS)
3Q
YTD
Electric volume / weather
0.13
0.37
Retail electric price
0.18
0.53
2Q24 E-LA global agreement to resolve certain retail matters
-
0.26
1Q24 E-NO provision for increased income tax sharing
-
0.13
E-MS PPA termination proceeds
0.03
0.03
Sale of natural gas distribution businesses
(0.04)
(0.04)
E-TX MISO capacity costs
(0.01)
(0.05)
Reg. provisions for decommissioning items
(0.06)
0.10
Grand Gulf recovery
-
(0.04)
Other
(0.02)
(0.03)
Total
0.21
1.26
(g) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information and diluted number of common shares outstanding have been restated to reflect the post-split share count.
(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line item variances. Share effect captures the per share impact from the change in diluted average number of common shares outstanding and the dilutive effect of an increase in the stock price on unsettled equity forwards.
(i) The third quarter and year-to-date earnings increases reflected higher electric volume including the effects of weather and the effect of rate actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s RPCR, E-MS’s FRP interim facilities rate adjustment, E-NO’s FRP, and E-TX’s DCRF. The increases also reflected the receipt of a $15 million ($11 million after tax) liquidated damages payment to E-MS in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement. The increases were partially offset by the absence of natural gas revenues as a result of the sale of natural gas distribution businesses and higher MISO capacity costs at E-TX. The variances also reflected changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).
The year-to-date increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers and a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties (both considered adjustments and excluded from adjusted earnings). Additionally, the year-to-date variance included the effects of E-MS’s FRP, E-TX’s base rate case relate-back portion in retail price, and lower Grand Gulf revenue primarily due to lower other O&M.
(j) The third quarter earnings decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to vegetation management costs, an increase in compensation and benefits costs, an increase in power generation expenses, and an increase in bad debt expense. The decrease also included the third quarter 2025 $(11 million) ($(8 million) after tax) expensing of project costs associated with E-LA’s Bayou Power Station project following the operating company’s decision to evaluate an alternative transmission solution. The third quarter decrease was partially offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives and a gain of $13 million ($8 million after tax) resulting from the sale of the natural gas distribution businesses on July 1, 2025.
Page 11
The year-to-date earnings decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to vegetation management costs, higher power generation costs largely due to a higher scope of work performed during power outages, an increase in bad debt expense, higher MISO transmission costs, and the expensing of E-LA’s Bayou Power Station project costs. The year-to-date decrease was partially offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives and a gain from the sale of natural gas distribution businesses on July 1, 2025.
(k) The third quarter and year-to-date earnings decreases from higher Utility taxes other than income taxes were primarily due to an increase in ad valorem taxes resulting from higher assessments and an increase in local franchise taxes as a result of higher retail revenues.
(l) The third quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service and increases in E-LA’s nuclear depreciation rates effective Sept. 2024 and Sept. 2025. The year-to-date decrease was partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024.
(m) The third quarter and year-to-date earnings increases from higher Utility other income (deductions) were primarily due to higher AFUDC–equity due to higher construction work in progress and an increase in the amortization of tax gross ups on customer advances for construction. The variances also reflected changes in nuclear decommissioning trust returns, including portfolio rebalancing (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The year-to-date increase also reflected an increase in interest earned on external money pool investments and a true-up of E-LA’s MISO cost recovery mechanism, partially offset by lower intercompany dividend income from affiliate preferred membership interest related to storm cost securitizations (largely offset at P&O).
(n) The third quarter and year-to-date earnings increases from Parent & Other other income (deductions) reflected third quarter 2024 changes in legal provisions. The year-to-date as-reported increase also reflected a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings).
(o) The third quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates, higher debt balances, and carrying costs on customer advances for construction in 2025. The decreases were partially offset by higher AFUDC–debt due to higher construction work in progress.
(p) The third quarter and year-to-date earnings per share impacts from share effect were primarily due to the settlement of equity forwards in May 2025 and the dilutive effect of an increase in the stock price on unsettled equity forwards.
(q) The year-to-date earnings increase was primarily due to lower fuel and purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.
(r) The year-to-date earnings increase from lower Utility nuclear refueling outage expenses was primarily due to the amortization of lower costs associated with the most recent outages as compared to previous outages.
(s) The year-to-date as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).
Page 12
C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.
Appendix C: Utility operating and financial measures
Third quarter and year-to-date 2025 vs. 2024
Third quarter
Year-to-date
2025
2024
%
change
% weather adj. (t)
2025
2024
%
change
% weather adj. (t)
GWh sold
Residential
11,692
11,519
1.5
2.7
29,376
28,499
3.1
2.2
Commercial
8,499
8,394
1.3
1.9
22,007
21,797
1.0
1.2
Governmental
678
684
(0.9)
(1.4)
1,853
1,883
(1.6)
(1.7)
Industrial
16,255
15,150
7.3
7.3
45,707
42,174
8.4
8.4
Total retail
37,124
35,747
3.9
4.4
98,943
94,353
4.9
4.7
Wholesale
4,079
3,727
9.4
9,847
10,737
(8.3)
Total
41,203
39,474
4.4
108,790
105,090
3.5
Number of electric retail customers
Residential
2,625,811
2,601,894
0.9
Commercial
372,226
371,579
0.2
Governmental
18,845
18,015
4.6
Industrial
48,306
49,550
(2.5)
Total
3,065,188
3,041,038
0.8
Other O&M and nuclear refueling outage exp. per MWh
$19.15
$19.01
0.7
$20.48
$20.87
$(1.90)
Calculations may differ due to rounding
(t) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.
For the quarter, weather-adjusted retail sales increased 4.4 percent. The increase was primarily due to higher usage for residential, commercial, and industrial classes. Industrial sales increased 7.3 percent mainly due to higher sales to large industrial customers largely in the primary metals, chlor-alkali, and industrial gases industries. Residential sales were 2.7 percent higher and commercial sales increased 1.9 percent.
Page 13
D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.
Appendix D: GAAP and non-GAAP financial measures
2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending September 30
2025
2024
Change
GAAP measure
As-reported ROE
11.4%
12.2%
(0.8)%
Non-GAAP measure
Adjusted ROE
11.4%
9.7%
1.7%
As of September 30 ($ in millions, except where noted)
2025
2024
Change
GAAP measures
Cash and cash equivalents
1,517
1,412
105
Available revolver capacity
4,346
4,345
1
Commercial paper
1,398
1,122
276
Total debt
30,563
29,100
1,463
Junior subordinated debentures
1,200
1,200
-
Securitization debt
231
249
(18)
Total debt to total capital
64%
65%
(1)%
Storm escrows
307
336
(29)
Non-GAAP measures ($ in millions, except where noted)
FFO to adjusted debt
16.8%
13.7%
3.1%
Adjusted debt to adjusted capitalization
63%
64%
(1)%
Adjusted net debt to adjusted net capitalization
62%
63%
(1)%
Gross liquidity
5,863
5,757
106
Net liquidity
7,846
6,361
1,485
Adjusted Parent debt to total adjusted debt
18%
20%
(2)%
Calculations may differ due to rounding
Page 14
E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.
Appendix E-1: Definitions
Utility operating and financial measures
GWh sold
Total number of GWh sold to retail and wholesale customers
Number of electric retail customers
Average number of electric customers over the period
Other O&M and refueling outage expense per MWh
Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales
Financial measures – GAAP
As-reported ROE
Last twelve months net income attributable to Entergy Corp. divided by average common equity
Available revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Debt to capital
Total debt divided by total capitalization
Securitization debt
Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt
Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted capitalization
Capitalization excluding securitization debt
Adjusted debt
Debt excluding securitization debt and 50% of junior subordinated debentures
Adjusted debt to adjusted capitalization
Adjusted debt divided by adjusted capitalization
Adjusted earnings (loss)
As-reported earnings (loss) minus adjustments
Adjusted EPS
Adjusted earnings (loss) divided by the diluted average number of common shares outstanding
Adjusted net capitalization
Adjusted capitalization minus cash and cash equivalents
Adjusted net debt
Adjusted debt minus cash and cash equivalents
Adjusted net debt to adjusted net capitalization
Adjusted net debt divided by adjusted net capitalization
Adjusted Parent debt
Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures
Adjusted Parent debt to total adjusted debt
Adjusted Parent debt divided by consolidated adjusted debt
Adjusted ROE
Last twelve months adjusted earnings divided by average common equity
Adjusted ROE excluding affiliate preferred
Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses
FFO
OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges
FFO to adjusted debt
Last twelve months FFO divided by end of period adjusted debt
Gross liquidity
Sum of cash and cash equivalents plus available revolver capacity
Net liquidity
Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper
Page 15
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.
Appendix E-2: Abbreviations and acronyms
ACM
Additional capacity mechanism
HLBV
Hypothetical liquidation at book value
ADIT
Accumulated deferred income taxes
IRS
Internal Revenue Service
AFUDC – debt
Allowance for debt funds used during construction
LDC
Local distribution company
AFUDC –equity
Allowance for equity funds used during construction
LPSC
Louisiana Public Service Commission
AMS
Advanced metering system
LTM
Last twelve months
APSC
Arkansas Public Service Commission
MCRM
MISO cost recovery mechanism
BESS
Battery and energy storage system
MISO
Midcontinent Independent System Operator, Inc.
CAGR
Compound annual growth rate
Moody’s
Moody’s Ratings
CCCT
Combined cycle combustion turbine
MPSC
Mississippi Public Service Commission
CCNO
Council of the City of New Orleans
NDT
Nuclear decommissioning trust
CCS
Carbon capture and sequestration
NYSE
New York Stock Exchange
CFO
Cash from operations
O&M
Operation and maintenance
COD
Commercial operation date
OCAPS
Orange County Advanced Power Station (CCCT)
CT
Combustion turbine
OCF
Net cash flow provided by operating activities
DCRF
Distribution cost recovery factor
OpCo
Utility operating company
DOE
U.S. Department of Energy
Other O&M
Other non-fuel operation and maintenance expense
DRM
Distribution Recovery Mechanism
P&O
Parent & Other
E-AR
Entergy Arkansas, LLC
PMR
Performance Management Rider
E-LA
Entergy Louisiana, LLC
PPA
Power purchase agreement or purchased power agreement
E-MS
Entergy Mississippi, LLC
PUCT
Public Utility Commission of Texas
E-NO
Entergy New Orleans, LLC
RECs
Renewable Energy Certificates
E-TX
Entergy Texas, Inc.
RSHCR
Resilience and storm hardening cost recovery
EEI
Edison Electric Institute
ROE
Return on equity
EPS
Earnings per share
RPCR
Resilience plan cost recovery rider
ETR
Entergy Corporation
S&P
Standard & Poor’s
EWC
Entergy Wholesale Commodities
SEC
U.S. Securities and Exchange Commission
FFO
Funds from operations
SERI
System Energy Resources, Inc.
FRP
Formula rate plan
SETEX
Southeast Texas
GAAP
U.S. generally accepted accounting principles
TAM
Tax adjustment mechanism
GCRR
Generation Cost Recovery Rider
TCRF
Transmission cost recovery factor
Grand Gulf or GGNS
Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI
TRM
Transmission Recovery Mechanism
WACC
Weighted-average cost of capital
Page 16
F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.
Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)
Third quarter
2025
2024
As-reported net income attributable to Entergy Corporation
(A)
1,809
1,757
Adjustments
(B)
(5)
360
Adjusted earnings (non-GAAP)
(C)=(A-B)
1,814
1,397
Average common equity (average of beginning and ending balances)
(D)
15,847
14,362
As-reported ROE
(A/D)
11.4%
12.2%
Adjusted ROE (non-GAAP)
(C/D)
11.4%
9.7%
Calculations may differ due to rounding
Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt
($ in millions except where noted)
Third quarter
2025
2024
Total debt
(A)
30,563
29,100
Securitization debt
(B)
231
249
50% junior subordinated debentures
(C)
600
600
Adjusted debt (non-GAAP)
(D)=(A-B-C)
29,733
28,251
Net cash flow provided by operating activities, LTM
(E)
5,312
4,172
Preferred dividend requirements of subsidiaries, LTM
(F)
(18)
(18)
50% of the interest expense associated with junior subordinated debentures, LTM
(G)
(43)
(15)
Working capital items in net cash flow provided by operating activities, LTM:
Receivables
(114)
46
Fuel inventory
6
26
Accounts payable
269
32
Taxes accrued
64
39
Interest accrued
30
11
Deferred fuel costs
(216)
347
Other working capital accounts
328
(198)
Securitization regulatory charges, LTM
17
24
Total
(H)
384
328
FFO, LTM (non-GAAP)
(I)=(E-F-G-H)
4,989
3,877
FFO to adjusted debt (non-GAAP)
(I/D)
16.8%
13.7%
Calculations may differ due to rounding
Page 17
Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity
($ in millions except where noted)
Third quarter
2025
2024
Total debt
(A)
30,563
29,100
Securitization debt
(B)
231
249
50% junior subordinated debentures
(C)
600
600
Adjusted debt (non-GAAP)
(D)=(A-B-C)
29,733
28,251
Cash and cash equivalents
(E)
1,517
1,412
Adjusted net debt (non-GAAP)
(F)=(D-E)
28,216
26,839
Commercial paper
(G)
1,398
1,122
Total capitalization
(H)
47,539
44,461
Securitization debt
(B)
231
249
Adjusted capitalization (non-GAAP)
(I)=(H-B)
47,308
44,212
Cash and cash equivalents
(E)
1,517
1,412
Adjusted net capitalization (non-GAAP)
(J)=(I-E)
45,791
42,800
Total debt to total capitalization
(A/H)
64%
65%
Adjusted debt to adjusted capitalization (non-GAAP)
(D/I)
63%
64%
Adjusted net debt to adjusted net capitalization (non-GAAP)
(F/J)
62%
63%
Available revolver capacity
(K)
4,346
4,345
Storm escrows
(L)
307
336
Equity sold forward, not yet settled (u)
(M)
3,075
1,390
Gross liquidity (non-GAAP)
(N)=(E+K)
5,863
5,757
Net liquidity (non-GAAP)
(N-G+L+M)
7,846
6,361
Entergy Corporation notes:
Due Sept. 2025
-
800
Due Sept. 2026
750
750
Due June 2028
650
650
Due June 2030
600
600
Due June 2031
650
650
Due June 2050
600
600
Junior subordinated debentures due Dec. 2054
1,200
1,200
Total Parent long-term debt
(O)
4,450
5,250
Revolver drawn
(P)
-
-
Unamortized debt issuance costs and discounts
(Q)
(41)
(47)
Total Parent debt
(R)=(G+O+P+Q)
5,808
6,326
Adjusted Parent debt (non-GAAP)
(S)=(R-C)
5,208
5,726
Adjusted Parent debt to total adjusted debt (non-GAAP)
(S/D)
18%
20%
Calculations may differ due to rounding
(u) Reflects adjustments, including for common dividends between contracting and settlement.
Page 18
Financial Statements
Entergy Corporation
Consolidating Balance Sheet
September 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash
$
72,792
$
9,917
$
82,709
Temporary cash investments
1,373,009
61,251
1,434,260
Total cash and cash equivalents
1,445,801
71,168
1,516,969
Accounts receivable:
Customer
1,013,208
—
1,013,208
Allowance for doubtful accounts
(27,765)
—
(27,765)
Associated companies
3,853
(3,853)
—
Other
243,973
6,231
250,204
Accrued unbilled revenues
544,792
—
544,792
Total accounts receivable
1,778,061
2,378
1,780,439
Deferred fuel costs
4,375
—
4,375
Fuel inventory - at average cost
142,107
7,957
150,064
Materials and supplies
1,653,123
4,719
1,657,842
Deferred nuclear refueling outage costs
82,586
—
82,586
Prepayments and other
585,252
(218,770)
366,482
TOTAL
5,691,305
(132,548)
5,558,757
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates
4,062,481
(4,062,481)
—
Decommissioning trust funds
6,193,249
—
6,193,249
Non-utility property - at cost (less accumulated depreciation)
470,291
6,535
476,826
Storm reserve escrow accounts
306,651
—
306,651
Other
46,411
39,329
85,740
TOTAL
11,079,083
(4,016,617)
7,062,466
PROPERTY, PLANT, AND EQUIPMENT
Electric
73,030,515
202,588
73,233,103
Construction work in progress
5,803,340
1,747
5,805,087
Nuclear fuel
729,777
—
729,777
TOTAL PROPERTY, PLANT, AND EQUIPMENT
79,563,632
204,335
79,767,967
Less - accumulated depreciation and amortization
28,339,010
151,316
28,490,326
PROPERTY, PLANT, AND EQUIPMENT - NET
51,224,622
53,019
51,277,641
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets
4,986,139
—
4,986,139
Deferred fuel costs
172,201
—
172,201
Goodwill
367,582
—
367,582
Accumulated deferred income taxes
19,251
5,616
24,867
Other
452,019
(53,265)
398,754
TOTAL
5,997,192
(47,649)
5,949,543
TOTAL ASSETS
$
73,992,202
$
(4,143,795)
$
69,848,407
*Totals may not foot due to rounding.
Page 19
Entergy Corporation
Consolidating Balance Sheet
September 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt
$
1,225,140
$
750,000
$
1,975,140
Notes payable and commercial paper:
Other
16,595
1,398,299
1,414,894
Accounts payable:
Associated companies
36,376
(36,376)
—
Other
2,179,137
5,565
2,184,702
Customer deposits
477,831
—
477,831
Taxes accrued
610,316
24,305
634,621
Interest accrued
253,100
50,145
303,245
Deferred fuel costs
45,955
—
45,955
Pension and other postretirement liabilities
38,389
12,073
50,462
Customer advances
445,076
—
445,076
Other
254,694
4,605
259,299
TOTAL
5,582,609
2,208,616
7,791,225
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
7,329,282
(1,923,929)
5,405,353
Accumulated deferred investment tax credits
187,608
—
187,608
Regulatory liability for income taxes - net
1,120,090
—
1,120,090
Other regulatory liabilities
3,834,485
—
3,834,485
Decommissioning and asset retirement cost liabilities
4,882,726
3,776
4,886,502
Accumulated provisions
480,293
236
480,529
Pension and other postretirement liabilities
124,940
15,326
140,266
Long-term debt
23,398,852
3,659,267
27,058,119
Customer advances for construction
1,032,524
—
1,032,524
Other
1,338,037
(402,095)
935,942
TOTAL
43,728,837
1,352,581
45,081,418
Subsidiaries' preferred stock without sinking fund
195,161
24,249
219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2025 - none
—
—
—
Common stock, $0.01 par value, authorized 998,000,000 shares;
issued 577,511,170 shares in 2025
2,280,842
(2,275,067)
5,775
Paid-in capital
5,197,289
3,435,519
8,632,808
Retained earnings
16,966,420
(4,214,270)
12,752,150
Accumulated other comprehensive income
62,642
(32,287)
30,355
Less - treasury stock, at cost (130,914,266 shares in 2025)
120,000
4,639,386
4,759,386
TOTAL SHAREHOLDERS' EQUITY
24,387,193
(7,725,491)
16,661,702
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests
98,402
(3,750)
94,652
TOTAL
24,485,595
(7,729,241)
16,756,354
TOTAL LIABILITIES AND EQUITY
$
73,992,202
$
(4,143,795)
$
69,848,407
*Totals may not foot due to rounding.
Page 20
Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash
$
42,653
$
5,771
$
48,424
Temporary cash investments
770,664
40,615
811,279
Total cash and cash equivalents
813,317
46,386
859,703
Accounts receivable:
Customer
681,504
—
681,504
Allowance for doubtful accounts
(17,919)
—
(17,919)
Associated companies
5,576
(5,576)
—
Other
194,086
10,782
204,868
Accrued unbilled revenues
521,946
—
521,946
Total accounts receivable
1,385,193
5,206
1,390,399
Fuel inventory - at average cost
160,705
5,703
166,408
Materials and supplies
1,626,523
4,533
1,631,056
Deferred nuclear refueling outage costs
99,885
—
99,885
Current assets held for sale
15,574
—
15,574
Prepayments and other
242,201
(8,989)
233,212
TOTAL
4,343,398
52,839
4,396,237
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates
4,264,998
(4,264,998)
—
Decommissioning trust funds
5,562,575
—
5,562,575
Non-utility property - at cost (less accumulated depreciation)
417,392
6,372
423,764
Storm reserve escrow accounts
340,460
—
340,460
Other
45,733
36,611
82,344
TOTAL
10,631,158
(4,222,015)
6,409,143
PROPERTY, PLANT, AND EQUIPMENT
Electric
70,615,799
202,868
70,818,667
Natural gas
77,054
—
77,054
Construction work in progress
3,205,276
1,032
3,206,308
Nuclear fuel
765,661
—
765,661
TOTAL PROPERTY, PLANT, AND EQUIPMENT
74,663,790
203,900
74,867,690
Less - accumulated depreciation and amortization
27,297,517
147,223
27,444,740
PROPERTY, PLANT, AND EQUIPMENT - NET
47,366,273
56,677
47,422,950
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets
5,255,509
—
5,255,509
Deferred fuel costs
172,201
—
172,201
Goodwill
367,625
—
367,625
Accumulated deferred income taxes
15,064
3,922
18,986
Non-current assets held for sale
462,797
—
462,797
Other
337,539
(52,955)
284,584
TOTAL
6,610,735
(49,033)
6,561,702
TOTAL ASSETS
$
68,951,564
$
(4,161,532)
$
64,790,032
*Totals may not foot due to rounding.
Page 21
Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt
$
578,090
$
800,000
$
1,378,090
Notes payable and commercial paper:
Other
—
927,291
927,291
Accounts payable:
Associated companies
38,557
(38,557)
—
Other
1,922,922
6,240
1,929,162
Customer deposits
462,436
—
462,436
Taxes accrued
456,596
497
457,093
Interest accrued
239,945
19,609
259,554
Deferred fuel costs
237,146
—
237,146
Pension and other postretirement liabilities
52,260
12,594
64,854
Customer advances
151,662
—
151,662
Other
227,004
16,745
243,749
TOTAL
4,366,618
1,744,419
6,111,037
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
6,279,159
(1,811,411)
4,467,748
Accumulated deferred investment tax credits
194,146
—
194,146
Regulatory liability for income taxes - net
1,168,078
—
1,168,078
Other regulatory liabilities
3,609,463
—
3,609,463
Decommissioning and asset retirement cost liabilities
4,709,888
3,538
4,713,426
Accumulated provisions
505,807
256
506,063
Pension and other postretirement liabilities
210,924
43,780
254,704
Long-term debt
22,208,572
4,404,933
26,613,505
Customer advances for construction
634,587
—
634,587
Other
1,528,000
(415,119)
1,112,881
TOTAL
41,048,624
2,225,977
43,274,601
Subsidiaries' preferred stock without sinking fund
195,161
24,249
219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2024 - none
—
—
—
Common stock, $0.01 par value, authorized 998,000,000 shares;
issued 561,950,696 shares in 2024
2,330,842
(2,325,222)
5,620
Paid-in capital
5,197,289
2,636,236
7,833,525
Retained earnings
15,758,019
(3,743,704)
12,014,315
Accumulated other comprehensive income
70,185
(27,416)
42,769
Less - treasury stock, at cost (132,370,280 shares in 2024)
120,000
4,692,321
4,812,321
TOTAL SHAREHOLDERS' EQUITY
23,236,335
(8,152,427)
15,083,908
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests
104,826
(3,750)
101,076
TOTAL
23,341,161
(8,156,177)
15,184,984
TOTAL LIABILITIES AND EQUITY
$
68,951,564
$
(4,161,532)
$
64,790,032
*Totals may not foot due to rounding.
Page 22
Entergy Corporation
Consolidating Income Statement
Three Months Ended September 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
3,797,177
$
—
$
3,797,177
Natural gas
155
—
155
Other
—
14,687
14,687
Total
3,797,332
14,687
3,812,019
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
817,038
5,760
822,798
Purchased power
265,629
4,111
269,740
Nuclear refueling outage expenses
25,225
—
25,225
Other operation and maintenance
763,966
7,200
771,166
Asset write-offs, impairments, and related charges
12,795
—
12,795
Decommissioning
57,232
81
57,313
Taxes other than income taxes
231,792
579
232,371
Depreciation and amortization
523,748
1,637
525,385
Other regulatory charges (credits) - net
(23,815)
—
(23,815)
Total
2,673,610
19,368
2,692,978
OPERATING INCOME
1,123,722
(4,681)
1,119,041
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
53,887
—
53,887
Interest and investment income
177,587
(71,497)
106,090
Miscellaneous - net
(49,454)
(955)
(50,409)
Total
182,020
(72,452)
109,568
INTEREST EXPENSE
Interest expense
290,204
56,788
346,992
Allowance for borrowed funds used during construction
(22,114)
—
(22,114)
Total
268,090
56,788
324,878
INCOME BEFORE INCOME TAXES
1,037,652
(133,921)
903,731
Income taxes
223,065
(17,758)
205,307
CONSOLIDATED NET INCOME
814,587
(116,163)
698,424
Preferred dividend requirements of subsidiaries and noncontrolling interests
4,125
499
4,624
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
810,462
$
(116,662)
$
693,800
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$1.82
($0.26)
$1.55
DILUTED
$1.79
($0.26)
$1.53
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
446,532,648
DILUTED
453,550,895
*Totals may not foot due to rounding.
Page 23
Entergy Corporation
Consolidating Income Statement
Three Months Ended September 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
3,337,820
$
—
$
3,337,820
Natural gas
32,318
—
32,318
Other
—
18,962
18,962
Total
3,370,138
18,962
3,389,100
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
637,074
10,908
647,982
Purchased power
205,144
7,928
213,072
Nuclear refueling outage expenses
36,280
—
36,280
Other operation and maintenance
714,162
8,725
722,887
Decommissioning
55,277
43
55,320
Taxes other than income taxes
191,668
459
192,127
Depreciation and amortization
496,884
1,597
498,481
Other regulatory charges (credits) - net
(102,911)
—
(102,911)
Total
2,233,578
29,660
2,263,238
OPERATING INCOME
1,136,560
(10,698)
1,125,862
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
33,126
—
33,126
Interest and investment income
137,518
(73,202)
64,316
Miscellaneous - net
(54,624)
(12,308)
(66,932)
Total
116,020
(85,510)
30,510
INTEREST EXPENSE
Interest expense
241,852
66,650
308,502
Allowance for borrowed funds used during construction
(13,359)
—
(13,359)
Total
228,493
66,650
295,143
INCOME BEFORE INCOME TAXES
1,024,087
(162,858)
861,229
Income taxes
237,225
(21,750)
215,475
CONSOLIDATED NET INCOME
786,862
(141,108)
645,754
Preferred dividend requirements of subsidiaries and noncontrolling interests
315
499
814
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
786,547
$
(141,607)
$
644,940
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$1.84
($0.33)
$1.51
DILUTED
$1.82
($0.33)
$1.50
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
428,024,935
DILUTED
431,388,418
*Totals may not foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; Period presented has been retroactively adjusted to reflect the two-for-one stock split.
Page 24
Entergy Corporation
Consolidating Income Statement
Nine Months Ended September 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
9,829,988
$
—
$
9,829,988
Natural gas
112,664
—
112,664
Other
—
45,090
45,090
Total
9,942,652
45,090
9,987,742
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
1,787,794
15,800
1,803,594
Purchased power
980,555
11,036
991,591
Nuclear refueling outage expenses
87,879
—
87,879
Other operation and maintenance
2,139,736
28,560
2,168,296
Asset write-offs, impairments, and related charges
12,795
—
12,795
Decommissioning
169,574
237
169,811
Taxes other than income taxes
630,721
2,189
632,910
Depreciation and amortization
1,555,979
4,932
1,560,911
Other regulatory charges (credits) - net
(96,615)
—
(96,615)
Total
7,268,418
62,754
7,331,172
OPERATING INCOME
2,674,234
(17,664)
2,656,570
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
149,210
—
149,210
Interest and investment income
445,010
(218,095)
226,915
Miscellaneous - net
(74,224)
(5,181)
(79,405)
Total
519,996
(223,276)
296,720
INTEREST EXPENSE
Interest expense
857,954
180,489
1,038,443
Allowance for borrowed funds used during construction
(61,700)
—
(61,700)
Total
796,254
180,489
976,743
INCOME BEFORE INCOME TAXES
2,397,976
(421,429)
1,976,547
Income taxes
490,174
(46,427)
443,747
CONSOLIDATED NET INCOME
1,907,802
(375,002)
1,532,800
Preferred dividend requirements of subsidiaries and noncontrolling interests
8,813
1,497
10,310
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
1,898,989
$
(376,499)
$
1,522,490
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$4.33
($0.86)
$3.47
DILUTED
$4.25
($0.84)
$3.40
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
438,746,880
DILUTED
447,250,827
*Totals may not foot due to rounding.
Page 25
Entergy Corporation
Consolidating Income Statement
Nine Months Ended September 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
8,950,373
$
—
$
8,950,373
Natural gas
133,342
—
133,342
Other
—
53,633
53,633
Total
9,083,715
53,633
9,137,348
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
1,755,701
31,447
1,787,148
Purchased power
617,348
24,571
641,919
Nuclear refueling outage expenses
112,820
—
112,820
Other operation and maintenance
2,080,867
30,825
2,111,692
Asset write-offs, impairments, and related charges
131,775
—
131,775
Decommissioning
162,826
68
162,894
Taxes other than income taxes
570,164
1,913
572,077
Depreciation and amortization
1,498,787
4,718
1,503,505
Other regulatory charges (credits) - net
132,043
—
132,043
Total
7,062,331
93,542
7,155,873
OPERATING INCOME
2,021,384
(39,909)
1,981,475
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
89,196
—
89,196
Interest and investment income
504,018
(218,418)
285,600
Miscellaneous - net
(137,496)
(322,730)
(460,226)
Total
455,718
(541,148)
(85,430)
INTEREST EXPENSE
Interest expense
701,739
185,769
887,508
Allowance for borrowed funds used during construction
(35,588)
—
(35,588)
Total
666,151
185,769
851,920
INCOME BEFORE INCOME TAXES
1,810,951
(766,826)
1,044,125
Income taxes
384,790
(114,687)
270,103
CONSOLIDATED NET INCOME
1,426,161
(652,139)
774,022
Preferred dividend requirements of subsidiaries and noncontrolling interests
3,382
1,497
4,879
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
1,422,779
$
(653,636)
$
769,143
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$3.33
($1.53)
$1.80
DILUTED
$3.31
($1.52)
$1.79
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
427,185,273
DILUTED
429,473,900
*Totals may not foot due to rounding.
**Period presented has also been retrospectively adjusted to reflect the two-for-one stock split.
Page 26
Entergy Corporation
Consolidating Income Statement
Twelve Months Ended September 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
12,507,347
$
—
$
12,507,347
Natural gas
157,392
—
157,392
Other
—
65,308
65,308
Total
12,664,739
65,308
12,730,047
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
2,246,564
26,756
2,273,320
Purchased power
1,169,853
19,055
1,188,908
Nuclear refueling outage expenses
122,078
—
122,078
Other operation and maintenance
2,910,034
44,807
2,954,841
Asset write-offs, impairments and related charges (credits)
12,795
(24,641)
(11,846)
Decommissioning
226,684
313
226,997
Taxes other than income taxes
810,961
2,820
813,781
Depreciation and amortization
2,063,937
6,637
2,070,574
Other regulatory charges (credits) - net
(234,791)
—
(234,791)
Total
9,328,115
75,747
9,403,862
OPERATING INCOME
3,336,624
(10,439)
3,326,185
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
193,060
—
193,060
Interest and investment income
533,249
(293,069)
240,180
Miscellaneous - net
(100,184)
(8,965)
(109,149)
Total
626,125
(302,034)
324,091
INTEREST EXPENSE
Interest expense
1,108,638
245,885
1,354,523
Allowance for borrowed funds used during construction
(78,880)
—
(78,880)
Total
1,029,758
245,885
1,275,643
INCOME BEFORE INCOME TAXES
2,932,991
(558,358)
2,374,633
Income taxes
621,049
(66,378)
554,671
CONSOLIDATED NET INCOME
2,311,942
(491,980)
1,819,962
Preferred dividend requirements of subsidiaries and noncontrolling interests
9,028
1,997
11,025
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
2,302,914
$
(493,977)
$
1,808,937
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$5.28
($1.13)
$4.15
DILUTED
$5.18
($1.11)
$4.07
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
436,362,749
DILUTED
444,900,016
*Totals may not foot due to rounding.
Page 27
Entergy Corporation
Consolidating Income Statement
Twelve Months Ended September 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
11,597,240
$
—
$
11,597,240
Natural gas
183,442
—
183,442
Other
—
81,471
81,471
Total
11,780,682
81,471
11,862,153
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
2,355,286
43,850
2,399,136
Purchased power
819,074
36,682
855,756
Nuclear refueling outage expenses
151,892
—
151,892
Other operation and maintenance
2,911,692
55,030
2,966,722
Asset write-offs, impairments and related charges (credits)
133,303
3,073
136,376
Decommissioning
215,506
81
215,587
Taxes other than income taxes
758,388
2,593
760,981
Depreciation and amortization
1,979,367
6,413
1,985,780
Other regulatory charges (credits) - net
151,891
—
151,891
Total
9,476,399
147,722
9,624,121
OPERATING INCOME
2,304,283
(66,251)
2,238,032
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
115,451
—
115,451
Interest and investment income
646,006
(293,930)
352,076
Miscellaneous - net
(218,989)
(321,236)
(540,225)
Total
542,468
(615,166)
(72,698)
INTEREST EXPENSE
Interest expense
916,577
235,483
1,152,060
Allowance for borrowed funds used during construction
(45,781)
—
(45,781)
Total
870,796
235,483
1,106,279
INCOME BEFORE INCOME TAXES
1,975,955
(916,900)
1,059,055
Income taxes
(294,409)
(408,841)
(703,250)
CONSOLIDATED NET INCOME
2,270,364
(508,059)
1,762,305
Preferred dividend requirements of subsidiaries and noncontrolling interests
3,564
1,996
5,560
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
2,266,800
$
(510,055)
$
1,756,745
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$5.32
($1.20)
$4.12
DILUTED
$5.29
($1.19)
$4.10
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
426,391,886
DILUTED
428,558,308
*Totals may not foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All periods presented have been retroactively adjusted to reflect the two-for-one stock split.
Page 28
Entergy Corporation
Consolidated Cash Flow Statement
Three Months Ended September 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
698,424
$
645,754
$
52,670
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
646,204
614,766
31,438
Deferred income taxes, tax credits, and non-current taxes accrued
615,477
218,695
396,782
Asset write-offs, impairments and related charges
12,795
—
12,795
Changes in working capital:
Receivables
(114,995)
(85,566)
(29,429)
Fuel inventory
25,689
18,329
7,360
Accounts payable
73,523
12,286
61,237
Taxes accrued
166,285
120,266
46,019
Interest accrued
20,824
35,278
(14,454)
Deferred fuel costs
73,247
73,410
(163)
Other working capital accounts
(23,400)
(5,196)
(18,204)
Changes in provisions for estimated losses
12,910
14,696
(1,786)
Changes in other regulatory assets
130,228
(78,678)
208,906
Changes in other regulatory liabilities
123,808
186,057
(62,249)
Changes in pension and other postretirement funded status
(48,916)
(60,407)
11,491
Other
(277,308)
(147,318)
(129,990)
Net cash flow provided by operating activities
2,134,795
1,562,372
572,423
INVESTING ACTIVITIES
Construction/capital expenditures
(1,888,823)
(1,140,577)
(748,246)
Allowance for equity funds used during construction
44,854
33,126
11,728
Nuclear fuel purchases
(36,990)
(45,243)
8,253
Payment for purchase of plant and assets
(1,909)
(371,924)
370,015
Proceeds from sale of business and assets
506,781
—
506,781
Insurance proceeds received for property damages
—
7,907
(7,907)
Changes in securitization account
(8,020)
(7,605)
(415)
Payments to storm reserve escrow accounts
(3,172)
(4,342)
1,170
Receipts from storm reserve escrow accounts
—
736
(736)
Decrease (increase) in other investments
(45,110)
13,501
(58,611)
Proceeds from nuclear decommissioning trust fund sales
378,343
518,180
(139,837)
Investment in nuclear decommissioning trust funds
(416,497)
(538,883)
122,386
Net cash flow used in investing activities
(1,470,543)
(1,535,124)
64,581
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
523,969
1,873,596
(1,349,627)
Treasury stock
10,728
50,466
(39,738)
Retirement of long-term debt
(1,429,366)
(1,820,046)
390,680
Changes in commercial paper - net
939,289
190,058
749,231
Customer advances received for construction
99,188
136,070
(36,882)
Customer advances used for construction
(188,224)
(47,290)
(140,934)
Other
(5,979)
(107,154)
101,175
Dividends paid:
Common stock
(267,939)
(241,720)
(26,219)
Preferred stock
(4,580)
(4,580)
—
Net cash flow provided by (used in) financing activities
(322,914)
29,400
(352,314)
Net increase in cash and cash equivalents
341,338
56,648
284,690
Cash and cash equivalents at beginning of period
1,175,631
1,355,164
(179,533)
Cash and cash equivalents at end of period
$
1,516,969
$
1,411,812
$
105,157
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$
315,677
$
262,531
$
53,146
Income taxes - net (includes production tax credit sale proceeds in 2025)
$
(405,174)
$
967
$
(406,141)
Noncash investing activities:
Accrued construction expenditures
$
(31,537)
$
52,331
$
(83,868)
Page 29
Entergy Corporation
Consolidated Cash Flow Statement
Nine Months Ended September 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
1,532,800
$
774,022
$
758,778
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
1,901,408
1,821,258
80,150
Deferred income taxes, tax credits, and non-current taxes accrued
846,751
234,693
612,058
Asset write-offs, impairments and related charges
12,795
131,775
(118,980)
Pension settlement charge
—
316,738
(316,738)
Changes in working capital:
Receivables
(390,040)
(273,120)
(116,920)
Fuel inventory
20,837
36,653
(15,816)
Accounts payable
20,084
(137,268)
157,352
Taxes accrued
177,515
136,812
40,703
Interest accrued
43,691
58,838
(15,147)
Deferred fuel costs
(189,958)
208,363
(398,321)
Other working capital accounts
221,572
(125,473)
347,045
Changes in provisions for estimated losses
(25,534)
19,326
(44,860)
Changes in other regulatory assets
304,751
182,044
122,707
Changes in other regulatory liabilities
143,848
566,451
(422,603)
Changes in pension and other postretirement funded status
(153,884)
(191,946)
38,062
Other
(534,051)
(650,338)
116,287
Net cash flow provided by operating activities
3,932,585
3,108,828
823,757
INVESTING ACTIVITIES
Construction/capital expenditures
(5,557,149)
(3,264,856)
(2,292,293)
Allowance for equity funds used during construction
128,015
89,196
38,819
Nuclear fuel purchases
(166,114)
(206,726)
40,612
Payment for purchase of plant and assets
(3,517)
(544,538)
541,021
Proceeds from sale of business and assets
506,781
—
506,781
Insurance proceeds received for property damages
—
7,907
(7,907)
Changes in securitization account
(4,711)
(3,629)
(1,082)
Payments to storm reserve escrow accounts
(9,980)
(13,937)
3,957
Receipts from storm reserve escrow accounts
43,789
736
43,053
Decrease (increase) in other investments
(46,769)
3,812
(50,581)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
3,546
—
3,546
Proceeds from nuclear decommissioning trust fund sales
1,091,445
1,719,342
(627,897)
Investment in nuclear decommissioning trust funds
(1,196,708)
(1,788,922)
592,214
Net cash flow used in investing activities
(5,211,372)
(4,001,615)
(1,209,757)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
4,041,918
6,941,862
(2,899,944)
Treasury stock
35,267
96,448
(61,181)
Common stock
804,631
—
804,631
Retirement of long-term debt
(3,029,094)
(4,199,949)
1,170,855
Changes in commercial paper - net
487,603
(15,762)
503,365
Customer advances received for construction
831,642
192,426
639,216
Customer advances used for construction
(433,705)
(76,768)
(356,937)
Other
(3,815)
(28,492)
24,677
Dividends paid:
Common stock
(784,655)
(723,975)
(60,680)
Preferred stock
(13,739)
(13,739)
—
Net cash flow provided by financing activities
1,936,053
2,172,051
(235,998)
Net increase in cash and cash equivalents
657,266
1,279,264
(621,998)
Cash and cash equivalents at beginning of period
859,703
132,548
727,155
Cash and cash equivalents at end of period
$
1,516,969
$
1,411,812
$
105,157
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$
963,577
$
795,273
$
168,304
Income taxes - net (includes production tax credit sale proceeds in 2025)
$
(402,687)
$
8,789
$
(411,476)
Noncash investing activities:
Accrued construction expenditures
$
545,455
$
420,213
$
125,242
Page 30
Entergy Corporation
Consolidated Cash Flow Statement
Twelve Months Ended September 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
1,819,962
$
1,762,305
$
57,657
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
2,523,712
2,397,197
126,515
Deferred income taxes, tax credits, and non-current taxes accrued
932,763
(730,339)
1,663,102
Asset write-offs, impairments and related charges (credits)
(11,846)
136,376
(148,222)
Pension settlement charge
2,937
316,738
(313,801)
Changes in working capital:
Receivables
(113,864)
46,164
(160,028)
Fuel inventory
6,082
26,088
(20,006)
Accounts payable
269,191
31,948
237,243
Taxes accrued
63,596
39,035
24,561
Interest accrued
30,210
11,200
19,010
Deferred fuel costs
(215,743)
347,284
(563,027)
Other working capital accounts
327,868
(198,450)
526,318
Changes in provisions for estimated losses
(1,367)
(42,134)
40,767
Changes in other regulatory assets
501,221
202,820
298,401
Changes in other regulatory liabilities
237,956
825,439
(587,483)
Changes in pension and other postretirement funded status
(431,659)
(454,539)
22,880
Other
(628,751)
(544,969)
(83,782)
Net cash flow provided by operating activities
5,312,267
4,172,163
1,140,104
INVESTING ACTIVITIES
Construction/capital expenditures
(7,130,632)
(4,331,891)
(2,798,741)
Allowance for equity funds used during construction
171,865
115,451
56,414
Nuclear fuel purchases
(268,825)
(276,486)
7,661
Payment for purchase of plant
(280,913)
(549,199)
268,286
Proceeds from sale of business and assets
506,781
—
506,781
Insurance proceeds received for property damages
—
7,907
(7,907)
Changes in securitization account
2,226
6,703
(4,477)
Payments to storm reserve escrow accounts
(14,033)
(19,397)
5,364
Receipts from storm reserve escrow accounts
43,789
99,265
(55,476)
Increase in other investments
(50,369)
(7,923)
(42,446)
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
85,958
—
85,958
Proceeds from nuclear decommissioning trust fund sales
2,177,248
1,995,406
181,842
Investment in nuclear decommissioning trust funds
(2,301,862)
(2,091,366)
(210,496)
Net cash flow used in investing activities
(7,058,767)
(5,051,530)
(2,007,237)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
4,999,024
7,609,922
(2,610,898)
Treasury stock
75,613
101,087
(25,474)
Common stock
804,631
130,649
673,982
Retirement of long-term debt
(3,883,239)
(5,951,695)
2,068,456
Changes in commercial paper - net
292,485
(228,696)
521,181
Customer advances received for construction
1,143,195
318,131
825,064
Customer advances used for construction
(505,894)
(164,689)
(341,205)
Other
(13,500)
(61,516)
48,016
Dividends paid:
Common stock
(1,042,339)
(963,469)
(78,870)
Preferred stock
(18,319)
(18,319)
—
Net cash flow provided by financing activities
1,851,657
771,405
1,080,252
Net increase (decrease) in cash and cash equivalents
105,157
(107,962)
213,119
Cash and cash equivalents at beginning of period
1,411,812
1,519,774
(107,962)
Cash and cash equivalents at end of period
$
1,516,969
$
1,411,812
$
105,157
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid (received) during the period for:
Interest - net of amount capitalized
$
1,282,935
$
1,097,294
$
185,641
Income taxes - net (includes production tax credit sale proceeds in 2025)
$
(369,925)
$
16,319
$
(386,244)
Noncash investing activities:
Accrued construction expenditures
$
740,732
$
420,213
$
320,519
Page 31
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | — | — |
| Buybacks share repurchase, buyback program | 0 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor