EX-99.12earningsrelease2q25_ex991.htmEX-99.1 Document
NEWS RELEASE
FOR IMMEDIATE RELEASE
July 30, 2025
Entergy reports second quarter 2025 financial results
Company affirms guidance, raises 2027–2028 outlooks
NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported second quarter 2025 earnings per share of $1.05 on an as-reported and an adjusted (non-GAAP) basis.
“It was another solid quarter as we work to deliver on our customer’s expectations for service and growth,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We remain well positioned to capture significant opportunity ahead and drive value for our stakeholders.”
Business highlights included the following:
•Entergy updated its four-year capital plan and 2027–2028 adjusted EPS outlooks.
•On July 1, Entergy New Orleans and Entergy Louisiana completed the sale of their natural gas distribution businesses.
•Entergy Arkansas secured significant new growth for the state.
•Entergy Texas received approval to place $188 million of distribution investments into rates through the DCRF rider.
•Entergy Louisiana reached a stipulated settlement with the LPSC Staff and other parties recommending approval of generation and transmission resources needed to support the addition of a new large customer.
•Entergy Texas filed a proposal for a new Cypress to Legend 500 kV transmission line.
•The LPSC passed a directive to Staff which will expedite securitization, if needed, for a major storm in 2025.
•The MPSC approved Entergy Mississippi’s formula rate plan.
•Entergy New Orleans, Entergy Louisiana, and Entergy Arkansas each filed their annual formula rate plans.
•The state of Texas passed new laws to expedite storm cost securitization, to recover MISO capacity costs through a rider, and to help manage wildfire risk.
•Waterford 3 and Grand Gulf nuclear plants are celebrating 40 years of producing clean, reliable electricity.
•For the tenth consecutive year, Entergy was named to The Civic 50, a Points of Light initiative honoring the 50 most community-minded companies in the U.S.
Table of contents
Page
News release
Table of appendices and financial statements
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
1
7
8
11
14
15
16
18
20
Page 1
Entergy reports second quarter 2025 financial results
July 30, 2025
Page 2
Consolidated earnings (GAAP and non-GAAP measures)
Second quarter and year-to-date 2025 vs. 2024
(See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)
Second quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(After-tax, $ in millions)
As-reported earnings
468
49
419
829
124
704
Less adjustments
-
(362)
362
-
(517)
517
Adjusted earnings (non-GAAP)
468
411
57
829
641
187
Estimated weather impact
38
56
(18)
60
30
31
(After-tax, per share in $)
As-reported earnings
1.05
0.11
0.94
1.87
0.29
1.58
Less adjustments
-
(0.85)
0.85
-
(1.21)
1.21
Adjusted earnings (non-GAAP)
1.05
0.96
0.09
1.87
1.50
0.37
Estimated weather impact
0.08
0.13
(0.04)
0.14
0.07
0.07
Calculations may differ due to rounding
Consolidated results
For second quarter 2025, the company reported earnings of $468 million, or $1.05 per share, on an
as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $49 million, or 11 cents per share, on an as-reported basis, and $411 million, or 96 cents per share, on an adjusted basis.
Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.
Business results
Utility
For second quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $599 million, or $1.34 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $441 million, or $1.03 per share, on an as-reported basis, and earnings of $553 million, or $1.29 per share, on an adjusted basis.
Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies as well as higher retail sales volume and higher other income (deductions).
These increases were partially offset by higher other O&M, depreciation expense, and interest expense as well as higher capacity costs at Entergy Texas from the MISO planning resource auction that are not currently recovered in rates.
Second quarter 2024 results included expenses totaling $(151 million) ($(112 million) after tax) recorded as a result of Entergy Louisiana’s agreement with the LPSC Staff and other parties to extend and modify the formula rate plan; establish the base formula rate plan rate change for the 2023 test year; and provide $184 million of customer rate credits, including increasing customer sharing of income tax benefits resulting from the 2016–2018 IRS audit resolution (a reserve of $38 million had
(more)
Entergy reports second quarter 2025 financial results
July 30, 2025
Page 3
been previously established) and to resolve several open matters, including all formula rate plans prior to the 2023 test year (considered an adjustment and excluded from adjusted earnings).
On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect from unsettled equity forwards as a result of an increase in the stock price.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For second quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(131 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a second quarter 2024 loss of $(392 million), or (91) cents per share, on an as-reported basis and $(142 million), or (33) cents per share, on an adjusted basis.
The quarter-over-quarter as-reported change included a second quarter 2024 $(317 million) ($(250 million) after tax) settlement charge recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities, also referred to as the pension lift out (considered an adjustment and excluded from adjusted earnings).
On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).
Earnings per share guidance
G1Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.
The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.
Earnings teleconference
A teleconference will be held at 10:00 a.m. Central Time on Wednesday, July 30, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through August 6, 2025, by dialing 800-770-2030, conference ID 9024832.
(more)
Entergy reports second quarter 2025 financial results
July 30, 2025
Page 4
Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.
Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
(more)
Entergy reports second quarter 2025 financial results
July 30, 2025
Page 5
Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and
(2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with
(1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may
(more)
Entergy reports second quarter 2025 financial results
July 30, 2025
Page 6
undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.
-30-
Investor inquiries:
Liz Hunter
504-576-3294
ehunte1@entergy.com
Media inquiries:
Cristina del Canto
504-576-4238
mdelcan@entergy.com
(more)
Second quarter 2025 earnings release appendices and financial statements
Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements
Page 7
A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).
Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures
Second quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)
Second quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(After-tax, $ in millions)
As-reported earnings (loss)
Utility
599
441
158
1,089
636
452
Parent & Other
(131)
(392)
261
(260)
(512)
252
Consolidated
468
49
419
829
124
704
Less adjustments
Utility
-
(112)
112
-
(267)
267
Parent & Other
-
(250)
250
-
(250)
250
Consolidated
-
(362)
362
-
(517)
517
Adjusted earnings (loss) (non-GAAP)
Utility
599
553
46
1,089
903
185
Parent & Other
(131)
(142)
11
(260)
(262)
2
Consolidated
468
411
57
829
641
187
Estimated weather impact
38
56
(18)
60
30
31
Diluted average number of common shares outstanding (in millions) (a)
446
429
17
443
428
15
(After-tax, per share in $) (a) (b)
As-reported earnings (loss)
Utility
1.34
1.03
0.31
2.45
1.49
0.97
Parent & Other
(0.29)
(0.91)
(0.62)
(0.59)
(1.20)
0.61
Consolidated
1.05
0.11
0.94
1.87
0.29
1.58
Less adjustments
Utility
-
(0.26)
0.26
-
(0.62)
0.62
Parent & Other
-
(0.58)
0.58
-
(0.58)
0.58
Consolidated
-
(0.85)
0.85
-
(1.21)
1.21
Adjusted earnings (loss) (non-GAAP)
Utility
1.34
1.29
0.05
2.45
2.11
0.35
Parent & Other
(0.29)
(0.33)
(0.04)
(0.59)
(0.61)
0.03
Consolidated
1.05
0.96
0.09
0.
1.87
1.50
0.37
Estimated weather impact
0.08
0.13
(0.04)
0.14
0.07
0.07
Calculations may differ due to rounding
(a) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 diluted average number of common shares outstanding and per-share information has been restated to reflect the post-split share count.
(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.
Page 8
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.
Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
Second quarter and year-to-date 2025 vs. 2024
Second quarter
Year-to-date
2025
2024
Change
2025
2024
Change
(Pre-tax except for income tax effect and totals; $ in millions)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
(151)
151
-
(151)
151
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
-
(132)
132
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
-
(79)
79
Income tax effect on Utility adjustments above
-
39
(39)
-
95
(95)
Total Utility
-
(112)
112
-
(267)
267
Parent & Other
2Q24 pension lift out
-
(317)
317
-
(317)
317
Income tax effect on Parent & Other adjustment above
-
67
(67)
-
67
(67)
Total Parent & Other
-
(250)
250
-
(250)
250
Total adjustments
-
(362)
362
-
(517)
517
(After-tax, per share in $) (c), (d)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters
-
(0.26)
0.26
-
(0.26)
0.26
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding
-
-
-
-
(0.23)
0.23
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution
-
-
-
-
(0.13)
0.13
Total Utility
-
(0.26)
0.26
-
(0.62)
0.62
Parent & Other
2Q24 pension lift out
-
(0.58)
0.58
-
(0.58)
0.58
Total Parent & Other
-
(0.58)
0.58
-
(0.58)
0.58
Total adjustments
-
(0.85)
0.85
-
(1.21)
1.21
Calculations may differ due to rounding
(c) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information has been restated to reflect the post-split share count.
(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.
Page 9
Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
Second quarter and year-to-date 2025 vs. 2024
(Pre-tax except for income taxes and totals; $ in millions)
Second quarter
Year-to-date
2025
2024
Change
2025
2024
Change
Utility
Other O&M
-
(1)
1
-
(1)
1
Asset write-offs, impairments, and related charges
-
-
-
-
(132)
132
Other regulatory charges (credits) – net
-
(150)
150
-
(229)
229
Income taxes
-
39
(39)
-
95
(95)
Total Utility
-
(112)
112
-
(267)
267
Parent & Other
Other income (deductions)
-
(317)
317
-
(317)
317
Income taxes
-
67
(67)
-
67
(67)
Total Parent & Other
-
(250)
250
-
(250)
250
Total adjustments
-
(362)
362
-
(517)
517
Calculations may differ due to rounding
Appendix A-4 provides a comparative summary of OCF by business.
Appendix A-4: Consolidated operating cash flow
Second quarter and year-to-date 2025 vs. 2024
($ in millions)
Second quarter
Year-to-date
2025
2024
Change
2025
2024
Change
Utility
1,371
1,111
261
1,937
1,626
311
Parent & Other
(110)
(85)
(24)
(139)
(79)
(60)
Consolidated
1,262
1,025
236
1,798
1,546
251
Calculations may differ due to rounding
Second quarter 2025 OCF increased primarily due to higher Utility customer receipts, including higher fuel revenues, and the receipt of advance payments related to customer agreements in 2025. These increases were partially offset by higher fuel and purchased power payments.
Page 10
B: Earnings variance analysis
Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.
Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Second quarter 2025 vs. 2024
(After-tax, per share in $)
Utility
Parent & Other
Consolidated
As-
reported
Adjusted
As-
reported
Adjusted
As-
reported
Adjusted
2024 earnings (loss)
1.03
1.29
(0.91)
(0.33)
0.11
0.96
Operating revenue less:
fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net
0.47
0.21
(i)
0.02
0.02
0.48
0.23
Nuclear refueling outage expenses
0.02
0.02
-
-
0.02
0.02
Other O&M
(0.05)
(0.05)
(j)
0.01
0.01
(0.04)
(0.04)
Asset write-offs, impairments, and related charges
-
-
-
-
-
-
Decommissioning
-
-
-
-
-
-
Taxes other than income taxes
(0.02)
(0.02)
-
-
(0.03)
(0.03)
Depreciation and amortization
(0.03)
(0.03)
(k)
-
-
(0.03)
(0.03)
Other income (deductions)
0.06
0.06
(l)
0.57
(0.01)
(m)
0.63
0.05
Interest expense
(0.06)
(0.06)
(n)
0.01
0.01
(0.06)
(0.06)
Income taxes – other
(0.01)
(0.01)
0.01
0.01
-
-
Preferred dividend requirements and noncontrolling interests
-
-
-
-
-
-
Share effect
(0.05)
(0.05)
0.01
0.01
(0.04)
(0.04)
(o)
2025 earnings (loss)
1.34
1.34
(0.29)
(0.29)
1.05
1.05
h
Calculations may differ due to rounding
Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Year-to-date 2025 vs. 2024
(After-tax, per share in $)
Utility
Parent & Other
Consolidated
As-
reported
Adjusted
As-
reported
Adjusted
As-
reported
Adjusted
2024 earnings (loss)
1.49
2.11
(1.20)
(0.61)
0.29
1.50
Operating revenue less:
fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net
1.06
0.66
(i)
0.03
0.03
(p)
1.09
0.69
Nuclear refueling outage expenses
0.02
0.02
-
-
0.02
0.02
Other O&M
(0.02)
(0.02)
-
-
(0.01)
(0.02)
Asset write-offs, impairments, and related charges
0.23
-
(q)
-
-
0.23
-
Decommissioning
(0.01)
(0.01)
-
-
(0.01)
(0.01)
Taxes other than income taxes
(0.04)
(0.04)
(r)
-
-
(0.04)
(0.04)
Depreciation and amortization
(0.05)
(0.05)
(k)
-
-
(0.05)
(0.05)
Other income (deductions)
0.01
0.01
0.57
(0.02)
(m)
0.58
-
Interest expense
(0.16)
(0.16)
(n)
(0.01)
(0.01)
(0.17)
(0.17)
Income taxes – other
0.01
0.01
-
-
0.01
0.01
Preferred dividend requirements and noncontrolling interests
-
-
-
-
-
-
Share effect
(0.09)
(0.09)
0.02
0.02
(0.07)
(0.07)
(o)
2025 earnings (loss)
2.45
2.45
(0.59)
(0.59)
1.87
1.87
h
Calculations may differ due to rounding
Page 11
(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):
2Q25
2Q24
YTD25
YTD24
Utility operating revenue
(4)
8
(6)
16
Utility income taxes – other
4
(8)
6
(16)
(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings)
($ in millions):
2Q25
2Q24
YTD25
YTD24
Utility regulatory charges (credits) – net
(1)
(2)
(4)
(5)
Utility preferred dividend requirements and noncontrolling interests
1
2
4
5
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;
and other regulatory charges (credits) – net variance analysis
2025 vs. 2024 ($ EPS)
2Q
YTD
Electric volume / weather
0.03
0.24
Retail electric price
0.19
0.35
2Q24 E-LA global agreement to resolve certain retail matters
0.26
0.26
1Q24 E-NO provision for increased income tax sharing
—
0.13
E-TX MISO capacity costs
(0.04)
(0.04)
Reg. provisions for decommissioning items
0.03
0.16
Other, including Grand Gulf recovery
(0.01)
(0.04)
Total
0.47
1.06
(g) Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information and diluted number of common shares outstanding has been restated to reflect the post-split share count.
(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.
(i) The second quarter and year-to-date earnings increases reflected higher electric volume, including the effects of weather, and the effect of rate actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s resilience plan cost recovery rider, E-MS’s FRP, various E-MS riders, E-NO’s FRP, and E-TX’s DCRF. The increases also reflected the effects of a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties (considered an adjustment and excluded from adjusted earnings). Changes in regulatory provisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).
The increases were partially offset by higher MISO capacity costs at E-TX. The year-to-date increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). The year-to-date variance was partially offset by lower Grand Gulf revenue primarily due to lower other O&M.
(j) The second quarter earnings decrease from higher Utility other O&M included higher power generation costs primarily due to a higher scope of work performed, including during plant outages, in second quarter 2025 as compared to second quarter 2024; higher power delivery expenses primarily due to vegetation maintenance costs; and an increase in bad debt expense. The decrease was partly offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives.
(k) The second quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service and an increase in E-LA’s nuclear depreciation rates effective September 2024. The decreases were partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024.
(l) The second quarter earnings increase from higher Utility other income (deductions) was primarily due to higher AFUDC–equity due to higher construction work in progress, a true-up of E-LA’s MISO cost recovery mechanism, and an increase in the amortization of tax gross ups on customer advances for construction. The increase was partly offset by changes in
Page 12
nuclear decommissioning trust returns, including portfolio rebalancing in second quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).
(m) The second quarter and year-to-date as-reported earnings increases from Parent & Other other income (deductions) were primarily due to a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings).
(n) The second quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates, higher debt balances, and higher carrying costs on customer advances for construction. The decreases were partially offset by higher AFUDC-debt due to higher construction work in progress.
(o) The second quarter and year-to-date earnings per share impacts from share effect were primarily due to the settlement of equity forwards in May 2025 and the dilutive effect of unsettled equity forwards as a result of an increase in the stock price.
(p) The year-to-date earnings increase was primarily due to lower fuel and purchased power expenses associated with the conclusion of a purchased power agreement in December 2024.
(q) The year-to-date as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).
(r) The year-to-date earnings decrease from higher Utility taxes other than income taxes was primarily due to increases in ad valorem taxes resulting from higher assessments and increases in local franchise taxes as a result of higher retail revenues in 2025 as compared to 2024.
Page 13
C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.
Appendix C: Utility operating and financial measures
Second quarter and year-to-date 2025 vs. 2024
Second quarter
Year-to-date
2025
2024
% change
% weather adj. (s)
2025
2024
% change
% weather adj. (s)
GWh sold
Residential
8,899
9,557
(6.9)
(4.3)
17,683
17,315
2.1
(0.1)
Commercial
7,265
7,236
0.4
1.8
13,507
13,460
0.3
0.4
Governmental
617
626
(1.4)
(1.2)
1,176
1,198
(1.8)
(1.8)
Industrial
15,620
13,973
11.8
11.8
29,452
26,633
10.6
10.6
Total retail
32,401
31,392
3.2
4.5
61,818
58,606
5.5
4.9
Wholesale
4,133
3,052
35.4
5,767
7,010
(17.7)
Total
36,524
34,444
6.1
67,585
65,616
3.0
Number of electric retail customers
Residential
2,608,472
2,592,846
0.6
Commercial
371,699
370,219
0.4
Governmental
18,008
18,042
(0.2)
Industrial
41,227
42,294
(2.5)
Total
3,039,406
3,023,401
0.5
Other O&M and nuclear refueling outage exp. per MWh
$20.33
$21.03
(3.3)
$21.28
$22.00
(3.2)
Calculations may differ due to rounding
(s) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.
For the quarter, weather-adjusted retail sales increased 4.5 percent. The increase was primarily due to an increase in industrial usage, mainly in the primary metals, chlor-alkali, and technology industries. Commercial sales increased 1.8 percent. The increases were partially offset by a residential sales decline of (4.3) percent.
Page 14
D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.
Appendix D: GAAP and non-GAAP financial measures
2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending June 30
2025
2024
Change
GAAP measure
As-reported ROE
11.4%
12.8%
(1.4)%
Non-GAAP measure
Adjusted ROE
11.5%
10.4%
1.1%
As of June 30 ($ in millions, except where noted)
2025
2024
Change
GAAP measures
Cash and cash equivalents
1,176
1,355
(179)
Available revolver capacity
4,345
4,345
-
Commercial paper
459
932
(473)
Total debt
30,522
28,846
1,676
Junior subordinated debentures
1,200
1,200
-
Securitization debt
230
249
(19)
Total debt to total capital
65%
66%
(1)%
Storm escrows
303
333
(30)
Non-GAAP measures ($ in millions, except where noted)
FFO to adjusted debt
15.1%
14.0%
1.1%
Adjusted debt to adjusted capitalization
63%
64%
(1)%
Adjusted net debt to adjusted net capitalization
62%
63%
(1)%
Gross liquidity
5,521
5,700
(179)
Net liquidity
7,631
5,915
1,716
Adjusted Parent debt to total adjusted debt
17%
20%
(3)%
Calculations may differ due to rounding
Page 15
E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.
Appendix E-1: Definitions
Utility operating and financial measures
GWh sold
Total number of GWh sold to retail and wholesale customers
Number of electric retail customers
Average number of electric customers over the period
Other O&M and refueling outage expense per MWh
Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales
Financial measures – GAAP
As-reported ROE
Last twelve months net income attributable to Entergy Corp. divided by average common equity
Available revolver capacity
Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Debt to capital
Total debt divided by total capitalization
Securitization debt
Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt
Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted capitalization
Capitalization excluding securitization debt
Adjusted debt
Debt excluding securitization debt and 50% of junior subordinated debentures
Adjusted debt to adjusted capitalization
Adjusted debt divided by adjusted capitalization
Adjusted EPS
As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding
Adjusted net capitalization
Adjusted capitalization minus cash and cash equivalents
Adjusted net debt
Adjusted debt minus cash and cash equivalents
Adjusted net debt to adjusted net capitalization
Adjusted net debt divided by adjusted net capitalization
Adjusted Parent debt
Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures
Adjusted Parent debt to total adjusted debt
Adjusted Parent debt divided by consolidated adjusted debt
Adjusted ROE
Last twelve months adjusted earnings divided by average common equity
Adjusted ROE excluding affiliate preferred
Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment
Adjustments
Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses
FFO
OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges
FFO to adjusted debt
Last twelve months FFO divided by end of period adjusted debt
Gross liquidity
Sum of cash and cash equivalents plus available revolver capacity
Net liquidity
Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper
Page 16
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.
Appendix E-2: Abbreviations and acronyms
A&G
Administrative and general expenses
IRS
Internal Revenue Service
ACM
Additional capacity mechanism
LCPS
Lake Charles Power Station
ADIT
Accumulated deferred income taxes
LDC
Local distribution company
AFUDC – debt
Allowance for debt funds used during construction
LPSC
Louisiana Public Service Commission
AFUDC – equity
Allowance for equity funds used during construction
LTM
Last twelve months
AMS
Advanced metering system
MCRM
MISO cost recovery mechanism
APSC
Arkansas Public Service Commission
MISO
Midcontinent Independent System Operator, Inc.
ATM
At the market equity issuance program
Moody’s
Moody’s Ratings
B&E
Business and Executive Session
MPSC
Mississippi Public Service Commission
CAGR
Compound annual growth rate
NDT
Nuclear decommissioning trust
CCCT
Combined cycle combustion turbine
NYSE
New York Stock Exchange
CCN
Certificate for convenience and necessity
O&M
Operation and maintenance
CCNO
Council of the City of New Orleans
OCAPS
Orange County Advanced Power Station (CCCT)
CCS
Carbon capture and sequestration
OCF
Net cash flow provided by operating activities
CFO
Cash from operations
OpCo
Utility operating company
COD
Commercial operation date
Other O&M
Other non-fuel operation and maintenance expense
CT
Combustion turbine
P&O
Parent & Other
DCRF
Distribution cost recovery factor
PMR
Performance Management Rider
DOE
U.S. Department of Energy
PPA
Power purchase agreement or purchased power agreement
DRM
Distribution Recovery Mechanism
PRA
Planning resource auction
E-AR
Entergy Arkansas, LLC
PTC
Production tax credit
E-LA
Entergy Louisiana, LLC
PUCT
Public Utility Commission of Texas
E-MS
Entergy Mississippi, LLC
RECs
Renewable Energy Certificates
E-NO
Entergy New Orleans, LLC
RSHCR
Resilience and storm hardening cost recovery
E-TX
Entergy Texas, Inc.
ROE
Return on equity
EPS
Earnings per share
RPCR
Resilience plan cost recovery rider
ESA
Electric service agreement
S&P
Standard & Poor’s
ETR
Entergy Corporation
SEC
U.S. Securities and Exchange Commission
FFO
Funds from operations
SERI
System Energy Resources, Inc.
FRP
Formula rate plan
SETEX
Southeast Texas
GAAP
U.S. generally accepted accounting principles
TAM
Tax adjustment mechanism
GCRR
Generation Cost Recovery Rider
TCRF
Transmission cost recovery factor
Grand Gulf or GGNS
Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI
TRM
Transmission Recovery Mechanism (rider within E-LA’s FRP)
HLBV
Hypothetical liquidation at book value
WACC
Weighted-average cost of capital
Page 17
F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.
Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM $ in millions except where noted)
Second quarter
2025
2024
As-reported net income attributable to Entergy Corporation
(A)
1,760
1,779
Adjustments
(B)
(5)
333
Adjusted earnings (non-GAAP)
(C)=(A-B)
1,765
1,446
Average common equity (average of beginning and ending balances)
(D)
15,390
13,902
As-reported ROE
(A/D)
11.4%
12.8%
Adjusted ROE (non-GAAP)
(C/D)
11.5%
10.4%
Calculations may differ due to rounding
Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt
($ in millions except where noted)
Second quarter
2025
2024
Total debt
(A)
30,522
28,846
Securitization debt
(B)
230
249
50% junior subordinated debentures
(C)
600
600
Adjusted debt (non-GAAP)
(D)=(A-B-C)
29,692
27,997
Net cash flow provided by operating activities, LTM
(E)
4,740
4,015
Preferred dividend requirements of subsidiaries, LTM
(F)
(18)
(18)
50% of the interest expense associated with junior subordinated debentures, LTM
(G)
(43)
(5)
Working capital items in net cash flow provided by operating activities, LTM:
Receivables
(84)
(151)
Fuel inventory
(1)
17
Accounts payable
208
(17)
Taxes accrued
18
52
Interest accrued
45
36
Deferred fuel costs
(216)
331
Other working capital accounts
346
(182)
Securitization regulatory charges, LTM
17
30
Total
(H)
332
115
FFO, LTM (non-GAAP)
(I)=(E-F-G-H)
4,469
3,923
FFO to adjusted debt (non-GAAP)
(I/D)
15.1%
14.0%
Calculations may differ due to rounding
Page 18
Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity
($ in millions except where noted)
Second quarter
2025
2024
Total debt
(A)
30,522
28,846
Securitization debt
(B)
230
249
50% junior subordinated debentures
(C)
600
600
Adjusted debt (non-GAAP)
(D)=(A-B-C)
29,692
27,997
Cash and cash equivalents
(E)
1,176
1,355
Adjusted net debt (non-GAAP)
(F)=(D-E)
28,516
26,642
Commercial paper
(G)
459
932
Total capitalization
(H)
47,050
43,747
Securitization debt
(B)
230
249
Adjusted capitalization (non-GAAP)
(I)=(H-B)
46,820
43,498
Cash and cash equivalents
(E)
1,176
1,355
Adjusted net capitalization (non-GAAP)
(J)=(I-E)
45,644
42,143
Total debt to total capitalization
(A/H)
65%
66%
Adjusted debt to adjusted capitalization (non-GAAP)
(D/I)
63%
64%
Adjusted net debt to adjusted net capitalization (non-GAAP)
(F/J)
62%
63%
Available revolver capacity
(K)
4,345
4,345
Storm escrows
(L)
303
333
Equity sold forward, not yet settled (t)
(M)
2,266
815
Gross liquidity (non-GAAP)
(N)=(E+K)
5,521
5,700
Net liquidity (non-GAAP)
(N-G+L+M)
7,631
5,915
Entergy Corporation notes:
Due September 2025
800
800
Due September 2026
750
750
Due June 2028
650
650
Due June 2030
600
600
Due June 2031
650
650
Due June 2050
600
600
Junior subordinated debentures due December 2054
1,200
1,200
Total Parent long-term debt
(O)
5,250
5,250
Revolver drawn
(P)
-
-
Unamortized debt issuance costs and discounts
(Q)
(42)
(48)
Total Parent debt
(R)=(G+O+P+Q)
5,667
6,134
Adjusted Parent debt (non-GAAP)
(S)=(R-C)
5,067
5,534
Adjusted Parent debt to total adjusted debt (non-GAAP)
(S/D)
17%
20%
Calculations may differ due to rounding
(t) Reflects adjustments, including for common dividends between contracting and settlement.
Page 19
Financial Statements
Entergy Corporation
Consolidating Balance Sheet
June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash
$
114,331
$
49,693
$
164,024
Temporary cash investments
938,096
73,511
1,011,607
Total cash and cash equivalents
1,052,427
123,204
1,175,631
Accounts receivable:
Customer
839,379
—
839,379
Allowance for doubtful accounts
(23,010)
—
(23,010)
Associated companies
3,699
(3,699)
—
Other
248,730
4,728
253,458
Accrued unbilled revenues
595,617
—
595,617
Total accounts receivable
1,664,415
1,029
1,665,444
Deferred fuel costs
99,774
—
99,774
Fuel inventory - at average cost
163,164
7,761
170,925
Materials and supplies
1,623,125
4,593
1,627,718
Deferred nuclear refueling outage costs
103,072
—
103,072
Current assets held for sale
19,602
—
19,602
Prepayments and other
484,383
(157,099)
327,284
TOTAL
5,209,962
(20,512)
5,189,450
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates
4,146,193
(4,146,193)
—
Decommissioning trust funds
5,833,432
—
5,833,432
Non-utility property - at cost (less accumulated depreciation)
462,044
6,591
468,635
Storm reserve escrow accounts
303,479
—
303,479
Other
46,102
38,309
84,411
TOTAL
10,791,250
(4,101,293)
6,689,957
PROPERTY, PLANT, AND EQUIPMENT
Electric
72,129,984
202,666
72,332,650
Natural gas
78,182
—
78,182
Construction work in progress
5,013,725
1,210
5,014,935
Nuclear fuel
727,407
—
727,407
TOTAL PROPERTY, PLANT, AND EQUIPMENT
77,949,298
203,876
78,153,174
Less - accumulated depreciation and amortization
27,997,656
149,914
28,147,570
PROPERTY, PLANT, AND EQUIPMENT - NET
49,951,642
53,962
50,005,604
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets
5,082,842
—
5,082,842
Deferred fuel costs
172,201
—
172,201
Goodwill
367,582
—
367,582
Accumulated deferred income taxes
20,288
4,489
24,777
Non-current assets held for sale
472,528
—
472,528
Other
442,929
(64,730)
378,199
TOTAL
6,558,370
(60,241)
6,498,129
TOTAL ASSETS
$
72,511,224
$
(4,128,084)
$
68,383,140
*Totals may not foot due to rounding.
Page 20
Entergy Corporation
Consolidating Balance Sheet
June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt
$
1,015,112
$
800,000
$
1,815,112
Notes payable and commercial paper:
Other
16,379
459,226
475,605
Accounts payable:
Associated companies
32,233
(32,233)
—
Other
2,129,203
4,594
2,133,797
Customer deposits
477,258
—
477,258
Taxes accrued
447,148
21,188
468,336
Interest accrued
262,812
19,609
282,421
Deferred fuel costs
73,937
—
73,937
Pension and other postretirement liabilities
49,211
12,246
61,457
Customer advances
455,454
—
455,454
Other
264,910
4,586
269,496
TOTAL
5,223,657
1,289,216
6,512,873
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
6,620,454
(1,886,874)
4,733,580
Accumulated deferred investment tax credits
189,849
—
189,849
Regulatory liability for income taxes - net
1,140,587
—
1,140,587
Other regulatory liabilities
3,659,163
—
3,659,163
Decommissioning and asset retirement cost liabilities
4,821,669
3,695
4,825,364
Accumulated provisions
467,374
245
467,619
Pension and other postretirement liabilities
164,599
15,463
180,062
Long-term debt
23,706,801
4,407,925
28,114,726
Customer advances for construction
1,121,559
—
1,121,559
Other
1,308,147
(398,739)
909,408
TOTAL
43,200,202
2,141,715
45,341,917
Subsidiaries' preferred stock without sinking fund
195,161
24,249
219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2025 - none
—
—
—
Common stock, $.01 par value, authorized 998,000,000 shares;
issued 577,511,170 shares in 2025
2,280,842
(2,275,067)
5,775
Paid-in capital
5,197,289
3,415,424
8,612,713
Retained earnings
16,369,283
(4,042,994)
12,326,289
Accumulated other comprehensive income
65,100
(30,662)
34,438
Less - treasury stock, at cost (131,102,101 shares in 2025)
120,000
4,646,215
4,766,215
TOTAL SHAREHOLDERS' EQUITY
23,792,514
(7,579,514)
16,213,000
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests
99,690
(3,750)
95,940
TOTAL
23,892,204
(7,583,264)
16,308,940
TOTAL LIABILITIES AND EQUITY
$
72,511,224
$
(4,128,084)
$
68,383,140
*Totals may not foot due to rounding.
Page 21
Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash
$
42,653
$
5,771
$
48,424
Temporary cash investments
770,664
40,615
811,279
Total cash and cash equivalents
813,317
46,386
859,703
Accounts receivable:
Customer
681,504
—
681,504
Allowance for doubtful accounts
(17,919)
—
(17,919)
Associated companies
5,576
(5,576)
—
Other
194,086
10,782
204,868
Accrued unbilled revenues
521,946
—
521,946
Total accounts receivable
1,385,193
5,206
1,390,399
Fuel inventory - at average cost
160,705
5,703
166,408
Materials and supplies
1,626,523
4,533
1,631,056
Deferred nuclear refueling outage costs
99,885
—
99,885
Current assets held for sale
15,574
—
15,574
Prepayments and other
242,201
(8,989)
233,212
TOTAL
4,343,398
52,839
4,396,237
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates
4,264,998
(4,264,998)
—
Decommissioning trust funds
5,562,575
—
5,562,575
Non-utility property - at cost (less accumulated depreciation)
417,392
6,372
423,764
Storm reserve escrow account
340,460
—
340,460
Other
45,733
36,611
82,344
TOTAL
10,631,158
(4,222,015)
6,409,143
PROPERTY, PLANT, AND EQUIPMENT
Electric
70,615,799
202,868
70,818,667
Natural gas
77,054
—
77,054
Construction work in progress
3,205,276
1,032
3,206,308
Nuclear fuel
765,661
—
765,661
TOTAL PROPERTY, PLANT, AND EQUIPMENT
74,663,790
203,900
74,867,690
Less - accumulated depreciation and amortization
27,297,517
147,223
27,444,740
PROPERTY, PLANT, AND EQUIPMENT - NET
47,366,273
56,677
47,422,950
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets
5,255,509
—
5,255,509
Deferred fuel costs
172,201
—
172,201
Goodwill
367,625
—
367,625
Accumulated deferred income taxes
15,064
3,922
18,986
Non-current assets held for sale
462,797
—
462,797
Other
337,539
(52,955)
284,584
TOTAL
6,610,735
(49,033)
6,561,702
TOTAL ASSETS
$
68,951,564
$
(4,161,532)
$
64,790,032
*Totals may not foot due to rounding.
Page 22
Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt
$
578,090
$
800,000
$
1,378,090
Notes payable and commercial paper:
Other
—
927,291
927,291
Accounts payable:
Associated companies
38,557
(38,557)
—
Other
1,922,922
6,240
1,929,162
Customer deposits
462,436
—
462,436
Taxes accrued
456,596
497
457,093
Interest accrued
239,945
19,609
259,554
Deferred fuel costs
237,146
—
237,146
Pension and other postretirement liabilities
52,260
12,594
64,854
Customer advances
151,662
—
151,662
Other
227,004
16,745
243,749
TOTAL
4,366,618
1,744,419
6,111,037
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued
6,279,159
(1,811,411)
4,467,748
Accumulated deferred investment tax credits
194,146
—
194,146
Regulatory liability for income taxes - net
1,168,078
—
1,168,078
Other regulatory liabilities
3,609,463
—
3,609,463
Decommissioning and asset retirement cost liabilities
4,709,888
3,538
4,713,426
Accumulated provisions
505,807
256
506,063
Pension and other postretirement liabilities
210,924
43,780
254,704
Long-term debt
22,208,572
4,404,933
26,613,505
Customer advances for construction
634,587
—
634,587
Other
1,528,000
(415,119)
1,112,881
TOTAL
41,048,624
2,225,977
43,274,601
Subsidiaries' preferred stock without sinking fund
195,161
24,249
219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2024 - none
—
—
—
Common stock, $.01 par value, authorized 998,000,000 shares;
issued 561,950,696 shares in 2024
2,330,842
(2,325,222)
5,620
Paid-in capital
5,197,289
2,636,236
7,833,525
Retained earnings
15,758,019
(3,743,704)
12,014,315
Accumulated other comprehensive income
70,185
(27,416)
42,769
Less - treasury stock, at cost (132,370,280 shares in 2024)
120,000
4,692,321
4,812,321
TOTAL SHAREHOLDERS' EQUITY
23,236,335
(8,152,427)
15,083,908
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests
104,826
(3,750)
101,076
TOTAL
23,341,161
(8,156,177)
15,184,984
TOTAL LIABILITIES AND EQUITY
$
68,951,564
$
(4,161,532)
$
64,790,032
*Totals may not foot due to rounding.
Page 23
Entergy Corporation
Consolidating Income Statement
Three Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
3,274,945
$
—
$
3,274,945
Natural gas
40,778
—
40,778
Other
—
13,126
13,126
Total
3,315,723
13,126
3,328,849
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
631,773
4,501
636,274
Purchased power
372,842
3,263
376,105
Nuclear refueling outage expenses
29,613
—
29,613
Other operation and maintenance
713,296
11,167
724,463
Decommissioning
56,490
79
56,569
Taxes other than income taxes
200,784
990
201,774
Depreciation and amortization
520,896
1,687
522,583
Other regulatory charges (credits) - net
(55,957)
—
(55,957)
Total
2,469,737
21,687
2,491,424
OPERATING INCOME
845,986
(8,561)
837,425
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
51,305
—
51,305
Interest and investment income
160,248
(72,829)
87,419
Miscellaneous - net
(41,497)
(2,225)
(43,722)
Total
170,056
(75,054)
95,002
INTEREST EXPENSE
Interest expense
282,026
61,041
343,067
Allowance for borrowed funds used during construction
(20,993)
—
(20,993)
Total
261,033
61,041
322,074
INCOME BEFORE INCOME TAXES
755,009
(144,656)
610,353
Income taxes
152,836
(14,437)
138,399
CONSOLIDATED NET INCOME
602,173
(130,219)
471,954
Preferred dividend requirements of subsidiaries and noncontrolling interests
3,525
499
4,024
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
598,648
$
(130,718)
$
467,930
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$1.36
($0.30)
$1.07
DILUTED
$1.34
($0.29)
$1.05
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
439,182,369
DILUTED
445,700,889
*Totals may not foot due to rounding.
Page 24
Entergy Corporation
Consolidating Income Statement
Three Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
2,906,047
$
—
$
2,906,047
Natural gas
35,357
—
35,357
Other
—
12,216
12,216
Total
2,941,404
12,216
2,953,620
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
514,223
8,327
522,550
Purchased power
193,010
7,695
200,705
Nuclear refueling outage expenses
38,277
—
38,277
Other operation and maintenance
685,990
15,785
701,775
Decommissioning
54,180
13
54,193
Taxes other than income taxes
186,713
807
187,520
Depreciation and amortization
503,782
1,581
505,363
Other regulatory charges (credits) - net
125,607
—
125,607
Total
2,301,782
34,208
2,335,990
OPERATING INCOME
639,622
(21,992)
617,630
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
29,275
—
29,275
Interest and investment income
141,249
(70,662)
70,587
Miscellaneous - net
(28,299)
(314,250)
(342,549)
Total
142,225
(384,912)
(242,687)
INTEREST EXPENSE
Interest expense
237,197
64,066
301,263
Allowance for borrowed funds used during construction
(11,686)
—
(11,686)
Total
225,511
64,066
289,577
INCOME BEFORE INCOME TAXES
556,336
(470,970)
85,366
Income taxes
113,017
(79,383)
33,634
CONSOLIDATED NET INCOME
443,319
(391,587)
51,732
Preferred dividend requirements of subsidiaries and noncontrolling interests
2,311
499
2,810
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
441,008
$
(392,086)
$
48,922
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$1.03
($0.92)
$0.11
DILUTED
$1.03
($0.91)
$0.11
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
427,234,219
DILUTED
428,753,441
*Totals may not foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; Period presented has been retroactively adjusted to reflect the two-for-one stock split.
Page 25
Entergy Corporation
Consolidating Income Statement
Six Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
6,032,811
$
—
$
6,032,811
Natural gas
112,509
—
112,509
Other
—
30,403
30,403
Total
6,145,320
30,403
6,175,723
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
970,756
10,040
980,796
Purchased power
714,926
6,925
721,851
Nuclear refueling outage expenses
62,654
—
62,654
Other operation and maintenance
1,375,770
21,360
1,397,130
Decommissioning
112,342
156
112,498
Taxes other than income taxes
398,929
1,610
400,539
Depreciation and amortization
1,032,231
3,295
1,035,526
Other regulatory charges (credits) - net
(72,800)
—
(72,800)
Total
4,594,808
43,386
4,638,194
OPERATING INCOME
1,550,512
(12,983)
1,537,529
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
95,323
—
95,323
Interest and investment income
267,423
(146,598)
120,825
Miscellaneous - net
(24,770)
(4,226)
(28,996)
Total
337,976
(150,824)
187,152
INTEREST EXPENSE
Interest expense
567,750
123,701
691,451
Allowance for borrowed funds used during construction
(39,586)
—
(39,586)
Total
528,164
123,701
651,865
INCOME BEFORE INCOME TAXES
1,360,324
(287,508)
1,072,816
Income taxes
267,109
(28,669)
238,440
CONSOLIDATED NET INCOME
1,093,215
(258,839)
834,376
Preferred dividend requirements of subsidiaries and noncontrolling interests
4,688
998
5,686
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
1,088,527
$
(259,837)
$
828,690
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$2.50
($0.60)
$1.91
DILUTED
$2.45
($0.59)
$1.87
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
434,789,473
DILUTED
443,446,875
*Totals may not foot due to rounding.
Page 26
Entergy Corporation
Consolidating Income Statement
Six Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
5,612,553
$
—
$
5,612,553
Natural gas
101,024
—
101,024
Other
—
34,671
34,671
Total
5,713,577
34,671
5,748,248
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
1,118,627
20,539
1,139,166
Purchased power
412,204
16,643
428,847
Nuclear refueling outage expenses
76,540
—
76,540
Other operation and maintenance
1,366,705
22,101
1,388,806
Asset write-offs, impairments and related charges
131,775
—
131,775
Decommissioning
107,549
25
107,574
Taxes other than income taxes
378,495
1,454
379,949
Depreciation and amortization
1,001,903
3,121
1,005,024
Other regulatory charges (credits) - net
234,954
—
234,954
Total
4,828,752
63,883
4,892,635
OPERATING INCOME
884,825
(29,212)
855,613
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
56,070
—
56,070
Interest and investment income
366,499
(145,216)
221,283
Miscellaneous - net
(82,871)
(310,423)
(393,294)
Total
339,698
(455,639)
(115,941)
INTEREST EXPENSE
Interest expense
459,888
119,118
579,006
Allowance for borrowed funds used during construction
(22,229)
—
(22,229)
Total
437,659
119,118
556,777
INCOME BEFORE INCOME TAXES
786,864
(603,969)
182,895
Income taxes
147,565
(92,938)
54,627
CONSOLIDATED NET INCOME
639,299
(511,031)
128,268
Preferred dividend requirements of subsidiaries and noncontrolling interests
3,067
998
4,065
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
636,232
$
(512,029)
$
124,203
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$1.49
($1.20)
$0.29
DILUTED
$1.49
($1.20)
$0.29
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
426,760,829
DILUTED
428,311,535
*Totals may not foot due to rounding.
**Period presented has also been retrospectively adjusted to reflect the two-for-one stock split.
Page 27
Entergy Corporation
Consolidating Income Statement
Twelve Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
12,047,990
$
—
$
12,047,990
Natural gas
189,555
—
189,555
Other
—
69,583
69,583
Total
12,237,545
69,583
12,307,128
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
2,066,600
31,904
2,098,504
Purchased power
1,109,368
22,872
1,132,240
Nuclear refueling outage expenses
133,133
—
133,133
Other operation and maintenance
2,860,230
46,331
2,906,561
Asset write-offs, impairments and related charges (credits)
—
(24,641)
(24,641)
Decommissioning
224,729
275
225,004
Taxes other than income taxes
770,838
2,700
773,538
Depreciation and amortization
2,037,073
6,597
2,043,670
Other regulatory charges (credits) - net
(313,887)
—
(313,887)
Total
8,888,084
86,038
8,974,122
OPERATING INCOME
3,349,461
(16,455)
3,333,006
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
172,299
—
172,299
Interest and investment income
493,181
(294,774)
198,407
Miscellaneous - net
(105,355)
(20,317)
(125,672)
Total
560,125
(315,091)
245,034
INTEREST EXPENSE
Interest expense
1,060,285
255,748
1,316,033
Allowance for borrowed funds used during construction
(70,125)
—
(70,125)
Total
990,160
255,748
1,245,908
INCOME BEFORE INCOME TAXES
2,919,426
(587,294)
2,332,132
Income taxes
635,209
(70,369)
564,840
CONSOLIDATED NET INCOME
2,284,217
(516,925)
1,767,292
Preferred dividend requirements of subsidiaries and noncontrolling interests
5,218
1,997
7,215
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
2,278,999
$
(518,922)
$
1,760,077
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$5.28
($1.20)
$4.08
DILUTED
$5.19
($1.18)
$4.01
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
431,697,791
DILUTED
439,029,562
*Totals may not foot/cross foot due to rounding.
Page 28
Entergy Corporation
Consolidating Income Statement
Twelve Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility
Parent & Other
Consolidated
OPERATING REVENUES
Electric
$
11,786,355
$
—
$
11,786,355
Natural gas
183,429
—
183,429
Other
—
98,791
98,791
Total
11,969,784
98,791
12,068,575
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale
2,411,471
47,175
2,458,646
Purchased power
906,212
45,848
952,060
Nuclear refueling outage expenses
154,668
—
154,668
Other operation and maintenance
2,940,820
54,779
2,995,599
Asset write-offs, impairments and related charges (credits)
211,737
(37,283)
174,454
Decommissioning
212,554
49
212,603
Taxes other than income taxes
763,806
2,702
766,508
Depreciation and amortization
1,920,775
6,397
1,927,172
Other regulatory charges (credits) - net
171,313
—
171,313
Total
9,693,356
119,667
9,813,023
OPERATING INCOME
2,276,428
(20,876)
2,255,552
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction
106,549
—
106,549
Interest and investment income
586,741
(296,419)
290,322
Miscellaneous - net
(190,291)
(301,018)
(491,309)
Total
502,999
(597,437)
(94,438)
INTEREST EXPENSE
Interest expense
889,448
219,044
1,108,492
Allowance for borrowed funds used during construction
(41,915)
—
(41,915)
Total
847,533
219,044
1,066,577
INCOME BEFORE INCOME TAXES
1,931,894
(837,357)
1,094,537
Income taxes
(305,645)
(386,084)
(691,729)
CONSOLIDATED NET INCOME
2,237,539
(451,273)
1,786,266
Preferred dividend requirements of subsidiaries and noncontrolling interests
5,709
1,996
7,705
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
$
2,231,830
$
(453,269)
$
1,778,561
EARNINGS PER AVERAGE COMMON SHARE:
BASIC
$5.25
($1.07)
$4.18
DILUTED
$5.23
($1.06)
$4.17
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC
425,108,299
DILUTED
426,746,317
*Totals may not foot/cross foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All periods presented have been retroactively adjusted to reflect the two-for-one stock split.
Page 29
Entergy Corporation
Consolidated Cash Flow Statement
Three Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
471,954
$
51,732
$
420,222
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
632,638
606,080
26,558
Deferred income taxes, investment tax credits, and non-current taxes accrued
136,301
36,654
99,647
Pension settlement charge
—
316,738
(316,738)
Changes in working capital:
Receivables
(326,522)
(295,475)
(31,047)
Fuel inventory
(8,113)
12,937
(21,050)
Accounts payable
136,058
137,864
(1,806)
Taxes accrued
106,819
80,631
26,188
Interest accrued
11,272
(6,055)
17,327
Deferred fuel costs
14,031
42,268
(28,237)
Other working capital accounts
133,667
(46,962)
180,629
Changes in provisions for estimated losses
(4,205)
(4,653)
448
Changes in other regulatory assets
19,705
23,624
(3,919)
Changes in other regulatory liabilities
221,843
174,807
47,036
Changes in pension and other postretirement funded status
(46,134)
(55,196)
9,062
Other
(237,712)
(49,630)
(188,082)
Net cash flow provided by operating activities
1,261,602
1,025,364
236,238
INVESTING ACTIVITIES
Construction/capital expenditures
(2,008,157)
(1,163,127)
(845,030)
Allowance for equity funds used during construction
39,143
29,275
9,868
Nuclear fuel purchases
(40,567)
(28,168)
(12,399)
Payment for purchase of plant
(326)
—
(326)
Changes in securitization account
8,747
12,910
(4,163)
Payments to storm reserve escrow accounts
(2,360)
(4,326)
1,966
Increase in other investments
(2,131)
(8,127)
5,996
Proceeds from nuclear decommissioning trust fund sales
348,265
711,745
(363,480)
Investment in nuclear decommissioning trust funds
(373,065)
(728,802)
355,737
Net cash flow used in investing activities
(2,030,451)
(1,178,620)
(851,831)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
1,070,099
2,861,928
(1,791,829)
Treasury stock
1,879
39,223
(37,344)
Common stock
804,631
—
804,631
Retirement of long-term debt
(746,974)
(1,544,163)
797,189
Changes in commercial paper - net
(854,380)
(981,153)
126,773
Customer advances received for construction
520,995
136,070
384,925
Customer advances used for construction
(95,938)
(47,290)
(48,648)
Other
(6,196)
(5,179)
(1,017)
Dividends paid:
Common stock
(258,467)
(241,296)
(17,171)
Preferred stock
(4,579)
(4,579)
—
Net cash flow provided by financing activities
431,070
213,561
217,509
Net increase (decrease) in cash and cash equivalents
(337,779)
60,305
(398,084)
Cash and cash equivalents at beginning of period
1,513,410
1,294,859
218,551
Cash and cash equivalents at end of period
$
1,175,631
$
1,355,164
$
(179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized
$
321,381
$
294,811
$
26,570
Income taxes
$
3,739
$
8,138
$
(4,399)
Noncash investing activities:
Accrued construction expenditures
$
(80,140)
$
28,417
$
(108,557)
Page 30
Entergy Corporation
Consolidated Cash Flow Statement
Six Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
834,376
$
128,268
$
706,108
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
1,255,204
1,206,492
48,712
Deferred income taxes, investment tax credits, and non-current taxes accrued
231,274
15,998
215,276
Asset write-offs, impairments and related charges (credits)
—
131,775
(131,775)
Pension settlement charge
—
316,738
(316,738)
Changes in working capital:
Receivables
(275,045)
(187,554)
(87,491)
Fuel inventory
(4,852)
18,324
(23,176)
Accounts payable
(53,439)
(149,554)
96,115
Taxes accrued
11,230
16,546
(5,316)
Interest accrued
22,867
23,560
(693)
Deferred fuel costs
(263,205)
134,953
(398,158)
Other working capital accounts
244,972
(120,277)
365,249
Changes in provisions for estimated losses
(38,444)
4,630
(43,074)
Changes in other regulatory assets
174,523
260,722
(86,199)
Changes in other regulatory liabilities
20,040
380,394
(360,354)
Changes in pension and other postretirement funded status
(104,968)
(131,539)
26,571
Other
(256,743)
(503,020)
246,277
Net cash flow provided by operating activities
1,797,790
1,546,456
251,334
INVESTING ACTIVITIES
Construction/capital expenditures
(3,668,326)
(2,124,279)
(1,544,047)
Allowance for equity funds used during construction
83,161
56,070
27,091
Nuclear fuel purchases
(129,124)
(161,483)
32,359
Payment for purchase of plant and assets
(1,608)
(172,614)
171,006
Changes in securitization account
3,309
3,976
(667)
Payments to storm reserve escrow accounts
(6,808)
(9,595)
2,787
Receipts from storm reserve escrow accounts
43,789
—
43,789
Increase in other investments
(1,659)
(9,689)
8,030
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
3,546
—
3,546
Proceeds from nuclear decommissioning trust fund sales
713,102
1,201,162
(488,060)
Investment in nuclear decommissioning trust funds
(780,211)
(1,250,039)
469,828
Net cash flow used in investing activities
(3,740,829)
(2,466,491)
(1,274,338)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
3,517,949
5,068,266
(1,550,317)
Treasury stock
24,539
45,982
(21,443)
Common stock
804,631
—
804,631
Retirement of long-term debt
(1,599,728)
(2,379,903)
780,175
Changes in commercial paper - net
(451,686)
(205,820)
(245,866)
Customer advances received for construction
732,454
192,426
540,028
Customer advances used for construction
(245,481)
(76,768)
(168,713)
Other
2,164
(10,118)
12,282
Dividends paid:
Common stock
(516,716)
(482,255)
(34,461)
Preferred stock
(9,159)
(9,159)
—
Net cash flow provided by financing activities
2,258,967
2,142,651
116,316
Net increase in cash and cash equivalents
315,928
1,222,616
(906,688)
Cash and cash equivalents at beginning of period
859,703
132,548
727,155
Cash and cash equivalents at end of period
$
1,175,631
$
1,355,164
$
(179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized
$
647,900
$
532,742
$
115,158
Income taxes
$
2,487
$
7,822
$
(5,335)
Noncash investing activities:
Accrued construction expenditures
$
576,992
$
537,463
$
39,529
Page 31
Entergy Corporation
Consolidated Cash Flow Statement
Twelve Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025
2024
Variance
OPERATING ACTIVITIES
Consolidated net income
$
1,767,292
$
1,786,266
$
(18,974)
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization
2,492,274
2,334,128
158,146
Deferred income taxes, investment tax credits, and non-current taxes accrued
535,981
(735,326)
1,271,307
Asset write-offs, impairments and related charges (credits)
(24,641)
174,454
(199,095)
Pension settlement charge
2,937
316,738
(313,801)
Changes in working capital:
Receivables
(84,435)
(151,012)
66,577
Fuel inventory
(1,278)
16,651
(17,929)
Accounts payable
207,954
(16,782)
224,736
Taxes accrued
17,577
51,748
(34,171)
Interest accrued
44,664
35,686
8,978
Deferred fuel costs
(215,580)
330,704
(546,284)
Other working capital accounts
346,072
(181,577)
527,649
Changes in provisions for estimated losses
419
(47,437)
47,856
Changes in other regulatory assets
292,315
305,411
(13,096)
Changes in other regulatory liabilities
300,205
536,141
(235,936)
Changes in pension and other postretirement funded status
(443,150)
(613,639)
170,489
Other
(498,762)
(127,341)
(371,421)
Net cash flow provided by operating activities
4,739,844
4,014,813
725,031
INVESTING ACTIVITIES
Construction/capital expenditures
(6,382,386)
(4,253,466)
(2,128,920)
Allowance for equity funds used during construction
160,137
106,549
53,588
Nuclear fuel purchases
(277,078)
(297,758)
20,680
Payment for purchase of plant
(650,928)
(177,276)
(473,652)
Insurance proceeds received for property damages
7,907
13,309
(5,402)
Changes in securitization account
2,641
1,666
975
Payments to storm reserve escrow accounts
(15,203)
(20,295)
5,092
Receipts from storm reserve escrow accounts
44,525
98,529
(54,004)
Decrease (increase) in other investments
8,242
(26,684)
34,926
Litigation proceeds for reimbursement of spent nuclear fuel storage costs
85,958
5,722
80,236
Proceeds from nuclear decommissioning trust fund sales
2,317,085
1,847,981
469,104
Investment in nuclear decommissioning trust funds
(2,424,248)
(1,948,316)
(475,932)
Net cash flow used in investing activities
(7,123,348)
(4,650,039)
(2,473,309)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt
6,348,651
6,851,677
(503,026)
Treasury stock
115,351
51,727
63,624
Common stock
804,631
130,649
673,982
Retirement of long-term debt
(4,273,919)
(5,241,883)
967,964
Changes in commercial paper - net
(456,746)
(176,035)
(280,711)
Customer advances received for construction
1,087,528
350,665
736,863
Customer advances used for construction
(373,704)
(144,120)
(229,584)
Other
(13,382)
(60,307)
46,925
Dividends paid:
Common stock
(1,016,120)
(948,006)
(68,114)
Preferred stock
(18,319)
(18,319)
—
Net cash flow provided by financing activities
2,203,971
796,048
1,407,923
Net increase (decrease) in cash and cash equivalents
(179,533)
160,822
(340,355)
Cash and cash equivalents at beginning of period
1,355,164
1,194,342
160,822
Cash and cash equivalents at end of period
$
1,175,631
$
1,355,164
$
(179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized
$
1,229,789
$
1,029,793
$
199,996
Income taxes
$
36,216
$
19,412
$
16,804
Noncash investing activities:
Accrued construction expenditures
$
655,019
$
537,463
$
117,556
Page 32
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 0 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 0 | — | — |
| Buybacks share repurchase, buyback program | 0 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor