Intercontinental Exchange · Earnings release

Intercontinental Exchange Reports Strong Third

· Record 3Q24 net revenues of $2.3 billion, +17% y/y

Jeffrey C. Sprecher,

ICE Chair & Chief Executive Officer, said, "We are pleased to report our third quarter results that extend our track record of revenue and earnings per share growth. Our customers continue to rely on our mission-critical data and technology to manage their risk and capture workflow efficiencies amid a dynamic macroeconomic environment. As we look to the balance of the year and beyond, our focus remains on capitalizing on our world class technology, innovative culture and operating expertise to better serve our customers and create value for our stockholders.”

· 3Q24 GAAP diluted earnings per share (EPS) of $1.14, +19% y/y

· Record 3Q24 operating income of $1.1 billion, +31% y/y; record adj. operating income of $1.4 billion, +17% y/y

· 3Q24 operating margin of 47%; adj. operating margin of 59%

ATLANTA &

NEW YORK, October 31, 2024 - Intercontinental Exchange (NYSE: ICE), a leading global provider of technology and data,

today reported financial results for the third quarter of 2024. For the quarter ended September 30, 2024, consolidated net income

attributable to ICE was $657 million on $2.3 billion of consolidated revenues, less transaction-based expenses. Third quarter GAAP diluted

EPS were $1.14. Adjusted net income attributable to ICE was $894 million in the third quarter and adjusted diluted EPS were $1.55. Please

refer to the reconciliation of non-GAAP financial measures included in this press release for more information on our adjusted operating

expenses, adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted EPS and adjusted free cash flow.

Warren Gardiner, ICE Chief Financial Officer, added: "Our

record third quarter revenue and operating income reflect the power of our balanced and diverse business model, which through an array

of macroeconomic environments, continues to deliver consistent and compounding growth. Combined with our strong cash flows, we continue

to make progress executing on our deleveraging plan while also investing in future growth."

1

Third Quarter 2024 Business

Highlights

Third quarter consolidated net

revenues were $2.3 billion including exchange net revenues of $1.3 billion, fixed income and data services revenues of $586 million and

mortgage technology revenues of $509 million. Consolidated operating expenses were $1.2 billion for the third quarter of 2024. On an adjusted

basis, consolidated operating expenses were $960 million. Consolidated operating income for the third quarter was $1.1 billion, and the

operating margin was 47%. On an adjusted basis, consolidated operating income for the third quarter was $1.4 billion, and the adjusted

operating margin was 59%.

$ (in millions)

Net

Revenues

Op

Margin

Adj Op

Margin

Exchanges

$

%

%

Fixed Income and Data Services

$

%

%

Mortgage Technology

$

)%

%

Consolidated

$

%

%

% Chg

Recurring Revenues

$

$

%

Transaction Revenues, net

$

$

%

Exchanges Segment Results

Third quarter exchange net revenues

were $1.3 billion. Exchange operating expenses were $307 million and on an adjusted basis, were $309 million in the third quarter. Segment

operating income for the third quarter was $947 million, and the operating margin was 76%. On an adjusted basis, operating income was

$945 million, and the adjusted operating margin was 75%.

2

$ (in millions)

% Chg

Const

Curr(1)

Revenues, net:

Energy

$

$

%

%

Ags and Metals

(3

)%

(3

)%

Financials(2)

%

%

Cash Equities and Equity Options, net

%

%

OTC and Other(3)

5

%

5

%

Data and Connectivity Services

3

%

3

%

Listings

(1

)%

(1

)%

Segment Revenues

$

$

%

%

Recurring Revenues

$

$

1

%

1

%

Transaction Revenues, net

$

$

%

%

(1) Net revenues in constant currency are calculated

holding both the pound sterling and euro at the average exchange rate from 3Q23, 1.2660 and 1.0881, respectively.

(2) Financials include interest rates and other financial

futures and options.

(3) OTC & other includes net interest income

and fees on certain clearing margin deposits, regulatory penalties and fines, fees for use of our facilities, regulatory fees charged

to member organizations of our U.S. securities exchanges, designated market maker service fees, exchange member fees, and agriculture

grading and certification fees.

Fixed Income and Data Services Segment Results

Third quarter fixed income and

data services revenues were $586 million. Fixed income and data services operating expenses were $376 million, and adjusted operating

expenses were $323 million in the third quarter. Segment operating income for the third quarter was $210 million, and the operating margin

was 36%. On an adjusted basis, operating income was $263 million, and the adjusted operating margin was 45%.

$ (in millions)

% Chg

Const

Curr(1)

Revenues:

Fixed Income Execution

$

$

(2

)%

(2

)%

CDS Clearing

3

%

3

%

Fixed Income Data and Analytics

6

%

6

%

Other Data and Network Services

6

%

5

%

Segment Revenues

$

$

5

%

5

%

Recurring Revenues

$

$

6

%

6

%

Transaction Revenues

$

$

2

%

2

%

3

(1) Net revenues in constant currency are calculated

holding both the pound sterling and euro at the average exchange rate from 3Q23, 1.2660 and 1.0881, respectively.

Mortgage Technology Segment Results

Third quarter mortgage technology

revenues were $509 million. Mortgage technology operating expenses were $563 million, and adjusted operating expenses were $328 million

in the third quarter. Segment operating loss for the third quarter was $54 million, and the operating margin was (11)%. On an adjusted

basis, operating income was $181 million, and the adjusted operating margin was 35%.

$ (in millions)

% Chg

Revenues:

Origination Technology

$

$

6

%

Closing Solutions

%

Servicing Software

n/a

Data and Analytics

%

Segment Revenues

$

$

%

Recurring Revenues

$

$

%

Transaction Revenues

$

$

%

4

Other Matters

·

Operating cash flow through the third quarter of 2024 was $3.1 billion and adjusted free cash flow was $2.6 billion.

·

Unrestricted cash was $755 million and outstanding debt was $21.2 billion as of September 30, 2024.

·

Through the third quarter of 2024, ICE paid $780 million in dividends.

Updated Financial Guidance

·

G1ICE's fourth quarter 2024 GAAP operating expenses are expected to be in a range of $1.23 billion to $1.24 billion. G2Adjusted operating

expenses(1) are expected to be in a range of $977 million to $987 million.

·

G3G4ICE's fourth quarter 2024 GAAP and adjusted non-operating expense(2) are both expected to be in the range of $180

million to $185 million.

·

G5ICE's diluted share count for the fourth quarter is expected to be in the range of 574 million to 580 million weighted average shares

outstanding.

·

G6ICE's full year 2024 capital expenditures are now expected to be in a range of $700 million to $740 million.

(1) 4Q 2024 non-GAAP operating expenses exclude amortization of

acquisition-related intangibles, duplicate rent expenses, and Black Knight integration costs.

(2) Non-operating expense includes interest income, interest

expense and net other income/expense. Non-GAAP non-operating expense excludes equity earnings/losses from unconsolidated investees.

5

Earnings Conference Call Information

ICE will hold a conference call today, October 31, 2024, at 8:30

a.m. ET to review its third quarter 2024 financial results. A live audio webcast of the earnings call will be available on the company's

website at www.ice.com in the investor relations section. Participants may also listen via telephone by dialing 833-470-1428 from the

United States or 929-526-1599 from outside of the United States. Telephone participants are required to provide the participant entry

number 821839 and are recommended to call 10 minutes prior to the start of the call. The call will be archived on the company's website

for replay.

The conference call for the fourth quarter 2024 earnings has been scheduled

for February 6th, 2025 at 8:30 a.m. ET. Please refer to the Investor Relations website at www.ir.theice.com for additional information.

Historical futures, options and cash ADV, rate per contract, open interest

data and CDS cleared information can be found at: https://ir.theice.com/investor-resources/supplemental-information/default.aspx

6

Consolidated Statements of Income

(In millions, except per share amounts)

(Unaudited)

Nine Months Ended

Three Months Ended

Revenues:

Exchanges

$

$

$

$

Fixed income and data services

Mortgage technology

Total revenues

Transaction-based expenses:

Section 31 fees

Cash liquidity payments, routing and clearing

Total revenues, less transaction-based expenses

Operating expenses:

Compensation and benefits

Professional services

Acquisition-related transaction and integration costs

Technology and communication

Rent and occupancy

Selling, general and administrative

Depreciation and amortization

Total operating expenses

Operating income

Other income/(expense):

Interest income

Interest expense

)

)

)

)

Other income/(expense), net

)

)

)

Total other income/(expense), net

)

)

)

)

Income before income tax expense

Income tax expense

Net income

$

$

$

$

Net income attributable to non-controlling interest

)

)

)

)

Net income attributable to Intercontinental Exchange, Inc.

$

$

$

$

Earnings per share attributable to Intercontinental Exchange, Inc. common stockholders:

Basic

$

$

$

$

Diluted

$

$

$

$

Weighted average common shares outstanding:

Basic

Diluted

7

Consolidated Balance Sheets

(In millions)

As of

As of

(Unaudited)

Assets:

Current assets:

Cash and cash equivalents

$

$

Short-term restricted cash and cash equivalents

Short-term restricted investments

Cash and cash equivalent margin deposits and guaranty funds

Invested deposits, delivery contracts receivable and unsettled variation margin

Customer accounts receivable, net

Prepaid expenses and other current assets

Total current assets

Property and equipment, net

Other non-current assets:

Goodwill

Other intangible assets, net

Long-term restricted cash and cash equivalents

Other non-current assets

Total other non-current assets

Total assets

$

$

Liabilities and Equity:

Current liabilities:

Accounts payable and accrued liabilities

$

$

Section 31 fees payable

Accrued salaries and benefits

Deferred revenue

Short-term debt

Margin deposits and guaranty funds

Invested deposits, delivery contracts payable and unsettled variation margin

Other current liabilities

Total current liabilities

Non-current liabilities:

Non-current deferred tax liability, net

Long-term debt

Accrued employee benefits

Non-current operating lease liability

Other non-current liabilities

Total non-current liabilities

Total liabilities

Equity:

Intercontinental Exchange, Inc. stockholders’ equity:

Common stock

7

6

Treasury stock, at cost

)

)

Additional paid-in capital

Retained earnings

Accumulated other comprehensive loss

)

)

Total Intercontinental Exchange, Inc. stockholders’ equity

Non-controlling interest in consolidated subsidiaries

Total equity

Total liabilities and equity

$

$

8

Non-GAAP Financial Measures and Reconciliation

We use non-GAAP measures internally to evaluate our performance and in making financial and operational decisions. When viewed in conjunction

with our GAAP results and the accompanying reconciliation, we believe that our presentation of these measures provides investors with

greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures

alone. In addition, we believe the presentation of these measures is useful to investors for period-to-period comparison of results because

the items described below as adjustments to GAAP are not reflective of our core business performance. These financial measures are not

in accordance with, or an alternative to, GAAP financial measures and may be different from non-GAAP measures used by other companies.

We use these adjusted results because we believe they more clearly highlight trends in our business that may not otherwise be apparent

when relying solely on GAAP financial measures, since these measures eliminate from our results specific financial items that have less

bearing on our core operating performance. We strongly recommend that investors review the GAAP financial measures and additional non-GAAP

information included in our Quarterly Report on Form 10-Q, including our consolidated financial statements and the notes thereto.

9

Adjusted operating expenses, adjusted operating income, adjusted operating

margin, adjusted net income attributable to ICE common stockholders, adjusted diluted earnings per share and adjusted free cash flow for

the periods presented below are calculated by adding or subtracting the adjustments described below, which are not reflective of our cash

operations and core business performance, and their related income tax effect and other tax adjustments (in millions, except for per share

amounts):

Adjusted Operating Income, Operating Margin

and Operating Expense Reconciliation

(In millions)

(Unaudited)

Exchanges

Segment

Fixed Income

and Data

Services

Segment

Mortgage

Technology

Segment

Consolidated

Nine Months

Ended

Nine Months

Ended

Nine Months

Ended

Nine Months

Ended

Total revenues, less transaction-based expenses

$

$

$

$

$

$

$

$

Operating expenses

Less: Amortization of acquisition-related intangibles

Less: Transaction and integration costs

—

—

—

—

Less: Regulatory matter

—

—

—

—

Less: Other

6

—

—

—

6

Adjusted operating expenses

$

$

$

$

$

$

$

$

Operating income/(loss)

$

$

$

$

$

)

$

)

$

$

Adjusted operating income

$

$

$

$

$

$

$

$

Operating margin

%

%

%

%

(9

)%

)%

%

%

Adjusted operating margin

%

%

%

%

%

%

%

%

Adjusted Operating Income, Operating Margin

and Operating Expense Reconciliation

(In millions)

(Unaudited)

Exchanges

Segment

Fixed Income

and Data

Services

Segment

Mortgage

Technology

Segment

Consolidated

Three Months

Ended

Three Months

Ended

Three Months

Ended

Three Months

Ended

Total revenues, less transaction-based expenses

$

$

$

$

$

$

$

$

Operating expenses

Less: Amortization of acquisition-related intangibles

Less: Transaction and integration costs

—

—

—

—

Less: Regulatory matter

—

—

—

—

—

—

Less/(Add): Other

)

—

6

—

—

—

)

—

Adjusted operating expenses

$

$

$

$

$

$

$

$

Operating income/(loss)

$

$

$

$

$

)

$

)

$

$

Adjusted operating income

$

$

$

$

$

$

$

$

Operating margin

%

%

%

%

)%

)%

%

%

Adjusted operating margin

%

%

%

%

%

%

%

%

Adjusted Net Income Attributable to ICE and

Diluted EPS

(In millions)

(Unaudited)

Nine Months

Ended

Nine Months

Ended

Net income attributable to ICE common stockholders

$

$

Add: Amortization of acquisition-related intangibles

Add: Transaction and integration costs

(Less)/Add: Litigation and regulatory matters

)

Add: Net losses from unconsolidated investees

Add: Loss on sale and fair value adjustments of equity investments and dividends received

1

7

Less: Net interest income on pre-acquisition-related debt

—

)

Add: Other

Less: Income tax effect for the above items

)

)

Less: Deferred tax adjustments on acquisition-related intangibles

)

)

Less: Other tax adjustments

—

)

Adjusted net income attributable to ICE common stockholders

$

$

Diluted earnings per share attributable to ICE common stockholders

$

$

Adjusted diluted earnings per share attributable to ICE common stockholders

$

$

Diluted weighted average common shares outstanding

Adjusted Net Income Attributable to ICE and

Diluted EPS

(In millions)

(Unaudited)

Three Months Ended

Three Months Ended

Net income attributable to ICE common stockholders

$

$

Add: Amortization of acquisition-related intangibles

Add: Transaction and integration costs

Add: Regulatory matter

—

Add: Net losses from unconsolidated investees

(Less)/Add: Loss on sale and fair value adjustments of equity investments and dividends received

(2

)

7

(Less)/Add: Other

)

Less: Income tax effect for the above items

)

)

Add/(Less): Deferred tax adjustments on acquisition-related intangibles

9

)

Adjusted net income attributable to ICE common stockholders

$

$

Diluted earnings per share attributable to ICE common stockholders

$

$

Adjusted diluted earnings per share attributable to ICE common stockholders

$

$

Diluted weighted average common shares outstanding

Adjusted Free Cash Flow Calculation

(In millions)

(Unaudited)

Nine Months

Ended

Nine Months

Ended

Net cash provided by operating activities

$

$

Less: Capital expenditures

)

)

Less: Capitalized software development costs

)

)

Free cash flow

Add: Section 31 fees, net

4

Adjusted free cash flow

$

$

About Intercontinental Exchange

Intercontinental Exchange, Inc. (NYSE: ICE) is a Fortune 500 company

that designs, builds and operates digital networks that connect people to opportunity. We provide financial technology and data services

across major asset classes helping our customers access mission-critical workflow tools that increase transparency and efficiency. ICE’s

futures, equity, and options exchanges – including the New York Stock Exchange – and clearing houses help people invest, raise

capital and manage risk. We offer some of the world’s largest markets to trade and clear energy and environmental products. Our

fixed income, data services and execution capabilities provide information, analytics and platforms that help our customers streamline

processes and capitalize on opportunities. At ICE Mortgage Technology, we are transforming U.S. housing finance, from initial consumer

engagement through loan production, closing, registration and the long-term servicing relationship. Together, ICE transforms, streamlines

and automates industries to connect our customers to opportunity.

Trademarks of ICE and/or its affiliates include Intercontinental Exchange, ICE, ICE

block design, NYSE and New York Stock Exchange. Information regarding additional trademarks and intellectual property rights of Intercontinental

Exchange, Inc. and/or its affiliates is located at http://www.intercontinentalexchange.com/terms-of-use. Key Information Documents

for certain products covered by the EU Packaged Retail and Insurance-based Investment Products Regulation can be accessed on the relevant

exchange website under the heading “Key Information Documents (KIDS).”

Safe Harbor Statement under the Private Securities

Litigation Reform Act of 1995 - Statements in this press release regarding ICE's business that are not historical facts are "forward-looking

statements" that involve risks and uncertainties. For a discussion of additional risks and uncertainties, which could cause actual

results to differ from those contained in the forward-looking statements, see ICE's Securities and Exchange Commission (SEC)

filings, including, but not limited to, the risk factors in Intercontinental Exchange, Inc.’s Annual Report on Form 10-K

for the year ended December 31, 2023, as filed with the SEC on February 8, 2024. We caution you not to place

undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is

made, and we undertake no obligation to update any forward-looking statement or statements to reflect events or circumstances after the

date on which such statement is made or to reflect the occurrence of an unanticipated event. New factors emerge from time to time, and

it is not possible for management to predict all factors that may affect our business and prospects. Further, management cannot assess

the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ

materially from those contained in any forward-looking statements.

SOURCE: Intercontinental Exchange

ICE-CORP

ICE Investor Relations Contact:

Katia Gonzalez

katia.gonzalez@ice.com

investors@ice.com

ICE Media Contact:

Damon Leavell

damon.leavell@ice.com

media@ice.com