Skip to content
PalanorPalanor

Palanor Data/APA

Earnings release · 8-K exhibit

APA Corporation · Earnings release

APA · Energy

Filed 2024-11-07 · CY2024 Q4 · Company’s FY2024 Q3 · 4,832 words

Read the original on sec.gov ↗

EX-99.12d875718dex991.htmEX-99.1 EX-99.1

Exhibit 99.1

NEWS RELEASE

APA Corporation Announces Third-Quarter 2024

Financial and Operational Results

Key Takeaways

•

Reported production of 467,000 barrels of oil equivalent (BOE) per day; adjusted production, excluding Egypt

noncontrolling interest and tax barrels, was 395,000 BOE per day;

•

Announced final investment decision (FID) on 220,000 barrels per day oil development project in Suriname;

•

Streamlined Permian footprint with announcement of $950 million, non-core divestiture package;

•

Signed agreement that raises the contractual price for natural gas production in Egypt and incentivizes

increased gas exploration and development activity; and

•

Returned $406 million of free cash flow to shareholders year-to-date through dividends and share buybacks.

HOUSTON, Nov. 6, 2024 – APA Corporation (Nasdaq: APA) today announced its financial and operational results for the third quarter of 2024.

APA reported a loss attributable to common stock of $223 million or $0.60 per diluted share, which was primarily driven bynon-cash impairments of assets in the U.K. and assets held for sale in the Permian Basin. When adjusting for this and other items that impact the comparability of results, APA’s third-quarter

earnings were $370 million, or $1.00 per diluted share. Net cash provided by operating activities was $1.3 billion, and adjusted EBITDAX was $1.6 billion.

“Third-quarter results were strong across our operating areas, driven by higher-than-expected production and lower costs,” said John J. Christmann

IV, APA’s CEO. “Adjusted global oil production exceeded the high-end of our guidance range and was up nearly 30% year-over-year. The integration of Callon is effectively complete, and we expect to

capture most of the cost synergies by year-end. This, combined with the non-core Permian Basin asset sale, will significantly lower per unit costs as we move into next

year.

“We also achieved an important milestone in Suriname with the announcement of GranMorgu, the first offshore development in the country,”

he said. “This large-scale project offers the best returns in APA’s portfolio, has a very low break-even oil price, and will contribute significant oil production and cash-flow growth beginning in 2028 and continuing for many

years.”

1

APA CORPORATION ANNOUNCES THIRD-QUARTER 2024

FINANCIAL AND OPERATIONAL RESULTS — PAGE 2 of 5

Third-Quarter Summary

Third-quarter reported production was 467,000 BOE per day. Adjusted production, excluding Egypt noncontrolling interest and tax barrels, was 395,000 BOE per

day, approximately 2% ahead of guidance.

A number of positive factors influenced the third-quarter results, including significant free cash flow from

U.S. third-party gas trading activities and the Cheniere gas supply contract; cash flow resilience to lower oil prices in Egypt under the revised PSC structure; the successful integration of Callon and associated cost synergies; and organic oil

production growth. As a result, APA’s third-quarter cash flow from operations and free cash flow increased when compared to the second quarter, despite lower commodity prices.

Subsequent to quarter-end, the company received a credit rating increase toBBB- from Standard & Poor’s and has obtained investment grade status at all three rating agencies. During the quarter, APA reduced net debt by $275 million and returned $94 million of

free cash flow to shareholders through dividends and share buybacks.

2024 Fourth-Quarter Capital and Production Guidance

The company expects total fourth-quarter production on a BOE basis will be the highest of the year despite ongoing curtailments in the Permian Basin in

response to weak regional natural gas prices.

G1APA’s upstream capital investment in the fourth quarter is expected to be approximately

$645 million, which includes $80 million of incremental capital for Suriname, Alaska and Egypt.

2025 Preliminary Capital Budget and

Production Outlook

G2In 2025, as a result of a softer oil price outlook, APA plans to reduce capital to $2.5 to $2.6 billion, of which,

$200 million is allocated to Suriname development activity and $100 million to other exploration, primarily in Alaska. At this investment level, the company expects to run an eight-rig program in the

Permian Basin and a 12-rig program in Egypt, which includes one rig dedicated to natural gas following the signing of a new gas pricing agreement. The company expects this program will roughly sustain adjusted

oil production in the U.S. and Egypt, while delivering mid-single digit adjusted BOE growth.

APA CORPORATION ANNOUNCES THIRD-QUARTER 2024

FINANCIAL AND OPERATIONAL RESULTS — PAGE 3 of 5

Conference Call

APA will host a conference call to discuss its third-quarter 2024 results at 10 a.m. Central time, Thursday, Nov. 7. The conference call will be webcast from

APA’s website at www.apacorp.com and investor.apacorp.com. Following the conference call, a replay will be available for one year on the “Investors” page of the company’s website.

About APA

APA Corporation owns consolidated subsidiaries

that explore for and produce oil and natural gas in the United States, Egypt and the United Kingdom and that explore for oil and natural gas offshore Suriname and elsewhere. APA posts announcements, operational updates, investor information and

press releases on its website, www.apacorp.com.

Additional Information

Additional information follows, including reconciliations of adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from

operations before changes in operating assets and liabilities and free cash flow (non-GAAP financial measures) to GAAP measures and information regarding adjusted production. APA’s quarterly supplement is

available at http://www.apacorp.com/financialdata.

Non-GAAP Financial Measures

APA’s financial information includes information prepared in conformity with generally accepted accounting principles (GAAP) as well as non-GAAP financial information. It is management’s intent to provide non-GAAP financial information to enhance understanding of our consolidated financial information as

prepared in accordance with GAAP. Adjusted earnings, adjusted EBITDAX, upstream capital investment, net debt, cash flows from operations before changes in operating assets and liabilities and free cash flow arenon-GAAP measures. This non-GAAP information should be considered

APA CORPORATION ANNOUNCES THIRD-QUARTER 2024

FINANCIAL AND OPERATIONAL RESULTS — PAGE 4 of 5

by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure is presented

along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.

Forward-Looking Statements

This news release contains

forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as “anticipates,”

“intends,” “plans,” “seeks,” “believes,” “continues,” “could,” “estimates,” “expects,” “goals,” “guidance,” “may,” “might,”

“outlook,” “possibly,” “potential,” “projects,” “prospects,” “should,” “will,” “would,” and similar references to future periods, but the absence of these words does not

mean that a statement is not forward-looking. These statements include, but are not limited to, statements about future plans, expectations, and objectives for operations, including statements about our capital plans, drilling plans, production

expectations, asset sales, and monetizations. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our

expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See “Risk Factors” in APA’s Form 10-K for the year ended December 31, 2023, and in our quarterly reports on Form 10-Q, filed with the Securities and Exchange Commission for a discussion of risk factors

that affect our business. Any forward-looking statement made in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible

for us to predict all of them. APA and its subsidiaries undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development or otherwise, except as may be required by law.

Cautionary Note to Investors

The United States

Securities and Exchange Commission permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SEC’s definitions for such terms. APA may use certain terms in this news

release, such as “resources,” “potential resources,”

APA CORPORATION ANNOUNCES THIRD-QUARTER 2024

FINANCIAL AND OPERATIONAL RESULTS — PAGE 5 of 5

“resource potential,” “estimated net reserves,” “recoverable reserves,” and other similar terms that the SEC guidelines strictly prohibit APA from including in

filings with the SEC. Such terms do not take into account the certainty of resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality, and other factors, and are therefore not indicative

of expected future resource recovery and should not be relied upon. Investors are urged to consider carefully the disclosure in APA’s Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2023

available from APA at www.apacorp.com or by writing APA at: 2000 W. Sam Houston Pkwy S, Ste. 200, Houston, TX 77042 (Attn: Corporate Secretary). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC’s website at www.sec.gov.

Contacts

Investor: (281)302-2286 Gary Clark

Media: (713) 296-7276 Alexandra

Franceschi

Website: www.apacorp.com

Clickhere for the full release with quarterly financial statements.

-end-

APA CORPORATION

STATEMENT OF CONSOLIDATED OPERATIONS

(Unaudited)

(In millions, except

per share data)

For the Quarter Ended

September 30,

For the Nine Months Ended

September 30,

2024

2023

2024

2023

REVENUES AND OTHER:

Oil, natural gas, and natural gas liquids production revenues

Oil revenues

$

1,797

$

1,705

$

5,136

$

4,467

Natural gas revenues

103

236

414

658

Natural gas liquids revenues

158

138

457

375

2,058

2,079

6,007

5,500

Purchased oil and gas sales

473

229

1,018

612

Total revenues

2,531

2,308

7,025

6,112

Derivative instrument gain (loss), net

(10

)

—

(17

)

104

Gain on divestitures, net

1

1

284

7

Loss on previously sold Gulf of Mexico properties

—

—

(83

)

—

Other, net

18

—

26

77

2,540

2,309

7,235

6,300

OPERATING EXPENSES:

Lease operating expenses

418

394

1,216

1,076

Gathering, processing, and transmission

123

89

328

245

Purchased oil and gas costs

292

211

665

558

Taxes other than income

70

61

205

163

Exploration

29

49

248

144

General and administrative

92

139

270

276

Transaction, reorganization, and separation

14

5

156

11

Depreciation, depletion, and amortization:

Oil and gas property and equipment

588

407

1,589

1,086

Other assets

7

11

24

31

Asset retirement obligation accretion

36

29

112

86

Impairments

1,111

—

1,111

46

Financing costs, net

100

81

276

235

2,880

1,476

6,200

3,957

NET INCOME (LOSS) BEFORE INCOME TAXES

(340

)

833

1,035

2,343

Current income tax provision

260

422

845

1,022

Deferred income tax benefit

(461

)

(144

)

(503

)

(22

)

NET INCOME (LOSS) INCLUDING NONCONTROLLING INTERESTS

(139

)

555

693

1,343

Net income attributable to noncontrolling interest

84

96

243

261

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK

$

(223

)

$

459

$

450

$

1,082

NET INCOME (LOSS) PER COMMON SHARE:

Basic

$

(0.60

)

$

1.49

$

1.30

$

3.50

Diluted

$

(0.60

)

$

1.49

$

1.29

$

3.50

WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

Basic

370

308

348

309

Diluted

370

308

348

309

DIVIDENDS DECLARED PER COMMON SHARE

$

0.25

$

0.25

$

0.75

$

0.75

Page 1

APA CORPORATION

PRODUCTION INFORMATION

For the Quarter Ended

% Change

For the Nine Months Ended

September 30,

2024

June 30,

2024

September 30,

2023

3Q24 to

2Q24

3Q24 to

3Q23

September 30,

2024

September 30,

2023

OIL VOLUME - Barrels per day

United States

143,299

139,361

83,584

3

%

71

%

122,138

77,198

Egypt (1, 2)

91,673

87,702

88,521

5

%

4

%

88,725

88,038

North Sea

21,334

26,586

35,680

-20

%

-40

%

25,888

36,070

International (1)

113,007

114,288

124,201

-1

%

-9

%

114,613

124,108

Total (1)

256,306

253,649

207,785

1

%

23

%

236,751

201,306

NATURAL GAS VOLUME - Mcf per day

United States

467,615

510,708

454,643

-8

%

3

%

473,997

448,838

Egypt (1, 2)

300,418

273,077

300,326

10

%

0

%

287,953

331,158

North Sea

18,911

51,854

65,168

-64

%

-71

%

41,042

47,665

International (1)

319,329

324,931

365,494

-2

%

-13

%

328,995

378,823

Total (1)

786,944

835,639

820,137

-6

%

-4

%

802,992

827,661

NGL VOLUME - Barrels per day

United States

79,474

78,937

66,280

1

%

20

%

71,690

61,418

North Sea

543

1,550

1,497

-65

%

-64

%

1,164

1,209

Total (1)

80,017

80,487

67,777

-1

%

18

%

72,854

62,627

BOE per day

United States

300,709

303,416

225,639

-1

%

33

%

272,827

213,423

Egypt (1, 2)

141,742

133,215

138,575

6

%

2

%

136,718

143,231

North Sea

25,029

36,778

48,038

-32

%

-48

%

33,892

45,222

International (1)

166,771

169,993

186,613

-2

%

-11

%

170,610

188,453

Total (1)

467,480

473,409

412,252

-1

%

13

%

443,437

401,876

Total excluding noncontrolling interests

420,199

428,972

366,051

-2

%

15

%

397,832

354,094

(1) Includes net production

volumes attributed to our noncontrolling partner in Egypt below:

Oil (b/d)

30,579

29,255

29,514

29,596

29,369

Gas (Mcf/d)

100,210

91,094

100,122

96,054

110,476

BOE per day

47,281

44,437

46,201

45,605

47,782

(2) Egypt Gross Production

Oil (b/d)

136,670

139,490

144,528

138,039

141,995

Gas (Mcf/d)

447,173

431,750

472,744

445,397

511,430

BOE per day

211,199

211,448

223,319

212,272

227,233

Page 2

APA CORPORATION

ADJUSTED PRODUCTION INFORMATION

Adjusted

production excludes certain items that management believes affect the comparability of operating results for the periods presented. Adjusted production excludes production attributable to 1) noncontrolling interest in Egypt and 2) Egypt tax barrels.

Management uses adjusted production to evaluate the company’s operational trends and performance and believes it is useful to investors and other third parties.

For the Quarter Ended

% Change

For the Nine Months Ended

September 30,

2024

June 30,

2024

September 30,

2023

3Q24 to

2Q24

3Q24 to

3Q23

September 30,

2024

September 30,

2023

OIL VOLUME - Barrels per day

United States

143,299

139,361

83,584

3

%

71

%

122,138

77,198

Egypt

44,627

43,099

42,535

4

%

5

%

43,414

42,724

North Sea

21,334

26,586

35,680

-20

%

-40

%

25,888

36,070

International

65,961

69,685

78,215

-5

%

-16

%

69,302

78,794

Total

209,260

209,046

161,799

0

%

29

%

191,440

155,992

NATURAL GAS VOLUME - Mcf per day

United States

467,615

510,708

454,643

-8

%

3

%

473,997

448,838

Egypt

145,190

133,184

143,211

9

%

1

%

139,860

159,648

North Sea

18,911

51,854

65,168

-64

%

-71

%

41,042

47,665

International

164,101

185,038

208,379

-11

%

-21

%

180,902

207,313

Total

631,716

695,746

663,022

-9

%

-5

%

654,899

656,151

NGL VOLUME - Barrels per day

United States

79,474

78,937

66,280

1

%

20

%

71,690

61,418

North Sea

543

1,550

1,497

-65

%

-64

%

1,164

1,209

Total

80,017

80,487

67,777

-1

%

18

%

72,854

62,627

BOE per day

United States

300,709

303,416

225,639

-1

%

33

%

272,827

213,423

Egypt

68,825

65,296

66,403

5

%

4

%

66,724

69,332

North Sea

25,029

36,778

48,038

-32

%

-48

%

33,892

45,222

International

93,854

102,074

114,441

-8

%

-18

%

100,616

114,554

Total

394,563

405,490

340,080

-3

%

16

%

373,443

327,977

Page 3

APA CORPORATION

PRICE INFORMATION

For the Quarter Ended

For the Nine Months Ended

September 30,

2024

June 30,

2024

September 30,

2023

September 30,

2024

September 30,

2023

AVERAGE OIL PRICE PER BARREL

United States

$

76.34

$

80.54

$

82.33

$

78.16

$

77.40

Egypt

79.88

84.30

88.99

82.41

82.04

North Sea

83.36

84.62

87.70

83.67

83.25

International

80.38

84.38

88.57

82.66

82.41

Total

78.06

82.28

86.15

80.31

80.50

AVERAGE NATURAL GAS PRICE PER MCF

United States

$

0.16

$

0.31

$

2.12

$

0.61

$

1.87

Egypt

2.93

2.92

2.91

2.93

2.92

North Sea

9.76

10.61

10.98

9.89

12.83

International

3.30

4.09

4.36

3.75

4.15

Total

1.43

1.77

3.12

1.89

2.91

AVERAGE NGL PRICE PER BARREL

United States

$

20.91

$

21.22

$

21.87

$

22.20

$

21.24

North Sea

45.93

43.43

42.78

46.47

47.58

Total

21.29

21.68

22.26

22.73

21.85

Page 4

APA CORPORATION

SUPPLEMENTAL FINANCIAL INFORMATION

(Unaudited)

(In millions)

SUMMARY EXPLORATION EXPENSE INFORMATION

For the Quarter Ended

September 30,

For the Nine Months Ended

September 30,

2024

2023

2024

2023

Unproved leasehold impairments

$

1

$

9

$

11

$

20

Dry hole expense

8

18

172

71

Geological and geophysical expense

6

1

22

3

Exploration overhead and other

14

21

43

50

$

29

$

49

$

248

$

144

SUMMARY CASH FLOW INFORMATION

For the Quarter Ended

September 30,

For the Nine Months Ended

September 30,

2024

2023

2024

2023

Net cash provided by operating activities

$

1,339

$

764

$

2,584

$

2,099

Additions to upstream oil and gas property

(930

)

(628

)

(2,153

)

(1,747

)

Leasehold and property acquisitions

(1

)

(1

)

(64

)

(11

)

Proceeds from asset divestitures

(5

)

1

724

29

Proceeds from sale of Kinetik shares

—

—

428

—

Other, net

81

(39

)

58

(53

)

Net cash used in investing activities

$

(855

)

$

(667

)

$

(1,007

)

$

(1,782

)

Proceeds from commercial paper and revolving credit facilities, net

127

6

190

202

Proceeds from term loan facility

—

—

1,500

—

Payments on term loan facility

(500

)

—

(500

)

—

Payment on Callon Credit Agreement

—

—

(472

)

—

Payments on fixed-rate debt

—

—

(1,641

)

(65

)

Distributions to noncontrolling interest

(110

)

(54

)

(233

)

(154

)

Treasury stock activity, net

(2

)

(20

)

(146

)

(208

)

Dividends paid to APA common stockholders

(92

)

(77

)

(260

)

(232

)

Other, net

(3

)

1

(38

)

(10

)

Net cash used in financing activities

$

(580

)

$

(144

)

$

(1,600

)

$

(467

)

SUMMARY BALANCE SHEET INFORMATION

September 30,

2024

December 31,

2023

Cash and cash equivalents

$

64

$

87

Assets held for sale

1,091

—

Other current assets

2,465

2,375

Property and equipment, net

12,601

10,038

Decommissioning security for sold Gulf of Mexico properties

21

21

Other assets

3,134

2,723

Total assets

$

19,376

$

15,244

Current debt

$

2

$

2

Liabilities held for sale

224

—

Current liabilities

2,699

2,402

Long-term debt

6,370

5,186

Decommissioning contingency for sold Gulf of Mexico properties

759

764

Deferred credits and other noncurrent liabilities

3,162

3,199

APA shareholders’ equity

5,114

2,655

Noncontrolling interest

1,046

1,036

Total Liabilities and equity

$

19,376

$

15,244

Common shares outstanding at end of period

370

304

Page 5

APA CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions, except per share data)

Reconciliation of Costs incurred to Upstream capital investment

Management believes the presentation of upstream capital investments is useful for investors to assess APA’s expenditures related to our upstream capital

activity. We define capital investments as costs incurred for oil and gas activities, adjusted to exclude property acquisitions, asset retirement obligation revisions and liabilities incurred, capitalized interest, and certain exploration expenses,

while including amounts paid during the period for abandonment and decommissioning expenditures. Upstream capital expenditures attributable to a one-third noncontrolling interest in Egypt are also excluded.

Management believes this provides a more accurate reflection of APA’s cash expenditures related to upstream capital activity and is consistent with how we plan our capital budget.

For the Quarter Ended

September 30,

For the Nine Months Ended

September 30,

2024

2023

2024

2023

Costs incurred in oil and gas property:

Asset and leasehold acquisitions

$

(2

)

$

3

$

4,554

$

15

Exploration and development

959

569

2,546

1,725

Total Costs incurred in oil and gas property

$

957

$

572

$

7,100

$

1,740

Reconciliation of Costs incurred to Upstream capital investment:

Total Costs incurred in oil and gas property

$

957

$

572

$

7,100

$

1,740

Property acquisitions

4

(1

)

(4,550

)

(1

)

Asset retirement obligations settled vs. incurred - oil and gas property

(174

)

7

(163

)

20

Capitalized interest

(8

)

(7

)

(22

)

(18

)

Exploration seismic and administration costs

(20

)

(22

)

(65

)

(53

)

Upstream capital investment including noncontrolling interest - Egypt

$

759

$

549

$

2,300

$

1,688

Less noncontrolling interest - Egypt

(61

)

(75

)

(195

)

(203

)

Total Upstream capital investment

$

698

$

474

$

2,105

$

1,485

Reconciliation of Net cash provided by operating activities to Cash flows from operations before changes in operating

assets and liabilities and Free cash flow

Cash flows from operations before changes in operating assets and liabilities and free cash flow are non-GAAP financial measures. APA uses these measures internally and provides this information because management believes it is useful in evaluating the company’s ability to generate cash to internally fund

exploration and development activities, fund dividend programs, and service debt, as well as to compare our results from period to period. We believe these measures are also used by research analysts and investors to value and compare oil and gas

exploration and production companies and are frequently included in published research reports when providing investment recommendations. Cash flows from operations before changes in operating assets and liabilities and free cash flow are additional

measures of liquidity but are not measures of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. Additionally, this presentation of free cash flow may not

be comparable to similar measures presented by other companies in our industry.

For the Quarter Ended

September 30,

For the Nine Months Ended

September 30,

2024

2023

2024

2023

Net cash provided by operating activities

$

1,339

$

764

$

2,584

$

2,099

Changes in operating assets and liabilities

(221

)

161

428

440

Cash flows from operations before changes in operating assets and liabilities

$

1,118

$

925

$

3,012

$

2,539

Adjustments to free cash flow:

Upstream capital investment including noncontrolling interest - Egypt

(759

)

(549

)

(2,300

)

(1,688

)

Decommissioning spend on previously sold Gulf of Mexico properties

(10

)

—

(39

)

—

Non oil and gas capital investment

(20

)

(15

)

(19

)

(24

)

Distributions to Sinopec noncontrolling interest

(110

)

(54

)

(233

)

(154

)

Free cash flow

$

219

$

307

$

421

$

673

Reconciliation of Net cash provided by operating activities to Adjusted EBITDAX

Management believes EBITDAX, or earnings before income tax expense, interest expense, depreciation, amortization and exploration expense is a widely accepted

financial indicator, and useful for investors, to assess a company’s ability to incur and service debt, fund capital expenditures, and make distributions to shareholders. We define adjusted EBITDAX, anon-GAAP financial measure, as EBITDAX adjusted for certain items presented in the accompanying reconciliation. Management uses adjusted EBITDAX to evaluate our ability to fund our capital expenditures, debt

services and other operational requirements and to compare our results from period to period by eliminating the impact of certain items that management does not consider to be representative of the Company’son-going operations. Management also believes adjusted EBITDAX facilitates investors and analysts in evaluating and comparing EBITDAX from period to period by eliminating differences caused by the existence

and timing of certain operating expenses that would not otherwise be apparent on a GAAP basis. However, our presentation of adjusted EBITDAX may not be comparable to similar measures of other companies in our industry.

For the Quarter Ended

For the Nine Months Ended

September 30,

June 30,

September 30,

September 30,

2024

2024

2023

2024

2023

Net cash provided by operating activities

$

1,339

$

877

$

764

$

2,584

$

2,099

Adjustments:

Exploration expense other than dry hole expense and unproved leasehold impairments

20

30

22

65

53

Current income tax provision

260

285

422

845

1,022

Other adjustments to reconcile net income to net cash provided by operating activities

45

(21

)

(22

)

14

45

Changes in operating assets and liabilities

(221

)

190

161

428

440

Financing costs, net

100

100

81

276

244

Transaction, reorganization & separation costs

14

115

5

156

11

Adjusted EBITDAX (Non-GAAP)

$

1,557

$

1,576

$

1,433

$

4,368

$

3,914

Page 6

APA CORPORATION

NON-GAAP FINANCIAL MEASURES

(In millions)

Reconciliation of debt to

net debt

Net debt, or outstanding debt obligations less cash and cash equivalents, is a non-GAAP financial

measure. Management uses net debt as a measure of the Company’s outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand.

September 30,

2024

June 30,

2024

March 31,

2024

December 31,

2023

Current debt

$

2

$

2

$

2

$

2

Long-term debt

6,370

6,741

5,178

5,186

Total debt

6,372

6,743

5,180

5,188

Cash and cash equivalents

64

160

102

87

Net debt

$

6,308

$

6,583

$

5,078

$

5,101

Reconciliation of Income attributable to common stock to Adjusted earnings

Our presentation of adjusted earnings and adjusted earnings per share are non-GAAP measures because they exclude the

effect of certain items included in Income Attributable to Common Stock. Management believes that adjusted earnings and adjusted earnings per share provides relevant and useful information, which is widely used by analysts, investors and competitors

in our industry as well as by our management in assessing the Company’s operational trends and comparability of results to our peers.

Management

uses adjusted earnings and adjusted earnings per share to evaluate our operating and financial performance because it eliminates the impact of certain items that management does not consider to be representative of the Company’s on-going business operations. As a performance measure, adjusted earnings may be useful to investors in facilitating comparisons to others in the Company’s industry because certain items can vary substantially

in the oil and gas industry from company to company depending upon accounting methods, book value of assets, capital structure and asset sales and other divestitures, among other factors. Management believes excluding these items facilitates

investors and analysts in evaluating and comparing the underlying operating and financial performance of our business from period to period by eliminating differences caused by the existence and timing of certain expense and income items that would

not otherwise be apparent on a GAAP basis. However, our presentation of adjusted earnings and adjusted earnings per share may not be comparable to similar measures of other companies in our industry.

For the Quarter Ended

September 30, 2024

For the Quarter Ended

September 30, 2023

Before

Tax

Tax

Impact

After

Tax

Diluted

EPS

Before

Tax

Tax

Impact

After

Tax

Diluted

EPS

Net income (loss) including noncontrolling interests (GAAP)

$

(340

)

$

201

$

(139

)

$

(0.38

)

$

833

$

(278

)

$

555

$

1.80

Income attributable to noncontrolling interests

152

(68

)

84

0.22

171

(75

)

96

0.31

Net income (loss) attributable to common stock

(492

)

269

(223

)

(0.60

)

662

(203

)

459

1.49

Adjustments:*

Asset and unproved leasehold impairments

1,112

(540

)

572

1.53

9

(6

)

3

0.01

Valuation allowance and other tax adjustments

—

—

—

—

—

(93

)

(93

)

(0.30

)

Unrealized derivative instrument loss

13

(3

)

10

0.03

19

(3

)

16

0.05

Kinetik equity investmentmark-to-market gain

—

—

—

—

28

(6

)

22

0.07

Transaction, reorganization & separation costs

14

(2

)

12

0.04

5

(1

)

4

0.01

Gain on divestitures, net

(1

)

—

(1

)

—

(1

)

—

(1

)

—

Adjusted earnings (Non-GAAP)

$

646

$

(276

)

$

370

$

1.00

$

722

$

(312

)

$

410

$

1.33

For the Nine Months Ended

September 30, 2024

For the Nine Months Ended

September 30, 2023

Before

Tax

Tax

Impact

After

Tax

Diluted

EPS

Before

Tax

Tax

Impact

After

Tax

Diluted

EPS

Net income including noncontrolling interests (GAAP)

$

1,035

$

(342

)

$

693

$

1.99

$

2,343

$

(1,000

)

$

1,343

$

4.34

Income attributable to noncontrolling interests

441

(198

)

243

0.70

465

(204

)

261

0.84

Net income attributable to common stock

594

(144

)

450

1.29

1,878

(796

)

1,082

3.50

Adjustments:*

Asset and unproved leasehold impairments

1,122

(542

)

580

1.66

66

(46

)

20

0.07

Valuation allowance and other tax adjustments

—

16

16

0.05

—

7

7

0.02

Gain on extinguishment of debt

—

—

—

—

(9

)

2

(7

)

(0.02

)

Unrealized derivative instrument (gain) loss

18

(4

)

14

0.04

(61

)

13

(48

)

(0.15

)

Loss on previously sold Gulf of Mexico properties

83

(18

)

65

0.19

—

—

—

—

Kinetik equity investmentmark-to-market (gain) loss

9

—

9

0.03

(17

)

4

(13

)

(0.05

)

Drilling contract termination charges

—

—

—

—

13

(10

)

3

0.01

Transaction, reorganization & separation costs

156

(27

)

129

0.37

11

(3

)

8

0.02

Gain on divestitures, net

(284

)

62

(222

)

(0.64

)

(7

)

1

(6

)

(0.02

)

Adjusted Earnings (Non-GAAP)

$

1,698

$

(657

)

$

1,041

$

2.99

$

1,874

$

(828

)

$

1,046

$

3.38

*

The income tax effect of the reconciling items are calculated based on the statutory rate of the jurisdiction

in which the discrete item resides.

Page 7

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor