Skip to content
PalanorPalanor

Palanor Data/ETR

Earnings release · 8-K exhibit

Entergy · Earnings release

ETR · Utilities

Filed 2025-10-29 · CY2025 Q4 · Company’s FY2025 Q3 · 10,984 words

Read the original on sec.gov ↗

EX-99.12earningsrelease3q25_ex991.htmEX-99.1 Document

NEWS RELEASE

FOR IMMEDIATE RELEASE

Oct. 29, 2025

Entergy reports third quarter 2025 financial results

Company narrows guidance range and extends financial outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported third quarter 2025 earnings per share of $1.53 on an as-reported and an adjusted (non-GAAP) basis.

“We had another successful quarter executing on initiatives for all our customers,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “Our pipeline of potential data center customers continues to expand, and we’re ready for the opportunity including increasing our agreement for power island equipment by an additional 4.5 gigawatts and securing critical long lead time equipment.”

Business highlights included the following:

•G1Entergy narrowed its 2025 adjusted EPS guidance range to $3.85 to $3.95.

•The LPSC approved generation and transmission resources needed to support Meta’s Louisiana data center.

•Entergy Texas received PUCT approval for Legend and Lone Star power stations as well as for the SETEX 500 kV transmission project.

•Entergy Texas was awarded a $200 million grant from the Texas Energy Fund for resiliency projects.

•Entergy Arkansas submitted an application for approval of Jefferson Power Station, a 754-megawatt CCCT facility.

•Entergy Arkansas submitted an application for approval of Cypress Solar with battery storage and associated transmission facilities.

•Entergy received its 51st EEI Emergency Response Award for assistance provided after hurricanes Helene and Milton.

Table of contents

Page

News release

Table of appendices and financial statements

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

1

6

7

10

13

14

15

17

19

Page 1

Entergy reports third quarter 2025 financial results

Oct. 29, 2025

Page 2

Consolidated earnings (GAAP and non-GAAP measures)

Third quarter and year-to-date 2025 vs. 2024

(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)

Third quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings

694

645

49

1,522

769

753

Less adjustments

-

-

-

-

(517)

517

Adjusted earnings (non-GAAP)

694

645

49

1,522

1,286

236

Estimated weather impact

28

41

(13)

88

70

18

(After-tax, per share in $)

As-reported earnings

1.53

1.50

0.03

3.40

1.79

1.61

Less adjustments

-

-

-

-

(1.20)

1.20

Adjusted earnings (non-GAAP)

1.53

1.50

0.03

3.40

2.99

0.41

Estimated weather impact

0.06

0.09

(0.03)

0.20

0.16

0.03

Calculations may differ due to rounding

Consolidated results

For third quarter 2025, the company reported earnings of $694 million, or $1.53 per share, on an as-reported and an adjusted basis. This compared to third quarter 2024 earnings of $645 million, or $1.50 per share, on an as-reported and an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.

Business results

Utility

For third quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $810 million, or $1.79 per share, on an as-reported and an adjusted basis. This compared to third quarter 2024 earnings of $787 million, or $1.82 per share, on an as-reported and an adjusted basis.

Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies, higher retail sales volume, and higher other income (deductions) primarily due to an increase in AFUDC-equity.

These increases were partially offset by higher other O&M, taxes other than income taxes, interest expense, and depreciation and amortization.

On a per share basis, third quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect of an increase in the stock price on unsettled equity forwards.

Appendix C contains additional details on Utility operating and financial measures.

(more)

Entergy reports third quarter 2025 financial results

Oct. 29, 2025

Page 3

Parent & Other

For third quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(117 million), or (26) cents per share, on an as-reported and an adjusted basis. This compared to a third quarter 2024 loss of $(142 million), or (33) cents per share, on an as-reported and an adjusted basis.

The primary driver for the quarter-over-quarter change was other income (deductions) largely due to changes in legal provisions in third quarter 2024.

On a per share basis, third quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

Entergy narrowed its 2025 adjusted earnings per share guidance to a range of $3.85 to $3.95. See the earnings call presentation for additional details.

The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Wednesday, Oct. 29, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The earnings call presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through Nov. 5, 2025, by dialing 800-770-2030, conference ID 9024832.

Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism, and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the earnings call

(more)

Entergy reports third quarter 2025 financial results

Oct. 29, 2025

Page 4

presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not

(more)

Entergy reports third quarter 2025 financial results

Oct. 29, 2025

Page 5

standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and

(2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with

(1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

-30-

Investor inquiries:

Liz Hunter

504-576-3294

ehunte1@entergy.com

Media inquiries:

Cristina del Canto

504-576-4238

mdelcan@entergy.com

(more)

Third quarter 2025 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

Page 6

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures

Third quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)

Third quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings (loss)

Utility

810

787

24

1,899

1,423

476

Parent & Other

(117)

(142)

25

(376)

(654)

277

Consolidated

694

645

49

1,522

769

753

Less adjustments

Utility

-

-

-

-

(267)

267

Parent & Other

-

-

-

-

(250)

250

Consolidated

-

-

-

-

(517)

517

Adjusted earnings (loss) (non-GAAP)

Utility

810

787

24

1,899

1,690

209

Parent & Other

(117)

(142)

25

(376)

(403)

27

Consolidated

694

645

49

1,522

1,286

236

Estimated weather impact

28

41

(13)

88

70

18

Diluted average number of common shares outstanding (in millions) (a)

454

431

22

447

429

18

(After-tax, per share in $) (a) (b)

As-reported earnings (loss)

Utility

1.79

1.82

(0.04)

4.25

3.31

0.93

Parent & Other

(0.26)

(0.33)

0.07

(0.84)

(1.52)

0.68

Consolidated

1.53

1.50

0.03

3.40

1.79

1.61

Less adjustments

Utility

-

-

-

-

(0.62)

0.62

Parent & Other

-

-

-

-

(0.58)

0.58

Consolidated

-

-

-

-

(1.20)

1.20

Adjusted earnings (loss) (non-GAAP)

Utility

1.79

1.82

(0.04)

4.25

3.93

0.31

Parent & Other

(0.26)

(0.33)

0.07

(0.84)

(0.94)

0.10

Consolidated

1.53

1.50

0.03

3.40

2.99

0.41

Estimated weather impact

0.06

0.09

(0.03)

0.20

0.16

0.03

Calculations may differ due to rounding

(a) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 diluted average number of common shares outstanding and per-share information have been restated to reflect the post-split share count.

(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

Page 7

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)

Third quarter and year-to-date 2025 vs. 2024

Third quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(Pre-tax except for income tax effects and totals; $ in millions)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

-

-

-

(151)

151

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(132)

132

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(79)

79

Income tax effect on Utility adjustments above

-

-

-

-

95

(95)

Total Utility

-

-

-

-

(267)

267

Parent & Other

2Q24 pension lift out

-

-

-

-

(317)

317

Income tax effect on Parent & Other adjustment above

-

-

-

-

67

(67)

Total Parent & Other

-

-

-

-

(250)

250

Total adjustments

-

-

-

-

(517)

517

(After-tax, per share in $) (c), (d)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

-

-

-

(0.26)

0.26

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(0.23)

0.23

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(0.13)

0.13

Total Utility

-

-

-

-

(0.62)

0.62

Parent & Other

2Q24 pension lift out

-

-

-

-

(0.58)

0.58

Total Parent & Other

-

-

-

-

(0.58)

0.58

Total adjustments

-

-

-

-

(1.20)

1.20

Calculations may differ due to rounding

(c) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information has been restated to reflect the post-split share count.

(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Page 8

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)

Third quarter and year-to-date 2025 vs. 2024

(Pre-tax except for income taxes and totals; $ in millions)

Third quarter

Year-to-date

2025

2024

Change

2025

2024

Change

Utility

Other O&M

-

-

-

-

(1)

1

Asset write-offs, impairments, and related charges

-

-

-

-

(132)

132

Other regulatory charges (credits) – net

-

-

-

-

(229)

229

Income taxes

-

-

-

-

95

(95)

Total Utility

-

-

-

-

(267)

267

Parent & Other

Other income (deductions)

-

-

-

-

(317)

317

Income taxes

-

-

-

-

67

(67)

Total Parent & Other

-

-

-

-

(250)

250

Total adjustments

-

-

-

-

(517)

517

Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow

Third quarter and year-to-date 2025 vs. 2024

($ in millions)

Third quarter

Year-to-date

2025

2024

Change

2025

2024

Change

Utility

2,177

1,600

577

4,114

3,225

888

Parent & Other

(42)

(37)

(5)

(181)

(117)

(65)

Consolidated

2,135

1,562

572

3,933

3,109

824

Calculations may differ due to rounding

Third quarter 2025 OCF increased primarily due to higher Utility customer receipts including higher fuel revenues and the receipt of nuclear and solar production tax credit sale proceeds. These increases were partially offset by higher fuel and purchased power payments.

Page 9

B: Earnings variance analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)

Third quarter 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

1.82

1.82

(0.33)

(0.33)

1.50

1.50

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

0.21

0.21

(i)

0.01

0.01

0.22

0.22

Nuclear refueling outage expenses

0.02

0.02

-

-

0.02

0.02

Other O&M

(0.09)

(0.09)

(j)

-

-

(0.08)

(0.08)

Asset write-offs, impairments, and related charges

(0.02)

(0.02)

-

-

(0.02)

(0.02)

Decommissioning

-

-

-

-

-

-

Taxes other than income taxes

(0.07)

(0.07)

(k)

-

-

(0.07)

(0.07)

Depreciation and amortization

(0.05)

(0.05)

(l)

-

-

(0.05)

(0.05)

Other income (deductions)

0.12

0.12

(m)

0.03

0.03

(n)

0.15

0.15

Interest expense

(0.07)

(0.07)

(o)

0.02

0.02

(0.05)

(0.05)

Income taxes – other

-

-

-

-

0.01

0.01

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.09)

(0.09)

0.01

0.01

(0.08)

(0.08)

(p)

2025 earnings (loss)

1.79

1.79

(0.26)

(0.26)

1.53

1.53

h

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)

Year-to-date 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

3.31

3.93

(1.52)

(0.94)

1.79

2.99

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

1.26

0.87

(i)

0.04

0.04

(q)

1.30

0.91

Nuclear refueling outage expenses

0.04

0.04

(r)

-

-

0.04

0.04

Other O&M

(0.10)

(0.11)

(j)

-

-

(0.10)

(0.10)

Asset write-offs, impairments, and related charges

0.20

(0.02)

(s)

-

-

0.20

(0.02)

Decommissioning

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Taxes other than income taxes

(0.11)

(0.11)

(k)

-

-

(0.11)

(0.11)

Depreciation and amortization

(0.10)

(0.10)

(l)

-

-

(0.10)

(0.10)

Other income (deductions)

0.14

0.14

(m)

0.59

0.01

(n)

0.73

0.15

Interest expense

(0.23)

(0.23)

(o)

0.01

0.01

(0.22)

(0.22)

Income taxes – other

0.01

0.01

-

-

0.02

0.02

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.18)

(0.18)

0.03

0.03

(0.14)

(0.14)

(p)

2025 earnings (loss)

4.25

4.25

(0.84)

(0.84)

3.40

3.40

h

Calculations may differ due to rounding

Page 10

(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):

3Q25

3Q24

YTD25

YTD24

Utility operating revenue

(8)

6

(14)

22

Utility income taxes – other

8

(6)

14

(22)

(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferrals (net effect was neutral to earnings)

($ in millions):

3Q25

3Q24

YTD25

YTD24

Utility regulatory charges (credits) – net

-

(3)

(4)

(9)

Utility preferred dividend requirements and noncontrolling interests

-

3

4

9

Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;

and other regulatory charges (credits) – net variance analysis

2025 vs. 2024 ($ EPS)

3Q

YTD

Electric volume / weather

0.13

0.37

Retail electric price

0.18

0.53

2Q24 E-LA global agreement to resolve certain retail matters

-

0.26

1Q24 E-NO provision for increased income tax sharing

-

0.13

E-MS PPA termination proceeds

0.03

0.03

Sale of natural gas distribution businesses

(0.04)

(0.04)

E-TX MISO capacity costs

(0.01)

(0.05)

Reg. provisions for decommissioning items

(0.06)

0.10

Grand Gulf recovery

-

(0.04)

Other

(0.02)

(0.03)

Total

0.21

1.26

(g) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information and diluted number of common shares outstanding have been restated to reflect the post-split share count.

(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line item variances. Share effect captures the per share impact from the change in diluted average number of common shares outstanding and the dilutive effect of an increase in the stock price on unsettled equity forwards.

(i) The third quarter and year-to-date earnings increases reflected higher electric volume including the effects of weather and the effect of rate actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s RPCR, E-MS’s FRP interim facilities rate adjustment, E-NO’s FRP, and E-TX’s DCRF. The increases also reflected the receipt of a $15 million ($11 million after tax) liquidated damages payment to E-MS in third quarter 2025 resulting from a counterparty’s termination of a purchased power agreement. The increases were partially offset by the absence of natural gas revenues as a result of the sale of natural gas distribution businesses and higher MISO capacity costs at E-TX. The variances also reflected changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).

The year-to-date increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers and a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties (both considered adjustments and excluded from adjusted earnings). Additionally, the year-to-date variance included the effects of E-MS’s FRP, E-TX’s base rate case relate-back portion in retail price, and lower Grand Gulf revenue primarily due to lower other O&M.

(j) The third quarter earnings decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to vegetation management costs, an increase in compensation and benefits costs, an increase in power generation expenses, and an increase in bad debt expense. The decrease also included the third quarter 2025 $(11 million) ($(8 million) after tax) expensing of project costs associated with E-LA’s Bayou Power Station project following the operating company’s decision to evaluate an alternative transmission solution. The third quarter decrease was partially offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives and a gain of $13 million ($8 million after tax) resulting from the sale of the natural gas distribution businesses on July 1, 2025.

Page 11

The year-to-date earnings decrease from higher Utility other O&M reflected higher power delivery expenses primarily due to vegetation management costs, higher power generation costs largely due to a higher scope of work performed during power outages, an increase in bad debt expense, higher MISO transmission costs, and the expensing of E-LA’s Bayou Power Station project costs. The year-to-date decrease was partially offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives and a gain from the sale of natural gas distribution businesses on July 1, 2025.

(k) The third quarter and year-to-date earnings decreases from higher Utility taxes other than income taxes were primarily due to an increase in ad valorem taxes resulting from higher assessments and an increase in local franchise taxes as a result of higher retail revenues.

(l) The third quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service and increases in E-LA’s nuclear depreciation rates effective Sept. 2024 and Sept. 2025. The year-to-date decrease was partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024.

(m) The third quarter and year-to-date earnings increases from higher Utility other income (deductions) were primarily due to higher AFUDC–equity due to higher construction work in progress and an increase in the amortization of tax gross ups on customer advances for construction. The variances also reflected changes in nuclear decommissioning trust returns, including portfolio rebalancing (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The year-to-date increase also reflected an increase in interest earned on external money pool investments and a true-up of E-LA’s MISO cost recovery mechanism, partially offset by lower intercompany dividend income from affiliate preferred membership interest related to storm cost securitizations (largely offset at P&O).

(n) The third quarter and year-to-date earnings increases from Parent & Other other income (deductions) reflected third quarter 2024 changes in legal provisions. The year-to-date as-reported increase also reflected a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings).

(o) The third quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates, higher debt balances, and carrying costs on customer advances for construction in 2025. The decreases were partially offset by higher AFUDC–debt due to higher construction work in progress.

(p) The third quarter and year-to-date earnings per share impacts from share effect were primarily due to the settlement of equity forwards in May 2025 and the dilutive effect of an increase in the stock price on unsettled equity forwards.

(q) The year-to-date earnings increase was primarily due to lower fuel and purchased power expenses associated with the conclusion of a legacy EWC purchased power agreement in Dec. 2024.

(r) The year-to-date earnings increase from lower Utility nuclear refueling outage expenses was primarily due to the amortization of lower costs associated with the most recent outages as compared to previous outages.

(s) The year-to-date as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

Page 12

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures

Third quarter and year-to-date 2025 vs. 2024

Third quarter

Year-to-date

2025

2024

%

change

% weather adj. (t)

2025

2024

%

change

% weather adj. (t)

GWh sold

Residential

11,692

11,519

1.5

2.7

29,376

28,499

3.1

2.2

Commercial

8,499

8,394

1.3

1.9

22,007

21,797

1.0

1.2

Governmental

678

684

(0.9)

(1.4)

1,853

1,883

(1.6)

(1.7)

Industrial

16,255

15,150

7.3

7.3

45,707

42,174

8.4

8.4

Total retail

37,124

35,747

3.9

4.4

98,943

94,353

4.9

4.7

Wholesale

4,079

3,727

9.4

9,847

10,737

(8.3)

Total

41,203

39,474

4.4

108,790

105,090

3.5

Number of electric retail customers

Residential

2,625,811

2,601,894

0.9

Commercial

372,226

371,579

0.2

Governmental

18,845

18,015

4.6

Industrial

48,306

49,550

(2.5)

Total

3,065,188

3,041,038

0.8

Other O&M and nuclear refueling outage exp. per MWh

$19.15

$19.01

0.7

$20.48

$20.87

$(1.90)

Calculations may differ due to rounding

(t) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, weather-adjusted retail sales increased 4.4 percent. The increase was primarily due to higher usage for residential, commercial, and industrial classes. Industrial sales increased 7.3 percent mainly due to higher sales to large industrial customers largely in the primary metals, chlor-alkali, and industrial gases industries. Residential sales were 2.7 percent higher and commercial sales increased 1.9 percent.

Page 13

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures

2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)

For 12 months ending September 30

2025

2024

Change

GAAP measure

As-reported ROE

11.4%

12.2%

(0.8)%

Non-GAAP measure

Adjusted ROE

11.4%

9.7%

1.7%

As of September 30 ($ in millions, except where noted)

2025

2024

Change

GAAP measures

Cash and cash equivalents

1,517

1,412

105

Available revolver capacity

4,346

4,345

1

Commercial paper

1,398

1,122

276

Total debt

30,563

29,100

1,463

Junior subordinated debentures

1,200

1,200

-

Securitization debt

231

249

(18)

Total debt to total capital

64%

65%

(1)%

Storm escrows

307

336

(29)

Non-GAAP measures ($ in millions, except where noted)

FFO to adjusted debt

16.8%

13.7%

3.1%

Adjusted debt to adjusted capitalization

63%

64%

(1)%

Adjusted net debt to adjusted net capitalization

62%

63%

(1)%

Gross liquidity

5,863

5,757

106

Net liquidity

7,846

6,361

1,485

Adjusted Parent debt to total adjusted debt

18%

20%

(2)%

Calculations may differ due to rounding

Page 14

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions

Utility operating and financial measures

GWh sold

Total number of GWh sold to retail and wholesale customers

Number of electric retail customers

Average number of electric customers over the period

Other O&M and refueling outage expense per MWh

Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP

As-reported ROE

Last twelve months net income attributable to Entergy Corp. divided by average common equity

Available revolver capacity

Amount of undrawn capacity remaining on corporate and subsidiary revolvers

Debt to capital

Total debt divided by total capitalization

Securitization debt

Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections

Total debt

Sum of short-term and long-term debt, notes payable, and commercial paper

Financial measures – non-GAAP

Adjusted capitalization

Capitalization excluding securitization debt

Adjusted debt

Debt excluding securitization debt and 50% of junior subordinated debentures

Adjusted debt to adjusted capitalization

Adjusted debt divided by adjusted capitalization

Adjusted earnings (loss)

As-reported earnings (loss) minus adjustments

Adjusted EPS

Adjusted earnings (loss) divided by the diluted average number of common shares outstanding

Adjusted net capitalization

Adjusted capitalization minus cash and cash equivalents

Adjusted net debt

Adjusted debt minus cash and cash equivalents

Adjusted net debt to adjusted net capitalization

Adjusted net debt divided by adjusted net capitalization

Adjusted Parent debt

Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures

Adjusted Parent debt to total adjusted debt

Adjusted Parent debt divided by consolidated adjusted debt

Adjusted ROE

Last twelve months adjusted earnings divided by average common equity

Adjusted ROE excluding affiliate preferred

Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment

Adjustments

Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses

FFO

OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges

FFO to adjusted debt

Last twelve months FFO divided by end of period adjusted debt

Gross liquidity

Sum of cash and cash equivalents plus available revolver capacity

Net liquidity

Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper

Page 15

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms

ACM

Additional capacity mechanism

HLBV

Hypothetical liquidation at book value

ADIT

Accumulated deferred income taxes

IRS

Internal Revenue Service

AFUDC – debt

Allowance for debt funds used during construction

LDC

Local distribution company

AFUDC –equity

Allowance for equity funds used during construction

LPSC

Louisiana Public Service Commission

AMS

Advanced metering system

LTM

Last twelve months

APSC

Arkansas Public Service Commission

MCRM

MISO cost recovery mechanism

BESS

Battery and energy storage system

MISO

Midcontinent Independent System Operator, Inc.

CAGR

Compound annual growth rate

Moody’s

Moody’s Ratings

CCCT

Combined cycle combustion turbine

MPSC

Mississippi Public Service Commission

CCNO

Council of the City of New Orleans

NDT

Nuclear decommissioning trust

CCS

Carbon capture and sequestration

NYSE

New York Stock Exchange

CFO

Cash from operations

O&M

Operation and maintenance

COD

Commercial operation date

OCAPS

Orange County Advanced Power Station (CCCT)

CT

Combustion turbine

OCF

Net cash flow provided by operating activities

DCRF

Distribution cost recovery factor

OpCo

Utility operating company

DOE

U.S. Department of Energy

Other O&M

Other non-fuel operation and maintenance expense

DRM

Distribution Recovery Mechanism

P&O

Parent & Other

E-AR

Entergy Arkansas, LLC

PMR

Performance Management Rider

E-LA

Entergy Louisiana, LLC

PPA

Power purchase agreement or purchased power agreement

E-MS

Entergy Mississippi, LLC

PUCT

Public Utility Commission of Texas

E-NO

Entergy New Orleans, LLC

RECs

Renewable Energy Certificates

E-TX

Entergy Texas, Inc.

RSHCR

Resilience and storm hardening cost recovery

EEI

Edison Electric Institute

ROE

Return on equity

EPS

Earnings per share

RPCR

Resilience plan cost recovery rider

ETR

Entergy Corporation

S&P

Standard & Poor’s

EWC

Entergy Wholesale Commodities

SEC

U.S. Securities and Exchange Commission

FFO

Funds from operations

SERI

System Energy Resources, Inc.

FRP

Formula rate plan

SETEX

Southeast Texas

GAAP

U.S. generally accepted accounting principles

TAM

Tax adjustment mechanism

GCRR

Generation Cost Recovery Rider

TCRF

Transmission cost recovery factor

Grand Gulf or GGNS

Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI

TRM

Transmission Recovery Mechanism

WACC

Weighted-average cost of capital

Page 16

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE

(LTM $ in millions except where noted)

Third quarter

2025

2024

As-reported net income attributable to Entergy Corporation

(A)

1,809

1,757

Adjustments

(B)

(5)

360

Adjusted earnings (non-GAAP)

(C)=(A-B)

1,814

1,397

Average common equity (average of beginning and ending balances)

(D)

15,847

14,362

As-reported ROE

(A/D)

11.4%

12.2%

Adjusted ROE (non-GAAP)

(C/D)

11.4%

9.7%

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt

($ in millions except where noted)

Third quarter

2025

2024

Total debt

(A)

30,563

29,100

Securitization debt

(B)

231

249

50% junior subordinated debentures

(C)

600

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,733

28,251

Net cash flow provided by operating activities, LTM

(E)

5,312

4,172

Preferred dividend requirements of subsidiaries, LTM

(F)

(18)

(18)

50% of the interest expense associated with junior subordinated debentures, LTM

(G)

(43)

(15)

Working capital items in net cash flow provided by operating activities, LTM:

Receivables

(114)

46

Fuel inventory

6

26

Accounts payable

269

32

Taxes accrued

64

39

Interest accrued

30

11

Deferred fuel costs

(216)

347

Other working capital accounts

328

(198)

Securitization regulatory charges, LTM

17

24

Total

(H)

384

328

FFO, LTM (non-GAAP)

(I)=(E-F-G-H)

4,989

3,877

FFO to adjusted debt (non-GAAP)

(I/D)

16.8%

13.7%

Calculations may differ due to rounding

Page 17

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity

($ in millions except where noted)

Third quarter

2025

2024

Total debt

(A)

30,563

29,100

Securitization debt

(B)

231

249

50% junior subordinated debentures

(C)

600

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,733

28,251

Cash and cash equivalents

(E)

1,517

1,412

Adjusted net debt (non-GAAP)

(F)=(D-E)

28,216

26,839

Commercial paper

(G)

1,398

1,122

Total capitalization

(H)

47,539

44,461

Securitization debt

(B)

231

249

Adjusted capitalization (non-GAAP)

(I)=(H-B)

47,308

44,212

Cash and cash equivalents

(E)

1,517

1,412

Adjusted net capitalization (non-GAAP)

(J)=(I-E)

45,791

42,800

Total debt to total capitalization

(A/H)

64%

65%

Adjusted debt to adjusted capitalization (non-GAAP)

(D/I)

63%

64%

Adjusted net debt to adjusted net capitalization (non-GAAP)

(F/J)

62%

63%

Available revolver capacity

(K)

4,346

4,345

Storm escrows

(L)

307

336

Equity sold forward, not yet settled (u)

(M)

3,075

1,390

Gross liquidity (non-GAAP)

(N)=(E+K)

5,863

5,757

Net liquidity (non-GAAP)

(N-G+L+M)

7,846

6,361

Entergy Corporation notes:

Due Sept. 2025

-

800

Due Sept. 2026

750

750

Due June 2028

650

650

Due June 2030

600

600

Due June 2031

650

650

Due June 2050

600

600

Junior subordinated debentures due Dec. 2054

1,200

1,200

Total Parent long-term debt

(O)

4,450

5,250

Revolver drawn

(P)

-

-

Unamortized debt issuance costs and discounts

(Q)

(41)

(47)

Total Parent debt

(R)=(G+O+P+Q)

5,808

6,326

Adjusted Parent debt (non-GAAP)

(S)=(R-C)

5,208

5,726

Adjusted Parent debt to total adjusted debt (non-GAAP)

(S/D)

18%

20%

Calculations may differ due to rounding

(u) Reflects adjustments, including for common dividends between contracting and settlement.

Page 18

Financial Statements

Entergy Corporation

Consolidating Balance Sheet

September 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

72,792

$

9,917

$

82,709

Temporary cash investments

1,373,009

61,251

1,434,260

Total cash and cash equivalents

1,445,801

71,168

1,516,969

Accounts receivable:

Customer

1,013,208

—

1,013,208

Allowance for doubtful accounts

(27,765)

—

(27,765)

Associated companies

3,853

(3,853)

—

Other

243,973

6,231

250,204

Accrued unbilled revenues

544,792

—

544,792

Total accounts receivable

1,778,061

2,378

1,780,439

Deferred fuel costs

4,375

—

4,375

Fuel inventory - at average cost

142,107

7,957

150,064

Materials and supplies

1,653,123

4,719

1,657,842

Deferred nuclear refueling outage costs

82,586

—

82,586

Prepayments and other

585,252

(218,770)

366,482

TOTAL

5,691,305

(132,548)

5,558,757

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,062,481

(4,062,481)

—

Decommissioning trust funds

6,193,249

—

6,193,249

Non-utility property - at cost (less accumulated depreciation)

470,291

6,535

476,826

Storm reserve escrow accounts

306,651

—

306,651

Other

46,411

39,329

85,740

TOTAL

11,079,083

(4,016,617)

7,062,466

PROPERTY, PLANT, AND EQUIPMENT

Electric

73,030,515

202,588

73,233,103

Construction work in progress

5,803,340

1,747

5,805,087

Nuclear fuel

729,777

—

729,777

TOTAL PROPERTY, PLANT, AND EQUIPMENT

79,563,632

204,335

79,767,967

Less - accumulated depreciation and amortization

28,339,010

151,316

28,490,326

PROPERTY, PLANT, AND EQUIPMENT - NET

51,224,622

53,019

51,277,641

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

4,986,139

—

4,986,139

Deferred fuel costs

172,201

—

172,201

Goodwill

367,582

—

367,582

Accumulated deferred income taxes

19,251

5,616

24,867

Other

452,019

(53,265)

398,754

TOTAL

5,997,192

(47,649)

5,949,543

TOTAL ASSETS

$

73,992,202

$

(4,143,795)

$

69,848,407

*Totals may not foot due to rounding.

Page 19

Entergy Corporation

Consolidating Balance Sheet

September 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

1,225,140

$

750,000

$

1,975,140

Notes payable and commercial paper:

Other

16,595

1,398,299

1,414,894

Accounts payable:

Associated companies

36,376

(36,376)

—

Other

2,179,137

5,565

2,184,702

Customer deposits

477,831

—

477,831

Taxes accrued

610,316

24,305

634,621

Interest accrued

253,100

50,145

303,245

Deferred fuel costs

45,955

—

45,955

Pension and other postretirement liabilities

38,389

12,073

50,462

Customer advances

445,076

—

445,076

Other

254,694

4,605

259,299

TOTAL

5,582,609

2,208,616

7,791,225

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

7,329,282

(1,923,929)

5,405,353

Accumulated deferred investment tax credits

187,608

—

187,608

Regulatory liability for income taxes - net

1,120,090

—

1,120,090

Other regulatory liabilities

3,834,485

—

3,834,485

Decommissioning and asset retirement cost liabilities

4,882,726

3,776

4,886,502

Accumulated provisions

480,293

236

480,529

Pension and other postretirement liabilities

124,940

15,326

140,266

Long-term debt

23,398,852

3,659,267

27,058,119

Customer advances for construction

1,032,524

—

1,032,524

Other

1,338,037

(402,095)

935,942

TOTAL

43,728,837

1,352,581

45,081,418

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2025 - none

—

—

—

Common stock, $0.01 par value, authorized 998,000,000 shares;

issued 577,511,170 shares in 2025

2,280,842

(2,275,067)

5,775

Paid-in capital

5,197,289

3,435,519

8,632,808

Retained earnings

16,966,420

(4,214,270)

12,752,150

Accumulated other comprehensive income

62,642

(32,287)

30,355

Less - treasury stock, at cost (130,914,266 shares in 2025)

120,000

4,639,386

4,759,386

TOTAL SHAREHOLDERS' EQUITY

24,387,193

(7,725,491)

16,661,702

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

98,402

(3,750)

94,652

TOTAL

24,485,595

(7,729,241)

16,756,354

TOTAL LIABILITIES AND EQUITY

$

73,992,202

$

(4,143,795)

$

69,848,407

*Totals may not foot due to rounding.

Page 20

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

42,653

$

5,771

$

48,424

Temporary cash investments

770,664

40,615

811,279

Total cash and cash equivalents

813,317

46,386

859,703

Accounts receivable:

Customer

681,504

—

681,504

Allowance for doubtful accounts

(17,919)

—

(17,919)

Associated companies

5,576

(5,576)

—

Other

194,086

10,782

204,868

Accrued unbilled revenues

521,946

—

521,946

Total accounts receivable

1,385,193

5,206

1,390,399

Fuel inventory - at average cost

160,705

5,703

166,408

Materials and supplies

1,626,523

4,533

1,631,056

Deferred nuclear refueling outage costs

99,885

—

99,885

Current assets held for sale

15,574

—

15,574

Prepayments and other

242,201

(8,989)

233,212

TOTAL

4,343,398

52,839

4,396,237

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,264,998

(4,264,998)

—

Decommissioning trust funds

5,562,575

—

5,562,575

Non-utility property - at cost (less accumulated depreciation)

417,392

6,372

423,764

Storm reserve escrow accounts

340,460

—

340,460

Other

45,733

36,611

82,344

TOTAL

10,631,158

(4,222,015)

6,409,143

PROPERTY, PLANT, AND EQUIPMENT

Electric

70,615,799

202,868

70,818,667

Natural gas

77,054

—

77,054

Construction work in progress

3,205,276

1,032

3,206,308

Nuclear fuel

765,661

—

765,661

TOTAL PROPERTY, PLANT, AND EQUIPMENT

74,663,790

203,900

74,867,690

Less - accumulated depreciation and amortization

27,297,517

147,223

27,444,740

PROPERTY, PLANT, AND EQUIPMENT - NET

47,366,273

56,677

47,422,950

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,255,509

—

5,255,509

Deferred fuel costs

172,201

—

172,201

Goodwill

367,625

—

367,625

Accumulated deferred income taxes

15,064

3,922

18,986

Non-current assets held for sale

462,797

—

462,797

Other

337,539

(52,955)

284,584

TOTAL

6,610,735

(49,033)

6,561,702

TOTAL ASSETS

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 21

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

578,090

$

800,000

$

1,378,090

Notes payable and commercial paper:

Other

—

927,291

927,291

Accounts payable:

Associated companies

38,557

(38,557)

—

Other

1,922,922

6,240

1,929,162

Customer deposits

462,436

—

462,436

Taxes accrued

456,596

497

457,093

Interest accrued

239,945

19,609

259,554

Deferred fuel costs

237,146

—

237,146

Pension and other postretirement liabilities

52,260

12,594

64,854

Customer advances

151,662

—

151,662

Other

227,004

16,745

243,749

TOTAL

4,366,618

1,744,419

6,111,037

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

6,279,159

(1,811,411)

4,467,748

Accumulated deferred investment tax credits

194,146

—

194,146

Regulatory liability for income taxes - net

1,168,078

—

1,168,078

Other regulatory liabilities

3,609,463

—

3,609,463

Decommissioning and asset retirement cost liabilities

4,709,888

3,538

4,713,426

Accumulated provisions

505,807

256

506,063

Pension and other postretirement liabilities

210,924

43,780

254,704

Long-term debt

22,208,572

4,404,933

26,613,505

Customer advances for construction

634,587

—

634,587

Other

1,528,000

(415,119)

1,112,881

TOTAL

41,048,624

2,225,977

43,274,601

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2024 - none

—

—

—

Common stock, $0.01 par value, authorized 998,000,000 shares;

issued 561,950,696 shares in 2024

2,330,842

(2,325,222)

5,620

Paid-in capital

5,197,289

2,636,236

7,833,525

Retained earnings

15,758,019

(3,743,704)

12,014,315

Accumulated other comprehensive income

70,185

(27,416)

42,769

Less - treasury stock, at cost (132,370,280 shares in 2024)

120,000

4,692,321

4,812,321

TOTAL SHAREHOLDERS' EQUITY

23,236,335

(8,152,427)

15,083,908

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

104,826

(3,750)

101,076

TOTAL

23,341,161

(8,156,177)

15,184,984

TOTAL LIABILITIES AND EQUITY

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 22

Entergy Corporation

Consolidating Income Statement

Three Months Ended September 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

3,797,177

$

—

$

3,797,177

Natural gas

155

—

155

Other

—

14,687

14,687

Total

3,797,332

14,687

3,812,019

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

817,038

5,760

822,798

Purchased power

265,629

4,111

269,740

Nuclear refueling outage expenses

25,225

—

25,225

Other operation and maintenance

763,966

7,200

771,166

Asset write-offs, impairments, and related charges

12,795

—

12,795

Decommissioning

57,232

81

57,313

Taxes other than income taxes

231,792

579

232,371

Depreciation and amortization

523,748

1,637

525,385

Other regulatory charges (credits) - net

(23,815)

—

(23,815)

Total

2,673,610

19,368

2,692,978

OPERATING INCOME

1,123,722

(4,681)

1,119,041

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

53,887

—

53,887

Interest and investment income

177,587

(71,497)

106,090

Miscellaneous - net

(49,454)

(955)

(50,409)

Total

182,020

(72,452)

109,568

INTEREST EXPENSE

Interest expense

290,204

56,788

346,992

Allowance for borrowed funds used during construction

(22,114)

—

(22,114)

Total

268,090

56,788

324,878

INCOME BEFORE INCOME TAXES

1,037,652

(133,921)

903,731

Income taxes

223,065

(17,758)

205,307

CONSOLIDATED NET INCOME

814,587

(116,163)

698,424

Preferred dividend requirements of subsidiaries and noncontrolling interests

4,125

499

4,624

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

810,462

$

(116,662)

$

693,800

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$1.82

($0.26)

$1.55

DILUTED

$1.79

($0.26)

$1.53

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

446,532,648

DILUTED

453,550,895

*Totals may not foot due to rounding.

Page 23

Entergy Corporation

Consolidating Income Statement

Three Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

3,337,820

$

—

$

3,337,820

Natural gas

32,318

—

32,318

Other

—

18,962

18,962

Total

3,370,138

18,962

3,389,100

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

637,074

10,908

647,982

Purchased power

205,144

7,928

213,072

Nuclear refueling outage expenses

36,280

—

36,280

Other operation and maintenance

714,162

8,725

722,887

Decommissioning

55,277

43

55,320

Taxes other than income taxes

191,668

459

192,127

Depreciation and amortization

496,884

1,597

498,481

Other regulatory charges (credits) - net

(102,911)

—

(102,911)

Total

2,233,578

29,660

2,263,238

OPERATING INCOME

1,136,560

(10,698)

1,125,862

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

33,126

—

33,126

Interest and investment income

137,518

(73,202)

64,316

Miscellaneous - net

(54,624)

(12,308)

(66,932)

Total

116,020

(85,510)

30,510

INTEREST EXPENSE

Interest expense

241,852

66,650

308,502

Allowance for borrowed funds used during construction

(13,359)

—

(13,359)

Total

228,493

66,650

295,143

INCOME BEFORE INCOME TAXES

1,024,087

(162,858)

861,229

Income taxes

237,225

(21,750)

215,475

CONSOLIDATED NET INCOME

786,862

(141,108)

645,754

Preferred dividend requirements of subsidiaries and noncontrolling interests

315

499

814

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

786,547

$

(141,607)

$

644,940

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$1.84

($0.33)

$1.51

DILUTED

$1.82

($0.33)

$1.50

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

428,024,935

DILUTED

431,388,418

*Totals may not foot due to rounding.

** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; Period presented has been retroactively adjusted to reflect the two-for-one stock split.

Page 24

Entergy Corporation

Consolidating Income Statement

Nine Months Ended September 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

9,829,988

$

—

$

9,829,988

Natural gas

112,664

—

112,664

Other

—

45,090

45,090

Total

9,942,652

45,090

9,987,742

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

1,787,794

15,800

1,803,594

Purchased power

980,555

11,036

991,591

Nuclear refueling outage expenses

87,879

—

87,879

Other operation and maintenance

2,139,736

28,560

2,168,296

Asset write-offs, impairments, and related charges

12,795

—

12,795

Decommissioning

169,574

237

169,811

Taxes other than income taxes

630,721

2,189

632,910

Depreciation and amortization

1,555,979

4,932

1,560,911

Other regulatory charges (credits) - net

(96,615)

—

(96,615)

Total

7,268,418

62,754

7,331,172

OPERATING INCOME

2,674,234

(17,664)

2,656,570

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

149,210

—

149,210

Interest and investment income

445,010

(218,095)

226,915

Miscellaneous - net

(74,224)

(5,181)

(79,405)

Total

519,996

(223,276)

296,720

INTEREST EXPENSE

Interest expense

857,954

180,489

1,038,443

Allowance for borrowed funds used during construction

(61,700)

—

(61,700)

Total

796,254

180,489

976,743

INCOME BEFORE INCOME TAXES

2,397,976

(421,429)

1,976,547

Income taxes

490,174

(46,427)

443,747

CONSOLIDATED NET INCOME

1,907,802

(375,002)

1,532,800

Preferred dividend requirements of subsidiaries and noncontrolling interests

8,813

1,497

10,310

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,898,989

$

(376,499)

$

1,522,490

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$4.33

($0.86)

$3.47

DILUTED

$4.25

($0.84)

$3.40

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

438,746,880

DILUTED

447,250,827

*Totals may not foot due to rounding.

Page 25

Entergy Corporation

Consolidating Income Statement

Nine Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

8,950,373

$

—

$

8,950,373

Natural gas

133,342

—

133,342

Other

—

53,633

53,633

Total

9,083,715

53,633

9,137,348

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

1,755,701

31,447

1,787,148

Purchased power

617,348

24,571

641,919

Nuclear refueling outage expenses

112,820

—

112,820

Other operation and maintenance

2,080,867

30,825

2,111,692

Asset write-offs, impairments, and related charges

131,775

—

131,775

Decommissioning

162,826

68

162,894

Taxes other than income taxes

570,164

1,913

572,077

Depreciation and amortization

1,498,787

4,718

1,503,505

Other regulatory charges (credits) - net

132,043

—

132,043

Total

7,062,331

93,542

7,155,873

OPERATING INCOME

2,021,384

(39,909)

1,981,475

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

89,196

—

89,196

Interest and investment income

504,018

(218,418)

285,600

Miscellaneous - net

(137,496)

(322,730)

(460,226)

Total

455,718

(541,148)

(85,430)

INTEREST EXPENSE

Interest expense

701,739

185,769

887,508

Allowance for borrowed funds used during construction

(35,588)

—

(35,588)

Total

666,151

185,769

851,920

INCOME BEFORE INCOME TAXES

1,810,951

(766,826)

1,044,125

Income taxes

384,790

(114,687)

270,103

CONSOLIDATED NET INCOME

1,426,161

(652,139)

774,022

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,382

1,497

4,879

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,422,779

$

(653,636)

$

769,143

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$3.33

($1.53)

$1.80

DILUTED

$3.31

($1.52)

$1.79

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

427,185,273

DILUTED

429,473,900

*Totals may not foot due to rounding.

**Period presented has also been retrospectively adjusted to reflect the two-for-one stock split.

Page 26

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended September 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

12,507,347

$

—

$

12,507,347

Natural gas

157,392

—

157,392

Other

—

65,308

65,308

Total

12,664,739

65,308

12,730,047

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,246,564

26,756

2,273,320

Purchased power

1,169,853

19,055

1,188,908

Nuclear refueling outage expenses

122,078

—

122,078

Other operation and maintenance

2,910,034

44,807

2,954,841

Asset write-offs, impairments and related charges (credits)

12,795

(24,641)

(11,846)

Decommissioning

226,684

313

226,997

Taxes other than income taxes

810,961

2,820

813,781

Depreciation and amortization

2,063,937

6,637

2,070,574

Other regulatory charges (credits) - net

(234,791)

—

(234,791)

Total

9,328,115

75,747

9,403,862

OPERATING INCOME

3,336,624

(10,439)

3,326,185

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

193,060

—

193,060

Interest and investment income

533,249

(293,069)

240,180

Miscellaneous - net

(100,184)

(8,965)

(109,149)

Total

626,125

(302,034)

324,091

INTEREST EXPENSE

Interest expense

1,108,638

245,885

1,354,523

Allowance for borrowed funds used during construction

(78,880)

—

(78,880)

Total

1,029,758

245,885

1,275,643

INCOME BEFORE INCOME TAXES

2,932,991

(558,358)

2,374,633

Income taxes

621,049

(66,378)

554,671

CONSOLIDATED NET INCOME

2,311,942

(491,980)

1,819,962

Preferred dividend requirements of subsidiaries and noncontrolling interests

9,028

1,997

11,025

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,302,914

$

(493,977)

$

1,808,937

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$5.28

($1.13)

$4.15

DILUTED

$5.18

($1.11)

$4.07

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

436,362,749

DILUTED

444,900,016

*Totals may not foot due to rounding.

Page 27

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

11,597,240

$

—

$

11,597,240

Natural gas

183,442

—

183,442

Other

—

81,471

81,471

Total

11,780,682

81,471

11,862,153

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,355,286

43,850

2,399,136

Purchased power

819,074

36,682

855,756

Nuclear refueling outage expenses

151,892

—

151,892

Other operation and maintenance

2,911,692

55,030

2,966,722

Asset write-offs, impairments and related charges (credits)

133,303

3,073

136,376

Decommissioning

215,506

81

215,587

Taxes other than income taxes

758,388

2,593

760,981

Depreciation and amortization

1,979,367

6,413

1,985,780

Other regulatory charges (credits) - net

151,891

—

151,891

Total

9,476,399

147,722

9,624,121

OPERATING INCOME

2,304,283

(66,251)

2,238,032

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

115,451

—

115,451

Interest and investment income

646,006

(293,930)

352,076

Miscellaneous - net

(218,989)

(321,236)

(540,225)

Total

542,468

(615,166)

(72,698)

INTEREST EXPENSE

Interest expense

916,577

235,483

1,152,060

Allowance for borrowed funds used during construction

(45,781)

—

(45,781)

Total

870,796

235,483

1,106,279

INCOME BEFORE INCOME TAXES

1,975,955

(916,900)

1,059,055

Income taxes

(294,409)

(408,841)

(703,250)

CONSOLIDATED NET INCOME

2,270,364

(508,059)

1,762,305

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,564

1,996

5,560

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,266,800

$

(510,055)

$

1,756,745

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$5.32

($1.20)

$4.12

DILUTED

$5.29

($1.19)

$4.10

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

426,391,886

DILUTED

428,558,308

*Totals may not foot due to rounding.

** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All periods presented have been retroactively adjusted to reflect the two-for-one stock split.

Page 28

Entergy Corporation

Consolidated Cash Flow Statement

Three Months Ended September 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

698,424

$

645,754

$

52,670

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

646,204

614,766

31,438

Deferred income taxes, tax credits, and non-current taxes accrued

615,477

218,695

396,782

Asset write-offs, impairments and related charges

12,795

—

12,795

Changes in working capital:

Receivables

(114,995)

(85,566)

(29,429)

Fuel inventory

25,689

18,329

7,360

Accounts payable

73,523

12,286

61,237

Taxes accrued

166,285

120,266

46,019

Interest accrued

20,824

35,278

(14,454)

Deferred fuel costs

73,247

73,410

(163)

Other working capital accounts

(23,400)

(5,196)

(18,204)

Changes in provisions for estimated losses

12,910

14,696

(1,786)

Changes in other regulatory assets

130,228

(78,678)

208,906

Changes in other regulatory liabilities

123,808

186,057

(62,249)

Changes in pension and other postretirement funded status

(48,916)

(60,407)

11,491

Other

(277,308)

(147,318)

(129,990)

Net cash flow provided by operating activities

2,134,795

1,562,372

572,423

INVESTING ACTIVITIES

Construction/capital expenditures

(1,888,823)

(1,140,577)

(748,246)

Allowance for equity funds used during construction

44,854

33,126

11,728

Nuclear fuel purchases

(36,990)

(45,243)

8,253

Payment for purchase of plant and assets

(1,909)

(371,924)

370,015

Proceeds from sale of business and assets

506,781

—

506,781

Insurance proceeds received for property damages

—

7,907

(7,907)

Changes in securitization account

(8,020)

(7,605)

(415)

Payments to storm reserve escrow accounts

(3,172)

(4,342)

1,170

Receipts from storm reserve escrow accounts

—

736

(736)

Decrease (increase) in other investments

(45,110)

13,501

(58,611)

Proceeds from nuclear decommissioning trust fund sales

378,343

518,180

(139,837)

Investment in nuclear decommissioning trust funds

(416,497)

(538,883)

122,386

Net cash flow used in investing activities

(1,470,543)

(1,535,124)

64,581

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

523,969

1,873,596

(1,349,627)

Treasury stock

10,728

50,466

(39,738)

Retirement of long-term debt

(1,429,366)

(1,820,046)

390,680

Changes in commercial paper - net

939,289

190,058

749,231

Customer advances received for construction

99,188

136,070

(36,882)

Customer advances used for construction

(188,224)

(47,290)

(140,934)

Other

(5,979)

(107,154)

101,175

Dividends paid:

Common stock

(267,939)

(241,720)

(26,219)

Preferred stock

(4,580)

(4,580)

—

Net cash flow provided by (used in) financing activities

(322,914)

29,400

(352,314)

Net increase in cash and cash equivalents

341,338

56,648

284,690

Cash and cash equivalents at beginning of period

1,175,631

1,355,164

(179,533)

Cash and cash equivalents at end of period

$

1,516,969

$

1,411,812

$

105,157

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid (received) during the period for:

Interest - net of amount capitalized

$

315,677

$

262,531

$

53,146

Income taxes - net (includes production tax credit sale proceeds in 2025)

$

(405,174)

$

967

$

(406,141)

Noncash investing activities:

Accrued construction expenditures

$

(31,537)

$

52,331

$

(83,868)

Page 29

Entergy Corporation

Consolidated Cash Flow Statement

Nine Months Ended September 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

1,532,800

$

774,022

$

758,778

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

1,901,408

1,821,258

80,150

Deferred income taxes, tax credits, and non-current taxes accrued

846,751

234,693

612,058

Asset write-offs, impairments and related charges

12,795

131,775

(118,980)

Pension settlement charge

—

316,738

(316,738)

Changes in working capital:

Receivables

(390,040)

(273,120)

(116,920)

Fuel inventory

20,837

36,653

(15,816)

Accounts payable

20,084

(137,268)

157,352

Taxes accrued

177,515

136,812

40,703

Interest accrued

43,691

58,838

(15,147)

Deferred fuel costs

(189,958)

208,363

(398,321)

Other working capital accounts

221,572

(125,473)

347,045

Changes in provisions for estimated losses

(25,534)

19,326

(44,860)

Changes in other regulatory assets

304,751

182,044

122,707

Changes in other regulatory liabilities

143,848

566,451

(422,603)

Changes in pension and other postretirement funded status

(153,884)

(191,946)

38,062

Other

(534,051)

(650,338)

116,287

Net cash flow provided by operating activities

3,932,585

3,108,828

823,757

INVESTING ACTIVITIES

Construction/capital expenditures

(5,557,149)

(3,264,856)

(2,292,293)

Allowance for equity funds used during construction

128,015

89,196

38,819

Nuclear fuel purchases

(166,114)

(206,726)

40,612

Payment for purchase of plant and assets

(3,517)

(544,538)

541,021

Proceeds from sale of business and assets

506,781

—

506,781

Insurance proceeds received for property damages

—

7,907

(7,907)

Changes in securitization account

(4,711)

(3,629)

(1,082)

Payments to storm reserve escrow accounts

(9,980)

(13,937)

3,957

Receipts from storm reserve escrow accounts

43,789

736

43,053

Decrease (increase) in other investments

(46,769)

3,812

(50,581)

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

3,546

—

3,546

Proceeds from nuclear decommissioning trust fund sales

1,091,445

1,719,342

(627,897)

Investment in nuclear decommissioning trust funds

(1,196,708)

(1,788,922)

592,214

Net cash flow used in investing activities

(5,211,372)

(4,001,615)

(1,209,757)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

4,041,918

6,941,862

(2,899,944)

Treasury stock

35,267

96,448

(61,181)

Common stock

804,631

—

804,631

Retirement of long-term debt

(3,029,094)

(4,199,949)

1,170,855

Changes in commercial paper - net

487,603

(15,762)

503,365

Customer advances received for construction

831,642

192,426

639,216

Customer advances used for construction

(433,705)

(76,768)

(356,937)

Other

(3,815)

(28,492)

24,677

Dividends paid:

Common stock

(784,655)

(723,975)

(60,680)

Preferred stock

(13,739)

(13,739)

—

Net cash flow provided by financing activities

1,936,053

2,172,051

(235,998)

Net increase in cash and cash equivalents

657,266

1,279,264

(621,998)

Cash and cash equivalents at beginning of period

859,703

132,548

727,155

Cash and cash equivalents at end of period

$

1,516,969

$

1,411,812

$

105,157

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid (received) during the period for:

Interest - net of amount capitalized

$

963,577

$

795,273

$

168,304

Income taxes - net (includes production tax credit sale proceeds in 2025)

$

(402,687)

$

8,789

$

(411,476)

Noncash investing activities:

Accrued construction expenditures

$

545,455

$

420,213

$

125,242

Page 30

Entergy Corporation

Consolidated Cash Flow Statement

Twelve Months Ended September 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

1,819,962

$

1,762,305

$

57,657

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

2,523,712

2,397,197

126,515

Deferred income taxes, tax credits, and non-current taxes accrued

932,763

(730,339)

1,663,102

Asset write-offs, impairments and related charges (credits)

(11,846)

136,376

(148,222)

Pension settlement charge

2,937

316,738

(313,801)

Changes in working capital:

Receivables

(113,864)

46,164

(160,028)

Fuel inventory

6,082

26,088

(20,006)

Accounts payable

269,191

31,948

237,243

Taxes accrued

63,596

39,035

24,561

Interest accrued

30,210

11,200

19,010

Deferred fuel costs

(215,743)

347,284

(563,027)

Other working capital accounts

327,868

(198,450)

526,318

Changes in provisions for estimated losses

(1,367)

(42,134)

40,767

Changes in other regulatory assets

501,221

202,820

298,401

Changes in other regulatory liabilities

237,956

825,439

(587,483)

Changes in pension and other postretirement funded status

(431,659)

(454,539)

22,880

Other

(628,751)

(544,969)

(83,782)

Net cash flow provided by operating activities

5,312,267

4,172,163

1,140,104

INVESTING ACTIVITIES

Construction/capital expenditures

(7,130,632)

(4,331,891)

(2,798,741)

Allowance for equity funds used during construction

171,865

115,451

56,414

Nuclear fuel purchases

(268,825)

(276,486)

7,661

Payment for purchase of plant

(280,913)

(549,199)

268,286

Proceeds from sale of business and assets

506,781

—

506,781

Insurance proceeds received for property damages

—

7,907

(7,907)

Changes in securitization account

2,226

6,703

(4,477)

Payments to storm reserve escrow accounts

(14,033)

(19,397)

5,364

Receipts from storm reserve escrow accounts

43,789

99,265

(55,476)

Increase in other investments

(50,369)

(7,923)

(42,446)

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

85,958

—

85,958

Proceeds from nuclear decommissioning trust fund sales

2,177,248

1,995,406

181,842

Investment in nuclear decommissioning trust funds

(2,301,862)

(2,091,366)

(210,496)

Net cash flow used in investing activities

(7,058,767)

(5,051,530)

(2,007,237)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

4,999,024

7,609,922

(2,610,898)

Treasury stock

75,613

101,087

(25,474)

Common stock

804,631

130,649

673,982

Retirement of long-term debt

(3,883,239)

(5,951,695)

2,068,456

Changes in commercial paper - net

292,485

(228,696)

521,181

Customer advances received for construction

1,143,195

318,131

825,064

Customer advances used for construction

(505,894)

(164,689)

(341,205)

Other

(13,500)

(61,516)

48,016

Dividends paid:

Common stock

(1,042,339)

(963,469)

(78,870)

Preferred stock

(18,319)

(18,319)

—

Net cash flow provided by financing activities

1,851,657

771,405

1,080,252

Net increase (decrease) in cash and cash equivalents

105,157

(107,962)

213,119

Cash and cash equivalents at beginning of period

1,411,812

1,519,774

(107,962)

Cash and cash equivalents at end of period

$

1,516,969

$

1,411,812

$

105,157

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid (received) during the period for:

Interest - net of amount capitalized

$

1,282,935

$

1,097,294

$

185,641

Income taxes - net (includes production tax credit sale proceeds in 2025)

$

(369,925)

$

16,319

$

(386,244)

Noncash investing activities:

Accrued construction expenditures

$

740,732

$

420,213

$

320,519

Page 31

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor