Skip to content
PalanorPalanor

Palanor Data/ETR

Earnings release · 8-K exhibit

Entergy · Earnings release

ETR · Utilities

Filed 2025-07-30 · CY2025 Q3 · Company’s FY2025 Q2 · 10,886 words

Read the original on sec.gov ↗

EX-99.12earningsrelease2q25_ex991.htmEX-99.1 Document

NEWS RELEASE

FOR IMMEDIATE RELEASE

July 30, 2025

Entergy reports second quarter 2025 financial results

Company affirms guidance, raises 2027–2028 outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported second quarter 2025 earnings per share of $1.05 on an as-reported and an adjusted (non-GAAP) basis.

“It was another solid quarter as we work to deliver on our customer’s expectations for service and growth,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We remain well positioned to capture significant opportunity ahead and drive value for our stakeholders.”

Business highlights included the following:

•Entergy updated its four-year capital plan and 2027–2028 adjusted EPS outlooks.

•On July 1, Entergy New Orleans and Entergy Louisiana completed the sale of their natural gas distribution businesses.

•Entergy Arkansas secured significant new growth for the state.

•Entergy Texas received approval to place $188 million of distribution investments into rates through the DCRF rider.

•Entergy Louisiana reached a stipulated settlement with the LPSC Staff and other parties recommending approval of generation and transmission resources needed to support the addition of a new large customer.

•Entergy Texas filed a proposal for a new Cypress to Legend 500 kV transmission line.

•The LPSC passed a directive to Staff which will expedite securitization, if needed, for a major storm in 2025.

•The MPSC approved Entergy Mississippi’s formula rate plan.

•Entergy New Orleans, Entergy Louisiana, and Entergy Arkansas each filed their annual formula rate plans.

•The state of Texas passed new laws to expedite storm cost securitization, to recover MISO capacity costs through a rider, and to help manage wildfire risk.

•Waterford 3 and Grand Gulf nuclear plants are celebrating 40 years of producing clean, reliable electricity.

•For the tenth consecutive year, Entergy was named to The Civic 50, a Points of Light initiative honoring the 50 most community-minded companies in the U.S.

Table of contents

Page

News release

Table of appendices and financial statements

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

1

7

8

11

14

15

16

18

20

Page 1

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 2

Consolidated earnings (GAAP and non-GAAP measures)

Second quarter and year-to-date 2025 vs. 2024

(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)

Second quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings

468

49

419

829

124

704

Less adjustments

-

(362)

362

-

(517)

517

Adjusted earnings (non-GAAP)

468

411

57

829

641

187

Estimated weather impact

38

56

(18)

60

30

31

(After-tax, per share in $)

As-reported earnings

1.05

0.11

0.94

1.87

0.29

1.58

Less adjustments

-

(0.85)

0.85

-

(1.21)

1.21

Adjusted earnings (non-GAAP)

1.05

0.96

0.09

1.87

1.50

0.37

Estimated weather impact

0.08

0.13

(0.04)

0.14

0.07

0.07

Calculations may differ due to rounding

Consolidated results

For second quarter 2025, the company reported earnings of $468 million, or $1.05 per share, on an

as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $49 million, or 11 cents per share, on an as-reported basis, and $411 million, or 96 cents per share, on an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.

Business results

Utility

For second quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $599 million, or $1.34 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $441 million, or $1.03 per share, on an as-reported basis, and earnings of $553 million, or $1.29 per share, on an adjusted basis.

Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies as well as higher retail sales volume and higher other income (deductions).

These increases were partially offset by higher other O&M, depreciation expense, and interest expense as well as higher capacity costs at Entergy Texas from the MISO planning resource auction that are not currently recovered in rates.

Second quarter 2024 results included expenses totaling $(151 million) ($(112 million) after tax) recorded as a result of Entergy Louisiana’s agreement with the LPSC Staff and other parties to extend and modify the formula rate plan; establish the base formula rate plan rate change for the 2023 test year; and provide $184 million of customer rate credits, including increasing customer sharing of income tax benefits resulting from the 2016–2018 IRS audit resolution (a reserve of $38 million had

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 3

been previously established) and to resolve several open matters, including all formula rate plans prior to the 2023 test year (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect from unsettled equity forwards as a result of an increase in the stock price.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For second quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(131 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a second quarter 2024 loss of $(392 million), or (91) cents per share, on an as-reported basis and $(142 million), or (33) cents per share, on an adjusted basis.

The quarter-over-quarter as-reported change included a second quarter 2024 $(317 million) ($(250 million) after tax) settlement charge recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities, also referred to as the pension lift out (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

G1Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.

The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Wednesday, July 30, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through August 6, 2025, by dialing 800-770-2030, conference ID 9024832.

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 4

Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 5

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and

(2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with

(1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 6

undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

-30-

Investor inquiries:

Liz Hunter

504-576-3294

ehunte1@entergy.com

Media inquiries:

Cristina del Canto

504-576-4238

mdelcan@entergy.com

(more)

Second quarter 2025 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

Page 7

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures

Second quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)

Second quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(After-tax, $ in millions)

As-reported earnings (loss)

Utility

599

441

158

1,089

636

452

Parent & Other

(131)

(392)

261

(260)

(512)

252

Consolidated

468

49

419

829

124

704

Less adjustments

Utility

-

(112)

112

-

(267)

267

Parent & Other

-

(250)

250

-

(250)

250

Consolidated

-

(362)

362

-

(517)

517

Adjusted earnings (loss) (non-GAAP)

Utility

599

553

46

1,089

903

185

Parent & Other

(131)

(142)

11

(260)

(262)

2

Consolidated

468

411

57

829

641

187

Estimated weather impact

38

56

(18)

60

30

31

Diluted average number of common shares outstanding (in millions) (a)

446

429

17

443

428

15

(After-tax, per share in $) (a) (b)

As-reported earnings (loss)

Utility

1.34

1.03

0.31

2.45

1.49

0.97

Parent & Other

(0.29)

(0.91)

(0.62)

(0.59)

(1.20)

0.61

Consolidated

1.05

0.11

0.94

1.87

0.29

1.58

Less adjustments

Utility

-

(0.26)

0.26

-

(0.62)

0.62

Parent & Other

-

(0.58)

0.58

-

(0.58)

0.58

Consolidated

-

(0.85)

0.85

-

(1.21)

1.21

Adjusted earnings (loss) (non-GAAP)

Utility

1.34

1.29

0.05

2.45

2.11

0.35

Parent & Other

(0.29)

(0.33)

(0.04)

(0.59)

(0.61)

0.03

Consolidated

1.05

0.96

0.09

0.

1.87

1.50

0.37

Estimated weather impact

0.08

0.13

(0.04)

0.14

0.07

0.07

Calculations may differ due to rounding

(a) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 diluted average number of common shares outstanding and per-share information has been restated to reflect the post-split share count.

