Skip to content
PalanorPalanor

Palanor Data/GM

Earnings release · 8-K exhibit

General Motors · Earnings release

GM · Consumer Discretionary

Filed 2025-04-29 · CY2025 Q2 · Company’s FY2025 Q1 · 5,239 words

Read the original on sec.gov ↗

EX-99.12gmq12025pressreleaseandfin.htmEX-99.1 Document

Exhibit 99.1

News

For Release: Tuesday, April 29, 2025, at 6:30 a.m. ET

GM releases 2025 first-quarter results and reschedules conference call to Thursday, May 1

DETROIT – General Motors (NYSE: GM) today reported first-quarter 2025 revenue of $44.0 billion, net income attributable to stockholders of $2.8 billion, and EBIT-adjusted of $3.5 billion.

Conference call for investors and analysts

Based on recent reports regarding updates to trade policy, GM Chair and CEO Mary Barra and GM Chief Financial Officer Paul Jacobson will now host a conference call for the investment community at 8:30 a.m. ET Thursday, May 1 instead of Tuesday, April 29 to discuss these results and GM’s updated 2025 full-year guidance. The company's initial full year 2025 financial guidance does not contemplate the potential impact of tariffs.

Conference call details are as follows:

•1-800-857-9821 (U.S.)

•1-517-308-9481 (international/caller-paid)

•Conference call passcode: General Motors

•An audio replay will be available on the GM Investor Relations website in the Events section.

1

Results Overview

Three Months Ended

($M) except per share amounts

March 31, 2025

March 31, 2024

Change

% Change

Revenue

$

44,020

$

43,014

$

1,006

2.3

%

Net income attributable to stockholders

$

2,784

$

2,980

$

(196)

(6.6)

%

EBIT-adjusted

$

3,490

$

3,871

$

(381)

(9.8)

%

Net income margin

6.3

%

6.9

%

(0.6) ppts

(8.7)

%

EBIT-adjusted margin

7.9

%

9.0

%

(1.1) ppts

(12.2)

%

Automotive operating cash flow

$

2,404

$

3,598

$

(1,194)

(33.2)

%

Adjusted automotive free cash flow

$

811

$

1,090

$

(279)

(25.6)

%

EPS-diluted

$

3.35

$

2.56

$

0.79

30.9

%

EPS-diluted-adjusted

$

2.78

$

2.62

$

0.16

6.1

%

GMNA EBIT-adjusted

$

3,286

$

3,840

$

(554)

(14.4)

%

GMNA EBIT-adjusted margin

8.8

%

10.6

%

(1.8) ppts

(17.0)

%

GMI EBIT-adjusted(a)

$

30

$

(10)

$

40

n.m.

China equity income (loss)(a)

$

45

$

(106)

$

151

n.m.

GM Financial EBT-adjusted

$

685

$

737

$

(52)

(7.1)

%

__________

(a)n.m. = not meaningful

2

General Motors (NYSE:GM) is driving the future of transportation, leveraging advanced technology to build safer, smarter, and lower emission cars, trucks, and SUVs. GM’s Buick, Cadillac, Chevrolet, and GMC brands offer a broad portfolio of innovative gasoline-powered vehicles and the industry’s widest range of EVs, as we move to an all-electric future. Learn more at GM.com.

###

CONTACTS:

Jim Cain

GM Communications

313-407-2843

james.cain@chevrolet.com

Ashish Kohli, CFA

GM Investor Relations

847-964-3459

ashish.kohli@gm.com

David Caldwell

GM Communications

586-899-7861

david.caldwell@gm.com

Cautionary Note on Forward-Looking Statements: This press release and related comments by management may include “forward-looking statements” within the meaning of the U.S. federal securities laws. Forward-looking statements are any statements other than statements of historical fact and represent our current judgment about possible future events. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results, and our actual results may differ materially due to a variety of factors, many of which are described in our most recent Annual Report on Form 10-K and our other filings with the U.S.

Securities and Exchange Commission. We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law.

3

General Motors Company and Subsidiaries1

Combining Income Statement Information

(In millions) (Unaudited)

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

Net sales and revenue

Automotive

$

39,860

$

1

$

—

$

—

$

39,861

$

39,212

$

25

$

—

$

(25)

$

39,212

GM Financial

—

—

4,164

(5)

4,159

—

—

3,811

(9)

3,802

Total net sales and revenue

39,860

1

4,164

(5)

44,020

39,212

25

3,811

(34)

43,014

Costs and expenses

Automotive and other cost of sales

35,029

163

—

(1)

35,191

33,597

400

—

—

33,996

GM Financial interest, operating and other expenses

—

—

3,491

—

3,491

—

—

3,106

—

3,106

Automotive and other selling, general and administrative expense

1,874

111

—

—

1,985

2,035

140

—

—

2,175

Total costs and expenses

36,903

274

3,491

(1)

40,668

35,632

540

3,106

(1)

39,277

Operating income (loss)

2,957

(273)

673

(4)

3,352

3,580

(515)

705

(33)

3,738

Automotive interest expense

152

30

—

(29)

152

219

16

—

(16)

219

Interest income and other non-operating income, net

334

2

—

(25)

310

273

12

—

17

302

Equity income (loss)

50

—

12

—

62

(137)

—

32

—

(105)

Income (loss) before income taxes

$

3,188

$

(301)

$

685

$

—

$

3,572

$

3,497

$

(519)

$

737

$

—

$

3,715

Income tax expense (benefit)

719

762

Net income (loss)

2,853

2,953

Net loss (income) attributable to noncontrolling interests

(69)

27

Net income (loss) attributable to stockholders

$

2,784

$

2,980

Net income (loss) attributable to common stockholders

$

3,361

$

2,970

________

1 Certain columns and rows may not add due to rounding.

4

General Motors Company and Subsidiaries1

Basic and Diluted Earnings per Share

(Unaudited)

The following table summarizes basic and diluted earnings per share (in millions, except per share amounts):

Three Months Ended

March 31, 2025

March 31, 2024

Basic earnings per share

Net income (loss) attributable to stockholders

$

2,784

$

2,980

Adjustments(a)

577

(9)

Net income (loss) attributable to common stockholders

$

3,361

$

2,970

Weighted-average common shares outstanding

988

1,155

Basic earnings per common share

$

3.40

$

2.57

Diluted earnings per share

Net income (loss) attributable to common stockholders – diluted

$

3,361

$

2,970

Weighted-average common shares outstanding – diluted

1,002

1,162

Diluted earnings per common share

$

3.35

$

2.56

Potentially dilutive securities(b)

4

17

__________

(a)Includes a $593 million return from the preferred shareholders related to the redemption of Cruise preferred shares from noncontrolling interest holders in the three months ended March 31, 2025 and an insignificant amount in participating securities income from a subsidiary for the three months ended March 31, 2025 and 2024.

(b)Potentially dilutive securities attributable to outstanding stock options, Performance Stock Units (PSUs) and Restricted Stock Units (RSUs) at March 31, 2025 and 2024, were excluded from the computation of diluted earnings per share (EPS) because the securities would have had an antidilutive effect.

5

General Motors Company and Subsidiaries1

Combining Balance Sheet Information

(In millions, except per share amounts) (Unaudited)

March 31, 2025

December 31, 2024

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

ASSETS

Current Assets

Cash and cash equivalents

$

12,021

$

105

$

8,444

$

—

$

20,570

$

14,470

$

308

$

5,094

$

—

$

19,872

Marketable debt securities

6,919

—

—

—

6,919

7,265

—

—

—

7,265

Accounts and notes receivable, net(a)

14,604

6

1,886

(1,559)

14,936

11,498

22

1,988

(681)

12,827

GM Financial receivables, net(d)

—

—

44,779

(261)

44,517

—

—

46,760

(398)

46,362

Inventories

15,257

—

—

(4)

15,253

14,569

—

—

(5)

14,564

Other current assets

2,959

36

4,815

1

7,811

2,816

38

4,799

2

7,655

Total current assets

51,760

146

59,924

(1,824)

110,006

50,618

369

58,640

(1,082)

108,545

Non-current Assets

GM Financial receivables, net(c)

—

—

46,534

—

46,534

—

—

46,750

(276)

46,474

Equity in net assets of nonconsolidated affiliates

5,651

—

1,226

—

6,877

5,896

—

1,206

—

7,102

Property, net

51,959

67

103

—

52,128

51,729

69

107

—

51,904

Goodwill and intangible assets, net

3,177

1

1,342

—

4,520

2,642

570

1,339

—

4,551

Equipment on operating leases, net

—

—

32,239

—

32,239

—

—

31,586

—

31,586

Deferred income taxes

22,931

—

(1,697)

—

21,234

21,149

1,899

(1,795)

—

21,254

Other assets(b)

9,552

37

1,384

(2,408)

8,566

9,340

41

1,323

(2,359)

8,346

Total non-current assets

93,270

104

81,132

(2,408)

172,099

90,756

2,579

80,516

(2,635)

171,216

Total Assets

$

145,030

$

251

$

141,056

$

(4,232)

$

282,104

$

141,374

$

2,948

$

139,156

$

(3,717)

$

279,761

LIABILITIES AND EQUITY

Current Liabilities

Accounts payable (principally trade)(a)

$

27,151

$

173

$

503

$

(878)

$

26,948

$

25,446

$

200

$

714

$

(681)

$

25,680

Short-term debt and current portion of long-term debt

Automotive(a)(d)

2,421

688

—

(942)

2,166

2,413

7

—

(279)

2,141

GM Financial

—

—

33,768

—

33,768

—

—

37,291

—

37,291

Cruise(d)

—

—

—

—

—

—

119

—

(119)

—

Accrued liabilities

22,863

271

4,735

(4)

27,865

24,949

548

5,661

(4)

31,154

Total current liabilities

52,434

1,131

39,005

(1,824)

90,747

52,808

874

43,666

(1,082)

96,265

Non-current Liabilities

Long-term debt

Automotive(b)

13,436

2,446

—

(2,408)

13,474

13,288

2,397

—

(2,359)

13,327

GM Financial

—

—

83,270

—

83,270

—

—

76,973

—

76,973

Cruise(c)

—

—

—

—

—

—

276

—

(276)

—

Postretirement benefits other than pensions

3,967

—

—

—

3,967

3,990

—

—

—

3,990

Pensions

5,761

—

8

—

5,768

5,772

—

7

—

5,779

Other liabilities

15,124

287

3,042

—

18,453

14,635

297

2,904

—

17,836

Total non-current liabilities

38,287

2,732

86,319

(2,408)

124,931

37,686

2,970

79,885

(2,635)

117,906

Total Liabilities

90,722

3,864

125,325

(4,232)

215,678

90,494

3,844

123,551

(3,717)

214,171

Equity

Common stock, $0.01 par value

10

—

—

—

10

10

—

—

—

10

Additional paid-in capital(e)

18,603

1,717

1,196

(1,172)

20,345

19,632

1,187

1,196

(1,172)

20,843

Retained earnings

44,399

(5,330)

16,069

1

55,140

40,203

(2,647)

15,916

1

53,472

Accumulated other comprehensive loss

(9,587)

(1)

(1,534)

—

(11,122)

(9,744)

(3)

(1,506)

—

(11,253)

Total stockholders’ equity

53,424

(3,613)

15,731

(1,170)

64,372

50,100

(1,464)

15,606

(1,170)

63,072

Noncontrolling interests(e)

884

—

—

1,170

2,054

780

568

—

1,170

2,518

Total Equity

54,308

(3,613)

15,731

—

66,427

50,880

(896)

15,606

—

65,590

Total Liabilities and Equity

$

145,030

$

251

$

141,056

$

(4,232)

$

282,104

$

141,374

$

2,948

$

139,156

$

(3,717)

$

279,761

__________

(a)Eliminations primarily include GM Financial accounts and notes receivable of $0.6 billion due from Automotive; and Automotive accounts receivable of $0.9 billion primarily due from GM Financial and Cruise at March 31, 2025; and GM Financial accounts and notes receivable of $0.5 billion due from Automotive; and Automotive accounts receivable of $0.2 billion primarily due from GM Financial and Cruise at December 31, 2024.

(b)Eliminations primarily related to convertible note issued by Cruise to Automotive and deferral agreement between Cruise and Automotive as regards to engineering, capital spending, restructuring and other costs incurred by Automotive on behalf of Cruise resulting in a long-term payable for Cruise offset by a long-term receivable for Automotive.

(c)Eliminations primarily related to intercompany loans due from Cruise to GM Financial at December 31, 2024.

(d)Eliminations primarily related to GM Financial accounts receivables due from Automotive and Cruise.

(e)Primarily reclassification of GM Financial Cumulative Perpetual Preferred Stock, Series A, B and C. The preferred stock is classified as noncontrolling interests in our consolidated balance sheets.

6

General Motors Company and Subsidiaries1

Combining Cash Flow Information

(In millions) (Unaudited)

Three Months Ended March 31, 2025

Three Months Ended March 31, 2024

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

Automotive

Cruise

GM Financial

Reclassifications/Eliminations

Combined

Cash flows from operating activities

Net income (loss)

$

2,659

$

(302)

$

496

$

—

$

2,853

$

2,804

$

(386)

$

535

$

—

$

2,953

Depreciation and impairment of Equipment on operating leases, net

—

—

1,203

—

1,203

—

—

1,243

—

1,243

Depreciation, amortization and impairment charges on Property, net

1,716

5

9

—

1,731

1,540

5

10

—

1,555

Foreign currency remeasurement and transaction (gains) losses

149

—

2

—

152

(33)

—

(4)

—

(36)

Undistributed earnings of nonconsolidated affiliates, net

497

—

(12)

—

485

63

—

(32)

—

32

Pension contributions and OPEB payments

(194)

—

(1)

—

(195)

(242)

—

—

—

(242)

Pension and OPEB income, net

(1)

—

—

—

—

14

—

—

—

15

Provision (benefit) for deferred taxes

39

—

104

—

143

781

(135)

9

—

655

Change in other operating assets and liabilities(a)(c)

(2,463)

(237)

76

2,313

(311)

(1,329)

(198)

(162)

(1,333)

(3,022)

Net cash provided by (used in) operating activities

2,404

(533)

1,877

2,313

6,061

3,598

(713)

1,601

(1,333)

3,152

Cash flows from investing activities

Expenditures for property

(1,809)

(2)

(4)

—

(1,816)

(2,728)

(12)

(4)

(39)

(2,783)

Available-for-sale marketable securities, acquisitions

(645)

—

—

—

(645)

(995)

—

—

—

(995)

Available-for-sale marketable securities, liquidations

1,065

—

—

—

1,065

745

—

—

—

745

Purchases of finance receivables(a)(b)

—

—

(9,668)

(390)

(10,058)

—

—

(8,921)

989

(7,932)

Principal collections and recoveries on finance receivables(a)

—

—

11,642

(2,685)

8,956

—

—

7,650

1

7,651

Purchases of leased vehicles

—

—

(4,212)

—

(4,212)

—

—

(3,436)

—

(3,436)

Proceeds from termination of leased vehicles

—

—

2,529

—

2,529

—

—

3,085

—

3,085

Other investing activities(b)

(1,059)

—

—

750

(310)

(291)

—

(1)

42

(249)

Net cash provided by (used in) investing activities

(2,448)

(2)

286

(2,326)

(4,490)

(3,268)

(12)

(1,626)

993

(3,914)

Cash flows from financing activities

Net increase (decrease) in short-term debt(d)

(18)

—

188

—

170

(26)

—

(223)

—

(249)

Proceeds from issuance of debt (original maturities greater than three months)(b)

2

334

16,896

(334)

16,897

10

55

14,297

(55)

14,307

Payments on debt (original maturities greater than three months)

(66)

(1)

(15,175)

26

(15,216)

(33)

—

(13,088)

(19)

(13,140)

Payment to purchase common stock

(2,012)

—

—

—

(2,012)

(280)

—

—

—

(280)

Issuance (redemption) of subsidiary stock

—

—

—

(29)

(29)

—

36

—

(36)

—

Dividends paid(c)

(116)

—

(409)

350

(175)

(139)

—

(509)

450

(198)

Other financing activities

(123)

—

(55)

—

(178)

(53)

(41)

(44)

—

(139)

Net cash provided by (used in) financing activities

(2,334)

333

1,444

13

(543)

(521)

50

432

340

300

Effect of exchange rate changes on cash, cash equivalents and restricted cash

27

—

24

—

51

(69)

—

(9)

—

(78)

Net increase (decrease) in cash, cash equivalents and restricted cash

(2,352)

(202)

3,632

—

1,078

(304)

(632)

397

—

(539)

Cash, cash equivalents and restricted cash at beginning of period

14,561

322

8,081

—

22,964

12,310

1,359

8,249

—

21,917

Cash, cash equivalents and restricted cash at end of period

$

12,209

$

120

$

11,714

$

—

$

24,042

$

12,005

$

727

$

8,646

$

—

$

21,378

__________

(a)Includes eliminations of $2.6 billion and $0.9 billion in the three months ended March 31, 2025 and 2024 primarily driven by purchases/collections of wholesale finance receivables resulting from vehicles sold by GM to dealers that have arranged their inventory floor plan financing through GM Financial.

(b)Eliminations include intercompany funding activity from Automotive and GM Financial to Cruise in the three months ended March 31, 2025.

(c)Eliminations include dividends issued by GM Financial to Automotive in the three months ended March 31, 2025 and 2024.

7

General Motors Company and Subsidiaries1

The following tables summarize key financial information by segment (dollars in millions):

GMNA

GMI

Corporate

Eliminations

Total

Automotive

Cruise

GM

Financial

Reclassifications/Eliminations

Total

Three Months Ended March 31, 2025

Net sales and revenue

$

37,388

$

2,427

$

46

$

—

$

39,860

$

1

$

4,164

$

(5)

$

44,020

Expenditures for property

$

1,705

$

94

$

11

$

—

$

1,809

$

2

$

4

$

—

$

1,816

Depreciation and amortization

$

1,588

$

102

$

27

$

—

$

1,716

$

5

$

1,212

$

—

$

2,934

Impairment charges

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Equity income (loss)(a)(b)

$

242

$

49

$

—

$

—

$

291

$

—

$

12

$

—

$

303

GMNA

GMI

Corporate

Eliminations

Total

Automotive

Cruise

GM

Financial

Reclassifications/Eliminations

Total

Three Months Ended March 31, 2024

Net sales and revenue

$

36,099

$

3,082

$

32

$

—

$

39,212

$

25

$

3,811

$

(34)

$

43,014

Expenditures for property

$

2,631

$

93

$

4

$

—

$

2,728

$

12

$

4

$

39

$

2,783

Depreciation and amortization

$

1,409

$

125

$

5

$

—

$

1,540

$

5

$

1,253

$

—

$

2,798

Impairment charges

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

$

—

Equity income (loss)(a)(b)

$

127

$

(108)

$

—

$

—

$

19

$

—

$

32

$

—

$

50

__________

(a)Includes Automotive China joint ventures (Automotive China JVs) equity income (loss) of $45 million and $(106) million in the three months ended March 31, 2025 and 2024.

(b)Equity earnings related to Ultium Cells Holdings LLC, an equally owned joint venture with LG Energy Solution, are presented in Automotive and other cost of sales as this entity is integral to the operations of our business by providing battery cells for our electric vehicles (EVs). Equity earnings related to Ultium Cells Holdings LLC were $241 million and $156 million in the three months ended March 31, 2025 and 2024.

8

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

General Motors Company (GM) uses both generally accepted accounting principles (GAAP) and non-GAAP financial measures for operational and financial decision making, and to assess Company and segment business performance. Our non-GAAP measures include: earnings before interest and taxes (EBIT)-adjusted, presented net of noncontrolling interests; earnings before income taxes (EBT)-adjusted for our General Motors Financial Company, Inc. (GM Financial) segment; earnings per share (EPS)-diluted-adjusted; effective tax rate-adjusted (ETR-adjusted); return on invested capital-adjusted (ROIC-adjusted) and adjusted automotive free cash flow. GM's calculation of these non-GAAP measures may not be comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP measures has limitations and should not be considered superior to, in isolation from, or as a substitute for, related U.S. GAAP measures.

These non-GAAP measures allow management and investors to view operating trends, perform analytical comparisons and benchmark performance between periods and among geographic regions to understand operating performance without regard to items we do not consider a component of our core operating performance. Furthermore, these non-GAAP measures allow investors the opportunity to measure and monitor our performance against our externally communicated targets and evaluate the investment decisions being made by management to improve ROIC-adjusted. Management uses these measures in its financial, investment and operational decision-making processes, for internal reporting and as part of its forecasting and budgeting processes. Further, our Board of Directors uses certain of these and other measures as key metrics to determine management performance under our performance-based compensation plans. For these reasons, we believe these non-GAAP measures are useful for our investors.

EBIT-adjusted (Most comparable GAAP measure: Net income attributable to stockholders) EBIT-adjusted is presented net of noncontrolling interests and is used by management and can be used by investors to review our consolidated operating results because it excludes automotive interest income, automotive interest expense and income taxes as well as certain additional adjustments that are not considered part of our core operations. Examples of adjustments to EBIT include, but are not limited to, impairment charges on long-lived assets and other exit costs resulting from strategic shifts in our operations or discrete market and business conditions, and certain costs arising from legal matters. For EBIT-adjusted and our other non-GAAP measures, once we have made an adjustment in the current period for an item, we will also adjust the related non-GAAP measure in any future periods in which there is an impact from the item. Our corresponding measure for our GM Financial segment is EBT-adjusted because interest income and interest expense are an integral part of its financial performance.

EPS-diluted-adjusted (Most comparable GAAP measure: Diluted earnings per common share) EPS-diluted-adjusted is used by management and can be used by investors to review our consolidated diluted EPS results on a consistent basis. EPS-diluted-adjusted is calculated as net income attributable to common stockholders-diluted less adjustments noted above for EBIT-adjusted and certain income tax adjustments divided by weighted-average common shares outstanding-diluted. Examples of income tax adjustments include the establishment or release of significant deferred tax asset valuation allowances.

ETR-adjusted (Most comparable GAAP measure: Effective tax rate) ETR-adjusted is used by management and can be used by investors to review the consolidated effective tax rate for our core operations on a consistent basis. ETR-adjusted is calculated as Income tax expense less the income tax related to the adjustments noted above for EBIT-adjusted and the income tax adjustments noted above for EPS-diluted-adjusted divided by Income before income taxes less adjustments. When we provide an expected adjusted effective tax rate, we do not provide an expected effective tax rate because the U.S. GAAP measure may include significant adjustments that are difficult to predict.

ROIC-adjusted (Most comparable GAAP measure: Return on equity) ROIC-adjusted is used by management and can be used by investors to review our investment and capital allocation decisions. We define ROIC-adjusted as EBIT-adjusted for the trailing four quarters divided by ROIC-adjusted average net assets, which is the average equity balances adjusted for average automotive debt and interest liabilities, exclusive of finance leases; average automotive net pension and other postretirement benefits (OPEB) liabilities; and average automotive net income tax assets during the same period.

Adjusted automotive free cash flow (Most comparable GAAP measure: Net automotive cash provided by operating activities) Adjusted automotive free cash flow is used by management and can be used by investors to review the liquidity of our automotive operations and to measure and monitor our performance against our capital allocation program and evaluate our automotive liquidity against the substantial cash requirements of our automotive operations. We measure adjusted automotive free cash flow as automotive operating cash flow from operations less capital expenditures adjusted for management actions. Management actions can include voluntary events such as discretionary contributions to employee benefit plans or nonrecurring specific events such as a closure of a facility that are considered special for EBIT-adjusted purposes.

9

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

The following table reconciles Net income attributable to stockholders to EBIT-adjusted and segment profit (loss) (dollars in millions):

Three Months Ended

March 31, 2025

March 31, 2024

Net income attributable to stockholders(a)

$

2,784

$

2,980

Income tax expense (benefit)

719

762

Automotive interest expense

152

219

Automotive interest income

(191)

(186)

Adjustments

Headquarters relocation(b)

26

—

Buick dealer strategy(c)

—

96

Total adjustments

26

96

EBIT-adjusted

3,490

3,871

Operating segments

GM North America (GMNA)

3,286

3,840

GM International (GMI)

30

(10)

Cruise

(273)

(442)

GM Financial(d)

685

737

Total operating segments

3,728

4,124

Corporate and eliminations(e)

(238)

(253)

EBIT-adjusted

$

3,490

$

3,871

__________

(a)Net of net loss attributable to noncontrolling interests.

(b)These adjustments were excluded because they relate to the GM headquarters relocation, primarily consisting of accelerated depreciation.

(c)These adjustments were excluded because they relate to strategic activities to transition certain Buick dealers out of our dealer network as part of Buick’s EV strategy.

(d)GM Financial amounts represent EBT-adjusted.

(e)GM's automotive interest income and interest expense, legacy costs from the Opel/Vauxhall Business (primarily pension costs), corporate expenditures and certain revenues and expenses that are not part of a reportable segment are recorded centrally in Corporate.

10

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

The following table reconciles diluted earnings per common share to EPS-diluted-adjusted (dollars in millions, except per share amounts):

Three Months Ended

March 31, 2025

March 31, 2024

Amount

Per Share

Amount

Per Share

Diluted earnings per common share

$

3,361

$

3.35

$

2,970

$

2.56

Adjustments(a)

26

0.03

96

0.08

Tax effect on adjustments(b)

(6)

(0.01)

(24)

(0.02)

Return from preferred shareholders(c)

(593)

(0.59)

—

—

EPS-diluted-adjusted

$

2,789

$

2.78

$

3,042

$

2.62

__________

(a)Refer to the reconciliation of Net income attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details.

(b)The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.

(c)This adjustment consists of a return from the preferred shareholders related to the redemption of Cruise preferred shares from noncontrolling interest holders in the three months ended March 31, 2025.

The following table reconciles our effective tax rate to ETR-adjusted (dollars in millions):

Three Months Ended

March 31, 2025

March 31, 2024

Income before income taxes

Income tax expense (benefit)

Effective tax rate

Income before income taxes

Income tax expense (benefit)

Effective tax rate

Effective tax rate

$

3,572

$

719

20.1

%

$

3,715

$

762

20.5

%

Adjustments(a)

26

6

96

24

ETR-adjusted

$

3,598

$

725

20.1

%

$

3,811

$

786

20.6

%

__________

(a)Refer to the reconciliation of Net income attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details. These adjustments include Net income attributable to noncontrolling interests where applicable. The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates.

We define return on equity (ROE) as Net income (loss) attributable to stockholders for the trailing four quarters divided by average equity for the same period. Management uses average equity to provide comparable amounts in the calculation of ROE. The following table summarizes the calculation of ROE (dollars in billions):

Four Quarters Ended

March 31, 2025

March 31, 2024

Net income attributable to stockholders

$

5.8

$

10.7

Average equity(a)

$

67.9

$

71.1

ROE

8.6

%

15.1

%

__________

(a)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in Net income attributable to stockholders.

11

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

The following table summarizes the calculation of ROIC-adjusted (dollars in billions):

Four Quarters Ended

March 31, 2025

March 31, 2024

EBIT-adjusted(a)

$

14.6

$

12.4

Average equity(b)

$

67.9

$

71.1

Add: Average automotive debt and interest liabilities (excluding finance leases)

16.0

16.2

Add: Average automotive net pension & OPEB liability

9.1

8.7

Less: Average automotive and other net income tax asset

(22.7)

(21.6)

ROIC-adjusted average net assets

$

70.2

$

74.5

ROIC-adjusted

20.7

%

16.7

%

__________

(a)Refer to the reconciliation of Net income attributable to stockholders to EBIT-adjusted and segment profit (loss) for adjustment details.

(b)Includes equity of noncontrolling interests where the corresponding earnings (loss) are included in EBIT-adjusted.

The following table reconciles Net automotive cash provided by operating activities to adjusted automotive free cash flow (dollars in millions):

Three Months Ended

March 31, 2025

March 31, 2024

Net automotive cash provided by operating activities

$

2,404

$

3,598

Less: Capital expenditures

(1,809)

(2,728)

Add: Buick dealer strategy

160

162

Add: Restructuring actions

53

—

Add: GMI plant wind down

4

—

Add: Employee separation costs

—

58

Adjusted automotive free cash flow

$

811

$

1,090

12

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

Vehicle Sales

GM presents both wholesale and total vehicle sales data to assist in the analysis of our revenue and market share. Wholesale vehicle sales data consists of sales to GM's dealers and distributors as well as sales to the U.S. government, and excludes vehicles sold by our joint ventures. Wholesale vehicle sales data correlates to GM's revenue recognized from the sale of vehicles, which is the largest component of Automotive net sales and revenue. In the three months ended March 31, 2025, 24.5% of GM's wholesale vehicle sales volume was generated outside the U.S. The following table summarizes wholesale vehicle sales by our Automotive segments (vehicles in thousands):

Three Months Ended

March 31, 2025

March 31, 2024

GMNA

827

792

GMI

85

104

Total

912

895

Total vehicle sales data represents: (1) retail sales (i.e., sales to consumers who purchase new vehicles from dealers or distributors); (2) fleet sales (i.e., sales to large and small businesses, governments and daily rental car companies); and (3) sales of courtesy transportation vehicles (i.e., vehicles previously used by dealers that were sold to the end consumer). Total vehicle sales data includes all sales by joint ventures on a total vehicle basis, not based on our percentage ownership interest in the joint venture. Certain joint venture agreements in China allow for the contractual right to report vehicle sales of non-GM trademarked vehicles by those joint ventures, which are included in the total vehicle sales we report for China.

While total vehicle sales data does not correlate directly to the revenue GM recognizes during a particular period, we believe it is indicative of the underlying demand for GM's vehicles. Total vehicle sales data represents management's good faith estimate based on sales reported by our dealers, distributors and joint ventures; commercially available data sources such as registration and insurance data; and internal estimates and forecasts when other data is not available.

13

General Motors Company and Subsidiaries

Supplemental Material1

(Unaudited)

The following table summarizes industry and GM total vehicle sales and GM's related competitive position by geographic region (vehicles in thousands):

Three Months Ended

March 31, 2025

March 31, 2024

Industry

GM

Market Share

Industry

GM

Market Share

North America

United States

4,028

693

17.2

%

3,852

594

15.4

%

Other

940

126

13.4

%

892

115

12.9

%

Total North America

4,968

819

16.5

%

4,744

709

15.0

%

Asia/Pacific, Middle East and Africa

China(a)

5,821

443

7.6

%

5,655

441

7.8

%

Other

5,602

102

1.8

%

5,501

113

2.0

%

Total Asia/Pacific, Middle East and Africa

11,422

545

4.8

%

11,156

554

5.0

%

South America

Brazil

552

56

10.1

%

514

57

11.1

%

Other

396

29

7.3

%

309

27

8.8

%

Total South America

948

85

8.9

%

823

84

10.2

%

Total in GM markets

17,338

1,449

8.4

%

16,723

1,347

8.1

%

Total Europe

4,159

1

—

%

4,369

—

—

%

Total Worldwide(b)

21,497

1,449

6.7

%

21,092

1,348

6.4

%

United States

Cars

697

17

2.5

%

709

50

7.0

%

Trucks

1,052

344

32.7

%

937

291

31.1

%

Crossovers

2,279

332

14.6

%

2,206

253

11.5

%

Total United States

4,028

693

17.2

%

3,852

594

15.4

%

China(a)

SGMS

119

155

SGMW

324

287

Total China

5,821

443

7.6

%

5,655

441

7.8

%

__________

(a)Includes sales by the Automotive China JVs: SAIC General Motors Sales Co., Ltd. (SGMS) and SAIC GM Wuling Automobile Co., Ltd. (SGMW).

(b)Cuba, Iran, North Korea, Syria and certain regions of Ukraine are subject to broad economic sanctions. Accordingly, these countries are excluded from industry sales data and corresponding calculation of market share.

As discussed above, total vehicle sales and market share data provided in the table above includes fleet vehicles. Certain fleet transactions, particularly sales to daily rental car companies, are generally less profitable than retail sales to end customers. The following table summarizes estimated fleet sales and those sales as a percentage of total vehicle sales (vehicles in thousands):

Three Months Ended

March 31, 2025

March 31, 2024

GMNA

172

141

GMI

67

68

Total fleet sales

239

209

Fleet sales as a percentage of total vehicle sales

16.5

%

15.5

%

North America capacity two-shift utilization

109.5

%

109.7

%

14

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

2——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

2——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor