Skip to content
PalanorPalanor

Palanor Data/DDOG

Earnings release · 8-K Exhibit 99

Datadog Inc. · Earnings release · 8-K Exhibit 99

DDOG · Information Technology

Filed 2025-08-07 · CY2025 Q3 · Company’s FY2025 Q3 · 4,514 words

Read the original on sec.gov ↗

Palanor summary

Datadog reported 28% year-over-year revenue growth to $827 million in Q2, with operating cash flow of $200 million and free cash flow of $165 million. The company added roughly 460 customers above $100k ARR, bringing the total to 3,850. At DASH 2025, management unveiled over 125 product enhancements across observability, security, and AI monitoring. Q3 revenue guidance is $847-851 million, with full-year expectations at $3.31-3.32 billion, in line with prior trajectory.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.65

Confidence

72%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-99.12ex-991x20250630x8k.htmEX-99.1 Document

Exhibit 99.1

Datadog Announces Second Quarter 2025 Financial Results

August 7, 2025

Second quarter revenue grew 28% year-over-year to $827 million

Robust growth of larger customers, with about 3,850 $100k+ ARR customers, up from about 3,390 a year ago

Unveiled more than 125 products, capabilities and features at DASH 2025

NEW YORK-- Datadog, Inc. (NASDAQ:DDOG), the monitoring and security platform for cloud applications, today announced financial results for its second quarter ended June 30, 2025.

"Datadog had a strong second quarter, with 28% year-over-year revenue growth, $200 million in operating cash flow, and $165 million in free cash flow," said Olivier Pomel, co-founder and CEO of Datadog.

Pomel added, "At our DASH 2025 user conference, T1we showcased our rapid pace of innovation, announcing over 125 new innovations to help our customers observe, secure, and act on their complex cloud environments and AI tech stacks."

Second Quarter 2025 Financial Highlights:

•Revenue was $827 million, an increase of 28% year-over-year.

•GAAP operating loss was $(36) million; GAAP operating margin was (4)%.

•Non-GAAP operating income was $164 million; non-GAAP operating margin was 20%. (1)

•GAAP net income per diluted share was $0.01; non-GAAP net income per diluted share was $0.46. (1)

•Operating cash flow was $200 million, with free cash flow of $165 million.

•Cash, cash equivalents, and marketable securities were $3.9 billion as of June 30, 2025.

Second Quarter & Recent Business Highlights:

•As of June 30, 2025, T2we had about 3,850 customers with ARR of $100,000 or more, an increase of 14% from about 3,390 as of June 30, 2024.

•Launched its full range of products and services on the Amazon Web Services' Asia-Pacific (Sydney) Region, adding to existing locations in North America, Asia, and Europe.

1) The three months ended June 30, 2025 are adjusted for M&A transaction costs of $1.4 million, and these adjustments are applied prospectively, as these costs were not material to the consolidated results of operations in the prior periods.

•Named a Leader in the Gartner Magic Quadrant for Observability Platforms, 2025. This is the fifth consecutive year Gartner has positioned Datadog as a Leader in the Magic Quadrant.

•T3Joined the S&P 500 Index. The S&P 500 is widely regarded as the best single gauge of large-cap U.S. equities, tracking the stock performance of 500 leading US companies.

•Announced Datadog has ranked on the Forbes Global 2000 and Forbes Global 2000 United States Lists for 2025. Datadog's addition recognizes the company's global impact and financial strength.

•T4Introduced three new AI agents, Bits AI SRE, Bits AI Dev Agent and Bits AI Security Analyst agent, which perform interactive investigations and asynchronous code fixes for operations, development and security teams.

•T5Announced Archive Search, Flex Frozen, and CloudPrem in the log management suite, which are designed to help organizations optimize logging costs at scale and meet the stringent data retention, auditability, and data residency requirements of regulated industries.

•Launched the Internal Developer Portal, the first and only developer portal built on live observability data.

•T6Announced Code Security, Bits AI Security Analyst, and Workload Protection, to detect and remediate critical security risks across customers’ AI environments — from development to production — as Datadog further invests to secure its customers’ cloud and AI applications.

•T7Announced AI Agent Monitoring, LLM Experiments, and AI Agents Console, to give organizations end-to-end visibility, rigorous testing capabilities, and centralized governance of both in-house and third-party AI agents.

•T8Unveiled the first two launches from Datadog AI Research, Toto and BOOM. Toto is an open-weights model that is trained with observability data sourced exclusively from Datadog’s own internal telemetry metrics, which achieves state-of-the-art performance by a wide margin compared to all other existing time series foundation models. BOOM introduces a time series benchmark that focuses specifically on observability metrics, which contain their own challenging and unique characteristics compared to other time series.

•Announced T9Datadog is advancing toward Federal Risk and Authorization Management Program (FedRAMP) High authorization, which will ultimately enable federal agencies to more effectively monitor, secure, and optimize their critical applications and infrastructure while adhering to stringent compliance frameworks.

Third Quarter and Full Year 2025 Outlook:

Based on information as of today, August 7, 2025, Datadog is providing the following guidance:

•Third Quarter 2025 Outlook:

◦G1Revenue between $847 million and $851 million.

◦G2Non-GAAP operating income between $176 million and $180 million.

◦G3Non-GAAP net income per share between $0.44 and $0.46, assuming approximately 364 million weighted average diluted shares outstanding.

•Full Year 2025 Outlook:

◦G4Revenue between $3.312 billion and $3.322 billion.

◦G5Non-GAAP operating income between $684 million and $694 million.

◦G6Non-GAAP net income per share between $1.80 and $1.83, assuming approximately 364 million weighted average diluted shares outstanding.

Datadog has not reconciled its expectations as to non-GAAP operating income, or as to non-GAAP net income per share, to their most directly comparable GAAP measure as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation and employer payroll taxes on equity incentive plans. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Datadog’s results computed in accordance with GAAP.

Conference Call Details:

•What: Datadog financial results for the second quarter of 2025 and outlook for the third quarter and the full year 2025

•When: August 7, 2025 at 8:00 A.M. Eastern Time (5:00 A.M. Pacific Time)

•Dial in: To access the call in the U.S., please register here. Callers are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.

•Webcast: https://investors.datadoghq.com (live and replay)

•Replay: A replay of the call will be archived on the investor relations website

About Datadog

Datadog is the observability and security platform for cloud applications. Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, user experience monitoring, cloud security and many other capabilities to provide unified, real-time observability and security for our customers' entire technology stack. Datadog is used by organizations of all sizes and across a wide range

of industries to T10enable digital transformation and cloud migration, drive collaboration among development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior, and track key business metrics.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Datadog’s strategy, product and platform capabilities, the growth in and ability to capitalize on long-term market opportunities including the pace and scope of cloud migration and digital transformation, gross margins and operating margins including with respect to third-party cloud infrastructure hosting costs, sales and marketing, research and development expenses, net interest and other income, cash taxes, investments and capital expenditures, and Datadog’s future financial performance, including its outlook for the third quarter and the full year 2025 and related notes and assumptions.

These forward-looking statements are based on Datadog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Datadog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our dependence on existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully managing our growth; and (12) general market, political, economic, and business conditions including concerns about trade policies, tariffs, reduced economic growth and associated decreases in information technology spending.

These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (SEC), including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, filed with the SEC on May 7, 2025. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025 and other filings and reports that we may file from time to time with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.

In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our beliefs and

assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.

About Non-GAAP Financial Measures

Datadog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, free cash flow and free cash flow margin. Datadog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Datadog’s financial performance. Datadog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below.

Datadog’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Datadog’s reported financial results.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Datadog defines non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) employer payroll taxes on employee stock transactions; (4) M&A transaction costs; (5) amortization of issuance costs; and (6) an assumed provision for income taxes based on our long-term projected tax rate. Non-GAAP financial measures prior to April 1, 2025 have not been adjusted for M&A transaction costs, as such costs were not material to our results of operations in such prior periods.

Our estimated long-term projected tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in Datadog's geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate. Datadog defines free cash flow as net cash provided by operating activities, minus capital expenditures and minus capitalized software development costs,

if any. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:

Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of acquired intangibles. Datadog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.

Employer payroll taxes on employee stock transactions. Datadog excludes employer payroll tax expense on equity incentive plans as these expenses are tied to the exercise or vesting of underlying equity awards and the price of Datadog’s common stock at the time of vesting or exercise. As a result, these taxes may vary in any particular period independent of the financial and operating performance of Datadog’s business.

M&A transaction costs. Datadog views acquisition-related expenses, such as transaction costs, as costs that are not necessarily reflective of operational performance during a period. In particular, Datadog believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses.

Amortization of issuance costs. In June 2020 and December 2024, Datadog issued $747.5 million of 0.125% convertible senior notes due 2025 and $1.0 billion of 0% convertible senior notes due 2029, respectively. Debt issuance costs, which reduce the carrying value of the convertible debt instrument, are amortized as interest expense over the term. The expense for the amortization of debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.

Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because it is a measure of liquidity that provides useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. Free cash flow represents net cash provided by operating activities, reduced by capital expenditures and capitalized software development costs, if any. The reduction of capital expenditures and amounts capitalized for software development facilitates comparisons of Datadog's liquidity on a period-to-period basis and excludes items that management does not consider to be indicative of our liquidity.

Operating Metrics

Datadog’s number of customers with ARR of $100,000 or more is based on the ARR of each customer, as of the last month of the quarter.

We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. Users of our free trials or tier are not included in our customer count. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.

We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR for each month is calculated by aggregating, for all customers during that month, monthly revenue from committed contractual amounts, additional usage, usage from subscriptions for a committed contractual amount of usage that is delivered as used, and monthly subscriptions. ARR and MRR should be viewed independently of revenue, and do not represent our revenue under GAAP on a monthly or annualized basis, as they are operating metrics that can be impacted by contract start and end dates and renewal rates. ARR and MRR are not intended to be replacements or forecasts of revenue.

Datadog, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data; unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Revenue

$

826,760

$

645,279

$

1,588,313

$

1,256,532

Cost of revenue (1)(2)(3)

165,978

123,499

323,606

233,597

Gross profit

660,782

521,780

1,264,707

1,022,935

Operating expenses:

Research and development (1)(3)

387,482

274,599

728,543

544,587

Sales and marketing (1)(2)(3)

239,026

187,005

453,317

360,886

General and administrative (1)(3)(4)

69,774

47,558

130,767

92,848

Total operating expenses

696,282

509,162

1,312,627

998,321

Operating (loss) income

(35,500)

12,618

(47,920)

24,614

Other income:

Interest expense (5)

(3,075)

(1,477)

(6,038)

(2,851)

Interest income and other income, net

44,663

36,652

91,842

72,215

Other income, net

41,588

35,175

85,804

69,364

Income before provision for income taxes

6,088

47,793

37,884

93,978

Provision for income taxes

3,441

3,969

10,595

7,523

Net income

$

2,647

$

43,824

$

27,289

$

86,455

Net income per share - basic

$

0.01

$

0.13

$

0.08

$

0.26

Net income per share - diluted

$

0.01

$

0.12

$

0.08

$

0.24

Weighted average shares used in calculating net income per share:

Basic

346,185

334,941

344,650

333,373

Diluted

358,725

356,740

361,289

356,650

(1) Includes stock-based compensation expense as follows:

Cost of revenue

$

6,783

$

6,393

$

13,434

$

11,920

Research and development

112,445

87,105

218,180

175,518

Sales and marketing

37,442

29,201

71,567

57,732

General and administrative

23,792

11,953

41,546

24,515

Total

$

180,462

$

134,652

$

344,727

$

269,685

(2) Includes amortization of acquired intangibles as follows:

Cost of revenue

$

1,518

$

1,281

$

2,412

$

3,308

Sales and marketing

188

205

391

410

Total

$

1,706

$

1,486

$

2,803

$

3,718

(3) Includes employer payroll taxes on employee stock transactions as follows:

Cost of revenue

$

165

$

68

$

351

$

260

Research and development

11,819

6,589

21,401

17,408

Sales and marketing

1,359

608

2,929

2,761

General and administrative

2,724

1,521

4,949

3,578

Total

$

16,067

$

8,786

$

29,630

$

24,007

(4) Includes M&A transaction costs as follows:

General and administrative

$

1,373

$

—

$

1,373

$

—

Total

$

1,373

$

—

$

1,373

$

—

(5) Includes amortization of issuance costs as follows:

Interest expense

$

1,691

$

910

$

3,510

$

1,760

Total

$

1,691

$

910

$

3,510

$

1,760

Datadog, Inc.

Condensed Consolidated Balance Sheets

(In thousands; unaudited)

June 30,

2025

December 31,

2024

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

489,030

$

1,246,983

Marketable securities

3,421,940

2,942,076

Accounts receivable, net of allowance for credit losses of $17,413 and $16,302 as of June 30, 2025 and December 31, 2024, respectively

604,174

598,919

Deferred contract costs, current

62,090

56,095

Prepaid expenses and other current assets

67,442

67,042

Total current assets

4,644,676

4,911,115

Property and equipment, net

283,084

226,970

Operating lease assets

215,626

172,512

Goodwill

530,982

360,381

Intangible assets, net

17,239

3,711

Deferred contract costs, non-current

95,568

86,573

Other assets

35,240

24,077

TOTAL ASSETS

$

5,822,415

$

5,785,339

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

Accounts payable

$

198,767

$

107,731

Accrued expenses and other current liabilities

148,028

127,136

Operating lease liabilities, current

39,955

31,970

Convertible senior notes, net, current

—

634,023

Deferred revenue, current

966,442

961,853

Total current liabilities

1,353,192

1,862,713

Operating lease liabilities, non-current

243,115

196,905

Convertible senior notes, net, non-current

981,357

979,282

Deferred revenue, non-current

29,866

22,693

Other liabilities

19,128

9,383

Total liabilities

2,626,658

3,070,976

STOCKHOLDERS' EQUITY:

Common stock

3

3

Additional paid-in capital

3,130,130

2,689,013

Accumulated other comprehensive income (loss)

8,287

(4,701)

Retained earnings

57,337

30,048

Total stockholders’ equity

3,195,757

2,714,363

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

5,822,415

$

5,785,339

Datadog, Inc.

Condensed Consolidated Statements of Cash Flow

(In thousands; unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

2,647

$

43,824

$

27,289

$

86,455

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

12,822

12,440

24,077

25,335

Accretion of discounts on marketable securities

(10,927)

(12,569)

(21,297)

(26,695)

Amortization of issuance costs

1,691

910

3,510

1,760

Amortization of deferred contract costs

15,977

12,450

30,830

24,294

Stock-based compensation, net of amounts capitalized

180,462

134,652

344,727

269,685

Non-cash lease expense

9,001

6,781

17,390

13,591

Allowance for credit losses on accounts receivable

3,895

3,842

8,415

6,574

Loss on disposal of property and equipment

977

300

832

343

Changes in operating assets and liabilities:

Accounts receivable, net

(115,899)

(86,076)

(11,672)

(30,586)

Deferred contract costs

(24,301)

(19,534)

(45,820)

(32,170)

Prepaid expenses and other current assets

11,343

5,632

1,080

(8,443)

Other assets

(1,821)

(443)

(3,038)

2,171

Accounts payable

96,352

48,692

85,640

31,570

Accrued expenses and other liabilities

(3,250)

(8,423)

2,398

(15,856)

Deferred revenue

21,086

21,946

7,235

28,666

Net cash provided by operating activities

200,055

164,424

471,596

376,694

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of marketable securities

(751,477)

(602,950)

(1,721,779)

(1,240,301)

Maturities of marketable securities

697,172

564,319

1,253,110

965,985

Proceeds from sale of marketable securities

13,212

8

13,136

8

Purchases of property and equipment

(15,152)

(4,415)

(23,900)

(18,573)

Capitalized software development costs

(19,550)

(16,229)

(37,952)

(27,594)

Cash paid for acquisition of businesses; net of cash acquired

(115,272)

(444)

(117,090)

(444)

Net cash used in investing activities

(191,067)

(59,711)

(634,475)

(320,919)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from exercise of stock options

1,685

1,753

3,358

3,944

Proceeds for issuance of common stock under the employee stock purchase plan

28,578

22,507

28,578

22,507

Proceeds from issuance of 2029 Convertible Senior Notes, net of issuance costs

(190)

—

(190)

—

Repayments of 2025 Convertible Senior Notes

(635,527)

(25)

(635,547)

(25)

Net cash (used in) provided by financing activities

(605,454)

24,235

(603,801)

26,426

Effect of exchange rate changes on cash and cash equivalents

5,642

(203)

8,727

(1,577)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(590,824)

128,745

(757,953)

80,624

CASH AND CASH EQUIVALENTS—Beginning of period

1,079,854

282,218

1,246,983

330,339

CASH AND CASH EQUIVALENTS—End of period

$

489,030

$

410,963

$

489,030

$

410,963

Datadog, Inc.

Reconciliation from GAAP to Non-GAAP Results

(In thousands, except per share data; unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Reconciliation of gross profit and gross margin

GAAP gross profit

$

660,782

$

521,780

$

1,264,707

$

1,022,935

Plus: Stock-based compensation expense

6,783

6,393

13,434

11,920

Plus: Amortization of acquired intangibles

1,518

1,281

2,412

3,308

Plus: Employer payroll taxes on employee stock transactions

165

68

351

260

Non-GAAP gross profit

$

669,248

$

529,522

$

1,280,904

$

1,038,423

GAAP gross margin

80%

81%

80%

81%

Non-GAAP gross margin

81%

82%

81%

83%

Reconciliation of operating expenses

GAAP research and development

$

387,482

$

274,599

$

728,543

$

544,587

Less: Stock-based compensation expense

(112,445)

(87,105)

(218,180)

(175,518)

Less: Employer payroll taxes on employee stock transactions

(11,819)

(6,589)

(21,401)

(17,408)

Non-GAAP research and development

$

263,218

$

180,905

$

488,962

$

351,661

GAAP sales and marketing

$

239,026

$

187,005

$

453,317

$

360,886

Less: Stock-based compensation expense

(37,442)

(29,201)

(71,567)

(57,732)

Less: Amortization of acquired intangibles

(188)

(205)

(391)

(410)

Less: Employer payroll taxes on employee stock transactions

(1,359)

(608)

(2,929)

(2,761)

Non-GAAP sales and marketing

$

200,037

$

156,991

$

378,430

$

299,983

GAAP general and administrative

$

69,774

$

47,558

$

130,767

$

92,848

Less: Stock-based compensation expense

(23,792)

(11,953)

(41,546)

(24,515)

Less: Employer payroll taxes on employee stock transactions

(2,724)

(1,521)

(4,949)

(3,578)

Less: M&A transaction costs (1)

(1,373)

—

(1,373)

—

Non-GAAP general and administrative

$

41,885

$

34,084

$

82,899

$

64,755

Reconciliation of operating (loss) income and operating margin

GAAP operating (loss) income

$

(35,500)

$

12,618

$

(47,920)

$

24,614

Plus: Stock-based compensation expense

180,462

134,652

344,727

269,685

Plus: Amortization of acquired intangibles

1,706

1,486

2,803

3,718

Plus: Employer payroll taxes on employee stock transactions

16,067

8,786

29,630

24,007

Plus: M&A transaction costs (1)

1,373

—

1,373

—

Non-GAAP operating income

$

164,108

$

157,542

$

330,613

$

322,024

GAAP operating margin

(4)%

2%

(3)%

2%

Non-GAAP operating margin

20%

24%

21%

26%

1)The three and six months ended June 30, 2025 are adjusted for M&A transaction costs, and these adjustments are applied prospectively, as these costs were not material to the consolidated results of operations in the prior periods.

Datadog, Inc.

Reconciliation from GAAP to Non-GAAP Results

(In thousands, except per share data; unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Reconciliation of net income

GAAP net income

$

2,647

$

43,824

$

27,289

$

86,455

Plus: Stock-based compensation expense

180,462

134,652

344,727

269,685

Plus: Amortization of acquired intangibles

1,706

1,486

2,803

3,718

Plus: Employer payroll taxes on employee stock transactions

16,067

8,786

29,630

24,007

Plus: M&A transaction costs (1)

1,373

—

1,373

—

Plus: Amortization of issuance costs

1,691

910

3,510

1,760

Non-GAAP net income before non-GAAP tax adjustments

$

203,946

$

189,658

$

409,332

$

385,625

Income tax effects and adjustments (2)

40,110

36,693

77,589

75,038

Non-GAAP net income after non-GAAP tax adjustments

$

163,836

$

152,965

$

331,743

$

310,587

Net income per share before non-GAAP tax adjustments - basic

$

0.59

$

0.57

$

1.19

$

1.16

Net income per share before non-GAAP tax adjustments - diluted

$

0.57

$

0.53

$

1.13

$

1.08

Net income per share after non-GAAP tax adjustments - basic

$

0.47

$

0.46

$

0.96

$

0.93

Net income per share after non-GAAP tax adjustments - diluted

$

0.46

$

0.43

$

0.92

$

0.87

Shares used in non-GAAP net income per share calculations:

Basic

346,185

334,941

344,650

333,373

Diluted

358,725

356,740

361,289

356,650

1)The three and six months ended June 30, 2025 are adjusted for M&A transaction costs, and these adjustments are applied prospectively, as these costs were not material to the consolidated results of operations in the prior periods.

2)Non-GAAP financial information for the periods shown are adjusted for an assumed provision for income taxes based on our long-term projected tax rate of 21%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.

Datadog, Inc.

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

(In thousands; unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Net cash provided by operating activities

$

200,055

$

164,424

$

471,596

$

376,694

Less: Purchases of property and equipment

(15,152)

(4,415)

(23,900)

(18,573)

Less: Capitalized software development costs

(19,550)

(16,229)

(37,952)

(27,594)

Free cash flow

$

165,353

$

143,780

$

409,744

$

330,527

Free cash flow margin

20%

22%

26%

26%

Contact Information

Yuka Broderick

Datadog Investor Relations

IR@datadoghq.com

Dan Haggerty

Datadog Public Relations

Press@datadoghq.com

Datadog is a registered trademark of Datadog, Inc.

All product and company names herein may be trademarks of their registered owners.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

131318
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

001
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

111
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor