Skip to content
PalanorPalanor

Palanor Data/WAB

Earnings release · 8-K exhibit

Wabtec · Earnings release

WAB · Industrials

Filed 2026-07-22 · CY2026 Q3 · Company’s FY2026 Q2 · 4,659 words

Read the original on sec.gov ↗

EX-99.12a2q26pressreleaseword.htmEX-99.1 Document

Exhibit 99.1

Wabtec Reports Strong Second Quarter 2026 Results

Announces Increase to Full-Year Revenue & Adjusted EPS Guidance

SALES

GAAP DILUTED

EARNINGS PER SHARE

ADJUSTED DILUTED

EARNINGS PER SHARE

2Q’26

First Half ‘26

2Q’26

First Half ‘26

2Q’26

First Half ‘26

$3.18B

$6.13B

$2.33

$4.44

$2.76

$5.46

+17.5% YOY

+15.3%YOY

+18.9% YOY

+15.6% YOY

+21.6% YOY

+20.0% YOY

Q2 2026 HIGHLIGHTS

“Wabtec delivered a strong first half, with solid second quarter execution across our businesses driving robust sales growth, margin expansion and a 22% increase in adjusted EPS growth,” said Rafael Santana, Wabtec’s Chairman and CEO.

“The strength of our performance reflects the resilience of our portfolio, the impact of our innovative solutions and the disciplined execution from our teams. During the quarter, we continued to build momentum through strategic commercial awards and the successful integrations of our recent acquisitions, further enhancing our market position and expanding our long-term growth opportunities.

“With a strong foundation, a talented global team, and significant opportunities ahead, we are well positioned to deliver profitable growth and continue to compound shareholder value.”

Rafael Santana Chairman and CEO

•Sales Growth of 17.5% to $3.18 Billion Driven by Both the Freight and Transit Segments

•GAAP Operating Margin at 18.9%; Adjusted Operating Margin Up 0.8 pts to 21.9%

•Strong Multi-year Backlog at $30.93 Billion; 12-month Backlog Growth at 11.3%

•GAAP Earnings Per Share of $2.33, Up 18.9%; Adjusted Earnings Per Share of $2.76, Up 21.6%

PITTSBURGH, July 22, 2026 – Wabtec Corporation (NYSE: WAB) today reported second quarter 2026 GAAP earnings per diluted share of $2.33, up 18.9% versus the second quarter of 2025. Adjusted earnings per diluted share were $2.76, up 21.6% versus the same quarter a year ago. Second quarter sales were $3.18 billion and cash from operations was $441 million.

2026 Second Quarter Consolidated Results

Wabtec Corporation Consolidated Financial Results

$ in millions except earnings per share and percentages; margin change in percentage points (pts)

Second Quarter

2026

2025

Change

Net Sales

$3,179

$2,706

17.5

%

GAAP Gross Margin

36.5

%

34.7

%

1.8 pts

Adjusted Gross Margin

36.7

%

34.8

%

1.9 pts

GAAP Operating Margin

18.9

%

17.4

%

1.5 pts

Adjusted Operating Margin

21.9

%

21.1

%

0.8 pts

GAAP Diluted EPS

$2.33

$1.96

18.9

%

Adjusted Diluted EPS

$2.76

$2.27

21.6

%

Cash Flow from Operations

$441

$209

$232

Operating Cash Flow Conversion

82

%

46

%

•Sales increased 17.5% compared to the year-ago quarter driven by higher sales in the Freight and Transit segments, which includes the acquisitions of Inspection Technologies, Frauscher Sensor Technologies, and Dellner Couplers.

•GAAP operating margin was higher than the prior year at 18.9%, and adjusted operating margin was higher than the prior year at 21.9%. Both GAAP and adjusted operating margins benefited from robust sales growth and improved gross margins in the quarter.

•GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales and operating margin expansion.

2026 Second Quarter Freight Segment Results

Wabtec Corporation Freight Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Second Quarter

2026

2025

Change

Net Sales

$2,243

$1,919

16.9

%

GAAP Gross Margin

38.1

%

36.3

%

1.8 pts

Adjusted Gross Margin

38.1

%

36.4

%

1.7 pts

GAAP Operating Margin

22.5

%

21.6

%

0.9 pts

Adjusted Operating Margin

25.8

%

25.0

%

0.8 pts

•Freight segment sales for the second quarter were up 16.9%. Equipment sales were up 35.0% driven by higher locomotive deliveries, while Services sales were down 4.2% due to lower modernization deliveries, as expected. Digital sales were up 88.5% driven by the acquisitions of Inspection Technologies and Frauscher Sensor Technologies.

•GAAP and adjusted operating margin benefited from gross margin improvements which was partially offset by higher operating expenses as a percentage of revenue.

2026 Second Quarter Transit Segment Results

Wabtec Corporation Transit Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Second Quarter

2026

2025

Change

Net Sales

$936

$787

18.9

%

GAAP Gross Margin

32.8

%

30.7

%

2.1 pts

Adjusted Gross Margin

33.3

%

30.9

%

2.4 pts

GAAP Operating Margin

15.6

%

13.9

%

1.7 pts

Adjusted Operating Margin

17.7

%

15.2

%

2.5 pts

•Transit segment sales for the second quarter were up 18.9% driven by the acquisition of Dellner Couplers, higher OE and aftermarket sales, and favorable foreign currency exchange. Sales were up 17.7% on a constant currency basis.

•GAAP and adjusted operating margins were up as a result of improved gross margins. GAAP gross margins were partially offset by higher operating expenses as a percent of revenue.

Backlog

Wabtec Corporation Consolidated Backlog Comparison

Backlog $ in millions

June 30,

2026

2025

Change

12-Month Backlog

$9,140

$8,210

11.3

%

Total Backlog

$30,932

$21,828

41.7

%

•The Company’s multi-year backlog continues to provide strong visibility. At June 30, 2026, the 12-month backlog was $0.93 billion higher than the prior year period. At June 30, 2026, the multi-year backlog was $9.10 billion higher than the prior year period, and excluding foreign currency exchange, the multi-year backlog was $9.02 billion higher, up 41.3%.

Cash Flow and Liquidity Summary

•During the second quarter, the Company generated cash from operations of $441 million versus $209 million in the year ago period. The increase in cash was driven by higher net income and favorable working capital.

•At the end of the quarter, the Company had cash, cash equivalents and restricted cash of $0.67 billion and total debt of $6.57 billion. At June 30, 2026, the Company’s total available liquidity was $2.02 billion, which includes $0.66 billion in cash and cash equivalents plus $1.36 billion available under current credit facilities.

•During the quarter, the Company repurchased $215 million of Wabtec shares and paid $53 million in dividends.

2026 Financial Guidance

•G1Wabtec increased its 2026 revenue guidance range to $12.30 billion to $12.60 billion, raising it $110 million at the midpoint, or up 11.5% versus prior year.

•G2Wabtec increased its 2026 adjusted EPS guidance range to $10.60 - $10.90, raising it $0.30 at the midpoint, or up 19.9% versus prior year.

About Wabtec

Wabtec Corporation (NYSE: WAB) is revolutionizing the way the world moves for future generations. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 155 years and has a vision to achieve a sustainable rail system in the U.S. and worldwide. Visit Wabtec’s website at www.wabteccorp.com.

Forecasted GAAP Earnings Reconciliation

Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share because it is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Conference Call Information

Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-855-669-9658 or 1-412-317-0088 (access code: 2758919).

Information about non-GAAP Financial Information and Forward-Looking Statements

Wabtec’s earnings release and 2026 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, adjusted gross margin, EBITDA, adjusted EBITDA, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted earnings per diluted share and operating cash flow conversion. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted by restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP.

Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.

This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions.

Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of significant recent shifts in trade policies (including the actual or threatened imposition of tariffs and retaliatory tariff measures) as well as tax programs, inflation, supply chain disruptions, foreign currency exchange and industry consolidation and market reactions to these factors; (2) changes in the financial condition or operating strategies of Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including Russia’s invasion of Ukraine and ongoing military conflicts in the Middle East; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC.

The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or

development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

Wabtec Investor Contact

Kyra Yates / Kyra.Yates@wabtec.com / 817-349-2735

Wabtec Media Contact

Tim Bader / Tim.Bader@wabtec.com / 682-319-7925

Appendix A

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)

(UNAUDITED)

Three Months Ended

June 30,

Six Months Ended

June 30,

2026

2025

2026

2025

Net sales

$

3,179

$

2,706

$

6,129

$

5,316

Cost of sales

(2,018)

(1,768)

(3,907)

(3,478)

Gross profit

1,161

938

2,222

1,838

Gross profit as a % of Net sales

36.5

%

34.7

%

36.2

%

34.6

%

Selling, general and administrative expenses

(400)

(347)

(801)

(654)

Engineering expenses

(70)

(50)

(126)

(96)

Amortization expense

(91)

(69)

(178)

(142)

Total operating expenses

(561)

(466)

(1,105)

(892)

Operating expenses as a % of Net sales

17.6

%

17.2

%

18.0

%

16.8

%

Income from operations

600

472

1,117

946

Income from operations as a % of Net sales

18.9

%

17.4

%

18.2

%

17.8

%

Interest expense, net

(80)

(46)

(151)

(92)

Other (expense) income, net

(2)

24

21

22

Income before income taxes

518

450

987

876

Income tax expense

(122)

(111)

(228)

(210)

Effective tax rate

23.4

%

24.8

%

23.1

%

24.0

%

Net income

396

339

759

666

Less: Net income attributable to noncontrolling interest

(1)

(3)

(2)

(8)

Net income attributable to Wabtec shareholders

$

395

$

336

$

757

$

658

Earnings Per Common Share

Basic

Net income attributable to Wabtec shareholders

$

2.33

$

1.96

$

4.45

$

3.84

Diluted

Net income attributable to Wabtec shareholders

$

2.33

$

1.96

$

4.44

$

3.84

Weighted average shares outstanding

Basic

169.1

170.6

169.5

170.6

Diluted

169.6

171.2

170.1

171.2

Appendix A

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025

(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)

(UNAUDITED)

Three Months Ended

June 30,

Six Months Ended

June 30,

2026

2025

2026

2025

Segment Information

Freight Net sales

$

2,243

$

1,919

$

4,358

$

3,820

Freight Income from operations

$

504

$

415

$

954

$

835

Freight Operating margin

22.5

%

21.6

%

21.9

%

21.9

%

Transit Net sales

$

936

$

787

$

1,771

$

1,496

Transit Income from operations

$

146

$

109

$

267

$

199

Transit Operating margin

15.6

%

13.9

%

15.1

%

13.3

%

Backlog Information (Note: 12-month is a sub-set of total)

June 30, 2026

March 31, 2026

June 30, 2025

Freight Total

$

25,332

$

25,175

$

17,136

Transit Total

5,600

5,627

4,692

Wabtec Total

$

30,932

$

30,802

$

21,828

Freight 12-month

$

6,638

$

6,679

$

6,024

Transit 12-month

2,502

2,568

2,186

Wabtec 12-month

$

9,140

$

9,247

$

8,210

Appendix B

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

June 30, 2026

December 31, 2025

In millions

Cash, cash equivalents and restricted cash

$

670

$

789

Receivables, net

2,169

1,897

Inventories, net

2,857

2,745

Other current assets

345

263

Total current assets

6,041

5,694

Property, plant and equipment, net

1,653

1,616

Goodwill

10,603

10,216

Other intangible assets, net

4,122

3,838

Other noncurrent assets

709

705

Total Assets

$

23,128

$

22,069

Current liabilities

$

5,387

$

5,150

Long-term debt

4,915

4,291

Other long-term liabilities

1,582

1,438

Total Liabilities

11,884

10,879

Shareholders' equity

11,214

11,142

Noncontrolling interest

30

48

Total Equity

11,244

11,190

Total Liabilities and Equity

$

23,128

$

22,069

Appendix C

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Six Months Ended

June 30,

2026

2025

In millions

Operating activities

Net income

$

759

$

666

Non-cash expense

310

219

Receivables

(229)

(243)

Inventories

(35)

(180)

Accounts payable

20

74

Other operating activities

(185)

(136)

Net cash provided by operating activities

640

400

Net cash used for investing activities

(1,160)

(98)

Net cash provided by financing activities

408

454

Effect of changes in currency exchange rates

(7)

28

(Decrease) increase in cash

(119)

784

Cash, cash equivalents and restricted cash, beginning of period

789

715

Cash, cash equivalents and restricted cash, end of period

$

670

$

1,499

Appendix D

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Second Quarter 2026 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

3,179

$

1,161

$

(561)

$

600

$

(82)

$

(122)

$

396

$

(1)

$

395

$

2.33

Restructuring and Portfolio Optimization costs

—

—

—

—

—

—

—

—

—

$

—

Inventory Purchase Accounting charge

—

5

—

5

—

(2)

3

—

3

$

0.02

Transaction costs

—

—

1

1

—

—

1

—

1

$

—

Non-cash Amortization expense

—

—

91

91

—

(21)

70

—

70

$

0.41

Adjusted Results

$

3,179

$

1,166

$

(469)

$

697

$

(82)

$

(145)

$

470

$

(1)

$

469

$

2.76

Fully Diluted Shares Outstanding

169.6

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Second Quarter Year-to-Date 2026 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

6,129

$

2,222

$

(1,105)

$

1,117

$

(130)

$

(228)

$

759

$

(2)

$

757

$

4.44

Restructuring and Portfolio Optimization costs

—

3

2

5

—

(1)

4

—

4

$

0.02

Inventory Purchase Accounting charge

—

28

—

28

—

(7)

21

—

21

$

0.13

Transaction costs

—

—

14

14

(2)

—

12

—

12

$

0.07

Non-cash Amortization expense

—

—

178

178

—

(41)

137

—

137

$

0.80

Adjusted Results

$

6,129

$

2,253

$

(911)

$

1,342

$

(132)

$

(277)

$

933

$

(2)

$

931

$

5.46

Fully Diluted Shares Outstanding

170.1

Appendix D

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Second Quarter 2025 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

2,706

$

938

$

(466)

$

472

$

(22)

$

(111)

$

339

$

(3)

$

336

$

1.96

Restructuring and Portfolio Optimization costs

—

3

3

6

—

(2)

4

—

4

$

0.02

Transaction costs

—

—

25

25

(32)

4

(3)

—

(3)

$

(0.02)

Non-cash Amortization expense

—

—

69

69

—

(17)

52

—

52

$

0.31

Adjusted Results

$

2,706

$

941

$

(369)

$

572

$

(54)

$

(126)

$

392

$

(3)

$

389

$

2.27

Fully Diluted Shares Outstanding

171.2

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Second Quarter Year-to-Date 2025 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

5,316

$

1,838

$

(892)

$

946

$

(70)

$

(210)

$

666

$

(8)

$

658

$

3.84

Restructuring and Portfolio Optimization costs

—

6

9

15

—

(4)

11

—

11

$

0.06

Transaction costs

—

—

35

35

(32)

2

5

—

5

$

0.03

Non-cash Amortization expense

—

—

141

141

—

(34)

107

—

107

$

0.62

Adjusted Results

$

5,316

$

1,844

$

(707)

$

1,137

$

(102)

$

(246)

$

789

$

(8)

$

781

$

4.55

Fully Diluted Shares Outstanding

171.2

Appendix D

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Fourth Quarter Year-to-Date 2025 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

11,167

$

3,806

$

(2,013)

$

1,793

$

(201)

$

(409)

$

1,183

$

(13)

$

1,170

$

6.83

Restructuring and Portfolio Optimization costs

—

12

64

76

—

1

77

—

77

$

0.45

Inventory Purchase Accounting charge

—

53

—

53

—

(13)

40

—

40

$

0.23

Transaction costs

—

—

49

49

(19)

(4)

26

—

26

$

0.15

Non-cash Amortization expense

—

—

296

296

—

(72)

224

—

224

$

1.31

Adjusted Results

$

11,167

$

3,871

$

(1,604)

$

2,267

$

(220)

$

(497)

$

1,550

$

(13)

$

1,537

$

8.97

Fully Diluted Shares Outstanding

171.1

Wabtec Corporation

Reconciliation of Reported Results to Adjusted Results

(in millions)

Fourth Quarter Year-to-Date 2024 Actual Results

Net

Gross

Operating

Income from

Interest &

Net

Noncontrolling

Wabtec

Sales

Profit

Expenses

Operations

Other Exp

Tax

Income

Interest

Net Income

EPS

Reported Results

$

10,387

$

3,366

$

(1,757)

$

1,609

$

(199)

$

(343)

$

1,067

$

(11)

$

1,056

$

6.04

Restructuring and Portfolio Optimization costs

—

37

33

70

(4)

(16)

50

—

50

$

0.28

Non-cash Amortization expense

—

—

288

288

—

(70)

218

—

218

$

1.24

Adjusted Results

$

10,387

$

3,403

$

(1,436)

$

1,967

$

(203)

$

(429)

$

1,335

$

(11)

$

1,324

$

7.56

Fully Diluted Shares Outstanding

174.8

Appendix E

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation

Second Quarter 2026 EBITDA Reconciliation

(in millions)

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring &

=

Adjusted

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

Consolidated Results

$

600

$

(2)

$

142

$

740

$

6

$

746

Wabtec Corporation

Second Quarter 2026 YTD EBITDA Reconciliation

(in millions)

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring &

=

Adjusted

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

Consolidated Results

$

1,117

$

21

$

279

$

1,417

$

45

$

1,462

Wabtec Corporation

Second Quarter 2025 EBITDA Reconciliation

(in millions)

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring &

=

Adjusted

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

Consolidated Results

$

472

$

24

$

115

$

611

$

(3)

$

608

Wabtec Corporation

Second Quarter 2025 YTD EBITDA Reconciliation

(in millions)

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring &

=

Adjusted

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

Consolidated Results

$

946

$

22

$

234

$

1,202

$

14

$

1,216

Appendix F

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

SALES BY PRODUCT LINE

(UNAUDITED)

Three Months Ended June 30,

In millions

2026

2025

Freight Segment

Services

$

748

$

781

Equipment

737

546

Components

398

401

Digital Intelligence

360

191

Total Freight Segment

$

2,243

$

1,919

Transit Segment

Original Equipment Manufacturer

$

411

$

353

Aftermarket

525

434

Total Transit Segment

$

936

$

787

Six Months Ended June 30,

In millions

2026

2025

Freight Segment

Services

$

1,462

$

1,644

Equipment

1,463

1,022

Components

755

782

Digital Intelligence

678

372

Total Freight Segment

$

4,358

$

3,820

Transit Segment

Original Equipment Manufacturer

$

792

$

675

Aftermarket

979

821

Total Transit Segment

$

1,771

$

1,496

​

Appendix G

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS - BY SEGMENT

(UNAUDITED)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

In millions

Gross Profit

Income from Operations

Gross Profit

Income from Operations

Gross Profit

Income from Operations

Gross Profit

Income from Operations

Freight Segment Reported Results

$

854

$

504

$

697

$

415

$

1,642

$

954

$

1,382

$

835

Freight Segment Reported Margin

38.1

%

22.5

%

36.3

%

21.6

%

37.7

%

21.9

%

36.2

%

21.9

%

Restructuring and Portfolio Optimization costs

—

(2)

2

1

2

1

4

4

Inventory Purchase Accounting charge

—

—

—

—

20

20

—

—

Transaction costs

—

1

—

1

—

2

—

1

Non-cash Amortization expense

—

76

—

63

—

152

—

128

Freight Segment Adjusted Results

$

854

$

579

$

699

$

480

$

1,664

$

1,129

$

1,386

$

968

Freight Segment Adjusted Margin

38.1

%

25.8

%

36.4

%

25.0

%

38.2

%

25.9

%

36.3

%

25.3

%

Transit Segment Reported Results

$

307

$

146

$

241

$

109

$

580

$

267

$

456

$

199

Transit Segment Reported Margin

32.8

%

15.6

%

30.7

%

13.9

%

32.7

%

15.1

%

30.5

%

13.3

%

Restructuring and Portfolio Optimization costs

—

—

1

5

1

3

2

11

Inventory Purchase Accounting charge

5

5

—

—

8

—

8

—

—

Non-cash Amortization expense

—

15

—

6

—

26

—

13

Transit Segment Adjusted Results

$

312

$

166

$

242

$

120

$

589

$

304

$

458

$

223

Transit Segment Adjusted Margin

33.3

%

17.7

%

30.9

%

15.2

%

33.3

%

17.2

%

30.7

%

14.9

%

Appendix H

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION

RECONCILIATION OF CHANGES IN NET SALES - BY SEGMENT

(UNAUDITED)

Three Months Ended June 30,

In millions

Freight

Transit

Consolidated

2025 Net sales

$

1,919

$

787

$

2,706

Acquisitions

163

69

232

Portfolio Optimization (Divestitures/Exits)

(11)

(1)

(12)

Foreign Exchange

14

10

24

Organic

158

71

229

2026 Net sales

$

2,243

$

936

$

3,179

Change ($)

324

149

473

Change (%)

16.9

%

18.9

%

17.5

%

Six Months Ended June 30,

2025 Net sales

$

3,820

$

1,496

$

5,316

Acquisitions

347

110

457

Portfolio Optimization (Divestitures/Exits)

(21)

(4)

(25)

Foreign Exchange

34

58

92

Organic

178

111

289

2026 Net sales

$

4,358

$

1,771

$

6,129

Change ($)

538

275

813

Change (%)

14.1

%

18.4

%

15.3

%

Appendix I

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec's reported results prepared in accordance with GAAP.

Wabtec Corporation

2026 Second Quarter Cash Conversion Calculation

(in millions)

Reported Cash from Operations

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

Consolidated Results

$441

$396

$143

82%

Wabtec Corporation

2026 Second Quarter YTD Cash Conversion Calculation

(in millions)

Reported Cash from Operations

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

Consolidated Results

$640

$759

$282

61%

Wabtec Corporation

2025 Second Quarter Cash Conversion Calculation

(in millions)

Reported Cash from Operations

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

Consolidated Results

$209

$339

$117

46%

Wabtec Corporation

2025 Second Quarter YTD Cash Conversion Calculation

(in millions)

Reported Cash from Operations

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

Consolidated Results

$400

$666

$237

44%

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

14——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

2——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor