EX-99.12q22025earningsrelease.htmEX-99.1 Document
Fifth Third Bancorp Reports Second Quarter 2025 Diluted Earnings Per Share of $0.88
Accelerating revenue growth led by continued loan growth and net interest margin expansion
Reported results included a negative $0.02 impact from certain items on page 2
Key Financial Data
Key Highlights
$ in millions for all balance sheet and income statement items
2Q25
1Q25
2Q24
Stability:
•Net charge-off ratio(b) declined 1 bp sequentially and 4 bps compared to 2Q24; NPAs decreased 11% sequentially, including commercial NPAs down 18%
•Interest-bearing liabilities costs down 2 bps compared to 1Q25; 4% DDA growth year-over-year
•Strong profitability resulted in CET1 increasing 13 bps to 10.56%
Profitability:
•Disciplined expense management; efficiency ratio(a) of 56.2%; adjusted efficiency ratio(a) of 55.5%, an improvement of 130 bps year-over-year
•Net interest margin expanded for the 6th consecutive quarter
•Adjusted ROTCE ex. AOCI(a) of 13.9% and adjusted ROA(a) of 1.22%
Growth:
•5% loan growth compared to 2Q24; annual loan growth reaches highest level in over two years
•Consumer household growth of 2%, including 6% in the Southeast
•Assets under management of $73B, up 12% compared to 2Q24
Income Statement Data
Net income available to common shareholders
$591
$478
$561
Net interest income (U.S. GAAP)
1,495
1,437
1,387
Net interest income (FTE)(a)
1,500
1,442
1,393
Noninterest income
750
694
695
Noninterest expense
1,264
1,304
1,221
Per Share Data
Earnings per share, basic
$0.88
$0.71
$0.82
Earnings per share, diluted
0.88
0.71
0.81
Book value per share
28.47
27.41
25.13
Tangible book value per share(a)
20.98
19.92
17.75
Balance Sheet & Credit Quality
Average portfolio loans and leases
$123,071
$121,272
$116,891
Average deposits
163,575
164,157
167,194
Accumulated other comprehensive loss
(3,546)
(3,895)
(4,901)
Net charge-off ratio(b)
0.45
%
0.46
%
0.49
%
Nonperforming asset ratio(c)
0.72
0.81
0.55
Financial Ratios
Return on average assets
1.20
%
0.99
%
1.14
%
Return on average common equity
12.8
10.8
13.6
Return on average tangible common equity(a)
17.6
15.2
19.8
CET1 capital(d)(e)
10.56
10.43
10.62
Net interest margin(a)
3.12
3.03
2.88
Efficiency(a)
56.2
61.0
58.5
Other than the Quarterly Financial Review tables beginning on page 13, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.
From Tim Spence, Fifth Third Chairman, CEO and President:
Fifth Third's financial results once again underscore our strong balance sheet, diverse revenue streams, and disciplined expense management. We've expanded our net interest margin, improved credit metrics, and strengthened our efficiency ratio.
Our ongoing investments in strategic growth priorities continue to drive robust results. In the second quarter, adjusted revenues and adjusted PPNR increased year-over-year by 6% and 10%, respectively, marking the highest growth rate in the past two years. Our balance sheet remains well-diversified and neutrally positioned. This quarter, we accreted 13 basis points of CET1 capital and grew tangible book value per share by 18% over the past year.
By focusing on developing the capabilities to generate high-quality deposits, diversified loan originations, recurring fee revenue and consistent improvements in operating scalability, we expect to continue to generate strong, stable returns for our long-term shareholders during volatile environments.
As we move forward, we will continue to adhere to our operating principles of stability, profitability, and growth – in that order.
Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 July 17, 2025
Income Statement Highlights
($ in millions, except per share data)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Condensed Statements of Income
Net interest income (NII)(a)
$1,500
$1,442
$1,393
4%
8%
Provision for credit losses
173
174
97
(1)%
78%
Noninterest income
750
694
695
8%
8%
Noninterest expense
1,264
1,304
1,221
(3)%
4%
Income before income taxes(a)
$813
$658
$770
24%
6%
Taxable equivalent adjustment
$5
$5
$6
—
(17)%
Applicable income tax expense
180
138
163
30%
10%
Net income
$628
$515
$601
22%
4%
Dividends on preferred stock
37
37
40
—
(8)%
Net income available to common shareholders
$591
$478
$561
24%
5%
Earnings per share, diluted
$0.88
$0.71
$0.81
24%
9%
Fifth Third Bancorp (NASDAQ®: FITB) today reported second quarter 2025 net income available to common shareholders of $591 million, or $0.88 per diluted share, compared to $478 million, or $0.71 per diluted share, in the prior quarter and $561 million, or $0.81 per diluted share, in the year-ago quarter.
Diluted earnings per share impact of certain item(s) - 2Q25
(after-tax impact; $ in millions, except per share data)
Severance expense (noninterest expense)(f)
$(11)
Valuation of Visa total return swap (noninterest income)(f)
$(1)
After-tax impact(f) of certain item(s)
$(12)
Diluted earnings per share impact of certain item(s)1
$(0.02)
Totals may not foot due to rounding; 1Diluted earnings per share impact reflects 674.034 million average diluted shares outstanding
2
Net Interest Income
(FTE; $ in millions)(a)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Interest Income
Interest income
$2,489
$2,437
$2,626
2%
(5)%
Interest expense
989
995
1,233
(1)%
(20)%
Net interest income (NII)
$1,500
$1,442
$1,393
4%
8%
NII excluding certain items(a)
$1,500
$1,442
$1,398
4%
7%
Average Yield/Rate Analysis
bps Change
Yield on interest-earning assets
5.18
%
5.13
%
5.43
%
5
(25)
Rate paid on interest-bearing liabilities
2.78
%
2.80
%
3.39
%
(2)
(61)
Ratios
Net interest rate spread
2.40
%
2.33
%
2.04
%
7
36
Net interest margin (NIM)
3.12
%
3.03
%
2.88
%
9
24
NIM excluding certain items(a)
3.12
%
3.03
%
2.89
%
9
23
Compared to the prior quarter, NII increased $58 million, or 4%. This improvement primarily reflects higher average loan balances, fixed-rate asset repricing and strategic deposit management actions decreasing the cost of interest-bearing deposits. NII included a $14 million benefit in the quarter associated with the payoff of a partially charged-off commercial loan previously classified as nonaccrual. These same factors, coupled with the continued normalization of cash and other short-term investment balances, contributed to the 9 bps increase in NIM.
Compared to the year-ago quarter, NII increased $107 million, or 8%, and NIM increased 24 bps. This improvement was due to the benefits from proactive deposit and wholesale funding management decreasing interest-bearing liabilities costs by 61 bps, improved earning asset mix, and the benefit of fixed-rate asset repricing, which more than offset the impact of lower market rates on floating rate assets.
3
Noninterest Income
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Noninterest Income
Wealth and asset management revenue
$166
$172
$159
(3)%
4%
Commercial payments revenue
152
153
154
(1)%
(1)%
Consumer banking revenue
147
137
139
7%
6%
Capital markets fees
90
90
93
—
(3)%
Commercial banking revenue
79
80
90
(1)%
(12)%
Mortgage banking net revenue
56
57
50
(2)%
12%
Other noninterest income
44
14
7
214%
529%
Securities gains (losses), net
16
(9)
3
NM
433%
Total noninterest income
$750
$694
$695
8%
8%
Reported noninterest income increased $56 million, or 8%, from the prior quarter, and increased $55 million, or 8%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including the mark-to-market on the valuation of the Visa total return swap and securities gains/losses which incorporate mark-to-market impacts from securities associated with non-qualified deferred compensation plans that are more than offset in noninterest expense.
Noninterest Income excluding certain items
($ in millions)
For the Three Months Ended
June
March
June
% Change
2025
2025
2024
Seq
Yr/Yr
Noninterest Income excluding certain items
Noninterest income (U.S. GAAP)
$750
$694
$695
Valuation of Visa total return swap
1
18
23
Legal settlements and remediations
—
—
2
Securities (gains) losses, net
(16)
9
(3)
Noninterest income excluding certain items(a)
$735
$721
$717
2%
3%
Noninterest income excluding certain items increased $14 million, or 2%, compared to the prior quarter, and increased $18 million, or 3%, from the year-ago quarter.
Wealth and asset management revenue decreased $6 million, or 3% sequentially, due to seasonal tax-related revenue in the prior quarter. Commercial payments revenue decreased $1 million, or 1%, due to higher earnings credits. Consumer banking revenue increased $10 million, or 7%, driven by card and processing revenue and deposit fees. Capital markets fees were stable, reflecting decreases in client financial risk management and corporate bond fees, offset by increases in equity capital markets and M&A advisory revenue. The increase in other noninterest income was driven by seasonal equity fund investment income and the Visa total return swap.
Compared to the year-ago quarter, wealth and asset management revenue increased $7 million, or 4%, primarily reflecting an increase in personal asset management revenue due to AUM growth. Commercial payments revenue decreased $2 million, or 1%, driven by higher earnings credits and lower commercial card fees, partially offset by higher deposit fees. Consumer banking revenue increased $8 million, or 6%, primarily driven by deposit fees. Capital markets fees decreased $3 million, or 3%, reflecting a decrease in M&A advisory and client financial risk management, partially offset by higher loan syndication revenue. Commercial banking revenue decreased $11 million, or 12%, primarily reflecting lower business lending fees and the continued decrease in operating lease revenue. Mortgage banking net revenue increased $6 million, or 12%, due to the prior year loss on MSR net valuation adjustments not recurring in the current quarter.
4
Noninterest Expense
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Noninterest Expense
Compensation and benefits
$698
$750
$656
(7)%
6%
Technology and communications
126
123
114
2%
11%
Net occupancy expense
83
87
83
(5)%
—
Equipment expense
41
42
38
(2)%
8%
Loan and lease expense
36
30
33
20%
9%
Marketing expense
43
28
34
54%
26%
Card and processing expense
22
21
21
5%
5%
Other noninterest expense
215
223
242
(4)%
(11)%
Total noninterest expense
$1,264
$1,304
$1,221
(3)%
4%
Reported noninterest expense decreased $40 million, or 3%, from the prior quarter, and increased $43 million, or 4%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain item(s)
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Noninterest Expense excluding certain item(s)
Noninterest expense (U.S. GAAP)
$1,264
$1,304
$1,221
Severance expense
(15)
—
—
Legal settlements and remediations
—
—
(11)
FDIC special assessment
—
—
(6)
Noninterest expense excluding certain item(s)(a)
$1,249
$1,304
$1,204
(4)%
4%
Compared to the prior quarter, noninterest expense excluding certain items decreased $55 million, or 4%, primarily reflecting a seasonal decrease in compensation and benefits expense. Noninterest expense in the current quarter included a $16 million expense related to the mark-to-market impact of non-qualified deferred compensation compared to a $4 million benefit in the prior quarter, both of which were largely offset in net securities gains/losses through noninterest income.
Compared to the year-ago quarter, noninterest expense excluding certain items increased $45 million, or 4%. The year-ago quarter included an $3 million expense related to the mark-to-market impact of non-qualified deferred compensation, which was largely offset in net securities gains through noninterest income.
5
Average Interest-Earning Assets
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$54,075
$53,401
$52,357
1%
3%
Commercial mortgage loans
12,410
12,368
11,352
—
9%
Commercial construction loans
5,810
5,797
5,917
—
(2)%
Commercial leases
3,120
3,110
2,575
—
21%
Total commercial loans and leases
$75,415
$74,676
$72,201
1%
4%
Consumer loans:
Residential mortgage loans
$17,615
$17,552
$17,004
—
4%
Home equity
4,383
4,222
3,929
4%
12%
Indirect secured consumer loans
17,248
16,476
15,373
5%
12%
Credit card
1,659
1,627
1,728
2%
(4)%
Solar energy installation loans
4,268
4,221
3,916
1%
9%
Other consumer loans
2,483
2,498
2,740
(1)%
(9)%
Total consumer loans
$47,656
$46,596
$44,690
2%
7%
Total average portfolio loans and leases
$123,071
$121,272
$116,891
1%
5%
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale
$45
$64
$33
(30)%
36%
Consumer loans held for sale
541
428
359
26%
51%
Total average loans and leases held for sale
$586
$492
$392
19%
49%
Total average loans and leases
$123,657
$121,764
$117,283
2%
5%
Securities (taxable and tax-exempt)
$56,243
$56,598
$56,607
(1)%
(1)%
Other short-term investments
12,782
14,446
20,609
(12)%
(38)%
Total average interest-earning assets
$192,682
$192,808
$194,499
—
(1)%
Compared to the prior quarter, total average portfolio loans and leases increased 1%. Average commercial portfolio loans and leases increased 1%, primarily driven by increases in C&I loans. Average consumer portfolio loans increased 2%, primarily due to increases in indirect secured consumer and home equity loans.
Compared to the year-ago quarter, total average portfolio loans and leases increased 5%. Average commercial portfolio loans and leases increased 4%, primarily reflecting increases in C&I and commercial mortgage loans. Average consumer portfolio loans increased 7%, primarily due to increases in indirect secured consumer and residential mortgage loans.
Average securities (taxable and tax-exempt; amortized cost) of $56 billion in the current quarter decreased 1% compared to the prior and year-ago quarter. Average other short-term investments (including interest-bearing cash) of $13 billion in the current quarter decreased 12% compared to the prior quarter and decreased 38% compared to the year-ago quarter due to proactive liability management and increased lending activity.
Period-end commercial portfolio loans and leases of $74 billion decreased 1% compared to the prior quarter, primarily reflecting decreases in C&I and commercial construction loans. Compared to the year-ago quarter, period-end commercial portfolio loans and leases increased 3%, primarily due to increases in C&I and commercial mortgage loans.
Period-end consumer portfolio loans of $48 billion increased 3% compared to the prior quarter, primarily reflecting an increase in indirect secured consumer and home equity loans. Compared to the year-ago quarter, period-end consumer portfolio loans increased 8%, primarily driven by increases in indirect secured consumer, residential mortgage, and home equity loans.
6
Total period-end securities (taxable and tax-exempt; amortized cost) of $55 billion in the current quarter decreased 2% compared to the prior quarter and decreased 3% compared to the year-ago quarter. Period-end other short-term investments of approximately $13 billion decreased 13% compared to the prior quarter and decreased 38% compared to the year-ago quarter.
Average Deposits
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Average Deposits
Demand
$40,885
$39,788
$40,266
3%
2%
Interest checking
56,738
57,964
58,156
(2)%
(2)%
Savings
16,962
17,226
17,747
(2)%
(4)%
Money market
36,296
36,453
35,511
—
2%
Total transaction deposits
$150,881
$151,431
$151,680
—
(1)%
CDs $250,000 or less
10,494
10,380
10,767
1%
(3)%
Total core deposits
$161,375
$161,811
$162,447
—
(1)%
CDs over $250,0001
2,200
2,346
4,747
(6)%
(54)%
Total average deposits
$163,575
$164,157
$167,194
—
(2)%
1CDs over $250,000 includes $1.1BN, $1.3BN, and $3.8BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 6/30/25, 3/31/25, and 6/30/24, respectively.
Compared to the prior quarter, total average deposits were stable, primarily reflecting modest increases in demand deposits and CDs $250,000 or less, offset by a decline in interest checking and savings balances. The growth in demand deposits is a result of our focus on improving our deposit mix and resulted in four consecutive quarters of declining deposit costs. Period-end total deposits decreased 1%.
Compared to the year-ago quarter, total average deposits decreased 2%, primarily driven by the continued reduction in brokered deposits and lower interest checking balances, partially offset by an increase in money market and demand deposits. Period-end total deposits decreased 2%.
The period-end portfolio loan-to-core deposit ratio was 76% in the current quarter, compared to 75% in the prior quarter and 72% in the year-ago quarter.
Average Wholesale Funding
($ in millions)
For the Three Months Ended
% Change
June
March
June
2025
2025
2024
Seq
Yr/Yr
Average Wholesale Funding
CDs over $250,0001
$2,200
$2,346
$4,747
(6)%
(54)%
Federal funds purchased
206
194
230
6%
(10)%
Securities sold under repurchase agreements
353
286
373
23%
(5)%
FHLB advances
4,976
4,767
3,165
4%
57%
Derivative collateral and other secured borrowings
89
84
54
6%
65%
Long-term debt
14,599
14,585
15,611
—
(6)%
Total average wholesale funding
$22,423
$22,262
$24,180
1%
(7)%
1CDs over $250,000 includes $1.1BN, $1.3BN, and $3.8BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 6/30/25, 3/31/25, and 6/30/24, respectively.
Compared to the prior quarter, average wholesale funding increased 1%, driven in part by higher short-term FHLB advances and securities sold under repurchase agreements, partially offset by a reduction in CDs over $250,000. The 7% decrease in average wholesale funding compared to the year-ago quarter was primarily due to lower balances in CDs over $250,000 and long-term debt, partially offset by increased utilization of short-term FHLB advances.
7
Credit Quality Summary
($ in millions)
As of and For the Three Months Ended
June
March
December
September
June
2025
2025
2024
2024
2024
Total nonaccrual portfolio loans and leases (NPLs)
$853
$966
$823
$686
$606
Repossessed property
8
9
9
11
9
OREO
25
21
21
28
28
Total nonperforming portfolio loans and leases and OREO (NPAs)
$886
$996
$853
$725
$643
NPL ratio(g)
0.70
%
0.79
%
0.69
%
0.59
%
0.52
%
NPA ratio(c)
0.72
%
0.81
%
0.71
%
0.62
%
0.55
%
Portfolio loans and leases 30-89 days past due (accrual)
$277
$385
$303
$283
$302
Portfolio loans and leases 90 days past due (accrual)
34
33
32
40
33
30-89 days past due as a % of portfolio loans and leases
0.23
%
0.31
%
0.25
%
0.24
%
0.26
%
90 days past due as a % of portfolio loans and leases
0.03
%
0.03
%
0.03
%
0.03
%
0.03
%
Allowance for loan and lease losses (ALLL), beginning
$2,384
$2,352
$2,305
$2,288
$2,318
Total net losses charged-off
(139)
(136)
(136)
(142)
(144)
Provision for loan and lease losses
167
168
183
159
114
ALLL, ending
$2,412
$2,384
$2,352
$2,305
$2,288
Reserve for unfunded commitments, beginning
$140
$134
$138
$137
$154
Provision for (benefit from) the reserve for unfunded commitments
6
6
(4)
1
(17)
Reserve for unfunded commitments, ending
$146
$140
$134
$138
$137
Total allowance for credit losses (ACL)
$2,558
$2,524
$2,486
$2,443
$2,425
ACL ratios:
As a % of portfolio loans and leases
2.09
%
2.07
%
2.08
%
2.09
%
2.08
%
As a % of nonperforming portfolio loans and leases
300
%
261
%
302
%
356
%
400
%
As a % of nonperforming portfolio assets
289
%
253
%
291
%
337
%
377
%
ALLL as a % of portfolio loans and leases
1.97
%
1.95
%
1.96
%
1.98
%
1.96
%
Total losses charged-off
$(194)
$(173)
$(175)
$(183)
$(182)
Total recoveries of losses previously charged-off
55
37
39
41
38
Total net losses charged-off
$(139)
$(136)
$(136)
$(142)
$(144)
Net charge-off ratio (NCO ratio)(b)
0.45
%
0.46
%
0.46
%
0.48
%
0.49
%
Commercial NCO ratio
0.38
%
0.35
%
0.32
%
0.40
%
0.45
%
Consumer NCO ratio
0.56
%
0.63
%
0.68
%
0.62
%
0.57
%
The provision for credit losses totaled $173 million in the current quarter and the ACL ratio represented 2.09% of total portfolio loans and leases at quarter end, consistent with 2.07% in the prior quarter and 2.08% in the year-ago period. The ACL covered 300% of nonperforming portfolio loans and leases and 289% of nonperforming portfolio assets.
Net charge-offs totaled $139 million in the current quarter, up $3 million from the prior quarter and the NCO ratio decreased 1 bp to 0.45%. Commercial net charge-offs were $71 million, with a commercial NCO ratio of 0.38%, up 3 bps from the prior quarter. Consumer net charge-offs were $68 million, with a consumer NCO ratio of 0.56%, down 7 bps sequentially.
8
Compared to the year-ago quarter, net charge-offs decreased $5 million and the NCO ratio decreased 4 bps. The commercial NCO ratio decreased 7 bps, and the consumer NCO ratio decreased 1 bps compared to the prior year.
Nonperforming portfolio loans and leases declined to $853 million in the current quarter, representing an NPL ratio of 0.70%, down from 0.79% in the prior quarter and up from 0.52% in the year-ago quarter.
Nonperforming portfolio assets totaled $886 million in the current quarter, resulting in an NPA ratio of 0.72%, compared to 0.81% in the prior quarter and 0.55% in the year-ago quarter.
Capital Position
As of and For the Three Months Ended
June
March
December
September
June
2025
2025
2024
2024
2024
Capital Position
Average total Bancorp shareholders' equity as a % of average assets
9.82
%
9.50
%
9.40
%
9.47
%
8.80
%
Tangible equity(a)
9.39
%
9.07
%
9.02
%
8.99
%
8.91
%
Tangible common equity (excluding AOCI)(a)
8.38
%
8.07
%
8.03
%
8.00
%
7.92
%
Tangible common equity (including AOCI)(a)
6.84
%
6.40
%
6.02
%
6.52
%
5.80
%
Regulatory Capital Ratios(d)(e)
CET1 capital
10.56
%
10.43
%
10.57
%
10.75
%
10.62
%
Tier 1 risk-based capital
11.83
%
11.71
%
11.86
%
12.07
%
11.93
%
Total risk-based capital
13.75
%
13.63
%
13.86
%
14.13
%
13.95
%
Leverage
9.42
%
9.23
%
9.22
%
9.11
%
9.07
%
CET1 capital ratio of 10.56% increased 13 bps sequentially driven by strong profitability, reflecting the resilience of our core business performance. Fifth Third did not execute share repurchases in the second quarter of 2025.
In June 2025, Fifth Third's Board of Directors approved a new share repurchase authorization of up to 100 million shares. The new repurchase authorization does not have an expiration date and may be executed through open market purchases or private negotiated transactions.
9
Tax Rate
The effective tax rate for the quarter was 22.2% compared with 21.2% in the prior quarter and 21.3% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third is a bank that’s as long on innovation as it is on history. Since 1858, we’ve been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it’s one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people, and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World’s Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is not only to be the nation’s highest performing regional bank, but to be the bank people most value and trust.
Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank and its common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.” Investor information and press releases can be viewed at www.53.com.
Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 26.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Regulatory capital ratios as of December 31, 2024, September 30, 2024 and June 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(e)Current period regulatory capital ratios are estimated.
(f)Assumes a 24% tax rate.
(g)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.
10
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs.
You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements, including the use of artificial intelligence; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) potential impacts of the adoption of real-time payment networks; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; and (45) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #
11
Quarterly Financial Review for June 30, 2025
Table of Contents
Financial Highlights
13-14
Consolidated Statements of Income
15-16
Consolidated Balance Sheets
17-18
Consolidated Statements of Changes in Equity
19
Average Balance Sheets and Yield/Rate Analysis
20-21
Summary of Loans and Leases
22
Regulatory Capital
23
Summary of Credit Loss Experience
24
Asset Quality
25
Non-GAAP Reconciliation
26-28
Segment Presentation
29
12
Fifth Third Bancorp and Subsidiaries
Financial Highlights
As of and For the Three Months Ended
% / bps
% / bps
$ in millions, except per share data
Change
Year to Date
Change
(unaudited)
June
March
June
June
June
2025
2025
2024
Seq
Yr/Yr
2025
2024
Yr/Yr
Income Statement Data
Net interest income
$1,495
$1,437
$1,387
4%
8%
$2,932
$2,771
6%
Net interest income (FTE)(a)
1,500
1,442
1,393
4%
8%
2,942
2,783
6%
Noninterest income
750
694
695
8%
8%
1,444
1,406
3%
Total revenue (FTE)(a)
2,250
2,136
2,088
5%
8%
4,386
4,189
5%
Provision for credit losses
173
174
97
(1%)
78%
347
191
82%
Noninterest expense
1,264
1,304
1,221
(3%)
4%
2,568
2,562
—
Net income
628
515
601
22%
4%
1,142
1,122
2%
Net income available to common shareholders
591
478
561
24%
5%
1,069
1,041
3%
Earnings Per Share Data
Net income allocated to common shareholders
$591
$478
$561
24%
5%
$1,069
$1,041
3%
Average common shares outstanding (in thousands):
Basic
670,787
671,052
686,781
—
(2%)
670,919
686,265
(2%)
Diluted
674,034
676,040
691,083
—
(2%)
675,032
690,858
(2%)
Earnings per share, basic
$0.88
$0.71
$0.82
24%
7%
$1.59
$1.52
5%
Earnings per share, diluted
0.88
0.71
0.81
24%
9%
1.58
1.51
5%
Common Share Data
Cash dividends per common share
$0.37
$0.37
$0.35
—
6%
$0.74
$0.70
6%
Book value per share
28.47
27.41
25.13
4%
13%
28.47
25.13
13%
Market value per share
41.13
39.20
36.49
5%
13%
41.13
36.49
13%
Common shares outstanding (in thousands)
667,710
667,272
680,789
—
(2%)
667,710
680,789
(2%)
Market capitalization
$27,463
$26,157
$24,842
5%
11%
$27,463
$24,842
11%
Financial Ratios
Return on average assets
1.20
%
0.99
%
1.14
%
21
6
1.09
%
1.06
%
3
Return on average common equity
12.8
%
10.8
%
13.6
%
200
(80)
11.8
%
12.6
%
(80)
Return on average tangible common equity(a)
17.6
%
15.2
%
19.8
%
240
(220)
16.5
%
18.3
%
(180)
Noninterest income as a percent of total revenue(a)
33
%
32
%
33
%
100
—
33
%
34
%
(100)
Dividend payout
42.0
%
52.1
%
42.7
%
(1,010)
(70)
46.5
%
46.1
%
40
Average total Bancorp shareholders’ equity as a percent of average assets
9.82
%
9.50
%
8.80
%
32
102
9.66
%
8.79
%
87
Tangible common equity(a)
8.38
%
8.07
%
7.92
%
31
46
8.38
%
7.92
%
46
Net interest margin (FTE)(a)
3.12
%
3.03
%
2.88
%
9
24
3.08
%
2.87
%
21
Efficiency (FTE)(a)
56.2
%
61.0
%
58.5
%
(480)
(230)
58.6
%
61.2
%
(260)
Effective tax rate
22.2
%
21.2
%
21.3
%
100
90
21.8
%
21.2
%
60
Credit Quality
Net losses charged-off
$139
$136
$144
2
%
(3
%)
$276
$254
9
%
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.45
%
0.46
%
0.49
%
(1)
(4)
0.45
%
0.44
%
1
ALLL as a percent of portfolio loans and leases
1.97
%
1.95
%
1.96
%
2
1
1.97
%
1.96
%
1
ACL as a percent of portfolio loans and leases(g)
2.09
%
2.07
%
2.08
%
2
1
2.09
%
2.08
%
1
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO
0.72
%
0.81
%
0.55
%
(9)
17
0.72
%
0.55
%
17
Average Balances
Loans and leases, including held for sale
$123,657
$121,764
$117,283
2%
5%
$122,716
$117,491
4%
Securities and other short-term investments
69,025
71,044
77,216
(3%)
(11%)
70,029
77,433
(10%)
Assets
210,554
210,558
212,475
—
(1%)
210,556
212,839
(1%)
Transaction deposits(b)
150,881
151,431
151,680
—
(1%)
151,153
152,018
(1%)
Core deposits(c)
161,375
161,811
162,447
—
(1%)
161,591
162,523
(1%)
Wholesale funding(d)
22,423
22,262
24,180
1%
(7%)
22,343
24,476
(9%)
Bancorp shareholders' equity
20,670
20,000
18,707
3%
10%
20,337
18,717
9%
Regulatory Capital Ratios(e)(f)
CET1 capital
10.56
%
10.43
%
10.62
%
13
(6)
10.56
%
10.62
%
(6)
Tier 1 risk-based capital
11.83
%
11.71
%
11.93
%
12
(10)
11.83
%
11.93
%
(10)
Total risk-based capital
13.75
%
13.63
%
13.95
%
12
(20)
13.75
%
13.95
%
(20)
Leverage
9.42
%
9.23
%
9.07
%
19
35
9.42
%
9.07
%
35
Additional Metrics
Banking centers
1,089
1,084
1,070
—
2%
1,089
1,070
2%
ATMs
2,170
2,069
2,067
5%
5%
2,170
2,067
5%
Full-time equivalent employees
18,690
18,786
18,607
(1%)
—
18,690
18,607
—
Assets under care ($ in billions)(h)
$657
$639
$631
3%
4%
$657
$631
4%
Assets under management ($ in billions)(h)
73
68
65
7%
12%
73
65
12%
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 26.
(b)Includes demand, interest checking, savings and money market deposits..
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of June 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
13
Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share data
As of and For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Income Statement Data
Net interest income
$1,495
$1,437
$1,437
$1,421
$1,387
Net interest income (FTE)(a)
1,500
1,442
1,443
1,427
1,393
Noninterest income
750
694
732
711
695
Total revenue (FTE)(a)
2,250
2,136
2,175
2,138
2,088
Provision for credit losses
173
174
179
160
97
Noninterest expense
1,264
1,304
1,226
1,244
1,221
Net income
628
515
620
573
601
Net income available to common shareholders
591
478
582
532
561
Earnings Per Share Data
Net income allocated to common shareholders
$591
$478
$582
$532
$561
Average common shares outstanding (in thousands):
Basic
670,787
671,052
675,307
680,895
686,781
Diluted
674,034
676,040
681,456
686,109
691,083
Earnings per share, basic
$0.88
$0.71
$0.86
$0.78
$0.82
Earnings per share, diluted
0.88
0.71
0.85
0.78
0.81
Common Share Data
Cash dividends per common share
$0.37
$0.37
$0.37
$0.37
$0.35
Book value per share
28.47
27.41
26.17
27.60
25.13
Market value per share
41.13
39.20
42.28
42.84
36.49
Common shares outstanding (in thousands)
667,710
667,272
669,854
676,269
680,789
Market capitalization
$27,463
$26,157
$28,321
$28,971
$24,842
Financial Ratios
Return on average assets
1.20
%
0.99
%
1.17
%
1.06
%
1.14
%
Return on average common equity
12.8
%
10.8
%
13.0
%
11.7
%
13.6
%
Return on average tangible common equity(a)
17.6
%
15.2
%
18.4
%
16.3
%
19.8
%
Noninterest income as a percent of total revenue(a)
33
%
32
%
34
%
33
%
33
%
Dividend payout
42.0
%
52.1
%
43.0
%
47.4
%
42.7
%
Average total Bancorp shareholders’ equity as a percent of average assets
9.82
%
9.50
%
9.40
%
9.47
%
8.80
%
Tangible common equity(a)
8.38
%
8.07
%
8.03
%
8.00
%
7.92
%
Net interest margin (FTE)(a)
3.12
%
3.03
%
2.97
%
2.90
%
2.88
%
Efficiency (FTE)(a)
56.2
%
61.0
%
56.4
%
58.2
%
58.5
%
Effective tax rate
22.2
%
21.2
%
18.8
%
21.3
%
21.3
%
Credit Quality
Net losses charged-off
$139
$136
$136
$142
$144
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.45
%
0.46
%
0.46
%
0.48
%
0.49
%
ALLL as a percent of portfolio loans and leases
1.97
%
1.95
%
1.96
%
1.98
%
1.96
%
ACL as a percent of portfolio loans and leases(g)
2.09
%
2.07
%
2.08
%
2.09
%
2.08
%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO
0.72
%
0.81
%
0.71
%
0.62
%
0.55
%
Average Balances
Loans and leases, including held for sale
$123,657
$121,764
$118,492
$117,415
$117,283
Securities and other short-term investments
69,025
71,044
75,021
78,421
77,216
Assets
210,554
210,558
211,709
213,838
212,475
Transaction deposits(b)
150,881
151,431
154,114
153,154
151,680
Core deposits(c)
161,375
161,811
164,706
163,697
162,447
Wholesale funding(d)
22,423
22,262
20,202
23,415
24,180
Bancorp shareholders’ equity
20,670
20,000
19,893
20,251
18,707
Regulatory Capital Ratios(e)(f)
CET1 capital
10.56
%
10.43
%
10.57
%
10.75
%
10.62
%
Tier 1 risk-based capital
11.83
%
11.71
%
11.86
%
12.07
%
11.93
%
Total risk-based capital
13.75
%
13.63
%
13.86
%
14.13
%
13.95
%
Leverage
9.42
%
9.23
%
9.22
%
9.11
%
9.07
%
Additional Metrics
Banking centers
1,089
1,084
1,089
1,072
1,070
ATMs
2,170
2,069
2,080
2,060
2,067
Full-time equivalent employees
18,690
18,786
18,616
18,579
18,607
Assets under care ($ in billions)(h)
$657
$639
$634
$635
$631
Assets under management ($ in billions)(h)
73
68
69
69
65
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 26.
(b)Includes demand, interest checking, savings and money market deposits.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of December 31, 2024, September 30, 2024 and June 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
14
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millions
For the Three Months Ended
% Change
Year to Date
% Change
(unaudited)
June
March
June
June
June
2025
2025
2024
Seq
Yr/Yr
2025
2024
Yr/Yr
Interest Income
Interest and fees on loans and leases
$1,881
$1,816
$1,871
4%
1%
$3,696
$3,731
(1%)
Interest on securities
458
451
458
2%
—
910
913
—
Interest on other short-term investments
145
165
291
(12%)
(50%)
311
584
(47%)
Total interest income
2,484
2,432
2,620
2%
(5%)
4,917
5,228
(6%)
Interest Expense
Interest on deposits
732
743
958
(1%)
(24%)
1,476
1,912
(23%)
Interest on federal funds purchased
2
2
3
—
(33%)
4
6
(33%)
Interest on other short-term borrowings
59
56
48
5%
23%
115
95
21%
Interest on long-term debt
196
194
224
1%
(13%)
390
444
(12%)
Total interest expense
989
995
1,233
(1%)
(20%)
1,985
2,457
(19%)
Net Interest Income
1,495
1,437
1,387
4%
8%
2,932
2,771
6%
Provision for credit losses
173
174
97
(1%)
78%
347
191
82%
Net Interest Income After Provision for Credit Losses
1,322
1,263
1,290
5%
2%
2,585
2,580
—
Noninterest Income
Wealth and asset management revenue
166
172
159
(3%)
4%
338
320
6%
Commercial payments revenue
152
153
154
(1%)
(1%)
305
298
2%
Consumer banking revenue
147
137
139
7%
6%
284
275
3%
Capital markets fees
90
90
93
—
(3%)
179
190
(6%)
Commercial banking revenue
79
80
90
(1)
(12%)
160
174
(8%)
Mortgage banking net revenue
56
57
50
(2%)
12%
113
104
9%
Other noninterest income
44
14
7
214%
529%
58
32
81%
Securities gains (losses), net
16
(9)
3
NM
433%
7
13
(46%)
Total noninterest income
750
694
695
8%
8%
1,444
1,406
3%
Noninterest Expense
Compensation and benefits
698
750
656
(7%)
6%
1,447
1,409
3%
Technology and communications
126
123
114
2%
11%
250
231
8%
Net occupancy expense
83
87
83
(5%)
—
171
170
1%
Equipment expense
41
42
38
(2%)
8%
82
76
8%
Loan and lease expense
36
30
33
20%
9%
66
62
6%
Marketing expense
43
28
34
54%
26%
71
66
8%
Card and processing expense
22
21
21
5%
5%
43
41
5%
Other noninterest expense
215
223
242
(4%)
(11%)
438
507
(14%)
Total noninterest expense
1,264
1,304
1,221
(3%)
4%
2,568
2,562
—
Income Before Income Taxes
808
653
764
24%
6%
1,461
1,424
3%
Applicable income tax expense
180
138
163
30%
10%
319
302
6%
Net Income
628
515
601
22%
4%
1,142
1,122
2%
Dividends on preferred stock
37
37
40
—
(8%)
73
81
(10%)
Net Income Available to Common Shareholders
$591
$478
$561
24%
5%
$1,069
$1,041
3%
15
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millions
For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Interest Income
Interest and fees on loans and leases
$1,881
$1,816
$1,836
$1,910
$1,871
Interest on securities
458
451
464
461
458
Interest on other short-term investments
145
165
228
298
291
Total interest income
2,484
2,432
2,528
2,669
2,620
Interest Expense
Interest on deposits
732
743
856
968
958
Interest on federal funds purchased
2
2
3
2
3
Interest on other short-term borrowings
59
56
22
40
48
Interest on long-term debt
196
194
210
238
224
Total interest expense
989
995
1,091
1,248
1,233
Net Interest Income
1,495
1,437
1,437
1,421
1,387
Provision for credit losses
173
174
179
160
97
Net Interest Income After Provision for Credit Losses
1,322
1,263
1,258
1,261
1,290
Noninterest Income
Wealth and asset management revenue
166
172
163
163
159
Commercial payments revenue
152
153
155
154
154
Consumer banking revenue
147
137
137
143
139
Capital markets fees
90
90
123
111
93
Commercial banking revenue
79
80
109
93
90
Mortgage banking net revenue
56
57
57
50
50
Other noninterest income (loss)
44
14
(4)
(13)
7
Securities gains (losses), net
16
(9)
(8)
10
3
Total noninterest income
750
694
732
711
695
Noninterest Expense
Compensation and benefits
698
750
665
690
656
Technology and communications
126
123
123
121
114
Net occupancy expense
83
87
88
81
83
Equipment expense
41
42
39
38
38
Loan and lease expense
36
30
36
34
33
Marketing expense
43
28
23
26
34
Card and processing expense
22
21
21
22
21
Other noninterest expense
215
223
231
232
242
Total noninterest expense
1,264
1,304
1,226
1,244
1,221
Income Before Income Taxes
808
653
764
728
764
Applicable income tax expense
180
138
144
155
163
Net Income
628
515
620
573
601
Dividends on preferred stock
37
37
38
41
40
Net Income Available to Common Shareholders
$591
$478
$582
$532
$561
16
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
As of
% Change
(unaudited)
June
March
June
2025
2025
2024
Seq
Yr/Yr
Assets
Cash and due from banks
$2,972
$3,009
$2,837
(1%)
5%
Other short-term investments
13,043
14,965
21,085
(13%)
(38%)
Available-for-sale debt and other securities(a)
38,270
39,747
38,986
(4%)
(2%)
Held-to-maturity securities(b)
11,630
11,185
11,443
4%
2%
Trading debt securities
1,324
1,159
1,132
14%
17%
Equity securities
404
494
476
(18%)
(15%)
Loans and leases held for sale
646
473
537
37%
20%
Portfolio loans and leases:
Commercial and industrial loans
53,312
53,700
51,840
(1%)
3%
Commercial mortgage loans
12,112
12,357
11,429
(2%)
6%
Commercial construction loans
5,551
5,952
5,806
(7%)
(4%)
Commercial leases
3,177
3,128
2,708
2%
17%
Total commercial loans and leases
74,152
75,137
71,783
(1%)
3%
Residential mortgage loans
17,681
17,581
17,040
1%
4%
Home equity
4,485
4,265
3,969
5%
13%
Indirect secured consumer loans
17,591
16,804
15,442
5%
14%
Credit card
1,707
1,660
1,733
3%
(2%)
Solar energy installation loans
4,316
4,262
3,951
1%
9%
Other consumer loans
2,464
2,482
2,661
(1%)
(7%)
Total consumer loans
48,244
47,054
44,796
3%
8%
Portfolio loans and leases
122,396
122,191
116,579
—
5%
Allowance for loan and lease losses
(2,412)
(2,384)
(2,288)
1%
5%
Portfolio loans and leases, net
119,984
119,807
114,291
—
5%
Bank premises and equipment
2,560
2,506
2,389
2%
7%
Operating lease equipment
344
314
392
10%
(12%)
Goodwill
4,918
4,918
4,918
—
—
Intangible assets
75
82
107
(9%)
(30%)
Servicing rights
1,629
1,663
1,731
(2%)
(6%)
Other assets
12,192
12,347
12,938
(1%)
(6%)
Total Assets
$209,991
$212,669
$213,262
(1%)
(2%)
Liabilities
Deposits:
Demand
$42,174
$40,855
$40,617
3%
4%
Interest checking
55,524
58,420
57,509
(5%)
(3%)
Savings
16,614
17,583
17,419
(6%)
(5%)
Money market
36,586
36,505
36,259
—
1%
CDs $250,000 or less
10,883
10,248
10,882
6%
—
CDs over $250,000
2,426
1,894
4,082
28%
(41%)
Total deposits
164,207
165,505
166,768
(1%)
(2%)
Federal funds purchased
178
227
194
(22%)
(8%)
Other short-term borrowings
3,393
5,457
3,370
(38%)
1%
Accrued taxes, interest and expenses
1,970
1,722
2,040
14%
(3%)
Other liabilities
4,627
4,816
5,371
(4%)
(14%)
Long-term debt
14,492
14,539
16,293
—
(11%)
Total Liabilities
188,867
192,266
194,036
(2%)
(3%)
Equity
Common stock(c)
2,051
2,051
2,051
—
—
Preferred stock
2,116
2,116
2,116
—
—
Capital surplus
3,794
3,773
3,764
1%
1%
Retained earnings
24,718
24,377
23,542
1%
5%
Accumulated other comprehensive loss
(3,546)
(3,895)
(4,901)
(9%)
(28%)
Treasury stock
(8,009)
(8,019)
(7,346)
—
9%
Total Equity
21,124
20,403
19,226
4%
10%
Total Liabilities and Equity
$209,991
$212,669
$213,262
(1%)
(2%)
(a) Amortized cost
$41,731
$43,445
$43,596
(4%)
(4%)
(b) Market values
11,547
11,072
11,187
4
%
3
%
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized
2,000,000
2,000,000
2,000,000
—
—
Outstanding, excluding treasury
667,710
667,272
680,789
—
—
Treasury
256,183
256,621
243,103
—
—
17
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
As of
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Assets
Cash and due from banks
$2,972
$3,009
$3,014
$3,215
$2,837
Other short-term investments
13,043
14,965
17,120
21,729
21,085
Available-for-sale debt and other securities(a)
38,270
39,747
39,547
40,396
38,986
Held-to-maturity securities(b)
11,630
11,185
11,278
11,358
11,443
Trading debt securities
1,324
1,159
1,185
1,176
1,132
Equity securities
404
494
341
428
476
Loans and leases held for sale
646
473
640
612
537
Portfolio loans and leases:
Commercial and industrial loans
53,312
53,700
52,271
50,916
51,840
Commercial mortgage loans
12,112
12,357
12,246
11,394
11,429
Commercial construction loans
5,551
5,952
5,588
5,947
5,806
Commercial leases
3,177
3,128
3,188
2,873
2,708
Total commercial loans and leases
74,152
75,137
73,293
71,130
71,783
Residential mortgage loans
17,681
17,581
17,543
17,166
17,040
Home equity
4,485
4,265
4,188
4,074
3,969
Indirect secured consumer loans
17,591
16,804
16,313
15,942
15,442
Credit card
1,707
1,660
1,734
1,703
1,733
Solar energy installation loans
4,316
4,262
4,202
4,078
3,951
Other consumer loans
2,464
2,482
2,518
2,575
2,661
Total consumer loans
48,244
47,054
46,498
45,538
44,796
Portfolio loans and leases
122,396
122,191
119,791
116,668
116,579
Allowance for loan and lease losses
(2,412)
(2,384)
(2,352)
(2,305)
(2,288)
Portfolio loans and leases, net
119,984
119,807
117,439
114,363
114,291
Bank premises and equipment
2,560
2,506
2,475
2,425
2,389
Operating lease equipment
344
314
319
357
392
Goodwill
4,918
4,918
4,918
4,918
4,918
Intangible assets
75
82
90
98
107
Servicing rights
1,629
1,663
1,704
1,656
1,731
Other assets
12,192
12,347
12,857
11,587
12,938
Total Assets
$209,991
$212,669
$212,927
$214,318
$213,262
Liabilities
Deposits:
Demand
$42,174
$40,855
$41,038
$41,393
$40,617
Interest checking
55,524
58,420
59,306
58,727
57,509
Savings
16,614
17,583
17,147
16,990
17,419
Money market
36,586
36,505
36,605
37,482
36,259
CDs $250,000 or less
10,883
10,248
10,798
10,480
10,882
CDs over $250,000
2,426
1,894
2,358
3,268
4,082
Total deposits
164,207
165,505
167,252
168,340
166,768
Federal funds purchased
178
227
204
169
194
Other short-term borrowings
3,393
5,457
4,450
1,424
3,370
Accrued taxes, interest and expenses
1,970
1,722
2,137
2,034
2,040
Other liabilities
4,627
4,816
4,902
4,471
5,371
Long-term debt
14,492
14,539
14,337
17,096
16,293
Total Liabilities
188,867
192,266
193,282
193,534
194,036
Equity
Common stock(c)
2,051
2,051
2,051
2,051
2,051
Preferred stock
2,116
2,116
2,116
2,116
2,116
Capital surplus
3,794
3,773
3,804
3,784
3,764
Retained earnings
24,718
24,377
24,150
23,820
23,542
Accumulated other comprehensive loss
(3,546)
(3,895)
(4,636)
(3,446)
(4,901)
Treasury stock
(8,009)
(8,019)
(7,840)
(7,541)
(7,346)
Total Equity
21,124
20,403
19,645
20,784
19,226
Total Liabilities and Equity
$209,991
$212,669
$212,927
$214,318
$213,262
(a) Amortized cost
$41,731
$43,445
$43,878
$43,754
$43,596
(b) Market values
11,547
11,072
10,965
11,554
11,187
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Outstanding, excluding treasury
667,710
667,272
669,854
676,269
680,789
Treasury
256,183
256,621
254,039
247,624
243,103
18
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months Ended
Year to Date
June
June
June
June
2025
2024
2025
2024
Total Equity, Beginning
$20,403
$19,018
$19,645
$19,172
Net income
628
601
1,142
1,122
Other comprehensive income (loss), net of tax:
Change in unrealized gains (losses):
Available-for-sale debt securities
179
2
660
(177)
Qualifying cash flow hedges
148
(40)
383
(287)
Amortization of unrealized losses on securities transferred to held-to-maturity
22
25
47
50
Comprehensive income
977
588
2,232
708
Cash dividends declared:
Common stock
(250)
(243)
(501)
(486)
Preferred stock
(37)
(40)
(73)
(81)
Impact of stock transactions under stock compensation plans, net
31
28
47
48
Shares acquired for treasury
—
(125)
(226)
(125)
Impact of cumulative effect of change in accounting principle
—
—
—
(10)
Total Equity, Ending
$21,124
$19,226
$21,124
$19,226
19
Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate Analysis
For the Three Months Ended
$ in millions
June
March
June
(unaudited)
2025
2025
2024
Average
Average
Average
Average
Average
Average
Balance
Yield/Rate
Balance
Yield/Rate
Balance
Yield/Rate
Assets
Interest-earning assets:
Loans and leases:
Commercial and industrial loans(a)
$54,109
6.28
%
$53,430
6.22
%
$52,389
7.13
%
Commercial mortgage loans(a)
12,420
6.12
%
12,388
5.97
%
11,353
6.26
%
Commercial construction loans(a)
5,810
7.17
%
5,813
6.92
%
5,917
7.14
%
Commercial leases(a)
3,121
4.83
%
3,110
4.80
%
2,576
4.33
%
Total commercial loans and leases
75,460
6.26
%
74,741
6.17
%
72,235
6.90
%
Residential mortgage loans
18,156
3.98
%
17,980
3.96
%
17,363
3.66
%
Home equity
4,383
7.42
%
4,222
7.57
%
3,929
8.37
%
Indirect secured consumer loans
17,248
5.63
%
16,476
5.57
%
15,373
5.18
%
Credit card
1,659
14.33
%
1,627
14.76
%
1,728
12.86
%
Solar energy installation loans
4,268
8.10
%
4,221
8.03
%
3,916
8.35
%
Other consumer loans
2,483
9.09
%
2,497
9.37
%
2,739
9.17
%
Total consumer loans
48,197
5.87
%
47,023
5.88
%
45,048
5.69
%
Total loans and leases
123,657
6.11
%
121,764
6.06
%
117,283
6.43
%
Securities:
Taxable securities
54,896
3.29
%
55,205
3.25
%
55,241
3.27
%
Tax exempt securities(a)
1,347
3.19
%
1,393
3.18
%
1,366
3.27
%
Other short-term investments
12,782
4.56
%
14,446
4.64
%
20,609
5.67
%
Total interest-earning assets
192,682
5.18
%
192,808
5.13
%
194,499
5.43
%
Cash and due from banks
2,437
2,388
2,637
Other assets
17,819
17,714
17,656
Allowance for loan and lease losses
(2,384)
(2,352)
(2,317)
Total Assets
$210,554
$210,558
$212,475
Liabilities
Interest-bearing liabilities:
Interest checking deposits
$56,738
2.69
%
$57,964
2.69
%
$58,156
3.39
%
Savings deposits
16,962
0.48
%
17,226
0.53
%
17,747
0.67
%
Money market deposits
36,296
2.40
%
36,453
2.43
%
35,511
3.00
%
CDs $250,000 or less
10,494
3.52
%
10,380
3.61
%
10,767
4.22
%
Total interest-bearing core deposits
120,490
2.36
%
122,023
2.39
%
122,181
2.95
%
CDs over $250,000
2,200
4.07
%
2,346
4.43
%
4,747
5.16
%
Total interest-bearing deposits
122,690
2.39
%
124,369
2.42
%
126,928
3.04
%
Federal funds purchased
206
4.39
%
194
4.38
%
230
5.41
%
Securities sold under repurchase agreements
353
1.16
%
286
0.92
%
373
1.97
%
FHLB advances
4,976
4.59
%
4,767
4.62
%
3,165
5.71
%
Derivative collateral and other secured borrowings
89
5.61
%
84
6.46
%
54
6.87
%
Long-term debt
14,599
5.36
%
14,585
5.38
%
15,611
5.78
%
Total interest-bearing liabilities
142,913
2.78
%
144,285
2.80
%
146,361
3.39
%
Demand deposits
40,885
39,788
40,266
Other liabilities
6,086
6,485
7,141
Total Liabilities
189,884
190,558
193,768
Total Equity
20,670
20,000
18,707
Total Liabilities and Equity
$210,554
$210,558
$212,475
Ratios:
Net interest margin (FTE)(b)
3.12
%
3.03
%
2.88
%
Net interest rate spread (FTE)(b)
2.40
%
2.33
%
2.04
%
Interest-bearing liabilities to interest-earning assets
74.17
%
74.83
%
75.25
%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 26.
20
Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate Analysis
Year to Date
$ in millions
June
June
(unaudited)
2025
2024
Average
Average
Average
Average
Balance
Yield/Rate
Balance
Yield/Rate
Assets
Interest-earning assets:
Loans and leases:
Commercial and industrial loans(a)
$53,772
6.25
%
$52,820
7.11
%
Commercial mortgage loans(a)
12,404
6.05
%
11,346
6.27
%
Commercial construction loans(a)
5,812
7.05
%
5,825
7.17
%
Commercial leases(a)
3,115
4.81
%
2,560
4.28
%
Total commercial loans and leases
75,103
6.22
%
72,551
6.88
%
Residential mortgage loans
18,068
3.97
%
17,316
3.60
%
Home equity
4,303
7.49
%
3,931
8.33
%
Indirect secured consumer loans
16,864
5.60
%
15,273
5.06
%
Credit card
1,643
14.54
%
1,751
13.30
%
Solar energy installation loans
4,245
8.06
%
3,855
8.07
%
Other consumer loans
2,490
9.23
%
2,814
9.06
%
Total consumer loans
47,613
5.87
%
44,940
5.61
%
Total loans and leases
122,716
6.08
%
117,491
6.40
%
Securities:
Taxable securities
55,050
3.27
%
55,128
3.27
%
Tax exempt securities(a)
1,370
3.19
%
1,403
3.27
%
Other short-term investments
13,609
4.60
%
20,902
5.62
%
Total interest-earning assets
192,745
5.15
%
194,924
5.41
%
Cash and due from banks
2,413
2,690
Other assets
17,766
17,544
Allowance for loan and lease losses
(2,368)
(2,319)
Total Assets
$210,556
$212,839
Liabilities
Interest-bearing liabilities:
Interest checking deposits
$57,346
2.69
%
$58,489
3.39
%
Savings deposits
17,094
0.51
%
17,927
0.68
%
Money market deposits
36,374
2.41
%
35,050
2.96
%
CDs $250,000 or less
10,438
3.53
%
10,505
4.18
%
Total interest-bearing core deposits
121,252
2.37
%
121,971
2.93
%
CDs over $250,000
2,273
4.26
%
5,134
5.19
%
Total interest-bearing deposits
123,525
2.41
%
127,105
3.02
%
Federal funds purchased
200
4.38
%
216
5.41
%
Securities sold under repurchase agreements
320
1.05
%
369
1.90
%
FHLB advances
4,872
4.60
%
3,138
5.71
%
Derivative collateral and other secured borrowings
86
6.02
%
56
7.05
%
Long-term debt
14,592
5.37
%
15,563
5.74
%
Total interest-bearing liabilities
143,595
2.79
%
146,447
3.37
%
Demand deposits
40,339
40,552
Other liabilities
6,285
7,123
Total Liabilities
190,219
194,122
Total Equity
20,337
18,717
Total Liabilities and Equity
$210,556
$212,839
Ratios:
Net interest margin (FTE)(b)
3.08
%
2.87
%
Net interest rate spread (FTE)(b)
2.36
%
2.04
%
Interest-bearing liabilities to interest-earning assets
74.50
%
75.13
%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 26.
21
Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millions
For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$54,075
$53,401
$51,567
$51,615
$52,357
Commercial mortgage loans
12,410
12,368
11,792
11,488
11,352
Commercial construction loans
5,810
5,797
5,702
5,981
5,917
Commercial leases
3,120
3,110
2,902
2,685
2,575
Total commercial loans and leases
75,415
74,676
71,963
71,769
72,201
Consumer loans:
Residential mortgage loans
17,615
17,552
17,322
17,031
17,004
Home equity
4,383
4,222
4,125
4,018
3,929
Indirect secured consumer loans
17,248
16,476
16,100
15,680
15,373
Credit card
1,659
1,627
1,668
1,708
1,728
Solar energy installation loans
4,268
4,221
4,137
3,990
3,916
Other consumer loans
2,483
2,498
2,545
2,630
2,740
Total consumer loans
47,656
46,596
45,897
45,057
44,690
Total average portfolio loans and leases
$123,071
$121,272
$117,860
$116,826
$116,891
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale
$45
$64
$48
$16
$33
Consumer loans held for sale
541
428
584
573
359
Average loans and leases held for sale
$586
$492
$632
$589
$392
End of Period Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$53,312
$53,700
$52,271
$50,916
$51,840
Commercial mortgage loans
12,112
12,357
12,246
11,394
11,429
Commercial construction loans
5,551
5,952
5,588
5,947
5,806
Commercial leases
3,177
3,128
3,188
2,873
2,708
Total commercial loans and leases
74,152
75,137
73,293
71,130
71,783
Consumer loans:
Residential mortgage loans
17,681
17,581
17,543
17,166
17,040
Home equity
4,485
4,265
4,188
4,074
3,969
Indirect secured consumer loans
17,591
16,804
16,313
15,942
15,442
Credit card
1,707
1,660
1,734
1,703
1,733
Solar energy installation loans
4,316
4,262
4,202
4,078
3,951
Other consumer loans
2,464
2,482
2,518
2,575
2,661
Total consumer loans
48,244
47,054
46,498
45,538
44,796
Total portfolio loans and leases
$122,396
$122,191
$119,791
$116,668
$116,579
End of Period Loans and Leases Held for Sale
Commercial loans and leases held for sale
$74
$28
$66
$100
$25
Consumer loans held for sale
572
445
574
512
512
Loans and leases held for sale
$646
$473
$640
$612
$537
Operating lease equipment
$344
$314
$319
$357
$392
Loans and Leases Serviced for Others(a)
Commercial and industrial loans
$1,166
$1,104
$1,071
$1,178
$1,201
Commercial mortgage loans
601
603
579
515
616
Commercial construction loans
333
367
348
342
309
Commercial leases
757
755
725
773
730
Residential mortgage loans
91,201
92,769
94,225
95,808
97,280
Solar energy installation loans
557
575
593
610
625
Other consumer loans
105
112
119
126
133
Total loans and leases serviced for others
94,720
96,285
97,660
99,352
100,894
Total loans and leases owned or serviced
$218,106
$219,263
$218,410
$216,989
$218,402
(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
22
Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millions
As of
(unaudited)
June
March
December
September
June
2025(a)
2025
2024
2024
2024
Regulatory Capital(b)
CET1 capital
$17,616
$17,239
$17,339
$17,272
$17,160
Additional tier 1 capital
2,116
2,116
2,116
2,116
2,116
Tier 1 capital
19,732
19,355
19,455
19,388
19,276
Tier 2 capital
3,200
3,175
3,291
3,303
3,275
Total regulatory capital
$22,932
$22,530
$22,746
$22,691
$22,551
Risk-weighted assets
$166,810
$165,326
$164,102
$160,604
$161,636
Ratios
Average total Bancorp shareholders' equity as a percent of average assets
9.82
%
9.50
%
9.40
%
9.47
%
8.80
%
Regulatory Capital Ratios(b)
Fifth Third Bancorp
CET1 capital
10.56
%
10.43
%
10.57
%
10.75
%
10.62
%
Tier 1 risk-based capital
11.83
%
11.71
%
11.86
%
12.07
%
11.93
%
Total risk-based capital
13.75
%
13.63
%
13.86
%
14.13
%
13.95
%
Leverage
9.42
%
9.23
%
9.22
%
9.11
%
9.07
%
Fifth Third Bank, National Association
Tier 1 risk-based capital
12.85
%
12.78
%
12.86
%
12.99
%
12.81
%
Total risk-based capital
14.09
%
14.02
%
14.19
%
14.32
%
14.14
%
Leverage
10.26
%
10.10
%
10.02
%
9.82
%
9.76
%
(a)Current period regulatory capital data and ratios are estimated.
(b)Regulatory capital ratios as of December 31, 2024, September 30, 2024 and June 30, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
23
Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millions
For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Average portfolio loans and leases:
Commercial and industrial loans
$54,075
$53,401
$51,567
$51,615
$52,357
Commercial mortgage loans
12,410
12,368
11,792
11,488
11,352
Commercial construction loans
5,810
5,797
5,702
5,981
5,917
Commercial leases
3,120
3,110
2,902
2,685
2,575
Total commercial loans and leases
75,415
74,676
71,963
71,769
72,201
Residential mortgage loans
17,615
17,552
17,322
17,031
17,004
Home equity
4,383
4,222
4,125
4,018
3,929
Indirect secured consumer loans
17,248
16,476
16,100
15,680
15,373
Credit card
1,659
1,627
1,668
1,708
1,728
Solar energy installation loans
4,268
4,221
4,137
3,990
3,916
Other consumer loans
2,483
2,498
2,545
2,630
2,740
Total consumer loans
47,656
46,596
45,897
45,057
44,690
Total average portfolio loans and leases
$123,071
$121,272
$117,860
$116,826
$116,891
Losses charged-off:
Commercial and industrial loans
($84)
($54)
($61)
($80)
($83)
Commercial mortgage loans
(4)
(11)
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
(2)
(2)
(2)
—
—
Total commercial loans and leases
(90)
(67)
(63)
(80)
(83)
Residential mortgage loans
—
—
(1)
—
(1)
Home equity
(2)
(2)
(2)
(1)
(1)
Indirect secured consumer loans
(33)
(36)
(39)
(35)
(31)
Credit card
(20)
(22)
(21)
(21)
(22)
Solar energy installation loans
(23)
(21)
(20)
(16)
(14)
Other consumer loans
(26)
(25)
(29)
(30)
(30)
Total consumer loans
(104)
(106)
(112)
(103)
(99)
Total losses charged-off
($194)
($173)
($175)
($183)
($182)
Recoveries of losses previously charged-off:
Commercial and industrial loans
$15
$2
$6
$8
$3
Commercial mortgage loans
1
1
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
3
—
—
—
—
Total commercial loans and leases
19
3
6
8
3
Residential mortgage loans
1
—
1
1
1
Home equity
2
2
2
1
2
Indirect secured consumer loans
17
15
12
13
14
Credit card
5
5
4
5
5
Solar energy installation loans
3
3
3
2
2
Other consumer loans
8
9
11
11
11
Total consumer loans
36
34
33
33
35
Total recoveries of losses previously charged-off
$55
$37
$39
$41
$38
Net losses charged-off:
Commercial and industrial loans
($69)
($52)
($55)
($72)
($80)
Commercial mortgage loans
(3)
(10)
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
1
(2)
(2)
—
—
Total commercial loans and leases
(71)
(64)
(57)
(72)
(80)
Residential mortgage loans
1
—
—
1
—
Home equity
—
—
—
—
1
Indirect secured consumer loans
(16)
(21)
(27)
(22)
(17)
Credit card
(15)
(17)
(17)
(16)
(17)
Solar energy installation loans
(20)
(18)
(17)
(14)
(12)
Other consumer loans
(18)
(16)
(18)
(19)
(19)
Total consumer loans
(68)
(72)
(79)
(70)
(64)
Total net losses charged-off
($139)
($136)
($136)
($142)
($144)
Net losses charged-off as a percent of average portfolio loans and leases (annualized):
Commercial and industrial loans
0.51
%
0.39
%
0.42
%
0.55
%
0.61
%
Commercial mortgage loans
0.11
%
0.34
%
0.01
%
—
0.01
%
Commercial construction loans
—
—
—
—
—
Commercial leases
(0.10
%)
0.29
%
0.32
%
(0.01
%)
(0.01
%)
Total commercial loans and leases
0.38
%
0.35
%
0.32
%
0.40
%
0.45
%
Residential mortgage loans
(0.01
%)
—
(0.01
%)
(0.02
%)
(0.01
%)
Home equity
0.02
%
0.04
%
(0.01
%)
(0.02
%)
(0.05
%)
Indirect secured consumer loans
0.37
%
0.53
%
0.66
%
0.54
%
0.46
%
Credit card
3.74
%
4.19
%
4.00
%
3.74
%
3.98
%
Solar energy installation loans
1.86
%
1.73
%
1.64
%
1.44
%
1.25
%
Other consumer loans
2.49
%
2.52
%
2.84
%
3.00
%
2.61
%
Total consumer loans
0.56
%
0.63
%
0.68
%
0.62
%
0.57
%
Total net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.45
%
0.46
%
0.46
%
0.48
%
0.49
%
24
Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millions
For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Allowance for Credit Losses
Allowance for loan and lease losses, beginning
$2,384
$2,352
$2,305
$2,288
$2,318
Total net losses charged-off
(139)
(136)
(136)
(142)
(144)
Provision for loan and lease losses
167
168
183
159
114
Allowance for loan and lease losses, ending
$2,412
$2,384
$2,352
$2,305
$2,288
Reserve for unfunded commitments, beginning
$140
$134
$138
$137
$154
Provision for (benefit from) the reserve for unfunded commitments
6
6
(4)
1
(17)
Reserve for unfunded commitments, ending
$146
$140
$134
$138
$137
Components of allowance for credit losses:
Allowance for loan and lease losses
$2,412
$2,384
$2,352
$2,305
$2,288
Reserve for unfunded commitments
146
140
134
138
137
Total allowance for credit losses
$2,558
$2,524
$2,486
$2,443
$2,425
As of
June
March
December
September
June
2025
2025
2024
2024
2024
Nonperforming Assets and Delinquent Loans
Nonaccrual portfolio loans and leases:
Commercial and industrial loans
$460
$537
$374
$255
$234
Commercial mortgage loans
48
70
79
78
38
Commercial construction loans
—
—
1
1
1
Commercial leases
—
16
2
—
1
Residential mortgage loans
143
145
137
131
129
Home equity
75
69
70
67
61
Indirect secured consumer loans
65
60
55
50
36
Credit card
29
31
32
31
31
Solar energy installation loans
26
30
64
64
66
Other consumer loans
7
8
9
9
9
Total nonaccrual portfolio loans and leases
853
966
823
686
606
Repossessed property
8
9
9
11
9
OREO
25
21
21
28
28
Total nonperforming portfolio loans and leases and OREO
886
996
853
725
643
Nonaccrual loans held for sale
27
21
7
8
4
Total nonperforming assets
$913
$1,017
$860
$733
$647
Loans and leases 90 days past due (accrual):
Commercial and industrial loans
$5
$2
$5
$10
$3
Commercial mortgage loans
3
6
—
3
1
Commercial leases
—
—
1
1
4
Total commercial loans and leases
8
8
6
14
8
Residential mortgage loans(c)
8
8
6
8
8
Credit card
18
17
20
18
17
Total consumer loans
26
25
26
26
25
Total loans and leases 90 days past due (accrual)(b)
$34
$33
$32
$40
$33
Ratios
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.45
%
0.46
%
0.46
%
0.48
%
0.49
%
Allowance for credit losses:
As a percent of portfolio loans and leases
2.09
%
2.07
%
2.08
%
2.09
%
2.08
%
As a percent of nonperforming portfolio loans and leases(a)
300
%
261
%
302
%
356
%
400
%
As a percent of nonperforming portfolio assets(a)
289
%
253
%
291
%
337
%
377
%
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)
0.70
%
0.79
%
0.69
%
0.59
%
0.52
%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)
0.72
%
0.81
%
0.71
%
0.62
%
0.55
%
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property
0.74
%
0.83
%
0.71
%
0.62
%
0.55
%
(a) Excludes nonaccrual loans held for sale.
(b) Excludes loans held for sale.
(c) Excludes government guaranteed residential mortgage loans.
25
Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” “noninterest income as a percent of total revenue”, and certain ratios derived from these measures.
The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.
The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.
The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.
The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.
The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.
Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.
Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.
Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
26
Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ and shares in millions
As of and For the Three Months Ended
(unaudited)
June
March
December
September
June
2025
2025
2024
2024
2024
Net interest income
$1,495
$1,437
$1,437
$1,421
$1,387
Add: Taxable equivalent adjustment
5
5
6
6
6
Net interest income (FTE) (a)
1,500
1,442
1,443
1,427
1,393
Net interest income (annualized) (b)
5,996
5,828
5,717
5,653
5,578
Net interest income (FTE) (annualized) (c)
6,016
5,848
5,741
5,677
5,603
Interest income
2,484
2,432
2,528
2,669
2,620
Add: Taxable equivalent adjustment
5
5
6
6
6
Interest income (FTE)
2,489
2,437
2,534
2,675
2,626
Interest income (FTE) (annualized) (d)
9,983
9,883
10,081
10,642
10,562
Interest expense (annualized) (e)
3,967
4,035
4,340
4,965
4,959
Average interest-earning assets (f)
192,682
192,808
193,513
195,836
194,499
Average interest-bearing liabilities (g)
142,913
144,285
144,771
147,092
146,361
Net interest margin (b) / (f)
3.11
%
3.02
%
2.95
%
2.89
%
2.87
%
Net interest margin (FTE) (c) / (f)
3.12
%
3.03
%
2.97
%
2.90
%
2.88
%
Net interest rate spread (FTE) (d) / (f) - (e) / (g)
2.40
%
2.33
%
2.21
%
2.05
%
2.04
%
Income before income taxes
$808
$653
$764
$728
$764
Add: Taxable equivalent adjustment
5
5
6
6
6
Income before income taxes (FTE)
813
658
770
734
770
Net income available to common shareholders
591
478
582
532
561
Add: Intangible amortization, net of tax
5
6
7
7
7
Tangible net income available to common shareholders (h)
596
484
589
539
568
Tangible net income available to common shareholders (annualized) (i)
2,391
1,963
2,343
2,144
2,284
Average Bancorp shareholders’ equity
20,670
20,000
19,893
20,251
18,707
Less:
Average preferred stock
(2,116)
(2,116)
(2,116)
(2,116)
(2,116)
Average goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Average intangible assets
(79)
(86)
(94)
(103)
(111)
Average tangible common equity, including AOCI (j)
13,557
12,880
12,765
13,114
11,562
Less:
Average AOCI
3,935
4,362
4,292
3,914
5,278
Average tangible common equity, excluding AOCI (k)
17,492
17,242
17,057
17,028
16,840
Total Bancorp shareholders’ equity
21,124
20,403
19,645
20,784
19,226
Less:
Preferred stock
(2,116)
(2,116)
(2,116)
(2,116)
(2,116)
Goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Intangible assets
(75)
(82)
(90)
(98)
(107)
Tangible common equity, including AOCI (l)
14,015
13,287
12,521
13,652
12,085
Less:
AOCI
3,546
3,895
4,636
3,446
4,901
Tangible common equity, excluding AOCI (m)
17,561
17,182
17,157
17,098
16,986
Add:
Preferred stock
2,116
2,116
2,116
2,116
2,116
Tangible equity (n)
19,677
19,298
19,273
19,214
19,102
Total assets
209,991
212,669
212,927
214,318
213,262
Less:
Goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Intangible assets
(75)
(82)
(90)
(98)
(107)
Tangible assets, including AOCI (o)
204,998
207,669
207,919
209,302
208,237
Less:
AOCI, before tax
4,666
5,125
5,868
4,362
6,204
Tangible assets, excluding AOCI (p)
$209,664
$212,794
$213,787
$213,664
$214,441
Common shares outstanding (q)
668
667
670
676
681
Tangible equity (n) / (p)
9.39
%
9.07
%
9.02
%
8.99
%
8.91
%
Tangible common equity (excluding AOCI) (m) / (p)
8.38
%
8.07
%
8.03
%
8.00
%
7.92
%
Tangible common equity (including AOCI) (l) / (o)
6.84
%
6.40
%
6.02
%
6.52
%
5.80
%
Tangible book value per share (including AOCI) (l) / (q)
$20.98
$19.92
$18.69
$20.20
$17.75
Tangible book value per share (excluding AOCI) (m) / (q)
$26.29
$25.76
$25.61
$25.29
$24.94
27
Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ in millions
For the Three Months Ended
(unaudited)
June
March
June
2025
2025
2024
Net income (r)
$628
$515
$601
Net income (annualized) (s)
2,519
2,089
2,417
Adjustments (pre-tax items)
Valuation of Visa total return swap
1
18
23
Severance expense
15
—
—
Legal settlements and remediation
—
—
18
FDIC special assessment
—
—
6
Adjustments, after-tax (t)(a) (b)
12
14
37
Net interest income (FTE) (u)
1,500
1,442
1,393
Legal settlements and remediations
—
—
5
Adjusted net interest income (FTE) (v)
1,500
1,442
1,398
Adjusted net interest income (FTE) (annualized) (w)
6,016
5,848
5,623
Noninterest income (x)
750
694
695
Valuation of Visa total return swap
1
18
23
Legal settlements and remediations
—
—
2
Adjusted noninterest income (y)
751
712
720
Noninterest expense (z)
1,264
1,304
1,221
Severance expense
(15)
—
—
Legal settlements and remediation
—
—
(11)
FDIC special assessment
—
—
(6)
Adjusted noninterest expense (aa)
1,249
1,304
1,204
Adjusted net income (r) + (t)
640
529
638
Adjusted net income (annualized) (ab)
2,567
2,145
2,566
Adjusted tangible net income available to common shareholders (h) + (t)
608
498
605
Adjusted tangible net income available to common shareholders (annualized) (ac)
2,439
2,020
2,433
Average assets (ad)
$210,554
$210,558
$212,475
Return on average tangible common equity (i) / (j)
17.6
%
15.2
%
19.8
%
Return on average tangible common equity excluding AOCI (i) / (k)
13.7
%
11.4
%
13.6
%
Adjusted return on average tangible common equity, including AOCI (ac) / (j)
18.0
%
15.7
%
21.0
%
Adjusted return on average tangible common equity, excluding AOCI (ac) / (k)
13.9
%
11.7
%
14.4
%
Return on average assets (s) / (ad)
1.20
%
0.99
%
1.14
%
Adjusted return on average assets (z) / (ad)
1.22
%
1.02
%
1.21
%
Efficiency ratio (FTE) (z) / [(u) + (x)]
56.2
%
61.0
%
58.5
%
Adjusted efficiency ratio (aa) / [(v) + (y)]
55.5
%
60.5
%
56.8
%
Net interest margin (FTE) (c) / (f)
3.12
%
3.03
%
2.88
%
Adjusted net interest margin (FTE) (w) / (f)
3.12
%
3.03
%
2.89
%
Total revenue (FTE) (u) + (x)
$2,250
$2,136
$2,088
Adjusted total revenue (FTE) (v) + (y)
$2,251
$2,154
$2,118
Pre-provision net revenue (PPNR) (u) + (x) - (z)
$986
$832
$867
Adjusted pre-provision net revenue (PPNR) (v) + (y) - (aa)
$1,002
$850
$914
Totals may not foot due to rounding.
(a) Assumes a 23% tax rate in 2024 and a 24% tax rate in 2025.
(b) A portion of the adjustments related to legal settlements and remediations are not tax-deductible.
28
Fifth Third Bancorp and Subsidiaries
Segment Presentation(b)
$ in millions
(unaudited)
For the three months ended June 30, 2025
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$595
$1,085
$57
$(237)
$1,500
(Provision for) benefit from credit losses
(79)
(84)
2
(12)
(173)
Net interest income after (provision for) benefit from credit losses
516
1,001
59
(249)
1,327
Noninterest income
321
293
101
35
750
Noninterest expense
(453)
(646)
(95)
(70)
(1,264)
Income (loss) before income taxes (FTE)(a)
$384
$648
$65
$(284)
$813
For the three months ended March 31, 2025
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$552
$975
$49
$(134)
$1,442
Provision for credit losses
(80)
(84)
—
(10)
(174)
Net interest income after provision for credit losses
472
891
49
(144)
1,268
Noninterest income
301
281
109
3
694
Noninterest expense
(511)
(650)
(106)
(37)
(1,304)
Income (loss) before income taxes (FTE)(a)
$262
$522
$52
$(178)
$658
For the three months ended December 31, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$598
$984
$48
$(187)
$1,443
Provision for credit losses
(21)
(89)
—
(69)
(179)
Net interest income after provision for credit losses
577
895
48
(256)
1,264
Noninterest income
373
278
103
(22)
732
Noninterest expense
(452)
(617)
(94)
(63)
(1,226)
Income (loss) before income taxes (FTE)(a)
$498
$556
$57
$(341)
$770
For the three months ended September 30, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$648
$1,056
$50
$(327)
$1,427
Provision for credit losses
(76)
(78)
—
(6)
(160)
Net interest income after provision for credit losses
572
978
50
(333)
1,267
Noninterest income
354
283
99
(25)
711
Noninterest expense
(460)
(614)
(95)
(75)
(1,244)
Income (loss) before income taxes (FTE)(a)
$466
$647
$54
$(433)
$734
For the three months ended June 30, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$634
$1,081
$54
$(376)
$1,393
(Provision for) benefit from credit losses
(137)
(70)
—
110
(97)
Net interest income after (provision for) benefit from credit losses
497
1,011
54
(266)
1,296
Noninterest income
320
275
98
2
695
Noninterest expense
(445)
(638)
(93)
(45)
(1,221)
Income (loss) before income taxes (FTE)(a)
$372
$648
$59
$(309)
$770
(a) Includes taxable equivalent adjustments of $5 million for the three months ended June 30, 2025 and March 31, 2025 and $6 million for the three months ended December 31, 2024, September 30, 2024 and June 30, 2024.
(b) During the first quarter of 2025, the Bancorp realigned its reporting structure and moved certain business banking customer relationships and relationship management personnel to the Consumer and Small Business Banking segment from the Commercial Banking segment. Prior period results have been adjusted to reflect current presentation.
29
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 1 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 2 | — | — |
| Buybacks share repurchase, buyback program | 2 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor