EX-99.12d875718dex991.htmEX-99.1 EX-99.1
Exhibit 99.1
NEWS RELEASE
APA Corporation Announces Third-Quarter 2024
Financial and Operational Results
Key Takeaways
•
Reported production of 467,000 barrels of oil equivalent (BOE) per day; adjusted production, excluding Egypt
noncontrolling interest and tax barrels, was 395,000 BOE per day;
•
Announced final investment decision (FID) on 220,000 barrels per day oil development project in Suriname;
•
Streamlined Permian footprint with announcement of $950 million, non-core divestiture package;
•
Signed agreement that raises the contractual price for natural gas production in Egypt and incentivizes
increased gas exploration and development activity; and
•
Returned $406 million of free cash flow to shareholders year-to-date through dividends and share buybacks.
HOUSTON, Nov. 6, 2024 – APA Corporation (Nasdaq: APA) today announced its financial and operational results for the third quarter of 2024.
APA reported a loss attributable to common stock of $223 million or $0.60 per diluted share, which was primarily driven bynon-cash impairments of assets in the U.K. and assets held for sale in the Permian Basin. When adjusting for this and other items that impact the comparability of results, APA’s third-quarter
earnings were $370 million, or $1.00 per diluted share. Net cash provided by operating activities was $1.3 billion, and adjusted EBITDAX was $1.6 billion.
“Third-quarter results were strong across our operating areas, driven by higher-than-expected production and lower costs,” said John J. Christmann
IV, APA’s CEO. “Adjusted global oil production exceeded the high-end of our guidance range and was up nearly 30% year-over-year. The integration of Callon is effectively complete, and we expect to
capture most of the cost synergies by year-end. This, combined with the non-core Permian Basin asset sale, will significantly lower per unit costs as we move into next
year.
“We also achieved an important milestone in Suriname with the announcement of GranMorgu, the first offshore development in the country,”
he said. “This large-scale project offers the best returns in APA’s portfolio, has a very low break-even oil price, and will contribute significant oil production and cash-flow growth beginning in 2028 and continuing for many
years.”
1
APA CORPORATION ANNOUNCES THIRD-QUARTER 2024
FINANCIAL AND OPERATIONAL RESULTS — PAGE 2 of 5
Third-Quarter Summary
Third-quarter reported production was 467,000 BOE per day. Adjusted production, excluding Egypt noncontrolling interest and tax barrels, was 395,000 BOE per
day, approximately 2% ahead of guidance.
A number of positive factors influenced the third-quarter results, including significant free cash flow from
U.S. third-party gas trading activities and the Cheniere gas supply contract; cash flow resilience to lower oil prices in Egypt under the revised PSC structure; the successful integration of Callon and associated cost synergies; and organic oil
production growth. As a result, APA’s third-quarter cash flow from operations and free cash flow increased when compared to the second quarter, despite lower commodity prices.
Subsequent to quarter-end, the company received a credit rating increase toBBB- from Standard & Poor’s and has obtained investment grade status at all three rating agencies. During the quarter, APA reduced net debt by $275 million and returned $94 million of
free cash flow to shareholders through dividends and share buybacks.
2024 Fourth-Quarter Capital and Production Guidance
The company expects total fourth-quarter production on a BOE basis will be the highest of the year despite ongoing curtailments in the Permian Basin in
response to weak regional natural gas prices.
G1APA’s upstream capital investment in the fourth quarter is expected to be approximately
$645 million, which includes $80 million of incremental capital for Suriname, Alaska and Egypt.
2025 Preliminary Capital Budget and
Production Outlook
G2In 2025, as a result of a softer oil price outlook, APA plans to reduce capital to $2.5 to $2.6 billion, of which,
$200 million is allocated to Suriname development activity and $100 million to other exploration, primarily in Alaska. At this investment level, the company expects to run an eight-rig program in the
Permian Basin and a 12-rig program in Egypt, which includes one rig dedicated to natural gas following the signing of a new gas pricing agreement. The company expects this program will roughly sustain adjusted
oil production in the U.S. and Egypt, while delivering mid-single digit adjusted BOE growth.
APA CORPORATION ANNOUNCES THIRD-QUARTER 2024
FINANCIAL AND OPERATIONAL RESULTS — PAGE 3 of 5
Conference Call
APA will host a conference call to discuss its third-quarter 2024 results at 10 a.m. Central time, Thursday, Nov. 7. The conference call will be webcast from
APA’s website at www.apacorp.com and investor.apacorp.com. Following the conference call, a replay will be available for one year on the “Investors” page of the company’s website.
About APA
APA Corporation owns consolidated subsidiaries
that explore for and produce oil and natural gas in the United States, Egypt and the United Kingdom and that explore for oil and natural gas offshore Suriname and elsewhere. APA posts announcements, operational updates, investor information and
press releases on its website, www.apacorp.com.
Additional Information
Additional information follows, including reconciliations of adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from
operations before changes in operating assets and liabilities and free cash flow (non-GAAP financial measures) to GAAP measures and information regarding adjusted production. APA’s quarterly supplement is
available at http://www.apacorp.com/financialdata.
Non-GAAP Financial Measures
APA’s financial information includes information prepared in conformity with generally accepted accounting principles (GAAP) as well as non-GAAP financial information. It is management’s intent to provide non-GAAP financial information to enhance understanding of our consolidated financial information as
prepared in accordance with GAAP. Adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from operations before changes in operating assets and liabilities and free cash flow arenon-GAAP measures. This non-GAAP information should be considered
APA CORPORATION ANNOUNCES THIRD-QUARTER 2024
FINANCIAL AND OPERATIONAL RESULTS — PAGE 4 of 5
by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented
along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.
Forward-Looking Statements
This news release contains
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as “anticipates,”
“intends,” “plans,” “seeks,” “believes,” “continues,” “could,” “estimates,” “expects,” “goals,” “guidance,” “may,” “might,”
“outlook,” “possibly,” “potential,” “projects,” “prospects,” “should,” “will,” “would,” and similar references to future periods, but the absence of these words does not
mean that a statement is not forward-looking. These statements include, but are not limited to, statements about future plans, expectations, and objectives for operations, including statements about our capital plans, drilling plans, production
expectations, asset sales, and monetizations. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our
expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See “Risk Factors” in APA’s Form 10-K for the year ended December 31, 2023, and in our quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission for a discussion of risk factors
that affect our business. Any forward-looking statement made in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible
for us to predict all of them. APA and its subsidiaries undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.
Cautionary Note to Investors
The United States
Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SEC’s definitions for such terms. APA may use certain terms in this news
release, such as “resources,” “potential resources,”
APA CORPORATION ANNOUNCES THIRD-QUARTER 2024
FINANCIAL AND OPERATIONAL RESULTS — PAGE 5 of 5
“resource potential,” “estimated net reserves,” “recoverable reserves,” and other similar terms that the SEC guidelines strictly prohibit APA from including in
filings with the SEC. Such terms do not take into account the certainty of resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality, and other factors, and are therefore not indicative
of expected future resource recovery and should not be relied upon. Investors are urged to consider carefully the disclosure in APA’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2023
available from APA at www.apacorp.com or by writing APA at: 2000 W. Sam Houston Pkwy S, Ste. 200, Houston, TX 77042 (Attn: Corporate Secretary). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.
Contacts
Investor: (281)302-2286 Gary Clark
Media: (713) 296-7276 Alexandra
Franceschi
Website: www.apacorp.com
Clickhere for the full release with quarterly financial statements.
-end-
APA CORPORATION
STATEMENT OF CONSOLIDATED OPERATIONS
(Unaudited)
(In millions, except
per share data)
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
REVENUES AND OTHER:
Oil, natural gas, and natural gas liquids production revenues
Oil revenues
$
1,797
$
1,705
$
5,136
$
4,467
Natural gas revenues
103
236
414
658
Natural gas liquids revenues
158
138
457
375
2,058
2,079
6,007
5,500
Purchased oil and gas sales
473
229
1,018
612
Total revenues
2,531
2,308
7,025
6,112
Derivative instrument gain (loss), net
(10
)
—
(17
)
104
Gain on divestitures, net
1
1
284
7
Loss on previously sold Gulf of Mexico properties
—
—
(83
)
—
Other, net
18
—
26
77
2,540
2,309
7,235
6,300
OPERATING EXPENSES:
Lease operating expenses
418
394
1,216
1,076
Gathering, processing, and transmission
123
89
328
245
Purchased oil and gas costs
292
211
665
558
Taxes other than income
70
61
205
163
Exploration
29
49
248
144
General and administrative
92
139
270
276
Transaction, reorganization, and separation
14
5
156
11
Depreciation, depletion, and amortization:
Oil and gas property and equipment
588
407
1,589
1,086
Other assets
7
11
24
31
Asset retirement obligation accretion
36
29
112
86
Impairments
1,111
—
1,111
46
Financing costs, net
100
81
276
235
2,880
1,476
6,200
3,957
NET INCOME (LOSS) BEFORE INCOME TAXES
(340
)
833
1,035
2,343
Current income tax provision
260
422
845
1,022
Deferred income tax benefit
(461
)
(144
)
(503
)
(22
)
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTERESTS
(139
)
555
693
1,343
Net income attributable to noncontrolling interest
84
96
243
261
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK
$
(223
)
$
459
$
450
$
1,082
NET INCOME (LOSS) PER COMMON SHARE:
Basic
$
(0.60
)
$
1.49
$
1.30
$
3.50
Diluted
$
(0.60
)
$
1.49
$
1.29
$
3.50
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
Basic
370
308
348
309
Diluted
370
308
348
309
DIVIDENDS DECLARED PER COMMON SHARE
$
0.25
$
0.25
$
0.75
$
0.75
Page 1
APA CORPORATION
PRODUCTION INFORMATION
For the Quarter Ended
% Change
For the Nine Months Ended
September 30,
2024
June 30,
2024
September 30,
2023
3Q24 to
2Q24
3Q24 to
3Q23
September 30,
2024
September 30,
2023
OIL VOLUME - Barrels per day
United States
143,299
139,361
83,584
3
%
71
%
122,138
77,198
Egypt (1, 2)
91,673
87,702
88,521
5
%
4
%
88,725
88,038
North Sea
21,334
26,586
35,680
-20
%
-40
%
25,888
36,070
International (1)
113,007
114,288
124,201
-1
%
-9
%
114,613
124,108
Total (1)
256,306
253,649
207,785
1
%
23
%
236,751
201,306
NATURAL GAS VOLUME - Mcf per day
United States
467,615
510,708
454,643
-8
%
3
%
473,997
448,838
Egypt (1, 2)
300,418
273,077
300,326
10
%
0
%
287,953
331,158
North Sea
18,911
51,854
65,168
-64
%
-71
%
41,042
47,665
International (1)
319,329
324,931
365,494
-2
%
-13
%
328,995
378,823
Total (1)
786,944
835,639
820,137
-6
%
-4
%
802,992
827,661
NGL VOLUME - Barrels per day
United States
79,474
78,937
66,280
1
%
20
%
71,690
61,418
North Sea
543
1,550
1,497
-65
%
-64
%
1,164
1,209
Total (1)
80,017
80,487
67,777
-1
%
18
%
72,854
62,627
BOE per day
United States
300,709
303,416
225,639
-1
%
33
%
272,827
213,423
Egypt (1, 2)
141,742
133,215
138,575
6
%
2
%
136,718
143,231
North Sea
25,029
36,778
48,038
-32
%
-48
%
33,892
45,222
International (1)
166,771
169,993
186,613
-2
%
-11
%
170,610
188,453
Total (1)
467,480
473,409
412,252
-1
%
13
%
443,437
401,876
Total excluding noncontrolling interests
420,199
428,972
366,051
-2
%
15
%
397,832
354,094
(1) Includes net production
volumes attributed to our noncontrolling partner in Egypt below:
Oil (b/d)
30,579
29,255
29,514
29,596
29,369
Gas (Mcf/d)
100,210
91,094
100,122
96,054
110,476
BOE per day
47,281
44,437
46,201
45,605
47,782
(2) Egypt Gross Production
Oil (b/d)
136,670
139,490
144,528
138,039
141,995
Gas (Mcf/d)
447,173
431,750
472,744
445,397
511,430
BOE per day
211,199
211,448
223,319
212,272
227,233
Page 2
APA CORPORATION
ADJUSTED PRODUCTION INFORMATION
Adjusted
production excludes certain items that management believes affect the comparability of operating results for the periods presented. Adjusted production excludes production attributable to 1) noncontrolling interest in Egypt and 2) Egypt tax barrels.
Management uses adjusted production to evaluate the company’s operational trends and performance and believes it is useful to investors and other third parties.
For the Quarter Ended
% Change
For the Nine Months Ended
September 30,
2024
June 30,
2024
September 30,
2023
3Q24 to
2Q24
3Q24 to
3Q23
September 30,
2024
September 30,
2023
OIL VOLUME - Barrels per day
United States
143,299
139,361
83,584
3
%
71
%
122,138
77,198
Egypt
44,627
43,099
42,535
4
%
5
%
43,414
42,724
North Sea
21,334
26,586
35,680
-20
%
-40
%
25,888
36,070
International
65,961
69,685
78,215
-5
%
-16
%
69,302
78,794
Total
209,260
209,046
161,799
0
%
29
%
191,440
155,992
NATURAL GAS VOLUME - Mcf per day
United States
467,615
510,708
454,643
-8
%
3
%
473,997
448,838
Egypt
145,190
133,184
143,211
9
%
1
%
139,860
159,648
North Sea
18,911
51,854
65,168
-64
%
-71
%
41,042
47,665
International
164,101
185,038
208,379
-11
%
-21
%
180,902
207,313
Total
631,716
695,746
663,022
-9
%
-5
%
654,899
656,151
NGL VOLUME - Barrels per day
United States
79,474
78,937
66,280
1
%
20
%
71,690
61,418
North Sea
543
1,550
1,497
-65
%
-64
%
1,164
1,209
Total
80,017
80,487
67,777
-1
%
18
%
72,854
62,627
BOE per day
United States
300,709
303,416
225,639
-1
%
33
%
272,827
213,423
Egypt
68,825
65,296
66,403
5
%
4
%
66,724
69,332
North Sea
25,029
36,778
48,038
-32
%
-48
%
33,892
45,222
International
93,854
102,074
114,441
-8
%
-18
%
100,616
114,554
Total
394,563
405,490
340,080
-3
%
16
%
373,443
327,977
Page 3
APA CORPORATION
PRICE INFORMATION
For the Quarter Ended
For the Nine Months Ended
September 30,
2024
June 30,
2024
September 30,
2023
September 30,
2024
September 30,
2023
AVERAGE OIL PRICE PER BARREL
United States
$
76.34
$
80.54
$
82.33
$
78.16
$
77.40
Egypt
79.88
84.30
88.99
82.41
82.04
North Sea
83.36
84.62
87.70
83.67
83.25
International
80.38
84.38
88.57
82.66
82.41
Total
78.06
82.28
86.15
80.31
80.50
AVERAGE NATURAL GAS PRICE PER MCF
United States
$
0.16
$
0.31
$
2.12
$
0.61
$
1.87
Egypt
2.93
2.92
2.91
2.93
2.92
North Sea
9.76
10.61
10.98
9.89
12.83
International
3.30
4.09
4.36
3.75
4.15
Total
1.43
1.77
3.12
1.89
2.91
AVERAGE NGL PRICE PER BARREL
United States
$
20.91
$
21.22
$
21.87
$
22.20
$
21.24
North Sea
45.93
43.43
42.78
46.47
47.58
Total
21.29
21.68
22.26
22.73
21.85
Page 4
APA CORPORATION
SUPPLEMENTAL FINANCIAL INFORMATION
(Unaudited)
(In millions)
SUMMARY EXPLORATION EXPENSE INFORMATION
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
Unproved leasehold impairments
$
1
$
9
$
11
$
20
Dry hole expense
8
18
172
71
Geological and geophysical expense
6
1
22
3
Exploration overhead and other
14
21
43
50
$
29
$
49
$
248
$
144
SUMMARY CASH FLOW INFORMATION
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
Net cash provided by operating activities
$
1,339
$
764
$
2,584
$
2,099
Additions to upstream oil and gas property
(930
)
(628
)
(2,153
)
(1,747
)
Leasehold and property acquisitions
(1
)
(1
)
(64
)
(11
)
Proceeds from asset divestitures
(5
)
1
724
29
Proceeds from sale of Kinetik shares
—
—
428
—
Other, net
81
(39
)
58
(53
)
Net cash used in investing activities
$
(855
)
$
(667
)
$
(1,007
)
$
(1,782
)
Proceeds from commercial paper and revolving credit facilities, net
127
6
190
202
Proceeds from term loan facility
—
—
1,500
—
Payments on term loan facility
(500
)
—
(500
)
—
Payment on Callon Credit Agreement
—
—
(472
)
—
Payments on fixed-rate debt
—
—
(1,641
)
(65
)
Distributions to noncontrolling interest
(110
)
(54
)
(233
)
(154
)
Treasury stock activity, net
(2
)
(20
)
(146
)
(208
)
Dividends paid to APA common stockholders
(92
)
(77
)
(260
)
(232
)
Other, net
(3
)
1
(38
)
(10
)
Net cash used in financing activities
$
(580
)
$
(144
)
$
(1,600
)
$
(467
)
SUMMARY BALANCE SHEET INFORMATION
September 30,
2024
December 31,
2023
Cash and cash equivalents
$
64
$
87
Assets held for sale
1,091
—
Other current assets
2,465
2,375
Property and equipment, net
12,601
10,038
Decommissioning security for sold Gulf of Mexico properties
21
21
Other assets
3,134
2,723
Total assets
$
19,376
$
15,244
Current debt
$
2
$
2
Liabilities held for sale
224
—
Current liabilities
2,699
2,402
Long-term debt
6,370
5,186
Decommissioning contingency for sold Gulf of Mexico properties
759
764
Deferred credits and other noncurrent liabilities
3,162
3,199
APA shareholders’ equity
5,114
2,655
Noncontrolling interest
1,046
1,036
Total Liabilities and equity
$
19,376
$
15,244
Common shares outstanding at end of period
370
304
Page 5
APA CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions, except per share data)
Reconciliation of Costs incurred to Upstream capital investment
Management believes the presentation of upstream capital investments is useful for investors to assess APA’s expenditures related to our upstream capital
activity. We define capital investments as costs incurred for oil and gas activities, adjusted to exclude property acquisitions, asset retirement obligation revisions and liabilities incurred, capitalized interest, and certain exploration expenses,
while including amounts paid during the period for abandonment and decommissioning expenditures. Upstream capital expenditures attributable to a one-third noncontrolling interest in Egypt are also excluded.
Management believes this provides a more accurate reflection of APA’s cash expenditures related to upstream capital activity and is consistent with how we plan our capital budget.
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
Costs incurred in oil and gas property:
Asset and leasehold acquisitions
$
(2
)
$
3
$
4,554
$
15
Exploration and development
959
569
2,546
1,725
Total Costs incurred in oil and gas property
$
957
$
572
$
7,100
$
1,740
Reconciliation of Costs incurred to Upstream capital investment:
Total Costs incurred in oil and gas property
$
957
$
572
$
7,100
$
1,740
Property acquisitions
4
(1
)
(4,550
)
(1
)
Asset retirement obligations settled vs. incurred - oil and gas property
(174
)
7
(163
)
20
Capitalized interest
(8
)
(7
)
(22
)
(18
)
Exploration seismic and administration costs
(20
)
(22
)
(65
)
(53
)
Upstream capital investment including noncontrolling interest - Egypt
$
759
$
549
$
2,300
$
1,688
Less noncontrolling interest - Egypt
(61
)
(75
)
(195
)
(203
)
Total Upstream capital investment
$
698
$
474
$
2,105
$
1,485
Reconciliation of Net cash provided by operating activities to Cash flows from operations before changes in operating
assets and liabilities and Free cash flow
Cash flows from operations before changes in operating assets and liabilities and free cash flow are non-GAAP financial measures. APA uses these measures internally and provides this information because management believes it is useful in evaluating the company’s ability to generate cash to internally fund
exploration and development activities, fund dividend programs, and service debt, as well as to compare our results from period to period. We believe these measures are also used by research analysts and investors to value and compare oil and gas
exploration and production companies and are frequently included in published research reports when providing investment recommendations. Cash flows from operations before changes in operating assets and liabilities and free cash flow are additional
measures of liquidity but are not measures of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. Additionally, this presentation of free cash flow may not
be comparable to similar measures presented by other companies in our industry.
For the Quarter Ended
September 30,
For the Nine Months Ended
September 30,
2024
2023
2024
2023
Net cash provided by operating activities
$
1,339
$
764
$
2,584
$
2,099
Changes in operating assets and liabilities
(221
)
161
428
440
Cash flows from operations before changes in operating assets and liabilities
$
1,118
$
925
$
3,012
$
2,539
Adjustments to free cash flow:
Upstream capital investment including noncontrolling interest - Egypt
(759
)
(549
)
(2,300
)
(1,688
)
Decommissioning spend on previously sold Gulf of Mexico properties
(10
)
—
(39
)
—
Non oil and gas capital investment
(20
)
(15
)
(19
)
(24
)
Distributions to Sinopec noncontrolling interest
(110
)
(54
)
(233
)
(154
)
Free cash flow
$
219
$
307
$
421
$
673
Reconciliation of Net cash provided by operating activities to Adjusted EBITDAX
Management believes EBITDAX, or earnings before income tax expense, interest expense, depreciation, amortization and exploration expense is a widely accepted
financial indicator, and useful for investors, to assess a company’s ability to incur and service debt, fund capital expenditures, and make distributions to shareholders. We define adjusted EBITDAX, anon-GAAP financial measure, as EBITDAX adjusted for certain items presented in the accompanying reconciliation. Management uses adjusted EBITDAX to evaluate our ability to fund our capital expenditures, debt
services and other operational requirements and to compare our results from period to period by eliminating the impact of certain items that management does not consider to be representative of the Company’son-going operations. Management also believes adjusted EBITDAX facilitates investors and analysts in evaluating and comparing EBITDAX from period to period by eliminating differences caused by the existence
and timing of certain operating expenses that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted EBITDAX may not be comparable to similar measures of other companies in our industry.
For the Quarter Ended
For the Nine Months Ended
September 30,
June 30,
September 30,
September 30,
2024
2024
2023
2024
2023
Net cash provided by operating activities
$
1,339
$
877
$
764
$
2,584
$
2,099
Adjustments:
Exploration expense other than dry hole expense and unproved leasehold impairments
20
30
22
65
53
Current income tax provision
260
285
422
845
1,022
Other adjustments to reconcile net income to net cash provided by operating activities
45
(21
)
(22
)
14
45
Changes in operating assets and liabilities
(221
)
190
161
428
440
Financing costs, net
100
100
81
276
244
Transaction, reorganization & separation costs
14
115
5
156
11
Adjusted EBITDAX (Non-GAAP)
$
1,557
$
1,576
$
1,433
$
4,368
$
3,914
Page 6
APA CORPORATION
NON-GAAP FINANCIAL MEASURES
(In millions)
Reconciliation of debt to
net debt
Net debt, or outstanding debt obligations less cash and cash equivalents, is a non-GAAP financial
measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.
September 30,
2024
June 30,
2024
March 31,
2024
December 31,
2023
Current debt
$
2
$
2
$
2
$
2
Long-term debt
6,370
6,741
5,178
5,186
Total debt
6,372
6,743
5,180
5,188
Cash and cash equivalents
64
160
102
87
Net debt
$
6,308
$
6,583
$
5,078
$
5,101
Reconciliation of Income attributable to common stock to Adjusted earnings
Our presentation of adjusted earnings and adjusted earnings per share are non-GAAP measures because they exclude the
effect of certain items included in Income Attributable to Common Stock. Management believes that adjusted earnings and adjusted earnings per share provides relevant and useful information, which is widely used by analysts, investors and competitors
in our industry as well as by our management in assessing the Company’s operational trends and comparability of results to our peers.
Management
uses adjusted earnings and adjusted earnings per share to evaluate our operating and financial performance because it eliminates the impact of certain items that management does not consider to be representative of the Company’s on-going business operations. As a performance measure, adjusted earnings may be useful to investors in facilitating comparisons to others in the Company’s industry because certain items can vary substantially
in the oil and gas industry from company to company depending upon accounting methods, book value of assets, capital structure and asset sales and other divestitures, among other factors. Management believes excluding these items facilitates
investors and analysts in evaluating and comparing the underlying operating and financial performance of our business from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would
not otherwise be apparent on a GAAP basis. However, our presentation of adjusted earnings and adjusted earnings per share may not be comparable to similar measures of other companies in our industry.
For the Quarter Ended
September 30, 2024
For the Quarter Ended
September 30, 2023
Before
Tax
Tax
Impact
After
Tax
Diluted
EPS
Before
Tax
Tax
Impact
After
Tax
Diluted
EPS
Net income (loss) including noncontrolling interests (GAAP)
$
(340
)
$
201
$
(139
)
$
(0.38
)
$
833
$
(278
)
$
555
$
1.80
Income attributable to noncontrolling interests
152
(68
)
84
0.22
171
(75
)
96
0.31
Net income (loss) attributable to common stock
(492
)
269
(223
)
(0.60
)
662
(203
)
459
1.49
Adjustments:*
Asset and unproved leasehold impairments
1,112
(540
)
572
1.53
9
(6
)
3
0.01
Valuation allowance and other tax adjustments
—
—
—
—
—
(93
)
(93
)
(0.30
)
Unrealized derivative instrument loss
13
(3
)
10
0.03
19
(3
)
16
0.05
Kinetik equity investmentmark-to-market gain
—
—
—
—
28
(6
)
22
0.07
Transaction, reorganization & separation costs
14
(2
)
12
0.04
5
(1
)
4
0.01
Gain on divestitures, net
(1
)
—
(1
)
—
(1
)
—
(1
)
—
Adjusted earnings (Non-GAAP)
$
646
$
(276
)
$
370
$
1.00
$
722
$
(312
)
$
410
$
1.33
For the Nine Months Ended
September 30, 2024
For the Nine Months Ended
September 30, 2023
Before
Tax
Tax
Impact
After
Tax
Diluted
EPS
Before
Tax
Tax
Impact
After
Tax
Diluted
EPS
Net income including noncontrolling interests (GAAP)
$
1,035
$
(342
)
$
693
$
1.99
$
2,343
$
(1,000
)
$
1,343
$
4.34
Income attributable to noncontrolling interests
441
(198
)
243
0.70
465
(204
)
261
0.84
Net income attributable to common stock
594
(144
)
450
1.29
1,878
(796
)
1,082
3.50
Adjustments:*
Asset and unproved leasehold impairments
1,122
(542
)
580
1.66
66
(46
)
20
0.07
Valuation allowance and other tax adjustments
—
16
16
0.05
—
7
7
0.02
Gain on extinguishment of debt
—
—
—
—
(9
)
2
(7
)
(0.02
)
Unrealized derivative instrument (gain) loss
18
(4
)
14
0.04
(61
)
13
(48
)
(0.15
)
Loss on previously sold Gulf of Mexico properties
83
(18
)
65
0.19
—
—
—
—
Kinetik equity investmentmark-to-market (gain) loss
9
—
9
0.03
(17
)
4
(13
)
(0.05
)
Drilling contract termination charges
—
—
—
—
13
(10
)
3
0.01
Transaction, reorganization & separation costs
156
(27
)
129
0.37
11
(3
)
8
0.02
Gain on divestitures, net
(284
)
62
(222
)
(0.64
)
(7
)
1
(6
)
(0.02
)
Adjusted Earnings (Non-GAAP)
$
1,698
$
(657
)
$
1,041
$
2.99
$
1,874
$
(828
)
$
1,046
$
3.38
*
The income tax effect of the reconciling items are calculated based on the statutory rate of the jurisdiction
in which the discrete item resides.
Page 7
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | — | — |
| Buybacks share repurchase, buyback program | 0 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor