Skip to content
PalanorPalanor

Palanor Data/DDOG

Earnings release · 8-K Exhibit 99

Datadog Inc. · Earnings release · 8-K Exhibit 99

DDOG · Information Technology

Filed 2026-02-10 · CY2026 Q1 · Company’s FY2026 Q1 · 4,465 words

Read the original on sec.gov ↗

Palanor summary

Datadog posted Q4 revenue of $953 million, up 29% year-over-year, and closed fiscal 2025 at $3.43 billion revenue. The company delivered $1.05 billion in operating cash flow and $915 million free cash flow for the year. Customer counts expanded, with 603 accounts above $1 million ARR, up 31% from prior year. Management issued FY26 revenue guidance of $4.06–4.10 billion and highlighted deployment of AI-powered features including Bits AI SRE agent. Non-GAAP operating margin held at 22% for the full year.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.62

Confidence

78%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-99.12ex-991x20251231x8k.htmEX-99.1 Document

Exhibit 99.1

Datadog Announces Fourth Quarter and Fiscal Year 2025 Financial Results

February 10, 2026

Fourth quarter revenue grew 29% year-over-year to $953 million

Strong growth of larger customers, with 603 $1 million+ ARR customers, up from 462 a year ago

Launched Bits AI SRE Agent, Storage Management, Feature Flags, and Data Observability for general availability

NEW YORK-- Datadog, Inc. (NASDAQ:DDOG), the AI-powered observability and security platform for cloud applications, today announced financial results for its fourth quarter and fiscal year ended December 31, 2025.

"We are pleased with our strong execution in fiscal year 2025, with 28% year-over-year revenue growth, $1,050 million in operating cash flow, and $915 million in free cash flow," said Olivier Pomel, co-founder and CEO of Datadog. "During 2025, T1we delivered over 400 new features and capabilities to T2help our customers as they migrate to the cloud and begin to deploy to production with next-gen AI."

Pomel added, “Looking forward to 2026, we are excited about our plans to deliver more AI-powered innovation and help our customers with their complex challenges in modern Observability, Security, Software Delivery, Service Management, and Product Analytics."

Fourth Quarter 2025 Financial Highlights:

•Revenue was $953 million, an increase of 29% year-over-year.

•GAAP operating income was $9 million; GAAP operating margin was 1%.

•Non-GAAP operating income was $230 million; non-GAAP operating margin was 24%.

•GAAP net income per diluted share was $0.13; non-GAAP net income per diluted share was $0.59.

•Operating cash flow was $327 million, with free cash flow of $291 million.

•Cash, cash equivalents and marketable securities were $4.47 billion as of December 31, 2025.

Fiscal Year 2025 Financial Highlights:

•Revenue was $3.43 billion, an increase of 28% year-over-year.

•GAAP operating loss was $(44) million; GAAP operating margin was (1)%.

•Non-GAAP operating income was $768 million; non-GAAP operating margin was 22%.

•GAAP net income per diluted share was $0.31; non-GAAP net income per diluted share was $2.05.

•Operating cash flow was $1,050 million, with free cash flow of $915 million.

Fourth Quarter & Recent Business Highlights:

•As of December 31, 2025, T3we had 603 customers with ARR of $1 million or more, an increase of 31% from 462 as of December 31, 2024. As of December 31, 2025, we had about 4,310 customers with ARR of $100,000 or more, an increase of 19% from 3,610 as of December 31, 2024.

•T4Expanded Datadog's strategic collaboration with AWS and T5showcased new capabilities across AI, observability, and security—including LLM Observability, AI Security for AWS Resources, Cloud SIEM Risk Insights, and Bits AI remediation—to help organizations monitor, optimize, and secure AWS and multi-cloud environments at scale.

•T6Launched Bits AI SRE, an AI on-call agent that autonomously investigates alerts using telemetry and organizational context to surface actionable root cause in minutes and help engineers resolve incidents faster.

•Introduced Storage Management to help teams reduce cloud object storage waste and prevent unexpected spend with bucket- and prefix-level visibility, proactive anomaly detection, and targeted optimization recommendations.

First Quarter and Fiscal Year 2026 Outlook:

Based on information as of today, February 10, 2026, Datadog is providing the following guidance:

•First Quarter 2026 Outlook:

◦G1Revenue between $951 million and $961 million.

◦G2Non-GAAP operating income between $195 million and $205 million.

◦G3Non-GAAP net income per share between $0.49 and $0.51, assuming approximately 367 million weighted average diluted shares outstanding.

•Fiscal Year 2026 Outlook:

◦G4Revenue between $4.06 billion and $4.10 billion.

◦G5Non-GAAP operating income between $840 million and $880 million.

◦G6Non-GAAP net income per share between $2.08 and $2.16, assuming approximately 372 million weighted average diluted shares outstanding.

Datadog has not reconciled its expectations as to non-GAAP operating income, or as to non-GAAP net income per share, to their most directly comparable GAAP measure as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation and employer payroll taxes on equity incentive plans. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Datadog’s results computed in accordance with GAAP.

Conference Call Details:

•What: Datadog financial results for the fourth quarter and fiscal year 2025 and outlook for the first quarter and the fiscal year 2026

•When: February 10, 2026 at 8:00 A.M. Eastern Time (5:00 A.M. Pacific Time)

•Dial in: To access the call in the U.S., please register here. Callers are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.

•Webcast: https://investors.datadoghq.com (live and replay)

•Replay: A replay of the call will be archived on the investor relations website

We announced an Investor Day on Thursday, February 12 in New York City starting at 1:00 P.M. ET.

Event Details:

•What: Datadog 2026 Investor Day

•When: February 12, 2026 at 1:00 P.M. to 5:00 P.M. Eastern Time

•In-person attendance: Please contact our team at IR@datadoghq.com for more information.

•Webcast: https://investors.datadoghq.com (live and replay)

•Replay: Presentation materials will be available on the investor relations website at the conclusion of the event, and a replay of the event will be archived on the site

About Datadog

Datadog is the observability and security platform for cloud applications. Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring, log management, user experience monitoring, cloud security, and many other capabilities to provide unified, real-time observability and security for our customers’ entire technology stack. Datadog is used by organizations of all sizes and across a wide range of industries to enable digital transformation and cloud migration, drive collaboration among

development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior, and track key business metrics.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Datadog’s strategy, product and platform capabilities, the growth in and ability to capitalize on long-term market opportunities including the pace and scope of cloud migration, digital transformation and AI deployment, gross margins, operating margins including with respect to sales and marketing, research and development expenses, net interest and other income, cash taxes, capital expenditures and capitalized software, and Datadog’s future financial performance, including its outlook for the first quarter and fiscal year 2026 and related notes and assumptions.

These forward-looking statements are based on Datadog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Datadog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our dependence on existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully managing our growth; (12) risks associated with changing laws, regulations, and contractual obligations related to data privacy and security and (13) general market, political, economic, and business conditions including concerns about trade policies, tariffs, reduced economic growth and associated decreases in information technology spending.

These risks and uncertainties are more fully described in our filings with the Securities and Exchange Commission (SEC), including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the SEC on November 7, 2025. Additional information will be made available in our Annual Report on Form 10-K for the year ended December 31, 2025 and other filings and reports that we may file from time to time with the SEC. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make.

In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our

beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.

About Non-GAAP Financial Measures

Datadog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, free cash flow and free cash flow margin. Datadog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Datadog’s financial performance. Datadog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below.

Datadog’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Datadog’s reported financial results.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Datadog defines non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing and general and administrative), non-GAAP operating income (loss), non-GAAP operating margin and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of acquired intangibles; (3) employer payroll taxes on employee stock transactions; (4) M&A transaction costs; (5) amortization of issuance costs; and (6) an assumed provision for income taxes based on our long-term projected tax rate. Non-GAAP financial measures prior to April 1, 2025 have not been adjusted for M&A transaction costs, as such costs were not material to our results of operations in such prior periods.

Our estimated long-term projected tax rate is subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in Datadog's geographic earnings mix, or other changes to our strategy or business operations. We will re-evaluate our long-term projected tax rate as appropriate. Datadog defines free cash flow as net cash provided by operating activities, minus capital expenditures and minus capitalized software development costs,

if any. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:

Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of acquired intangibles. Datadog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.

Employer payroll taxes on employee stock transactions. Datadog excludes employer payroll tax expense on equity incentive plans as these expenses are tied to the exercise or vesting of underlying equity awards and the price of Datadog’s common stock at the time of vesting or exercise. As a result, these taxes may vary in any particular period independent of the financial and operating performance of Datadog’s business.

M&A transaction costs. Datadog views acquisition-related expenses, such as transaction costs, as costs that are not necessarily reflective of operational performance during a period. In particular, Datadog believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses.

Amortization of issuance costs. In June 2020 and December 2024, Datadog issued $747.5 million of 0.125% convertible senior notes due 2025 and $1.0 billion of 0% convertible senior notes due 2029, respectively. Debt issuance costs, which reduce the carrying value of the convertible debt instrument, are amortized as interest expense over the term. The expense for the amortization of debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.

Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because it is a measure of liquidity that provides useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. Free cash flow represents net cash provided by operating activities, reduced by capital expenditures and capitalized software development costs, if any. The reduction of capital expenditures and amounts capitalized for software development facilitates comparisons of Datadog's liquidity on a period-to-period basis and excludes items that management does not consider to be indicative of our liquidity.

Operating Metrics

Datadog’s number of customers with ARR of $100,000 or more is based on the ARR of each customer, as of the last month of the quarter.

We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. Users of our free trials or tier are not included in our customer count. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.

We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR for each month is calculated by aggregating, for all customers during that month, monthly revenue from committed contractual amounts, additional usage, usage from subscriptions for a committed contractual amount of usage that is delivered as used, and monthly subscriptions. ARR and MRR should be viewed independently of revenue, and do not represent our revenue under GAAP on a monthly or annualized basis, as they are operating metrics that can be impacted by contract start and end dates and renewal rates. ARR and MRR are not intended to be replacements or forecasts of revenue.

Datadog, Inc.

Condensed Consolidated Statements of Operations

(In thousands, except per share data; unaudited)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Revenue

$

953,194

$

737,727

$

3,427,158

$

2,684,275

Cost of revenue (1)(2)(3)

186,894

144,178

686,957

515,531

Gross profit

766,300

593,549

2,740,201

2,168,744

Operating expenses:

Research and development (1)(3)

417,926

316,314

1,548,451

1,152,703

Sales and marketing (1)(2)(3)

264,377

207,947

956,423

756,605

General and administrative (1)(3)(4)

74,641

59,896

279,700

205,152

Total operating expenses

756,944

584,157

2,784,574

2,114,460

Operating income (loss)

9,356

9,392

(44,373)

54,284

Other income:

Interest expense (5)

(2,600)

(2,643)

(11,059)

(7,068)

Interest income and other income, net

46,714

47,077

182,453

156,724

Other income, net

44,114

44,434

171,394

149,656

Income before provision for income taxes

53,470

53,826

127,021

203,940

Provision for income taxes

6,903

8,232

19,280

20,194

Net income

$

46,567

$

45,594

$

107,741

$

183,746

Net income per share - basic

$

0.13

$

0.13

$

0.31

$

0.55

Net income per share - diluted

$

0.13

$

0.13

$

0.31

$

0.52

Weighted average shares used in calculating net income per share:

Basic

350,892

340,320

347,309

336,172

Diluted

365,516

360,940

363,471

358,636

(1) Includes stock-based compensation expense as follows:

Cost of revenue

$

8,257

$

8,052

$

29,729

$

26,221

Research and development

127,058

97,276

469,526

363,301

Sales and marketing

43,442

33,598

156,472

122,079

General and administrative

26,629

19,535

94,944

58,735

Total

$

205,386

$

158,461

$

750,671

$

570,336

(2) Includes amortization of acquired intangibles as follows:

Cost of revenue

$

1,565

$

1,104

$

5,428

$

5,642

Sales and marketing

277

207

945

825

Total

$

1,842

$

1,311

$

6,373

$

6,467

(3) Includes employer payroll taxes on employee stock transactions as follows:

Cost of revenue

$

175

$

68

$

695

$

446

Research and development

10,605

7,410

40,183

31,134

Sales and marketing

1,514

873

5,923

4,694

General and administrative

989

1,653

6,998

6,852

Total

$

13,283

$

10,004

$

53,799

$

43,126

(4) Includes M&A transaction costs as follows:

General and administrative

$

201

$

—

$

1,574

$

—

Total

$

201

$

—

$

1,574

$

—

(5) Includes amortization of issuance costs as follows:

Interest expense

$

1,046

$

1,089

$

5,602

$

3,761

Total

$

1,046

$

1,089

$

5,602

$

3,761

Datadog, Inc.

Condensed Consolidated Balance Sheets

(In thousands; unaudited)

December 31,

2025

December 31,

2024

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

401,305

$

1,246,983

Marketable securities

4,073,531

2,942,076

Accounts receivable, net of allowance for credit losses of $19,292 and $16,302 as of December 31, 2025 and 2024, respectively

741,262

598,919

Deferred contract costs, current

76,022

56,095

Prepaid expenses and other current assets

90,160

67,042

Total current assets

5,382,280

4,911,115

Property and equipment, net

338,093

226,970

Operating lease assets

214,674

172,512

Goodwill

530,568

360,381

Intangible assets, net

14,968

3,711

Deferred contract costs, non-current

126,708

86,573

Other assets

36,553

24,077

TOTAL ASSETS

$

6,643,844

$

5,785,339

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

Accounts payable

$

148,791

$

107,731

Accrued expenses and other current liabilities

209,595

127,136

Operating lease liabilities, current

39,369

31,970

Convertible senior notes, net, current

—

634,023

Deferred revenue, current

1,193,646

961,853

Total current liabilities

1,591,401

1,862,713

Operating lease liabilities, non-current

256,187

196,905

Convertible senior notes, net, non-current

983,449

979,282

Deferred revenue, non-current

68,711

22,693

Other liabilities

11,890

9,383

Total liabilities

2,911,638

3,070,976

STOCKHOLDERS' EQUITY:

Common stock

3

3

Additional paid-in capital

3,579,010

2,689,013

Accumulated other comprehensive income (loss)

15,404

(4,701)

Retained earnings

137,789

30,048

Total stockholders’ equity

3,732,206

2,714,363

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

6,643,844

$

5,785,339

Datadog, Inc.

Condensed Consolidated Statements of Cash Flow

(In thousands; unaudited)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

46,567

$

45,594

$

107,741

$

183,746

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

16,631

15,706

55,756

54,933

Accretion of discounts on marketable securities

(12,364)

(12,393)

(44,516)

(51,932)

Amortization of issuance costs

1,046

1,089

5,602

3,761

Net loss on conversion inducement and capped call settlement

—

599

—

599

Amortization of deferred contract costs

18,712

14,279

66,773

52,047

Stock-based compensation, net of amounts capitalized

205,386

158,461

750,671

570,336

Non-cash lease expense

9,001

7,002

35,451

27,263

Allowance for credit losses on accounts receivable

4,642

4,473

17,024

14,847

Loss (gain) on disposal of property and equipment

(5)

1,308

2,141

1,660

Changes in operating assets and liabilities:

Accounts receivable, net

(196,255)

(116,327)

(157,368)

(104,485)

Deferred contract costs

(48,298)

(24,725)

(126,836)

(76,048)

Prepaid expenses and other current assets

(9,263)

(16,581)

(21,299)

(26,654)

Other assets

(606)

(4,639)

(3,806)

(1,003)

Accounts payable

12,329

17,034

36,628

25,610

Accrued expenses and other liabilities

20,481

4,083

52,889

(1,626)

Deferred revenue

259,065

170,265

273,284

197,549

Net cash provided by operating activities

327,069

265,228

1,050,135

870,603

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of marketable securities

(1,082,469)

(507,309)

(3,599,841)

(2,653,242)

Maturities of marketable securities

603,384

428,445

2,487,657

2,018,832

Proceeds from sale of marketable securities

17,979

233

31,104

201

Purchases of property and equipment

(8,892)

(7,761)

(49,578)

(34,719)

Capitalized software development costs

(27,156)

(16,495)

(85,840)

(60,781)

Cash paid for acquisition of businesses; net of cash acquired

(700)

(6,477)

(117,982)

(7,131)

Net cash used in investing activities

(497,854)

(109,364)

(1,334,480)

(736,840)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from exercise of stock options

1,809

2,243

6,438

7,444

Proceeds for issuance of common stock under the employee stock purchase plan

28,238

21,179

56,816

43,686

Proceeds from issuance of 2029 Convertible Senior Notes, net of issuance costs

—

978,881

(190)

978,881

Proceeds from settlement of capped calls related to 2025 Convertible Senior Notes

—

54,725

—

54,725

Purchase of capped calls related to 2029 Convertible Senior Notes

—

(100,900)

—

(100,900)

Repayments of 2025 Convertible Senior Notes

—

(196,704)

(635,547)

(196,753)

Net cash provided by (used in) financing activities

30,047

759,424

(572,483)

787,083

Effect of exchange rate changes on cash and cash equivalents

1,441

(5,723)

11,150

(4,202)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(139,297)

909,565

(845,678)

916,644

CASH AND CASH EQUIVALENTS—Beginning of period

540,602

337,418

1,246,983

330,339

CASH AND CASH EQUIVALENTS—End of period

$

401,305

$

1,246,983

$

401,305

$

1,246,983

Datadog, Inc.

Reconciliation from GAAP to Non-GAAP Results

(In thousands, except per share data; unaudited)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Reconciliation of gross profit and gross margin

GAAP gross profit

$

766,300

$

593,549

$

2,740,201

$

2,168,744

Plus: Stock-based compensation expense

8,257

8,052

29,729

26,221

Plus: Amortization of acquired intangibles

1,565

1,104

5,428

5,642

Plus: Employer payroll taxes on employee stock transactions

175

68

695

446

Non-GAAP gross profit

$

776,297

$

602,773

$

2,776,053

$

2,201,053

GAAP gross margin

80%

80%

80%

81%

Non-GAAP gross margin

81%

82%

81%

82%

Reconciliation of operating expenses

GAAP research and development

$

417,926

$

316,314

$

1,548,451

$

1,152,703

Less: Stock-based compensation expense

(127,058)

(97,276)

(469,526)

(363,301)

Less: Employer payroll taxes on employee stock transactions

(10,605)

(7,410)

(40,183)

(31,134)

Non-GAAP research and development

$

280,263

$

211,628

$

1,038,742

$

758,268

GAAP sales and marketing

$

264,377

$

207,947

$

956,423

$

756,605

Less: Stock-based compensation expense

(43,442)

(33,598)

(156,472)

(122,079)

Less: Amortization of acquired intangibles

(277)

(207)

(946)

(825)

Less: Employer payroll taxes on employee stock transactions

(1,514)

(873)

(5,923)

(4,694)

Non-GAAP sales and marketing

$

219,144

$

173,269

$

793,082

$

629,007

GAAP general and administrative

$

74,641

$

59,896

$

279,700

$

205,152

Less: Stock-based compensation expense

(26,629)

(19,535)

(94,944)

(58,735)

Less: Employer payroll taxes on employee stock transactions

(989)

(1,653)

(6,998)

(6,852)

Less: M&A transaction costs (1)

(201)

—

(1,574)

—

Non-GAAP general and administrative

$

46,822

$

38,708

$

176,184

$

139,565

Reconciliation of operating income (loss) and operating margin

GAAP operating income (loss)

$

9,356

$

9,392

$

(44,373)

$

54,284

Plus: Stock-based compensation expense

205,386

158,461

750,671

570,336

Plus: Amortization of acquired intangibles

1,842

1,311

6,373

6,467

Plus: Employer payroll taxes on employee stock transactions

13,283

10,004

53,799

43,126

Plus: M&A transaction costs (1)

201

—

1,574

—

Non-GAAP operating income

$

230,068

$

179,168

$

768,044

$

674,213

GAAP operating margin

1%

1%

(1)%

2%

Non-GAAP operating margin

24%

24%

22%

25%

1)The year ended December 31, 2025 is adjusted for M&A transaction costs, and these adjustments are applied prospectively, as these costs were not material to the consolidated results of operations in the prior periods.

Datadog, Inc.

Reconciliation from GAAP to Non-GAAP Results

(In thousands, except per share data; unaudited)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Reconciliation of net income

GAAP net income

$

46,567

$

45,594

$

107,741

$

183,746

Plus: Stock-based compensation expense

205,386

158,461

750,671

570,336

Plus: Amortization of acquired intangibles

1,842

1,311

6,373

6,467

Plus: Employer payroll taxes on employee stock transactions

13,283

10,004

53,799

43,126

Plus: M&A transaction costs (1)

201

—

1,574

—

Plus: Amortization of debt discount and issuance costs

1,046

1,089

5,602

3,761

Non-GAAP net income before non-GAAP tax adjustments

$

268,325

$

216,459

$

925,760

$

807,436

Income tax effects and adjustments (2)

50,895

38,953

179,178

153,608

Non-GAAP net income after non-GAAP tax adjustments

$

217,430

$

177,506

$

746,582

$

653,828

Net income per share before non-GAAP tax adjustments - basic

$

0.76

$

0.64

$

2.67

$

2.40

Net income per share before non-GAAP tax adjustments - diluted

$

0.73

$

0.60

$

2.55

$

2.25

Net income per share after non-GAAP tax adjustments - basic

$

0.62

$

0.52

$

2.15

$

1.94

Net income per share after non-GAAP tax adjustments - diluted

$

0.59

$

0.49

$

2.05

$

1.82

Shares used in non-GAAP net income per share calculations:

Basic

350,892

340,320

347,309

336,172

Diluted

365,516

360,940

363,471

358,636

1)The year ended December 31, 2025 is adjusted for M&A transaction costs, and these adjustments are applied prospectively, as these costs were not material to the consolidated results of operations in the prior periods.

2)Non-GAAP financial information for the periods shown are adjusted for an assumed provision for income taxes based on our long-term projected tax rate of 21%. Due to the differences in the tax treatment of items excluded from non-GAAP earnings, our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.

Datadog, Inc.

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

(In thousands; unaudited)

Three Months Ended

December 31,

Year Ended

December 31,

2025

2024

2025

2024

Net cash provided by operating activities

$

327,069

$

265,228

$

1,050,135

$

870,603

Less: Purchases of property and equipment

(8,892)

(7,761)

(49,578)

(34,719)

Less: Capitalized software development costs

(27,156)

(16,495)

(85,840)

(60,781)

Free cash flow

$

291,021

$

240,972

$

914,717

$

775,103

Free cash flow margin

31

%

33

%

27

%

29

%

Contact Information

Yuka Broderick

Datadog Investor Relations

IR@datadoghq.com

Dan Haggerty

Datadog Public Relations

Press@datadoghq.com

Datadog is a registered trademark of Datadog, Inc.

All product and company names herein may be trademarks of their registered owners.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

111114
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

001
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

111
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Not placed in the text

These quotes are stored with a score, but no passage here matches them closely enough to highlight. Rather than point at the wrong passage, they are listed as stored.

Theme · Free cash flow margin compression

“Free cash flow margin 27% for fiscal 2025, down from 29% in fiscal 2024”

Theme · Stock-based compensation elevation

“Stock-based compensation expense $750.7 million in fiscal 2025, up from $570.3 million in fiscal 2024”

Source: SEC EDGAR · public domain · Highlights by Palanor