(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

Page 8

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)

Second quarter and year-to-date 2025 vs. 2024

Second quarter

Year-to-date

2025

2024

Change

2025

2024

Change

(Pre-tax except for income tax effect and totals; $ in millions)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

(151)

151

-

(151)

151

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(132)

132

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(79)

79

Income tax effect on Utility adjustments above

-

39

(39)

-

95

(95)

Total Utility

-

(112)

112

-

(267)

267

Parent & Other

2Q24 pension lift out

-

(317)

317

-

(317)

317

Income tax effect on Parent & Other adjustment above

-

67

(67)

-

67

(67)

Total Parent & Other

-

(250)

250

-

(250)

250

Total adjustments

-

(362)

362

-

(517)

517

(After-tax, per share in $) (c), (d)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

(0.26)

0.26

-

(0.26)

0.26

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

-

(0.23)

0.23

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

-

(0.13)

0.13

Total Utility

-

(0.26)

0.26

-

(0.62)

0.62

Parent & Other

2Q24 pension lift out

-

(0.58)

0.58

-

(0.58)

0.58

Total Parent & Other

-

(0.58)

0.58

-

(0.58)

0.58

Total adjustments

-

(0.85)

0.85

-

(1.21)

1.21

Calculations may differ due to rounding

(c) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information has been restated to reflect the post-split share count.

(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Page 9

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)

Second quarter and year-to-date 2025 vs. 2024

(Pre-tax except for income taxes and totals; $ in millions)

Second quarter

Year-to-date

2025

2024

Change

2025

2024

Change

Utility

Other O&M

-

(1)

1

-

(1)

1

Asset write-offs, impairments, and related charges

-

-

-

-

(132)

132

Other regulatory charges (credits) – net

-

(150)

150

-

(229)

229

Income taxes

-

39

(39)

-

95

(95)

Total Utility

-

(112)

112

-

(267)

267

Parent & Other

Other income (deductions)

-

(317)

317

-

(317)

317

Income taxes

-

67

(67)

-

67

(67)

Total Parent & Other

-

(250)

250

-

(250)

250

Total adjustments

-

(362)

362

-

(517)

517

Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow

Second quarter and year-to-date 2025 vs. 2024

($ in millions)

Second quarter

Year-to-date

2025

2024

Change

2025

2024

Change

Utility

1,371

1,111

261

1,937

1,626

311

Parent & Other

(110)

(85)

(24)

(139)

(79)

(60)

Consolidated

1,262

1,025

236

1,798

1,546

251

Calculations may differ due to rounding

Second quarter 2025 OCF increased primarily due to higher Utility customer receipts, including higher fuel revenues, and the receipt of advance payments related to customer agreements in 2025. These increases were partially offset by higher fuel and purchased power payments.

Page 10

B: Earnings variance analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)

Second quarter 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

1.03

1.29

(0.91)

(0.33)

0.11

0.96

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

0.47

0.21

(i)

0.02

0.02

0.48

0.23

Nuclear refueling outage expenses

0.02

0.02

-

-

0.02

0.02

Other O&M

(0.05)

(0.05)

(j)

0.01

0.01

(0.04)

(0.04)

Asset write-offs, impairments, and related charges

-

-

-

-

-

-

Decommissioning

-

-

-

-

-

-

Taxes other than income taxes

(0.02)

(0.02)

-

-

(0.03)

(0.03)

Depreciation and amortization

(0.03)

(0.03)

(k)

-

-

(0.03)

(0.03)

Other income (deductions)

0.06

0.06

(l)

0.57

(0.01)

(m)

0.63

0.05

Interest expense

(0.06)

(0.06)

(n)

0.01

0.01

(0.06)

(0.06)

Income taxes – other

(0.01)

(0.01)

0.01

0.01

-

-

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.05)

(0.05)

0.01

0.01

(0.04)

(0.04)

(o)

2025 earnings (loss)

1.34

1.34

(0.29)

(0.29)

1.05

1.05

h

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)

Year-to-date 2025 vs. 2024

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2024 earnings (loss)

1.49

2.11

(1.20)

(0.61)

0.29

1.50

Operating revenue less:

fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net

1.06

0.66

(i)

0.03

0.03

(p)

1.09

0.69

Nuclear refueling outage expenses

0.02

0.02

-

-

0.02

0.02

Other O&M

(0.02)

(0.02)

-

-

(0.01)

(0.02)

Asset write-offs, impairments, and related charges

0.23

-

(q)

-

-

0.23

-

Decommissioning

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Taxes other than income taxes

(0.04)

(0.04)

(r)

-

-

(0.04)

(0.04)

Depreciation and amortization

(0.05)

(0.05)

(k)

-

-

(0.05)

(0.05)

Other income (deductions)

0.01

0.01

0.57

(0.02)

(m)

0.58

-

Interest expense

(0.16)

(0.16)

(n)

(0.01)

(0.01)

(0.17)

(0.17)

Income taxes – other

0.01

0.01

-

-

0.01

0.01

Preferred dividend requirements and noncontrolling interests

-

-

-

-

-

-

Share effect

(0.09)

(0.09)

0.02

0.02

(0.07)

(0.07)

(o)

2025 earnings (loss)

2.45

2.45

(0.59)

(0.59)

1.87

1.87

h

Calculations may differ due to rounding

Page 11

(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):

2Q25

2Q24

YTD25

YTD24

Utility operating revenue

(4)

8

(6)

16

Utility income taxes – other

4

(8)

6

(16)

(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings)

($ in millions):

2Q25

2Q24

YTD25

YTD24

Utility regulatory charges (credits) – net

(1)

(2)

(4)

(5)

Utility preferred dividend requirements and noncontrolling interests

1

2

4

5

Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;

and other regulatory charges (credits) – net variance analysis

2025 vs. 2024 ($ EPS)

2Q

YTD

Electric volume / weather

0.03

0.24

Retail electric price

0.19

0.35

2Q24 E-LA global agreement to resolve certain retail matters

0.26

0.26

1Q24 E-NO provision for increased income tax sharing

—

0.13

E-TX MISO capacity costs

(0.04)

(0.04)

Reg. provisions for decommissioning items

0.03

0.16

Other, including Grand Gulf recovery

(0.01)

(0.04)

Total

0.47

1.06

(g) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information and diluted number of common shares outstanding has been restated to reflect the post-split share count.

(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.

(i) The second quarter and year-to-date earnings increases reflected higher electric volume, including the effects of weather, and the effect of rate actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s resilience plan cost recovery rider, E-MS’s FRP, various E-MS riders, E-NO’s FRP, and E-TX’s DCRF. The increases also reflected the effects of a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties (considered an adjustment and excluded from adjusted earnings). Changes in regulatory provisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).

The increases were partially offset by higher MISO capacity costs at E-TX. The year-to-date increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). The year-to-date variance was partially offset by lower Grand Gulf revenue primarily due to lower other O&M.

(j) The second quarter earnings decrease from higher Utility other O&M included higher power generation costs primarily due to a higher scope of work performed, including during plant outages, in second quarter 2025 as compared to second quarter 2024; higher power delivery expenses primarily due to vegetation maintenance costs; and an increase in bad debt expense. The decrease was partly offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives.

(k) The second quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service and an increase in E-LA’s nuclear depreciation rates effective September 2024. The decreases were partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024.

(l) The second quarter earnings increase from higher Utility other income (deductions) was primarily due to higher AFUDC–equity due to higher construction work in progress, a true-up of E-LA’s MISO cost recovery mechanism, and an increase in the amortization of tax gross ups on customer advances for construction. The increase was partly offset by changes in

Page 12

nuclear decommissioning trust returns, including portfolio rebalancing in second quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).

(m) The second quarter and year-to-date as-reported earnings increases from Parent & Other other income (deductions) were primarily due to a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings).

(n) The second quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates, higher debt balances, and higher carrying costs on customer advances for construction. The decreases were partially offset by higher AFUDC-debt due to higher construction work in progress.

(o) The second quarter and year-to-date earnings per share impacts from share effect were primarily due to the settlement of equity forwards in May 2025 and the dilutive effect of unsettled equity forwards as a result of an increase in the stock price.

(p) The year-to-date earnings increase was primarily due to lower fuel and purchased power expenses associated with the conclusion of a purchased power agreement in December 2024.

(q) The year-to-date as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

(r) The year-to-date earnings decrease from higher Utility taxes other than income taxes was primarily due to increases in ad valorem taxes resulting from higher assessments and increases in local franchise taxes as a result of higher retail revenues in 2025 as compared to 2024.

Page 13

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures

Second quarter and year-to-date 2025 vs. 2024

Second quarter

Year-to-date

2025

2024

% change

% weather adj. (s)

2025

2024

% change

% weather adj. (s)

GWh sold

Residential

8,899

9,557

(6.9)

(4.3)

17,683

17,315

2.1

(0.1)

Commercial

7,265

7,236

0.4

1.8

13,507

13,460

0.3

0.4

Governmental

617

626

(1.4)

(1.2)

1,176

1,198

(1.8)

(1.8)

Industrial

15,620

13,973

11.8

11.8

29,452

26,633

10.6

10.6

Total retail

32,401

31,392

3.2

4.5

61,818

58,606

5.5

4.9

Wholesale

4,133

3,052

35.4

5,767

7,010

(17.7)

Total

36,524

34,444

6.1

67,585

65,616

3.0

Number of electric retail customers

Residential

2,608,472

2,592,846

0.6

Commercial

371,699

370,219

0.4

Governmental

18,008

18,042

(0.2)

Industrial

41,227

42,294

(2.5)

Total

3,039,406

3,023,401

0.5

Other O&M and nuclear refueling outage exp. per MWh

$20.33

$21.03

(3.3)

$21.28

$22.00

(3.2)

Calculations may differ due to rounding

(s) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, weather-adjusted retail sales increased 4.5 percent. The increase was primarily due to an increase in industrial usage, mainly in the primary metals, chlor-alkali, and technology industries. Commercial sales increased 1.8 percent. The increases were partially offset by a residential sales decline of (4.3) percent.

Page 14

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures

2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)

For 12 months ending June 30

2025

2024

Change

GAAP measure

As-reported ROE

11.4%

12.8%

(1.4)%

Non-GAAP measure

Adjusted ROE

11.5%

10.4%

1.1%

As of June 30 ($ in millions, except where noted)

2025

2024

Change

GAAP measures

Cash and cash equivalents

1,176

1,355

(179)

Available revolver capacity

4,345

4,345

-

Commercial paper

459

932

(473)

Total debt

30,522

28,846

1,676

Junior subordinated debentures

1,200

1,200

-

Securitization debt

230

249

(19)

Total debt to total capital

65%

66%

(1)%

Storm escrows

303

333

(30)

Non-GAAP measures ($ in millions, except where noted)

FFO to adjusted debt

15.1%

14.0%

1.1%

Adjusted debt to adjusted capitalization

63%

64%

(1)%

Adjusted net debt to adjusted net capitalization

62%

63%

(1)%

Gross liquidity

5,521

5,700

(179)

Net liquidity

7,631

5,915

1,716

Adjusted Parent debt to total adjusted debt

17%

20%

(3)%

Calculations may differ due to rounding

Page 15

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions

Utility operating and financial measures

GWh sold

Total number of GWh sold to retail and wholesale customers

Number of electric retail customers

Average number of electric customers over the period

Other O&M and refueling outage expense per MWh

Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP

As-reported ROE

Last twelve months net income attributable to Entergy Corp. divided by average common equity

Available revolver capacity

Amount of undrawn capacity remaining on corporate and subsidiary revolvers

Debt to capital

Total debt divided by total capitalization

Securitization debt

Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections

Total debt

Sum of short-term and long-term debt, notes payable, and commercial paper

Financial measures – non-GAAP

Adjusted capitalization

Capitalization excluding securitization debt

Adjusted debt

Debt excluding securitization debt and 50% of junior subordinated debentures

Adjusted debt to adjusted capitalization

Adjusted debt divided by adjusted capitalization

Adjusted EPS

As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding

Adjusted net capitalization

Adjusted capitalization minus cash and cash equivalents

Adjusted net debt

Adjusted debt minus cash and cash equivalents

Adjusted net debt to adjusted net capitalization

Adjusted net debt divided by adjusted net capitalization

Adjusted Parent debt

Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures

Adjusted Parent debt to total adjusted debt

Adjusted Parent debt divided by consolidated adjusted debt

Adjusted ROE

Last twelve months adjusted earnings divided by average common equity

Adjusted ROE excluding affiliate preferred

Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment

Adjustments

Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses

FFO

OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges

FFO to adjusted debt

Last twelve months FFO divided by end of period adjusted debt

Gross liquidity

Sum of cash and cash equivalents plus available revolver capacity

Net liquidity

Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper

Page 16

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms

A&G

Administrative and general expenses

IRS

Internal Revenue Service

ACM

Additional capacity mechanism

LCPS

Lake Charles Power Station

ADIT

Accumulated deferred income taxes

LDC

Local distribution company

AFUDC – debt

Allowance for debt funds used during construction

LPSC

Louisiana Public Service Commission

AFUDC – equity

Allowance for equity funds used during construction

LTM

Last twelve months

AMS

Advanced metering system

MCRM

MISO cost recovery mechanism

APSC

Arkansas Public Service Commission

MISO

Midcontinent Independent System Operator, Inc.

ATM

At the market equity issuance program

Moody’s

Moody’s Ratings

B&E

Business and Executive Session

MPSC

Mississippi Public Service Commission

CAGR

Compound annual growth rate

NDT

Nuclear decommissioning trust

CCCT

Combined cycle combustion turbine

NYSE

New York Stock Exchange

CCN

Certificate for convenience and necessity

O&M

Operation and maintenance

CCNO

Council of the City of New Orleans

OCAPS

Orange County Advanced Power Station (CCCT)

CCS

Carbon capture and sequestration

OCF

Net cash flow provided by operating activities

CFO

Cash from operations

OpCo

Utility operating company

COD

Commercial operation date

Other O&M

Other non-fuel operation and maintenance expense

CT

Combustion turbine

P&O

Parent & Other

DCRF

Distribution cost recovery factor

PMR

Performance Management Rider

DOE

U.S. Department of Energy

PPA

Power purchase agreement or purchased power agreement

DRM

Distribution Recovery Mechanism

PRA

Planning resource auction

E-AR

Entergy Arkansas, LLC

PTC

Production tax credit

E-LA

Entergy Louisiana, LLC

PUCT

Public Utility Commission of Texas

E-MS

Entergy Mississippi, LLC

RECs

Renewable Energy Certificates

E-NO

Entergy New Orleans, LLC

RSHCR

Resilience and storm hardening cost recovery

E-TX

Entergy Texas, Inc.

ROE

Return on equity

EPS

Earnings per share

RPCR

Resilience plan cost recovery rider

ESA

Electric service agreement

S&P

Standard & Poor’s

ETR

Entergy Corporation

SEC

U.S. Securities and Exchange Commission

FFO

Funds from operations

SERI

System Energy Resources, Inc.

FRP

Formula rate plan

SETEX

Southeast Texas

GAAP

U.S. generally accepted accounting principles

TAM

Tax adjustment mechanism

GCRR

Generation Cost Recovery Rider

TCRF

Transmission cost recovery factor

Grand Gulf or GGNS

Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI

TRM

Transmission Recovery Mechanism (rider within E-LA’s FRP)

HLBV

Hypothetical liquidation at book value

WACC

Weighted-average cost of capital

Page 17

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE

(LTM $ in millions except where noted)

Second quarter

2025

2024

As-reported net income attributable to Entergy Corporation

(A)

1,760

1,779

Adjustments

(B)

(5)

333

Adjusted earnings (non-GAAP)

(C)=(A-B)

1,765

1,446

Average common equity (average of beginning and ending balances)

(D)

15,390

13,902

As-reported ROE

(A/D)

11.4%

12.8%

Adjusted ROE (non-GAAP)

(C/D)

11.5%

10.4%

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt

($ in millions except where noted)

Second quarter

2025

2024

Total debt

(A)

30,522

28,846

Securitization debt

(B)

230

249

50% junior subordinated debentures

(C)

600

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,692

27,997

Net cash flow provided by operating activities, LTM

(E)

4,740

4,015

Preferred dividend requirements of subsidiaries, LTM

(F)

(18)

(18)

50% of the interest expense associated with junior subordinated debentures, LTM

(G)

(43)

(5)

Working capital items in net cash flow provided by operating activities, LTM:

Receivables

(84)

(151)

Fuel inventory

(1)

17

Accounts payable

208

(17)

Taxes accrued

18

52

Interest accrued

45

36

Deferred fuel costs

(216)

331

Other working capital accounts

346

(182)

Securitization regulatory charges, LTM

17

30

Total

(H)

332

115

FFO, LTM (non-GAAP)

(I)=(E-F-G-H)

4,469

3,923

FFO to adjusted debt (non-GAAP)

(I/D)

15.1%

14.0%

Calculations may differ due to rounding

Page 18

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity

($ in millions except where noted)

Second quarter

2025

2024

Total debt

(A)

30,522

28,846

Securitization debt

(B)

230

249

50% junior subordinated debentures

(C)

600

600

Adjusted debt (non-GAAP)

(D)=(A-B-C)

29,692

27,997

Cash and cash equivalents

(E)

1,176

1,355

Adjusted net debt (non-GAAP)

(F)=(D-E)

28,516

26,642

Commercial paper

(G)

459

932

Total capitalization

(H)

47,050

43,747

Securitization debt

(B)

230

249

Adjusted capitalization (non-GAAP)

(I)=(H-B)

46,820

43,498

Cash and cash equivalents

(E)

1,176

1,355

Adjusted net capitalization (non-GAAP)

(J)=(I-E)

45,644

42,143

Total debt to total capitalization

(A/H)

65%

66%

Adjusted debt to adjusted capitalization (non-GAAP)

(D/I)

63%

64%

Adjusted net debt to adjusted net capitalization (non-GAAP)

(F/J)

62%

63%

Available revolver capacity

(K)

4,345

4,345

Storm escrows

(L)

303

333

Equity sold forward, not yet settled (t)

(M)

2,266

815

Gross liquidity (non-GAAP)

(N)=(E+K)

5,521

5,700

Net liquidity (non-GAAP)

(N-G+L+M)

7,631

5,915

Entergy Corporation notes:

Due September 2025

800

800

Due September 2026

750

750

Due June 2028

650

650

Due June 2030

600

600

Due June 2031

650

650

Due June 2050

600

600

Junior subordinated debentures due December 2054

1,200

1,200

Total Parent long-term debt

(O)

5,250

5,250

Revolver drawn

(P)

-

-

Unamortized debt issuance costs and discounts

(Q)

(42)

(48)

Total Parent debt

(R)=(G+O+P+Q)

5,667

6,134

Adjusted Parent debt (non-GAAP)

(S)=(R-C)

5,067

5,534

Adjusted Parent debt to total adjusted debt (non-GAAP)

(S/D)

17%

20%

Calculations may differ due to rounding

(t) Reflects adjustments, including for common dividends between contracting and settlement.

Page 19

Financial Statements

Entergy Corporation

Consolidating Balance Sheet

June 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

114,331

$

49,693

$

164,024

Temporary cash investments

938,096

73,511

1,011,607

Total cash and cash equivalents

1,052,427

123,204

1,175,631

Accounts receivable:

Customer

839,379

—

839,379

Allowance for doubtful accounts

(23,010)

—

(23,010)

Associated companies

3,699

(3,699)

—

Other

248,730

4,728

253,458

Accrued unbilled revenues

595,617

—

595,617

Total accounts receivable

1,664,415

1,029

1,665,444

Deferred fuel costs

99,774

—

99,774

Fuel inventory - at average cost

163,164

7,761

170,925

Materials and supplies

1,623,125

4,593

1,627,718

Deferred nuclear refueling outage costs

103,072

—

103,072

Current assets held for sale

19,602

—

19,602

Prepayments and other

484,383

(157,099)

327,284

TOTAL

5,209,962

(20,512)

5,189,450

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,146,193

(4,146,193)

—

Decommissioning trust funds

5,833,432

—

5,833,432

Non-utility property - at cost (less accumulated depreciation)

462,044

6,591

468,635

Storm reserve escrow accounts

303,479

—

303,479

Other

46,102

38,309

84,411

TOTAL

10,791,250

(4,101,293)

6,689,957

PROPERTY, PLANT, AND EQUIPMENT

Electric

72,129,984

202,666

72,332,650

Natural gas

78,182

—

78,182

Construction work in progress

5,013,725

1,210

5,014,935

Nuclear fuel

727,407

—

727,407

TOTAL PROPERTY, PLANT, AND EQUIPMENT

77,949,298

203,876

78,153,174

Less - accumulated depreciation and amortization

27,997,656

149,914

28,147,570

PROPERTY, PLANT, AND EQUIPMENT - NET

49,951,642

53,962

50,005,604

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,082,842

—

5,082,842

Deferred fuel costs

172,201

—

172,201

Goodwill

367,582

—

367,582

Accumulated deferred income taxes

20,288

4,489

24,777

Non-current assets held for sale

472,528

—

472,528

Other

442,929

(64,730)

378,199

TOTAL

6,558,370

(60,241)

6,498,129

TOTAL ASSETS

$

72,511,224

$

(4,128,084)

$

68,383,140

*Totals may not foot due to rounding.

Page 20

Entergy Corporation

Consolidating Balance Sheet

June 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

1,015,112

$

800,000

$

1,815,112

Notes payable and commercial paper:

Other

16,379

459,226

475,605

Accounts payable:

Associated companies

32,233

(32,233)

—

Other

2,129,203

4,594

2,133,797

Customer deposits

477,258

—

477,258

Taxes accrued

447,148

21,188

468,336

Interest accrued

262,812

19,609

282,421

Deferred fuel costs

73,937

—

73,937

Pension and other postretirement liabilities

49,211

12,246

61,457

Customer advances

455,454

—

455,454

Other

264,910

4,586

269,496

TOTAL

5,223,657

1,289,216

6,512,873

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

6,620,454

(1,886,874)

4,733,580

Accumulated deferred investment tax credits

189,849

—

189,849

Regulatory liability for income taxes - net

1,140,587

—

1,140,587

Other regulatory liabilities

3,659,163

—

3,659,163

Decommissioning and asset retirement cost liabilities

4,821,669

3,695

4,825,364

Accumulated provisions

467,374

245

467,619

Pension and other postretirement liabilities

164,599

15,463

180,062

Long-term debt

23,706,801

4,407,925

28,114,726

Customer advances for construction

1,121,559

—

1,121,559

Other

1,308,147

(398,739)

909,408

TOTAL

43,200,202

2,141,715

45,341,917

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2025 - none

—

—

—

Common stock, $.01 par value, authorized 998,000,000 shares;

issued 577,511,170 shares in 2025

2,280,842

(2,275,067)

5,775

Paid-in capital

5,197,289

3,415,424

8,612,713

Retained earnings

16,369,283

(4,042,994)

12,326,289

Accumulated other comprehensive income

65,100

(30,662)

34,438

Less - treasury stock, at cost (131,102,101 shares in 2025)

120,000

4,646,215

4,766,215

TOTAL SHAREHOLDERS' EQUITY

23,792,514

(7,579,514)

16,213,000

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

99,690

(3,750)

95,940

TOTAL

23,892,204

(7,583,264)

16,308,940

TOTAL LIABILITIES AND EQUITY

$

72,511,224

$

(4,128,084)

$

68,383,140

*Totals may not foot due to rounding.

Page 21

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

42,653

$

5,771

$

48,424

Temporary cash investments

770,664

40,615

811,279

Total cash and cash equivalents

813,317

46,386

859,703

Accounts receivable:

Customer

681,504

—

681,504

Allowance for doubtful accounts

(17,919)

—

(17,919)

Associated companies

5,576

(5,576)

—

Other

194,086

10,782

204,868

Accrued unbilled revenues

521,946

—

521,946

Total accounts receivable

1,385,193

5,206

1,390,399

Fuel inventory - at average cost

160,705

5,703

166,408

Materials and supplies

1,626,523

4,533

1,631,056

Deferred nuclear refueling outage costs

99,885

—

99,885

Current assets held for sale

15,574

—

15,574

Prepayments and other

242,201

(8,989)

233,212

TOTAL

4,343,398

52,839

4,396,237

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,264,998

(4,264,998)

—

Decommissioning trust funds

5,562,575

—

5,562,575

Non-utility property - at cost (less accumulated depreciation)

417,392

6,372

423,764

Storm reserve escrow account

340,460

—

340,460

Other

45,733

36,611

82,344

TOTAL

10,631,158

(4,222,015)

6,409,143

PROPERTY, PLANT, AND EQUIPMENT

Electric

70,615,799

202,868

70,818,667

Natural gas

77,054

—

77,054

Construction work in progress

3,205,276

1,032

3,206,308

Nuclear fuel

765,661

—

765,661

TOTAL PROPERTY, PLANT, AND EQUIPMENT

74,663,790

203,900

74,867,690

Less - accumulated depreciation and amortization

27,297,517

147,223

27,444,740

PROPERTY, PLANT, AND EQUIPMENT - NET

47,366,273

56,677

47,422,950

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,255,509

—

5,255,509

Deferred fuel costs

172,201

—

172,201

Goodwill

367,625

—

367,625

Accumulated deferred income taxes

15,064

3,922

18,986

Non-current assets held for sale

462,797

—

462,797

Other

337,539

(52,955)

284,584

TOTAL

6,610,735

(49,033)

6,561,702

TOTAL ASSETS

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 22

Entergy Corporation

Consolidating Balance Sheet

December 31, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

578,090

$

800,000

$

1,378,090

Notes payable and commercial paper:

Other

—

927,291

927,291

Accounts payable:

Associated companies

38,557

(38,557)

—

Other

1,922,922

6,240

1,929,162

Customer deposits

462,436

—

462,436

Taxes accrued

456,596

497

457,093

Interest accrued

239,945

19,609

259,554

Deferred fuel costs

237,146

—

237,146

Pension and other postretirement liabilities

52,260

12,594

64,854

Customer advances

151,662

—

151,662

Other

227,004

16,745

243,749

TOTAL

4,366,618

1,744,419

6,111,037

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

6,279,159

(1,811,411)

4,467,748

Accumulated deferred investment tax credits

194,146

—

194,146

Regulatory liability for income taxes - net

1,168,078

—

1,168,078

Other regulatory liabilities

3,609,463

—

3,609,463

Decommissioning and asset retirement cost liabilities

4,709,888

3,538

4,713,426

Accumulated provisions

505,807

256

506,063

Pension and other postretirement liabilities

210,924

43,780

254,704

Long-term debt

22,208,572

4,404,933

26,613,505

Customer advances for construction

634,587

—

634,587

Other

1,528,000

(415,119)

1,112,881

TOTAL

41,048,624

2,225,977

43,274,601

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2024 - none

—

—

—

Common stock, $.01 par value, authorized 998,000,000 shares;

issued 561,950,696 shares in 2024

2,330,842

(2,325,222)

5,620

Paid-in capital

5,197,289

2,636,236

7,833,525

Retained earnings

15,758,019

(3,743,704)

12,014,315

Accumulated other comprehensive income

70,185

(27,416)

42,769

Less - treasury stock, at cost (132,370,280 shares in 2024)

120,000

4,692,321

4,812,321

TOTAL SHAREHOLDERS' EQUITY

23,236,335

(8,152,427)

15,083,908

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

104,826

(3,750)

101,076

TOTAL

23,341,161

(8,156,177)

15,184,984

TOTAL LIABILITIES AND EQUITY

$

68,951,564

$

(4,161,532)

$

64,790,032

*Totals may not foot due to rounding.

Page 23

Entergy Corporation

Consolidating Income Statement

Three Months Ended June 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

3,274,945

$

—

$

3,274,945

Natural gas

40,778

—

40,778

Other

—

13,126

13,126

Total

3,315,723

13,126

3,328,849

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

631,773

4,501

636,274

Purchased power

372,842

3,263

376,105

Nuclear refueling outage expenses

29,613

—

29,613

Other operation and maintenance

713,296

11,167

724,463

Decommissioning

56,490

79

56,569

Taxes other than income taxes

200,784

990

201,774

Depreciation and amortization

520,896

1,687

522,583

Other regulatory charges (credits) - net

(55,957)

—

(55,957)

Total

2,469,737

21,687

2,491,424

OPERATING INCOME

845,986

(8,561)

837,425

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

51,305

—

51,305

Interest and investment income

160,248

(72,829)

87,419

Miscellaneous - net

(41,497)

(2,225)

(43,722)

Total

170,056

(75,054)

95,002

INTEREST EXPENSE

Interest expense

282,026

61,041

343,067

Allowance for borrowed funds used during construction

(20,993)

—

(20,993)

Total

261,033

61,041

322,074

INCOME BEFORE INCOME TAXES

755,009

(144,656)

610,353

Income taxes

152,836

(14,437)

138,399

CONSOLIDATED NET INCOME

602,173

(130,219)

471,954

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,525

499

4,024

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

598,648

$

(130,718)

$

467,930

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$1.36

($0.30)

$1.07

DILUTED

$1.34

($0.29)

$1.05

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

439,182,369

DILUTED

445,700,889

*Totals may not foot due to rounding.

Page 24

Entergy Corporation

Consolidating Income Statement

Three Months Ended June 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

2,906,047

$

—

$

2,906,047

Natural gas

35,357

—

35,357

Other

—

12,216

12,216

Total

2,941,404

12,216

2,953,620

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

514,223

8,327

522,550

Purchased power

193,010

7,695

200,705

Nuclear refueling outage expenses

38,277

—

38,277

Other operation and maintenance

685,990

15,785

701,775

Decommissioning

54,180

13

54,193

Taxes other than income taxes

186,713

807

187,520

Depreciation and amortization

503,782

1,581

505,363

Other regulatory charges (credits) - net

125,607

—

125,607

Total

2,301,782

34,208

2,335,990

OPERATING INCOME

639,622

(21,992)

617,630

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

29,275

—

29,275

Interest and investment income

141,249

(70,662)

70,587

Miscellaneous - net

(28,299)

(314,250)

(342,549)

Total

142,225

(384,912)

(242,687)

INTEREST EXPENSE

Interest expense

237,197

64,066

301,263

Allowance for borrowed funds used during construction

(11,686)

—

(11,686)

Total

225,511

64,066

289,577

INCOME BEFORE INCOME TAXES

556,336

(470,970)

85,366

Income taxes

113,017

(79,383)

33,634

CONSOLIDATED NET INCOME

443,319

(391,587)

51,732

Preferred dividend requirements of subsidiaries and noncontrolling interests

2,311

499

2,810

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

441,008

$

(392,086)

$

48,922

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$1.03

($0.92)

$0.11

DILUTED

$1.03

($0.91)

$0.11

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

427,234,219

DILUTED

428,753,441

*Totals may not foot due to rounding.

** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; Period presented has been retroactively adjusted to reflect the two-for-one stock split.

Page 25

Entergy Corporation

Consolidating Income Statement

Six Months Ended June 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

6,032,811

$

—

$

6,032,811

Natural gas

112,509

—

112,509

Other

—

30,403

30,403

Total

6,145,320

30,403

6,175,723

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

970,756

10,040

980,796

Purchased power

714,926

6,925

721,851

Nuclear refueling outage expenses

62,654

—

62,654

Other operation and maintenance

1,375,770

21,360

1,397,130

Decommissioning

112,342

156

112,498

Taxes other than income taxes

398,929

1,610

400,539

Depreciation and amortization

1,032,231

3,295

1,035,526

Other regulatory charges (credits) - net

(72,800)

—

(72,800)

Total

4,594,808

43,386

4,638,194

OPERATING INCOME

1,550,512

(12,983)

1,537,529

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

95,323

—

95,323

Interest and investment income

267,423

(146,598)

120,825

Miscellaneous - net

(24,770)

(4,226)

(28,996)

Total

337,976

(150,824)

187,152

INTEREST EXPENSE

Interest expense

567,750

123,701

691,451

Allowance for borrowed funds used during construction

(39,586)

—

(39,586)

Total

528,164

123,701

651,865

INCOME BEFORE INCOME TAXES

1,360,324

(287,508)

1,072,816

Income taxes

267,109

(28,669)

238,440

CONSOLIDATED NET INCOME

1,093,215

(258,839)

834,376

Preferred dividend requirements of subsidiaries and noncontrolling interests

4,688

998

5,686

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,088,527

$

(259,837)

$

828,690

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$2.50

($0.60)

$1.91

DILUTED

$2.45

($0.59)

$1.87

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

434,789,473

DILUTED

443,446,875

*Totals may not foot due to rounding.

Page 26

Entergy Corporation

Consolidating Income Statement

Six Months Ended June 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

5,612,553

$

—

$

5,612,553

Natural gas

101,024

—

101,024

Other

—

34,671

34,671

Total

5,713,577

34,671

5,748,248

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

1,118,627

20,539

1,139,166

Purchased power

412,204

16,643

428,847

Nuclear refueling outage expenses

76,540

—

76,540

Other operation and maintenance

1,366,705

22,101

1,388,806

Asset write-offs, impairments and related charges

131,775

—

131,775

Decommissioning

107,549

25

107,574

Taxes other than income taxes

378,495

1,454

379,949

Depreciation and amortization

1,001,903

3,121

1,005,024

Other regulatory charges (credits) - net

234,954

—

234,954

Total

4,828,752

63,883

4,892,635

OPERATING INCOME

884,825

(29,212)

855,613

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

56,070

—

56,070

Interest and investment income

366,499

(145,216)

221,283

Miscellaneous - net

(82,871)

(310,423)

(393,294)

Total

339,698

(455,639)

(115,941)

INTEREST EXPENSE

Interest expense

459,888

119,118

579,006

Allowance for borrowed funds used during construction

(22,229)

—

(22,229)

Total

437,659

119,118

556,777

INCOME BEFORE INCOME TAXES

786,864

(603,969)

182,895

Income taxes

147,565

(92,938)

54,627

CONSOLIDATED NET INCOME

639,299

(511,031)

128,268

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,067

998

4,065

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

636,232

$

(512,029)

$

124,203

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$1.49

($1.20)

$0.29

DILUTED

$1.49

($1.20)

$0.29

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

426,760,829

DILUTED

428,311,535

*Totals may not foot due to rounding.

**Period presented has also been retrospectively adjusted to reflect the two-for-one stock split.

Page 27

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended June 30, 2025

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

12,047,990

$

—

$

12,047,990

Natural gas

189,555

—

189,555

Other

—

69,583

69,583

Total

12,237,545

69,583

12,307,128

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,066,600

31,904

2,098,504

Purchased power

1,109,368

22,872

1,132,240

Nuclear refueling outage expenses

133,133

—

133,133

Other operation and maintenance

2,860,230

46,331

2,906,561

Asset write-offs, impairments and related charges (credits)

—

(24,641)

(24,641)

Decommissioning

224,729

275

225,004

Taxes other than income taxes

770,838

2,700

773,538

Depreciation and amortization

2,037,073

6,597

2,043,670

Other regulatory charges (credits) - net

(313,887)

—

(313,887)

Total

8,888,084

86,038

8,974,122

OPERATING INCOME

3,349,461

(16,455)

3,333,006

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

172,299

—

172,299

Interest and investment income

493,181

(294,774)

198,407

Miscellaneous - net

(105,355)

(20,317)

(125,672)

Total

560,125

(315,091)

245,034

INTEREST EXPENSE

Interest expense

1,060,285

255,748

1,316,033

Allowance for borrowed funds used during construction

(70,125)

—

(70,125)

Total

990,160

255,748

1,245,908

INCOME BEFORE INCOME TAXES

2,919,426

(587,294)

2,332,132

Income taxes

635,209

(70,369)

564,840

CONSOLIDATED NET INCOME

2,284,217

(516,925)

1,767,292

Preferred dividend requirements of subsidiaries and noncontrolling interests

5,218

1,997

7,215

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,278,999

$

(518,922)

$

1,760,077

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$5.28

($1.20)

$4.08

DILUTED

$5.19

($1.18)

$4.01

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

431,697,791

DILUTED

439,029,562

*Totals may not foot/cross foot due to rounding.

Page 28

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended June 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

11,786,355

$

—

$

11,786,355

Natural gas

183,429

—

183,429

Other

—

98,791

98,791

Total

11,969,784

98,791

12,068,575

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,411,471

47,175

2,458,646

Purchased power

906,212

45,848

952,060

Nuclear refueling outage expenses

154,668

—

154,668

Other operation and maintenance

2,940,820

54,779

2,995,599

Asset write-offs, impairments and related charges (credits)

211,737

(37,283)

174,454

Decommissioning

212,554

49

212,603

Taxes other than income taxes

763,806

2,702

766,508

Depreciation and amortization

1,920,775

6,397

1,927,172

Other regulatory charges (credits) - net

171,313

—

171,313

Total

9,693,356

119,667

9,813,023

OPERATING INCOME

2,276,428

(20,876)

2,255,552

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

106,549

—

106,549

Interest and investment income

586,741

(296,419)

290,322

Miscellaneous - net

(190,291)

(301,018)

(491,309)

Total

502,999

(597,437)

(94,438)

INTEREST EXPENSE

Interest expense

889,448

219,044

1,108,492

Allowance for borrowed funds used during construction

(41,915)

—

(41,915)

Total

847,533

219,044

1,066,577

INCOME BEFORE INCOME TAXES

1,931,894

(837,357)

1,094,537

Income taxes

(305,645)

(386,084)

(691,729)

CONSOLIDATED NET INCOME

2,237,539

(451,273)

1,786,266

Preferred dividend requirements of subsidiaries and noncontrolling interests

5,709

1,996

7,705

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,231,830

$

(453,269)

$

1,778,561

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$5.25

($1.07)

$4.18

DILUTED

$5.23

($1.06)

$4.17

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

425,108,299

DILUTED

426,746,317

*Totals may not foot/cross foot due to rounding.

** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All periods presented have been retroactively adjusted to reflect the two-for-one stock split.

Page 29

Entergy Corporation

Consolidated Cash Flow Statement

Three Months Ended June 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

471,954

$

51,732

$

420,222

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

632,638

606,080

26,558

Deferred income taxes, investment tax credits, and non-current taxes accrued

136,301

36,654

99,647

Pension settlement charge

—

316,738

(316,738)

Changes in working capital:

Receivables

(326,522)

(295,475)

(31,047)

Fuel inventory

(8,113)

12,937

(21,050)

Accounts payable

136,058

137,864

(1,806)

Taxes accrued

106,819

80,631

26,188

Interest accrued

11,272

(6,055)

17,327

Deferred fuel costs

14,031

42,268

(28,237)

Other working capital accounts

133,667

(46,962)

180,629

Changes in provisions for estimated losses

(4,205)

(4,653)

448

Changes in other regulatory assets

19,705

23,624

(3,919)

Changes in other regulatory liabilities

221,843

174,807

47,036

Changes in pension and other postretirement funded status

(46,134)

(55,196)

9,062

Other

(237,712)

(49,630)

(188,082)

Net cash flow provided by operating activities

1,261,602

1,025,364

236,238

INVESTING ACTIVITIES

Construction/capital expenditures

(2,008,157)

(1,163,127)

(845,030)

Allowance for equity funds used during construction

39,143

29,275

9,868

Nuclear fuel purchases

(40,567)

(28,168)

(12,399)

Payment for purchase of plant

(326)

—

(326)

Changes in securitization account

8,747

12,910

(4,163)

Payments to storm reserve escrow accounts

(2,360)

(4,326)

1,966

Increase in other investments

(2,131)

(8,127)

5,996

Proceeds from nuclear decommissioning trust fund sales

348,265

711,745

(363,480)

Investment in nuclear decommissioning trust funds

(373,065)

(728,802)

355,737

Net cash flow used in investing activities

(2,030,451)

(1,178,620)

(851,831)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

1,070,099

2,861,928

(1,791,829)

Treasury stock

1,879

39,223

(37,344)

Common stock

804,631

—

804,631

Retirement of long-term debt

(746,974)

(1,544,163)

797,189

Changes in commercial paper - net

(854,380)

(981,153)

126,773

Customer advances received for construction

520,995

136,070

384,925

Customer advances used for construction

(95,938)

(47,290)

(48,648)

Other

(6,196)

(5,179)

(1,017)

Dividends paid:

Common stock

(258,467)

(241,296)

(17,171)

Preferred stock

(4,579)

(4,579)

—

Net cash flow provided by financing activities

431,070

213,561

217,509

Net increase (decrease) in cash and cash equivalents

(337,779)

60,305

(398,084)

Cash and cash equivalents at beginning of period

1,513,410

1,294,859

218,551

Cash and cash equivalents at end of period

$

1,175,631

$

1,355,164

$

(179,533)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

321,381

$

294,811

$

26,570

Income taxes

$

3,739

$

8,138

$

(4,399)

Noncash investing activities:

Accrued construction expenditures

$

(80,140)

$

28,417

$

(108,557)

Page 30

Entergy Corporation

Consolidated Cash Flow Statement

Six Months Ended June 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

834,376

$

128,268

$

706,108

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

1,255,204

1,206,492

48,712

Deferred income taxes, investment tax credits, and non-current taxes accrued

231,274

15,998

215,276

Asset write-offs, impairments and related charges (credits)

—

131,775

(131,775)

Pension settlement charge

—

316,738

(316,738)

Changes in working capital:

Receivables

(275,045)

(187,554)

(87,491)

Fuel inventory

(4,852)

18,324

(23,176)

Accounts payable

(53,439)

(149,554)

96,115

Taxes accrued

11,230

16,546

(5,316)

Interest accrued

22,867

23,560

(693)

Deferred fuel costs

(263,205)

134,953

(398,158)

Other working capital accounts

244,972

(120,277)

365,249

Changes in provisions for estimated losses

(38,444)

4,630

(43,074)

Changes in other regulatory assets

174,523

260,722

(86,199)

Changes in other regulatory liabilities

20,040

380,394

(360,354)

Changes in pension and other postretirement funded status

(104,968)

(131,539)

26,571

Other

(256,743)

(503,020)

246,277

Net cash flow provided by operating activities

1,797,790

1,546,456

251,334

INVESTING ACTIVITIES

Construction/capital expenditures

(3,668,326)

(2,124,279)

(1,544,047)

Allowance for equity funds used during construction

83,161

56,070

27,091

Nuclear fuel purchases

(129,124)

(161,483)

32,359

Payment for purchase of plant and assets

(1,608)

(172,614)

171,006

Changes in securitization account

3,309

3,976

(667)

Payments to storm reserve escrow accounts

(6,808)

(9,595)

2,787

Receipts from storm reserve escrow accounts

43,789

—

43,789

Increase in other investments

(1,659)

(9,689)

8,030

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

3,546

—

3,546

Proceeds from nuclear decommissioning trust fund sales

713,102

1,201,162

(488,060)

Investment in nuclear decommissioning trust funds

(780,211)

(1,250,039)

469,828

Net cash flow used in investing activities

(3,740,829)

(2,466,491)

(1,274,338)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

3,517,949

5,068,266

(1,550,317)

Treasury stock

24,539

45,982

(21,443)

Common stock

804,631

—

804,631

Retirement of long-term debt

(1,599,728)

(2,379,903)

780,175

Changes in commercial paper - net

(451,686)

(205,820)

(245,866)

Customer advances received for construction

732,454

192,426

540,028

Customer advances used for construction

(245,481)

(76,768)

(168,713)

Other

2,164

(10,118)

12,282

Dividends paid:

Common stock

(516,716)

(482,255)

(34,461)

Preferred stock

(9,159)

(9,159)

—

Net cash flow provided by financing activities

2,258,967

2,142,651

116,316

Net increase in cash and cash equivalents

315,928

1,222,616

(906,688)

Cash and cash equivalents at beginning of period

859,703

132,548

727,155

Cash and cash equivalents at end of period

$

1,175,631

$

1,355,164

$

(179,533)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

647,900

$

532,742

$

115,158

Income taxes

$

2,487

$

7,822

$

(5,335)

Noncash investing activities:

Accrued construction expenditures

$

576,992

$

537,463

$

39,529

Page 31

Entergy Corporation

Consolidated Cash Flow Statement

Twelve Months Ended June 30, 2025 vs. 2024

(Dollars in thousands)

(Unaudited)

2025

2024

Variance

OPERATING ACTIVITIES

Consolidated net income

$

1,767,292

$

1,786,266

$

(18,974)

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

2,492,274

2,334,128

158,146

Deferred income taxes, investment tax credits, and non-current taxes accrued

535,981

(735,326)

1,271,307

Asset write-offs, impairments and related charges (credits)

(24,641)

174,454

(199,095)

Pension settlement charge

2,937

316,738

(313,801)

Changes in working capital:

Receivables

(84,435)

(151,012)

66,577

Fuel inventory

(1,278)

16,651

(17,929)

Accounts payable

207,954

(16,782)

224,736

Taxes accrued

17,577

51,748

(34,171)

Interest accrued

44,664

35,686

8,978

Deferred fuel costs

(215,580)

330,704

(546,284)

Other working capital accounts

346,072

(181,577)

527,649

Changes in provisions for estimated losses

419

(47,437)

47,856

Changes in other regulatory assets

292,315

305,411

(13,096)

Changes in other regulatory liabilities

300,205

536,141

(235,936)

Changes in pension and other postretirement funded status

(443,150)

(613,639)

170,489

Other

(498,762)

(127,341)

(371,421)

Net cash flow provided by operating activities

4,739,844

4,014,813

725,031

INVESTING ACTIVITIES

Construction/capital expenditures

(6,382,386)

(4,253,466)

(2,128,920)

Allowance for equity funds used during construction

160,137

106,549

53,588

Nuclear fuel purchases

(277,078)

(297,758)

20,680

Payment for purchase of plant

(650,928)

(177,276)

(473,652)

Insurance proceeds received for property damages

7,907

13,309

(5,402)

Changes in securitization account

2,641

1,666

975

Payments to storm reserve escrow accounts

(15,203)

(20,295)

5,092

Receipts from storm reserve escrow accounts

44,525

98,529

(54,004)

Decrease (increase) in other investments

8,242

(26,684)

34,926

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

85,958

5,722

80,236

Proceeds from nuclear decommissioning trust fund sales

2,317,085

1,847,981

469,104

Investment in nuclear decommissioning trust funds

(2,424,248)

(1,948,316)

(475,932)

Net cash flow used in investing activities

(7,123,348)

(4,650,039)

(2,473,309)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

6,348,651

6,851,677

(503,026)

Treasury stock

115,351

51,727

63,624

Common stock

804,631

130,649

673,982

Retirement of long-term debt

(4,273,919)

(5,241,883)

967,964

Changes in commercial paper - net

(456,746)

(176,035)

(280,711)

Customer advances received for construction

1,087,528

350,665

736,863

Customer advances used for construction

(373,704)

(144,120)

(229,584)

Other

(13,382)

(60,307)

46,925

Dividends paid:

Common stock

(1,016,120)

(948,006)

(68,114)

Preferred stock

(18,319)

(18,319)

—

Net cash flow provided by financing activities

2,203,971

796,048

1,407,923

Net increase (decrease) in cash and cash equivalents

(179,533)

160,822

(340,355)

Cash and cash equivalents at beginning of period

1,355,164

1,194,342

160,822

Cash and cash equivalents at end of period

$

1,175,631

$

1,355,164

$

(179,533)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

1,229,789

$

1,029,793

$

199,996

Income taxes

$

36,216

$

19,412

$

16,804

Noncash investing activities:

Accrued construction expenditures

$

655,019

$

537,463

$

117,556

Page 32

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor