Skip to content
PalanorPalanor

Palanor Data/FITB

Earnings release · 8-K exhibit

Fifth Third Bancorp · Earnings release

FITB · Financials

Filed 2025-04-17 · CY2025 Q2 · Company’s FY2025 Q1 · 12,655 words

Read the original on sec.gov ↗

EX-99.12q12025earningsrelease.htmEX-99.1 Document

Fifth Third Bancorp Reports First Quarter 2025 Diluted Earnings Per Share of $0.71

Loan growth, net interest margin expansion, and expense discipline leads to positive operating leverage

Reported results included a negative $0.02 impact from certain items on page 2

Key Financial Data

Key Highlights

$ in millions for all balance sheet and income statement items

1Q25

4Q24

1Q24

Stability:

•Resilient balance sheet delivered stable NII sequentially and 4% growth compared to 1Q24, attributed to loan growth, deposit rate management, and fixed-rate asset repricing

•Net charge-off ratio remained stable sequentially

Profitability:

•Continued expense discipline:

◦Expenses down 3% compared to 1Q24, and stable on an adjusted basis.

◦Efficiency ratio(a) of 61.0%. Adjusted efficiency ratio(a) of 60.5% improved 110 bps compared to 1Q24

•Net interest margin expanded for the 5th consecutive quarter. Interest-bearing liabilities costs down 20 bps from 4Q24

Growth:

•Average loans up 3% sequentially and year-over-year due to growth in both commercial and consumer lending

•Generated 20% more commercial new quality relationships compared to 1Q24

•Wealth & asset management revenue up 7% and commercial payments revenue up 6% year-over-year

Income Statement Data

Net income available to common shareholders

$478

$582

$480

Net interest income (U.S. GAAP)

1,437

1,437

1,384

Net interest income (FTE)(a)

1,442

1,443

1,390

Noninterest income

694

732

710

Noninterest expense

1,304

1,226

1,342

Per Share Data

Earnings per share, basic

$0.71

$0.86

$0.70

Earnings per share, diluted

0.71

0.85

0.70

Book value per share

27.41

26.17

24.72

Tangible book value per share(a)

19.92

18.69

17.35

Balance Sheet & Credit Quality

Average portfolio loans and leases

$121,272

$117,860

$117,334

Average deposits

164,157

167,237

168,122

Accumulated other comprehensive loss

(3,895)

(4,636)

(4,888)

Net charge-off ratio(b)

0.46

%

0.46

%

0.38

%

Nonperforming asset ratio(c)

0.81

0.71

0.64

Financial Ratios

Return on average assets

0.99

%

1.17

%

0.98

%

Return on average common equity

10.8

13.0

11.6

Return on average tangible common equity(a)

15.2

18.4

17.0

CET1 capital(d)(e)

10.45

10.57

10.47

Net interest margin(a)

3.03

2.97

2.86

Efficiency(a)

61.0

56.4

63.9

Other than the Quarterly Financial Review tables beginning on page 13, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.

From Tim Spence, Fifth Third Chairman, CEO and President:

Fifth Third delivered another quarter of strong financial results reflecting our resilient balance sheet, diversified business mix, and disciplined expense management. We again generated positive operating leverage, delivered loan growth, and expanded net interest margin.

This environment of increased economic uncertainty has reinforced the importance of building a bank that produces strong through-the-cycle returns across a range of potential outcomes. Our balance sheet remains well-diversified and neutrally positioned. We remain proactive in managing our credit risk and stress testing our portfolio under many scenarios.

Our strategic investments continue to drive growth in consumer households and commercial relationships as well as year-over-year growth in commercial payments and wealth & asset management revenue. Our strong returns on capital enabled $225 million of share repurchases during the quarter and a 5% increase in tangible book value per share, excluding AOCI, over the past year.

As we navigate this environment, we will continue to follow our operating principles of stability, profitability, and growth - in that order.

Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 April 17, 2025

Income Statement Highlights

($ in millions, except per share data)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Condensed Statements of Income

Net interest income (NII)(a)

$1,442

$1,443

$1,390

—

4%

Provision for credit losses

174

179

94

(3)%

85%

Noninterest income

694

732

710

(5)%

(2)%

Noninterest expense

1,304

1,226

1,342

6%

(3)%

Income before income taxes(a)

$658

$770

$664

(15)%

(1)%

Taxable equivalent adjustment

$5

$6

$6

(17)%

(17)%

Applicable income tax expense

138

144

138

(4)%

—

Net income

$515

$620

$520

(17)%

(1)%

Dividends on preferred stock

37

38

40

(3)%

(8)%

Net income available to common shareholders

$478

$582

$480

(18)%

—

Earnings per share, diluted

$0.71

$0.85

$0.70

(16)%

1%

Fifth Third Bancorp (NASDAQ®: FITB) today reported first quarter 2025 net income available to common shareholders of $478 million, or $0.71 per diluted share, compared to $582 million, or $0.85 per diluted share, in the prior quarter and $480 million, or $0.70 per diluted share, in the year-ago quarter.

Diluted earnings per share impact of certain item(s) - 1Q25

(after-tax impact; $ in millions, except per share data)

Valuation of Visa total return swap (noninterest income)(f)

$(14)

After-tax impact(f) of certain item(s)

$(14)

Diluted earnings per share impact of certain item(s)1

$(0.02)

Totals may not foot due to rounding; 1Diluted earnings per share impact reflects 676.040 million average diluted shares outstanding

2

Net Interest Income

(FTE; $ in millions)(a)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Interest Income

Interest income

$2,437

$2,534

$2,614

(4)%

(7)%

Interest expense

995

1,091

1,224

(9)%

(19)%

Net interest income (NII)

$1,442

$1,443

$1,390

—

4%

Average Yield/Rate Analysis

bps Change

Yield on interest-earning assets

5.13

%

5.21

%

5.38

%

(8)

(25)

Rate paid on interest-bearing liabilities

2.80

%

3.00

%

3.36

%

(20)

(56)

Ratios

Net interest rate spread

2.33

%

2.21

%

2.02

%

12

31

Net interest margin (NIM)

3.03

%

2.97

%

2.86

%

6

17

Compared to the prior quarter, NII was stable, primarily reflecting higher average commercial loan balances, fixed-rate asset repricing and a combination of seasonal fluctuations and strategic deposit management actions decreasing the cost of interest-bearing deposits, offset by the impact of market rates on floating rate loans and lower day count. These same factors, coupled with the normalization of cash and other short-term investment balances contributed to the 6 bps increase in NIM.

Compared to the year-ago quarter, NII increased $52 million, or 4%, and NIM increased 17 bps. This year-over-year improvement was due to the benefits from proactive deposit and wholesale funding management decreasing interest-bearing liabilities costs by 56 bps and the benefit of fixed-rate asset repricing, which more than offset the impact of lower market rates on floating rate assets.

3

Noninterest Income

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Noninterest Income

Wealth and asset management revenue

$172

$163

$161

6%

7%

Commercial payments revenue

153

155

145

(1)%

6%

Consumer banking revenue

137

137

135

—

1%

Capital markets fees

90

123

97

(27)%

(7)%

Commercial banking revenue

80

109

85

(27)%

(6)%

Mortgage banking net revenue

57

57

54

—

6%

Other noninterest income (loss)

14

(4)

23

NM

(39)%

Securities (losses) gains, net

(9)

(8)

10

13%

NM

Total noninterest income

$694

$732

$710

(5)%

(2)%

Reported noninterest income decreased $38 million, or 5%, from the prior quarter, and decreased $16 million, or 2%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including the mark-to-market on the valuation of the Visa total return swap and securities gains/losses which incorporate mark-to-market impacts from securities associated with non-qualified deferred compensation plans that are more than offset in noninterest expense.

Noninterest Income excluding certain items

($ in millions)

For the Three Months Ended

March

December

March

% Change

2025

2024

2024

Seq

Yr/Yr

Noninterest Income excluding certain items

Noninterest income (U.S. GAAP)

$694

$732

$710

Valuation of Visa total return swap

18

51

17

Securities (gains) losses, net

9

8

(10)

Noninterest income excluding certain items(a)

$721

$791

$717

(9)%

1%

Noninterest income excluding certain items decreased $70 million, or 9%, compared to the prior quarter, but increased $4 million, or 1%, from the year-ago quarter.

Compared to the prior quarter, wealth and asset management revenue increased $9 million, or 6%, primarily due to seasonal tax-related revenue and increased customer transaction activity. Commercial payments revenue decreased $2 million, or 1%, primarily driven by seasonality. Capital markets fees decreased $33 million, or 27%, reflecting decreases in syndication and M&A advisory fees due to seasonality and market uncertainty. Commercial banking revenue decreased $29 million, or 27%, primarily reflecting decreases in lease syndication and remarketing.

Compared to the year-ago quarter, wealth and asset management revenue increased $11 million, or 7%, primarily reflecting an increase in personal asset management revenue due to AUM growth. Commercial payments revenue increased $8 million, or 6%, primarily driven by deposit fees. Consumer banking revenue increased $2 million, or 1%, primarily driven by deposit fees. Capital markets fees decreased $7 million, or 7%, reflecting a decrease in syndication fees and M&A advisory fees, partially offset by an increase in client financial risk management revenue. Commercial banking revenue decreased $5 million, or 6%, primarily reflecting the continued decrease in operating lease revenue, partially offset by an increase in lease syndication and remarketing. Mortgage banking net revenue increased $3 million, or 6%, due to the prior year loss on MSR net valuation adjustments not recurring in the current quarter.

4

Noninterest Expense

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Noninterest Expense

Compensation and benefits

$750

$665

$753

13%

—

Technology and communications

123

123

117

—

5%

Net occupancy expense

87

88

87

(1)%

—

Equipment expense

42

39

37

8%

14%

Loan and lease expense

30

36

29

(17)%

3%

Marketing expense

28

23

32

22%

(13)%

Card and processing expense

21

21

20

—

5%

Other noninterest expense

223

231

267

(3)%

(16)%

Total noninterest expense

$1,304

$1,226

$1,342

6%

(3)%

Reported noninterest expense increased $78 million, or 6%, from the prior quarter, and decreased $38 million, or 3%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below.

Noninterest Expense excluding certain item(s)

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Noninterest Expense excluding certain item(s)

Noninterest expense (U.S. GAAP)

$1,304

$1,226

$1,342

Fifth Third Foundation contribution

—

(15)

—

Interchange litigation matters

—

(4)

(5)

FDIC special assessment

—

11

(33)

Noninterest expense excluding certain item(s)(a)

$1,304

$1,218

$1,304

7%

—

Compared to the prior quarter, noninterest expense excluding certain items increased $86 million, or 7%, primarily reflecting a seasonal increase in compensation and benefits expense. Noninterest expense in the current quarter included a $4 million benefit related to the mark-to-market impact of non-qualified deferred compensation compared to a $7 million benefit in the prior quarter, both of which were largely offset in net securities losses through noninterest income.

Compared to the year-ago quarter, noninterest expense excluding certain items was stable. The year-ago quarter included an $11 million expense related to the mark-to-market impact of non-qualified deferred compensation, which was largely offset in net securities gains through noninterest income.

5

Average Interest-Earning Assets

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Average Portfolio Loans and Leases

Commercial loans and leases:

Commercial and industrial loans

$53,401

$51,567

$53,183

4%

—

Commercial mortgage loans

12,368

11,792

11,339

5%

9%

Commercial construction loans

5,797

5,702

5,732

2%

1%

Commercial leases

3,110

2,902

2,542

7%

22%

Total commercial loans and leases

$74,676

$71,963

$72,796

4%

3%

Consumer loans:

Residential mortgage loans

$17,552

$17,322

$16,977

1%

3%

Home equity

4,222

4,125

3,933

2%

7%

Indirect secured consumer loans

16,476

16,100

15,172

2%

9%

Credit card

1,627

1,668

1,773

(2)%

(8)%

Solar energy installation loans

4,221

4,137

3,794

2%

11%

Other consumer loans

2,498

2,545

2,889

(2)%

(14)%

Total consumer loans

$46,596

$45,897

$44,538

2%

5%

Total average portfolio loans and leases

$121,272

$117,860

$117,334

3%

3%

Average Loans and Leases Held for Sale

Commercial loans and leases held for sale

$64

$48

$74

33%

(14)%

Consumer loans held for sale

428

584

291

(27)%

47%

Total average loans and leases held for sale

$492

$632

$365

(22)%

35%

Total average loans and leases

$121,764

$118,492

$117,699

3%

3%

Securities (taxable and tax-exempt)

$56,598

$56,702

$56,456

—

—

Other short-term investments

14,446

18,319

21,194

(21)%

(32)%

Total average interest-earning assets

$192,808

$193,513

$195,349

—

(1)%

Compared to the prior quarter, total average portfolio loans and leases increased 3%. Average commercial portfolio loans and leases increased 4%, primarily reflecting increases in C&I loans, commercial mortgage loans, and commercial leases. Average consumer portfolio loans increased 2%, primarily reflecting increases in indirect secured consumer and residential mortgage loans.

Compared to the year-ago quarter, total average portfolio loans and leases increased 3%. Average commercial portfolio loans and leases increased 3%, primarily reflecting increases in commercial mortgage loans and commercial leases. Average consumer portfolio loans increased 5%, primarily reflecting increases in indirect secured consumer loans, residential mortgage loans, and solar energy installation loans.

Average securities (taxable and tax-exempt; amortized cost) of $57 billion in the current quarter were stable compared to the prior and year-ago quarter. Average other short-term investments (including interest-bearing cash) of $14 billion in the current quarter decreased 21% compared to the prior quarter and decreased 32% compared to the year-ago quarter due to proactive liability management.

Period-end commercial portfolio loans and leases of $75 billion increased 3% compared to the prior quarter, primarily reflecting increases in C&I loans and commercial construction loans. Compared to the year-ago quarter, period-end commercial portfolio loans and leases increased 4%, primarily due to increases in C&I loans, commercial mortgage loans and commercial leases.

6

Period-end consumer portfolio loans of $47 billion increased 1% compared to the prior quarter, primarily reflecting an increase in indirect secured consumer loans. Compared to the year-ago quarter, period-end consumer portfolio loans increased 6%, primarily driven by increases in indirect secured consumer loans, residential mortgage, and solar energy installation loans, partially offset by a decrease in other consumer loans.

Total period-end securities (taxable and tax-exempt; amortized cost) of $56 billion in the current quarter decreased 1% compared to the prior quarter and were stable compared to the year-ago quarter. Period-end other short-term investments of approximately $15 billion decreased 13% compared to the prior quarter, and decreased 34% compared to the year-ago quarter.

Average Deposits

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Average Deposits

Demand

$39,788

$40,137

$40,839

(1)%

(3)%

Interest checking

57,964

59,441

58,822

(2)%

(1)%

Savings

17,226

17,257

18,107

—

(5)%

Money market

36,453

37,279

34,589

(2)%

5%

Total transaction deposits

$151,431

$154,114

$152,357

(2)%

(1)%

CDs $250,000 or less

10,380

10,592

10,244

(2)%

1%

Total core deposits

$161,811

$164,706

$162,601

(2)%

—

CDs over $250,0001

2,346

2,531

5,521

(7)%

(58)%

Total average deposits

$164,157

$167,237

$168,122

(2)%

(2)%

1CDs over $250,000 includes $1.3BN, $1.5BN, and $4.7BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 3/31/25, 12/31/24, and 3/31/24, respectively.

Compared to the prior quarter, total average deposits were down 2%, primarily reflecting seasonal decreases in interest checking and money market deposits. Average demand deposits represented 25% of total core deposits in the current quarter compared to 24% in the prior quarter and 25% in the year-ago quarter. Period-end total deposits decreased 1%.

Compared to the year-ago quarter, total average deposits decreased 2%, primarily due to decreases in retail brokered deposits and demand deposits, partially offset by an increase in money market deposits. Period-end total deposits decreased 2%.

The period-end portfolio loan-to-core deposit ratio was 75% in the current quarter, compared to 73% in the prior quarter and 71% in the year-ago quarter.

Average Wholesale Funding

($ in millions)

For the Three Months Ended

% Change

March

December

March

2025

2024

2024

Seq

Yr/Yr

Average Wholesale Funding

CDs over $250,0001

$2,346

$2,531

$5,521

(7)%

(58)%

Federal funds purchased

194

223

201

(13)%

(3)%

Securities sold under repurchase agreements

286

313

366

(9)%

(22)%

FHLB advances

4,767

1,567

3,111

204%

53%

Derivative collateral and other secured borrowings

84

76

57

11%

47%

Long-term debt

14,585

15,492

15,515

(6)%

(6)%

Total average wholesale funding

$22,262

$20,202

$24,771

10%

(10)%

1CDs over $250,000 includes $1.3BN, $1.5BN, and $4.7BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 3/31/25, 12/31/24, and 3/31/24, respectively.

Compared to the prior quarter, average wholesale funding increased 10%, primarily driven by an increase in short-term FHLB advances, partially offset by a decrease in retail brokered deposits. The 10% decrease in average wholesale funding compared to the year-ago quarter was driven by decreases in retail brokered deposits and long-term debt, partially offset by an increase in short-term FHLB advances.

Credit Quality Summary

($ in millions)

As of and For the Three Months Ended

March

December

September

June

March

2025

2024

2024

2024

2024

Total nonaccrual portfolio loans and leases (NPLs)

$966

$823

$686

$606

$708

Repossessed property

9

9

11

9

8

OREO

21

21

28

28

27

Total nonperforming portfolio loans and leases and OREO (NPAs)

$996

$853

$725

$643

$743

NPL ratio(g)

0.79

%

0.69

%

0.59

%

0.52

%

0.61

%

NPA ratio(c)

0.81

%

0.71

%

0.62

%

0.55

%

0.64

%

Portfolio loans and leases 30-89 days past due (accrual)

$385

$303

$283

$302

$342

Portfolio loans and leases 90 days past due (accrual)

33

32

40

33

35

30-89 days past due as a % of portfolio loans and leases

0.31

%

0.25

%

0.24

%

0.26

%

0.29

%

90 days past due as a % of portfolio loans and leases

0.03

%

0.03

%

0.03

%

0.03

%

0.03

%

Allowance for loan and lease losses (ALLL), beginning

$2,352

$2,305

$2,288

$2,318

$2,322

Total net losses charged-off

(136)

(136)

(142)

(144)

(110)

Provision for loan and lease losses

168

183

159

114

106

ALLL, ending

$2,384

$2,352

$2,305

$2,288

$2,318

Reserve for unfunded commitments, beginning

$134

$138

$137

$154

$166

Provision for (benefit from) the reserve for unfunded commitments

6

(4)

1

(17)

(12)

Reserve for unfunded commitments, ending

$140

$134

$138

$137

$154

Total allowance for credit losses (ACL)

$2,524

$2,486

$2,443

$2,425

$2,472

ACL ratios:

As a % of portfolio loans and leases

2.07

%

2.08

%

2.09

%

2.08

%

2.12

%

As a % of nonperforming portfolio loans and leases

261

%

302

%

356

%

400

%

349

%

As a % of nonperforming portfolio assets

253

%

291

%

337

%

377

%

333

%

ALLL as a % of portfolio loans and leases

1.95

%

1.96

%

1.98

%

1.96

%

1.99

%

Total losses charged-off

$(173)

$(175)

$(183)

$(182)

$(146)

Total recoveries of losses previously charged-off

37

39

41

38

36

Total net losses charged-off

$(136)

$(136)

$(142)

$(144)

$(110)

Net charge-off ratio (NCO ratio)(b)

0.46

%

0.46

%

0.48

%

0.49

%

0.38

%

Commercial NCO ratio

0.35

%

0.32

%

0.40

%

0.45

%

0.19

%

Consumer NCO ratio

0.63

%

0.68

%

0.62

%

0.57

%

0.67

%

The provision for credit losses totaled $174 million in the current quarter. The ACL ratio was 2.07% of total portfolio loans and leases at quarter end, compared with 2.08% for the prior quarter end and 2.12% for the year-ago quarter end. In the current quarter, the ACL was 261% of nonperforming portfolio loans and leases and 253% of nonperforming portfolio assets.

7

Net charge-offs were $136 million in the current quarter, resulting in an NCO ratio of 0.46%, which was flat compared to the prior quarter. Commercial net charge-offs were $64 million, resulting in a commercial NCO ratio of 0.35%, which increased 3 bps compared to the prior quarter. Consumer net charge-offs were $72 million, resulting in a consumer NCO ratio of 0.63%, which decreased 5 bps compared to the prior quarter.

Compared to the year-ago quarter, net charge-offs increased $26 million and the NCO ratio increased 8 bps. The commercial NCO ratio increased 16 bps compared to the prior year, and the consumer NCO ratio decreased 4 bps compared to the prior year.

Nonperforming portfolio loans and leases were $966 million in the current quarter, with the resulting NPL ratio of 0.79%. Compared to the prior quarter, NPLs increased $143 million with the NPL ratio increasing 10 bps. Compared to the year-ago quarter, NPLs increased $258 million with the NPL ratio increasing 18 bps.

Nonperforming portfolio assets were $996 million in the current quarter, with the resulting NPA ratio of 0.81%. Compared to the prior quarter, NPAs increased $143 million with the NPA ratio increasing 10 bps. Compared to the year-ago quarter, NPAs increased $253 million with the NPA ratio increasing 17 bps.

Capital Position

As of and For the Three Months Ended

March

December

September

June

March

2025

2024

2024

2024

2024

Capital Position

Average total Bancorp shareholders' equity as a % of average assets

9.50

%

9.40

%

9.47

%

8.80

%

8.78

%

Tangible equity(a)

9.07

%

9.02

%

8.99

%

8.91

%

8.75

%

Tangible common equity (excluding AOCI)(a)

8.07

%

8.03

%

8.00

%

7.92

%

7.77

%

Tangible common equity (including AOCI)(a)

6.40

%

6.02

%

6.52

%

5.80

%

5.67

%

Regulatory Capital Ratios(d)(e)

CET1 capital

10.45

%

10.57

%

10.75

%

10.62

%

10.47

%

Tier 1 risk-based capital

11.73

%

11.86

%

12.07

%

11.93

%

11.77

%

Total risk-based capital

13.66

%

13.86

%

14.13

%

13.95

%

13.81

%

Leverage

9.19

%

9.22

%

9.11

%

9.07

%

8.94

%

CET1 capital ratio of 10.45% decreased 12 bps sequentially due to loan growth during the quarter driving an increase in risk-weighted assets. During the first quarter of 2025, Fifth Third repurchased $225 million of its common stock, which reduced shares outstanding by approximately 5.2 million at quarter end.

8

Tax Rate

The effective tax rate for the quarter was 21.2% compared with 18.8% in the prior quarter and 21.1% in the year-ago quarter.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.

Corporate Profile

Fifth Third is a bank that’s as long on innovation as it is on history. Since 1858, we’ve been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it’s one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people, and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World’s Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is not only to be the nation’s highest performing regional bank, but to be the bank people most value and trust.

Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank and its common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.” Investor information and press releases can be viewed at www.53.com.

Earnings Release End Notes

(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 25.

(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.

(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.

(d)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.

(e)Current period regulatory capital ratios are estimated.

(f)Assumes a 24% tax rate.

(g)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.

9

FORWARD-LOOKING STATEMENTS

This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs.

You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements, including the use of artificial intelligence; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) potential impacts of the adoption of real-time payment networks; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; and (45) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.

# # #

10

Quarterly Financial Review for March 31, 2025

Table of Contents

Financial Highlights

13-14

Consolidated Statements of Income

15-16

Consolidated Balance Sheets

17-18

Consolidated Statements of Changes in Equity

19

Average Balance Sheets and Yield/Rate Analysis

20

Summary of Loans and Leases

21

Regulatory Capital

22

Summary of Credit Loss Experience

23

Asset Quality

24

Non-GAAP Reconciliation

25-27

Segment Presentation

28

11

Fifth Third Bancorp and Subsidiaries

Financial Highlights

As of and For the Three Months Ended

% / bps

$ in millions, except per share data

Change

(unaudited)

March

December

March

2025

2024

2024

Seq

Yr/Yr

Income Statement Data

Net interest income

$1,437

$1,437

$1,384

—

4%

Net interest income (FTE)(a)

1,442

1,443

1,390

—

4%

Noninterest income

694

732

710

(5%)

(2%)

Total revenue (FTE)(a)

2,136

2,175

2,100

(2%)

2%

Provision for credit losses

174

179

94

(3%)

85%

Noninterest expense

1,304

1,226

1,342

6%

(3%)

Net income

515

620

520

(17%)

(1%)

Net income available to common shareholders

478

582

480

(18%)

—

Earnings Per Share Data

Net income allocated to common shareholders

$478

$582

$480

(18%)

—

Average common shares outstanding (in thousands):

Basic

671,052

675,307

685,750

(1%)

(2%)

Diluted

676,040

681,456

690,634

(1%)

(2%)

Earnings per share, basic

$0.71

$0.86

$0.70

(17%)

1%

Earnings per share, diluted

0.71

0.85

0.70

(16%)

1%

Common Share Data

Cash dividends per common share

$0.37

$0.37

$0.35

—

6%

Book value per share

27.41

26.17

24.72

5%

11%

Market value per share

39.20

42.28

37.21

(7%)

5%

Common shares outstanding (in thousands)

667,272

669,854

683,812

—

(2%)

Market capitalization

$26,157

$28,321

$25,445

(8%)

3%

Financial Ratios

Return on average assets

0.99

%

1.17

%

0.98

%

(18)

1

Return on average common equity

10.8

%

13.0

%

11.6

%

(220)

(80)

Return on average tangible common equity(a)

15.2

%

18.4

%

17.0

%

(320)

(180)

Noninterest income as a percent of total revenue(a)

32

%

34

%

34

%

(200)

(200)

Dividend payout

52.1

%

43.0

%

50.0

%

910

210

Average total Bancorp shareholders’ equity as a percent of average assets

9.50

%

9.40

%

8.78

%

10

72

Tangible common equity(a)

8.07

%

8.03

%

7.77

%

4

30

Net interest margin (FTE)(a)

3.03

%

2.97

%

2.86

%

6

17

Efficiency (FTE)(a)

61.0

%

56.4

%

63.9

%

460

(290)

Effective tax rate

21.2

%

18.8

%

21.1

%

240

10

Credit Quality

Net losses charged-off

$136

$136

$110

—

24

%

Net losses charged-off as a percent of average portfolio loans and leases (annualized)

0.46

%

0.46

%

0.38

%

—

8

ALLL as a percent of portfolio loans and leases

1.95

%

1.96

%

1.99

%

(1)

(4)

ACL as a percent of portfolio loans and leases(g)

2.07

%

2.08

%

2.12

%

(1)

(5)

Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO

0.81

%

0.71

%

0.64

%

10

17

Average Balances

Loans and leases, including held for sale

$121,764

$118,492

$117,699

3%

3%

Securities and other short-term investments

71,044

75,021

77,650

(5%)

(9%)

Assets

210,558

211,709

213,203

(1%)

(1%)

Transaction deposits(b)

151,431

154,114

152,357

(2%)

(1%)

Core deposits(c)

161,811

164,706

162,601

(2%)

—

Wholesale funding(d)

22,262

20,202

24,771

10%

(10%)

Bancorp shareholders' equity

20,000

19,893

18,727

1%

7%

Regulatory Capital Ratios(e)(f)

CET1 capital

10.45

%

10.57

%

10.47

%

(12)

(2)

Tier 1 risk-based capital

11.73

%

11.86

%

11.77

%

(13)

(4)

Total risk-based capital

13.66

%

13.86

%

13.81

%

(20)

(15)

Leverage

9.19

%

9.22

%

8.94

%

(3)

25

Additional Metrics

Banking centers

1,084

1,089

1,070

—

1%

ATMs

2,069

2,080

2,082

(1%)

(1%)

Full-time equivalent employees

18,786

18,616

18,657

1%

1%

Assets under care ($ in billions)(h)

$639

$634

$634

1%

1%

Assets under management ($ in billions)(h)

68

69

62

(1%)

10%

(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.

(b)Includes demand, interest checking, savings and money market deposits..

(c)Includes transaction deposits plus CDs $250,000 or less.

(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.

(e)Current period regulatory capital ratios are estimates.

(f)Regulatory capital ratios as of December 31, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.

(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.

(h)Assets under management and assets under care include trust and brokerage assets.

12

Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

As of and For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Income Statement Data

Net interest income

$1,437

$1,437

$1,421

$1,387

$1,384

Net interest income (FTE)(a)

1,442

1,443

1,427

1,393

1,390

Noninterest income

694

732

711

695

710

Total revenue (FTE)(a)

2,136

2,175

2,138

2,088

2,100

Provision for credit losses

174

179

160

97

94

Noninterest expense

1,304

1,226

1,244

1,221

1,342

Net income

515

620

573

601

520

Net income available to common shareholders

478

582

532

561

480

Earnings Per Share Data

Net income allocated to common shareholders

$478

$582

$532

$561

$480

Average common shares outstanding (in thousands):

Basic

671,052

675,307

680,895

686,781

685,750

Diluted

676,040

681,456

686,109

691,083

690,634

Earnings per share, basic

$0.71

$0.86

$0.78

$0.82

$0.70

Earnings per share, diluted

0.71

0.85

0.78

0.81

0.70

Common Share Data

Cash dividends per common share

$0.37

$0.37

$0.37

$0.35

$0.35

Book value per share

27.41

26.17

27.60

25.13

24.72

Market value per share

39.20

42.28

42.84

36.49

37.21

Common shares outstanding (in thousands)

667,272

669,854

676,269

680,789

683,812

Market capitalization

$26,157

$28,321

$28,971

$24,842

$25,445

Financial Ratios

Return on average assets

0.99

%

1.17

%

1.06

%

1.14

%

0.98

%

Return on average common equity

10.8

%

13.0

%

11.7

%

13.6

%

11.6

%

Return on average tangible common equity(a)

15.2

%

18.4

%

16.3

%

19.8

%

17.0

%

Noninterest income as a percent of total revenue(a)

32

%

34

%

33

%

33

%

34

%

Dividend payout

52.1

%

43.0

%

47.4

%

42.7

%

50.0

%

Average total Bancorp shareholders’ equity as a percent of average assets

9.50

%

9.40

%

9.47

%

8.80

%

8.78

%

Tangible common equity(a)

8.07

%

8.03

%

8.00

%

7.92

%

7.77

%

Net interest margin (FTE)(a)

3.03

%

2.97

%

2.90

%

2.88

%

2.86

%

Efficiency (FTE)(a)

61.0

%

56.4

%

58.2

%

58.5

%

63.9

%

Effective tax rate

21.2

%

18.8

%

21.3

%

21.3

%

21.1

%

Credit Quality

Net losses charged-off

$136

$136

$142

$144

$110

Net losses charged-off as a percent of average portfolio loans and leases (annualized)

0.46

%

0.46

%

0.48

%

0.49

%

0.38

%

ALLL as a percent of portfolio loans and leases

1.95

%

1.96

%

1.98

%

1.96

%

1.99

%

ACL as a percent of portfolio loans and leases(g)

2.07

%

2.08

%

2.09

%

2.08

%

2.12

%

Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO

0.81

%

0.71

%

0.62

%

0.55

%

0.64

%

Average Balances

Loans and leases, including held for sale

$121,764

$118,492

$117,415

$117,283

$117,699

Securities and other short-term investments

71,044

75,021

78,421

77,216

77,650

Assets

210,558

211,709

213,838

212,475

213,203

Transaction deposits(b)

151,431

154,114

153,154

151,680

152,357

Core deposits(c)

161,811

164,706

163,697

162,447

162,601

Wholesale funding(d)

22,262

20,202

23,415

24,180

24,771

Bancorp shareholders’ equity

20,000

19,893

20,251

18,707

18,727

Regulatory Capital Ratios(e)(f)

CET1 capital

10.45

%

10.57

%

10.75

%

10.62

%

10.47

%

Tier 1 risk-based capital

11.73

%

11.86

%

12.07

%

11.93

%

11.77

%

Total risk-based capital

13.66

%

13.86

%

14.13

%

13.95

%

13.81

%

Leverage

9.19

%

9.22

%

9.11

%

9.07

%

8.94

%

Additional Metrics

Banking centers

1,084

1,089

1,072

1,070

1,070

ATMs

2,069

2,080

2,060

2,067

2,082

Full-time equivalent employees

18,786

18,616

18,579

18,607

18,657

Assets under care ($ in billions)(h)

$639

$634

$635

$631

$634

Assets under management ($ in billions)(h)

68

69

69

65

62

(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.

(b)Includes demand, interest checking, savings and money market deposits.

(c)Includes transaction deposits plus CDs $250,000 or less.

(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.

(e)Current period regulatory capital ratios are estimates.

(f)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.

(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.

(h)Assets under management and assets under care include trust and brokerage assets.

13

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

For the Three Months Ended

% Change

(unaudited)

March

December

March

2025

2024

2024

Seq

Yr/Yr

Interest Income

Interest and fees on loans and leases

$1,816

$1,836

$1,859

(1%)

(2%)

Interest on securities

451

464

455

(3%)

(1%)

Interest on other short-term investments

165

228

294

(28%)

(44%)

Total interest income

2,432

2,528

2,608

(4%)

(7%)

Interest Expense

Interest on deposits

743

856

954

(13%)

(22%)

Interest on federal funds purchased

2

3

3

(33%)

(33%)

Interest on other short-term borrowings

56

22

47

155%

19%

Interest on long-term debt

194

210

220

(8%)

(12%)

Total interest expense

995

1,091

1,224

(9%)

(19%)

Net Interest Income

1,437

1,437

1,384

—

4%

Provision for credit losses

174

179

94

(3%)

85%

Net Interest Income After Provision for Credit Losses

1,263

1,258

1,290

—

(2%)

Noninterest Income

Wealth and asset management revenue

172

163

161

6%

7%

Commercial payments revenue

153

155

145

(1%)

6%

Consumer banking revenue

137

137

135

—

1%

Capital markets fees

90

123

97

(27%)

(7%)

Commercial banking revenue

80

109

85

(27%)

(6%)

Mortgage banking net revenue

57

57

54

—

6%

Other noninterest income (loss)

14

(4)

23

NM

(39%)

Securities (losses) gains, net

(9)

(8)

10

13%

NM

Total noninterest income

694

732

710

(5%)

(2%)

Noninterest Expense

Compensation and benefits

750

665

753

13%

—

Technology and communications

123

123

117

—

5%

Net occupancy expense

87

88

87

(1%)

—

Equipment expense

42

39

37

8%

14%

Loan and lease expense

30

36

29

(17%)

3%

Marketing expense

28

23

32

22%

(13%)

Card and processing expense

21

21

20

—

5%

Other noninterest expense

223

231

267

(3%)

(16%)

Total noninterest expense

1,304

1,226

1,342

6%

(3%)

Income Before Income Taxes

653

764

658

(15%)

(1%)

Applicable income tax expense

138

144

138

(4%)

—

Net Income

515

620

520

(17%)

(1%)

Dividends on preferred stock

37

38

40

(3%)

(8%)

Net Income Available to Common Shareholders

$478

$582

$480

(18%)

—

14

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Interest Income

Interest and fees on loans and leases

$1,816

$1,836

$1,910

$1,871

$1,859

Interest on securities

451

464

461

458

455

Interest on other short-term investments

165

228

298

291

294

Total interest income

2,432

2,528

2,669

2,620

2,608

Interest Expense

Interest on deposits

743

856

968

958

954

Interest on federal funds purchased

2

3

2

3

3

Interest on other short-term borrowings

56

22

40

48

47

Interest on long-term debt

194

210

238

224

220

Total interest expense

995

1,091

1,248

1,233

1,224

Net Interest Income

1,437

1,437

1,421

1,387

1,384

Provision for credit losses

174

179

160

97

94

Net Interest Income After Provision for Credit Losses

1,263

1,258

1,261

1,290

1,290

Noninterest Income

Wealth and asset management revenue

172

163

163

159

161

Commercial payments revenue

153

155

154

154

145

Consumer banking revenue

137

137

143

139

135

Capital markets fees

90

123

111

93

97

Commercial banking revenue

80

109

93

90

85

Mortgage banking net revenue

57

57

50

50

54

Other noninterest income (loss)

14

(4)

(13)

7

23

Securities (losses) gains, net

(9)

(8)

10

3

10

Total noninterest income

694

732

711

695

710

Noninterest Expense

Compensation and benefits

750

665

690

656

753

Technology and communications

123

123

121

114

117

Net occupancy expense

87

88

81

83

87

Equipment expense

42

39

38

38

37

Loan and lease expense

30

36

34

33

29

Marketing expense

28

23

26

34

32

Card and processing expense

21

21

22

21

20

Other noninterest expense

223

231

232

242

267

Total noninterest expense

1,304

1,226

1,244

1,221

1,342

Income Before Income Taxes

653

764

728

764

658

Applicable income tax expense

138

144

155

163

138

Net Income

515

620

573

601

520

Dividends on preferred stock

37

38

41

40

40

Net Income Available to Common Shareholders

$478

$582

$532

$561

$480

15

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

As of

% Change

(unaudited)

March

December

March

2025

2024

2024

Seq

Yr/Yr

Assets

Cash and due from banks

$3,009

$3,014

$2,796

—

8%

Other short-term investments

14,965

17,120

22,840

(13%)

(34%)

Available-for-sale debt and other securities(a)

39,747

39,547

38,791

1%

2%

Held-to-maturity securities(b)

11,185

11,278

11,520

(1%)

(3%)

Trading debt securities

1,159

1,185

1,151

(2%)

1%

Equity securities

494

341

380

45%

30%

Loans and leases held for sale

473

640

339

(26%)

40%

Portfolio loans and leases:

Commercial and industrial loans

53,700

52,271

52,209

3%

3%

Commercial mortgage loans

12,357

12,246

11,346

1%

9%

Commercial construction loans

5,952

5,588

5,789

7%

3%

Commercial leases

3,128

3,188

2,572

(2%)

22%

Total commercial loans and leases

75,137

73,293

71,916

3%

4%

Residential mortgage loans

17,581

17,543

16,995

—

3%

Home equity

4,265

4,188

3,883

2%

10%

Indirect secured consumer loans

16,804

16,313

15,306

3%

10%

Credit card

1,660

1,734

1,737

(4%)

(4%)

Solar energy installation loans

4,262

4,202

3,871

1%

10%

Other consumer loans

2,482

2,518

2,777

(1%)

(11%)

Total consumer loans

47,054

46,498

44,569

1%

6%

Portfolio loans and leases

122,191

119,791

116,485

2%

5%

Allowance for loan and lease losses

(2,384)

(2,352)

(2,318)

1%

3%

Portfolio loans and leases, net

119,807

117,439

114,167

2%

5%

Bank premises and equipment

2,506

2,475

2,376

1%

5%

Operating lease equipment

314

319

427

(2%)

(26%)

Goodwill

4,918

4,918

4,918

—

—

Intangible assets

82

90

115

(9%)

(29%)

Servicing rights

1,663

1,704

1,756

(2%)

(5%)

Other assets

12,347

12,857

12,930

(4%)

(5%)

Total Assets

$212,669

$212,927

$214,506

—

(1%)

Liabilities

Deposits:

Demand

$40,855

$41,038

$41,849

—

(2%)

Interest checking

58,420

59,306

58,938

(1%)

(1%)

Savings

17,583

17,147

18,229

3%

(4%)

Money market

36,505

36,605

35,025

—

4%

CDs $250,000 or less

10,248

10,798

10,337

(5%)

(1%)

CDs over $250,000

1,894

2,358

5,209

(20%)

(64%)

Total deposits

165,505

167,252

169,587

(1%)

(2%)

Federal funds purchased

227

204

247

11%

(8%)

Other short-term borrowings

5,457

4,450

2,866

23%

90%

Accrued taxes, interest and expenses

1,722

2,137

1,965

(19%)

(12%)

Other liabilities

4,816

4,902

5,379

(2%)

(10%)

Long-term debt

14,539

14,337

15,444

1%

(6%)

Total Liabilities

192,266

193,282

195,488

(1%)

(2%)

Equity

Common stock(c)

2,051

2,051

2,051

—

—

Preferred stock

2,116

2,116

2,116

—

—

Capital surplus

3,773

3,804

3,742

(1%)

1%

Retained earnings

24,377

24,150

23,224

1%

5%

Accumulated other comprehensive loss

(3,895)

(4,636)

(4,888)

(16%)

(20%)

Treasury stock

(8,019)

(7,840)

(7,227)

2%

11%

Total Equity

20,403

19,645

19,018

4%

7%

Total Liabilities and Equity

$212,669

$212,927

$214,506

—

(1%)

(a) Amortized cost

$43,445

$43,878

$43,400

(1%)

—

(b) Market values

11,072

10,965

11,341

1

%

(2

%)

(c) Common shares, stated value $2.22 per share (in thousands):

Authorized

2,000,000

2,000,000

2,000,000

—

—

Outstanding, excluding treasury

667,272

669,854

683,812

—

—

Treasury

256,621

254,039

240,080

1

%

—

16

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

As of

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Assets

Cash and due from banks

$3,009

$3,014

$3,215

$2,837

$2,796

Other short-term investments

14,965

17,120

21,729

21,085

22,840

Available-for-sale debt and other securities(a)

39,747

39,547

40,396

38,986

38,791

Held-to-maturity securities(b)

11,185

11,278

11,358

11,443

11,520

Trading debt securities

1,159

1,185

1,176

1,132

1,151

Equity securities

494

341

428

476

380

Loans and leases held for sale

473

640

612

537

339

Portfolio loans and leases:

Commercial and industrial loans

53,700

52,271

50,916

51,840

52,209

Commercial mortgage loans

12,357

12,246

11,394

11,429

11,346

Commercial construction loans

5,952

5,588

5,947

5,806

5,789

Commercial leases

3,128

3,188

2,873

2,708

2,572

Total commercial loans and leases

75,137

73,293

71,130

71,783

71,916

Residential mortgage loans

17,581

17,543

17,166

17,040

16,995

Home equity

4,265

4,188

4,074

3,969

3,883

Indirect secured consumer loans

16,804

16,313

15,942

15,442

15,306

Credit card

1,660

1,734

1,703

1,733

1,737

Solar energy installation loans

4,262

4,202

4,078

3,951

3,871

Other consumer loans

2,482

2,518

2,575

2,661

2,777

Total consumer loans

47,054

46,498

45,538

44,796

44,569

Portfolio loans and leases

122,191

119,791

116,668

116,579

116,485

Allowance for loan and lease losses

(2,384)

(2,352)

(2,305)

(2,288)

(2,318)

Portfolio loans and leases, net

119,807

117,439

114,363

114,291

114,167

Bank premises and equipment

2,506

2,475

2,425

2,389

2,376

Operating lease equipment

314

319

357

392

427

Goodwill

4,918

4,918

4,918

4,918

4,918

Intangible assets

82

90

98

107

115

Servicing rights

1,663

1,704

1,656

1,731

1,756

Other assets

12,347

12,857

11,587

12,938

12,930

Total Assets

$212,669

$212,927

$214,318

$213,262

$214,506

Liabilities

Deposits:

Demand

$40,855

$41,038

$41,393

$40,617

$41,849

Interest checking

58,420

59,306

58,727

57,509

58,938

Savings

17,583

17,147

16,990

17,419

18,229

Money market

36,505

36,605

37,482

36,259

35,025

CDs $250,000 or less

10,248

10,798

10,480

10,882

10,337

CDs over $250,000

1,894

2,358

3,268

4,082

5,209

Total deposits

165,505

167,252

168,340

166,768

169,587

Federal funds purchased

227

204

169

194

247

Other short-term borrowings

5,457

4,450

1,424

3,370

2,866

Accrued taxes, interest and expenses

1,722

2,137

2,034

2,040

1,965

Other liabilities

4,816

4,902

4,471

5,371

5,379

Long-term debt

14,539

14,337

17,096

16,293

15,444

Total Liabilities

192,266

193,282

193,534

194,036

195,488

Equity

Common stock(c)

2,051

2,051

2,051

2,051

2,051

Preferred stock

2,116

2,116

2,116

2,116

2,116

Capital surplus

3,773

3,804

3,784

3,764

3,742

Retained earnings

24,377

24,150

23,820

23,542

23,224

Accumulated other comprehensive loss

(3,895)

(4,636)

(3,446)

(4,901)

(4,888)

Treasury stock

(8,019)

(7,840)

(7,541)

(7,346)

(7,227)

Total Equity

20,403

19,645

20,784

19,226

19,018

Total Liabilities and Equity

$212,669

$212,927

$214,318

$213,262

$214,506

(a) Amortized cost

$43,445

$43,878

$43,754

$43,596

$43,400

(b) Market values

11,072

10,965

11,554

11,187

11,341

(c) Common shares, stated value $2.22 per share (in thousands):

Authorized

2,000,000

2,000,000

2,000,000

2,000,000

2,000,000

Outstanding, excluding treasury

667,272

669,854

676,269

680,789

683,812

Treasury

256,621

254,039

247,624

243,103

240,080

17

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

For the Three Months Ended

March

March

2025

2024

Total Equity, Beginning

$19,645

$19,172

Net income

515

520

Other comprehensive income (loss), net of tax:

Change in unrealized gains (losses):

Available-for-sale debt securities

481

(179)

Qualifying cash flow hedges

235

(247)

Amortization of unrealized losses on securities transferred to held-to-maturity

25

25

Comprehensive income

1,256

119

Cash dividends declared:

Common stock

(251)

(243)

Preferred stock

(37)

(40)

Impact of stock transactions under stock compensation plans, net

16

20

Shares acquired for treasury

(226)

—

Impact of cumulative effect of change in accounting principle

—

(10)

Total Equity, Ending

$20,403

$19,018

18

Fifth Third Bancorp and Subsidiaries

Average Balance Sheets and Yield/Rate Analysis

For the Three Months Ended

$ in millions

March

December

March

(unaudited)

2025

2024

2024

Average

Average

Average

Average

Average

Average

Balance

Yield/Rate

Balance

Yield/Rate

Balance

Yield/Rate

Assets

Interest-earning assets:

Loans and leases:

Commercial and industrial loans(a)

$53,430

6.22

%

$51,575

6.65

%

$53,256

7.08

%

Commercial mortgage loans(a)

12,388

5.97

%

11,822

5.76

%

11,339

6.28

%

Commercial construction loans(a)

5,813

6.92

%

5,711

6.58

%

5,732

7.20

%

Commercial leases(a)

3,110

4.80

%

2,902

4.62

%

2,543

4.24

%

Total commercial loans and leases

74,741

6.17

%

72,010

6.42

%

72,870

6.87

%

Residential mortgage loans

17,980

3.96

%

17,906

3.80

%

17,268

3.55

%

Home equity

4,222

7.57

%

4,125

7.95

%

3,933

8.29

%

Indirect secured consumer loans

16,476

5.57

%

16,100

5.53

%

15,172

4.93

%

Credit card

1,627

14.76

%

1,668

14.24

%

1,773

13.73

%

Solar energy installation loans

4,221

8.03

%

4,137

7.91

%

3,794

7.77

%

Other consumer loans

2,497

9.37

%

2,546

9.28

%

2,889

8.96

%

Total consumer loans

47,023

5.88

%

46,482

5.81

%

44,829

5.54

%

Total loans and leases

121,764

6.06

%

118,492

6.18

%

117,699

6.36

%

Securities:

Taxable securities

55,205

3.25

%

55,319

3.27

%

55,016

3.26

%

Tax exempt securities(a)

1,393

3.18

%

1,383

3.18

%

1,440

3.27

%

Other short-term investments

14,446

4.64

%

18,319

4.94

%

21,194

5.58

%

Total interest-earning assets

192,808

5.13

%

193,513

5.21

%

195,349

5.38

%

Cash and due from banks

2,388

2,664

2,743

Other assets

17,714

17,838

17,432

Allowance for loan and lease losses

(2,352)

(2,306)

(2,321)

Total Assets

$210,558

$211,709

$213,203

Liabilities

Interest-bearing liabilities:

Interest checking deposits

$57,964

2.69

%

$59,441

2.98

%

$58,822

3.38

%

Savings deposits

17,226

0.53

%

17,257

0.64

%

18,107

0.69

%

Money market deposits

36,453

2.43

%

37,279

2.65

%

34,589

2.91

%

CDs $250,000 or less

10,380

3.61

%

10,592

3.95

%

10,244

4.15

%

Total interest-bearing core deposits

122,023

2.39

%

124,569

2.64

%

121,762

2.91

%

CDs over $250,000

2,346

4.43

%

2,531

4.83

%

5,521

5.22

%

Total interest-bearing deposits

124,369

2.42

%

127,100

2.68

%

127,283

3.01

%

Federal funds purchased

194

4.38

%

223

4.73

%

201

5.41

%

Securities sold under repurchase agreements

286

0.92

%

313

1.15

%

366

1.82

%

FHLB advances

4,767

4.62

%

1,567

4.87

%

3,111

5.72

%

Derivative collateral and other secured borrowings

84

6.46

%

76

7.68

%

57

7.21

%

Long-term debt

14,585

5.38

%

15,492

5.40

%

15,515

5.71

%

Total interest-bearing liabilities

144,285

2.80

%

144,771

3.00

%

146,533

3.36

%

Demand deposits

39,788

40,137

40,839

Other liabilities

6,485

6,908

7,104

Total Liabilities

190,558

191,816

194,476

Total Equity

20,000

19,893

18,727

Total Liabilities and Equity

$210,558

$211,709

$213,203

Ratios:

Net interest margin (FTE)(b)

3.03

%

2.97

%

2.86

%

Net interest rate spread (FTE)(b)

2.33

%

2.21

%

2.02

%

Interest-bearing liabilities to interest-earning assets

74.83

%

74.81

%

75.01

%

(a) Average Yield/Rate of these assets are presented on an FTE basis.

(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.

19

Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Average Portfolio Loans and Leases

Commercial loans and leases:

Commercial and industrial loans

$53,401

$51,567

$51,615

$52,357

$53,183

Commercial mortgage loans

12,368

11,792

11,488

11,352

11,339

Commercial construction loans

5,797

5,702

5,981

5,917

5,732

Commercial leases

3,110

2,902

2,685

2,575

2,542

Total commercial loans and leases

74,676

71,963

71,769

72,201

72,796

Consumer loans:

Residential mortgage loans

17,552

17,322

17,031

17,004

16,977

Home equity

4,222

4,125

4,018

3,929

3,933

Indirect secured consumer loans

16,476

16,100

15,680

15,373

15,172

Credit card

1,627

1,668

1,708

1,728

1,773

Solar energy installation loans

4,221

4,137

3,990

3,916

3,794

Other consumer loans

2,498

2,545

2,630

2,740

2,889

Total consumer loans

46,596

45,897

45,057

44,690

44,538

Total average portfolio loans and leases

$121,272

$117,860

$116,826

$116,891

$117,334

Average Loans and Leases Held for Sale

Commercial loans and leases held for sale

$64

$48

$16

$33

$74

Consumer loans held for sale

428

584

573

359

291

Average loans and leases held for sale

$492

$632

$589

$392

$365

End of Period Portfolio Loans and Leases

Commercial loans and leases:

Commercial and industrial loans

$53,700

$52,271

$50,916

$51,840

$52,209

Commercial mortgage loans

12,357

12,246

11,394

11,429

11,346

Commercial construction loans

5,952

5,588

5,947

5,806

5,789

Commercial leases

3,128

3,188

2,873

2,708

2,572

Total commercial loans and leases

75,137

73,293

71,130

71,783

71,916

Consumer loans:

Residential mortgage loans

17,581

17,543

17,166

17,040

16,995

Home equity

4,265

4,188

4,074

3,969

3,883

Indirect secured consumer loans

16,804

16,313

15,942

15,442

15,306

Credit card

1,660

1,734

1,703

1,733

1,737

Solar energy installation loans

4,262

4,202

4,078

3,951

3,871

Other consumer loans

2,482

2,518

2,575

2,661

2,777

Total consumer loans

47,054

46,498

45,538

44,796

44,569

Total portfolio loans and leases

$122,191

$119,791

$116,668

$116,579

$116,485

End of Period Loans and Leases Held for Sale

Commercial loans and leases held for sale

$28

$66

$100

$25

$32

Consumer loans held for sale

445

574

512

512

307

Loans and leases held for sale

$473

$640

$612

$537

$339

Operating lease equipment

$314

$319

$357

$392

$427

Loans and Leases Serviced for Others(a)

Commercial and industrial loans

$1,104

$1,071

$1,178

$1,201

$1,197

Commercial mortgage loans

603

579

515

616

632

Commercial construction loans

367

348

342

309

293

Commercial leases

755

725

773

730

703

Residential mortgage loans

92,769

94,225

95,808

97,280

99,596

Solar energy installation loans

575

593

610

625

641

Other consumer loans

112

119

126

133

139

Total loans and leases serviced for others

96,285

97,660

99,352

100,894

103,201

Total loans and leases owned or serviced

$219,263

$218,410

$216,989

$218,402

$220,452

(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.

20

Fifth Third Bancorp and Subsidiaries

Regulatory Capital

$ in millions

As of

(unaudited)

March

December

September

June

March

2025(a)

2024

2024

2024

2024

Regulatory Capital(b)

CET1 capital

$17,239

$17,339

$17,272

$17,160

$16,931

Additional tier 1 capital

2,116

2,116

2,116

2,116

2,116

Tier 1 capital

19,355

19,455

19,388

19,276

19,047

Tier 2 capital

3,171

3,291

3,303

3,275

3,288

Total regulatory capital

$22,526

$22,746

$22,691

$22,551

$22,335

Risk-weighted assets

$164,956

$164,102

$160,604

$161,636

$161,769

Ratios

Average total Bancorp shareholders' equity as a percent of average assets

9.50

%

9.40

%

9.47

%

8.80

%

8.78

%

Regulatory Capital Ratios(b)

Fifth Third Bancorp

CET1 capital

10.45

%

10.57

%

10.75

%

10.62

%

10.47

%

Tier 1 risk-based capital

11.73

%

11.86

%

12.07

%

11.93

%

11.77

%

Total risk-based capital

13.66

%

13.86

%

14.13

%

13.95

%

13.81

%

Leverage

9.19

%

9.22

%

9.11

%

9.07

%

8.94

%

Fifth Third Bank, National Association

Tier 1 risk-based capital

12.80

%

12.86

%

12.99

%

12.81

%

12.65

%

Total risk-based capital

14.05

%

14.19

%

14.32

%

14.14

%

13.99

%

Leverage

10.10

%

10.02

%

9.82

%

9.76

%

9.61

%

(a)Current period regulatory capital data and ratios are estimated.

(b)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.

21

Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Average portfolio loans and leases:

Commercial and industrial loans

$53,401

$51,567

$51,615

$52,357

$53,183

Commercial mortgage loans

12,368

11,792

11,488

11,352

11,339

Commercial construction loans

5,797

5,702

5,981

5,917

5,732

Commercial leases

3,110

2,902

2,685

2,575

2,542

Total commercial loans and leases

74,676

71,963

71,769

72,201

72,796

Residential mortgage loans

17,552

17,322

17,031

17,004

16,977

Home equity

4,222

4,125

4,018

3,929

3,933

Indirect secured consumer loans

16,476

16,100

15,680

15,373

15,172

Credit card

1,627

1,668

1,708

1,728

1,773

Solar energy installation loans

4,221

4,137

3,990

3,916

3,794

Other consumer loans

2,498

2,545

2,630

2,740

2,889

Total consumer loans

46,596

45,897

45,057

44,690

44,538

Total average portfolio loans and leases

$121,272

$117,860

$116,826

$116,891

$117,334

Losses charged-off:

Commercial and industrial loans

($54)

($61)

($80)

($83)

($40)

Commercial mortgage loans

(11)

—

—

—

—

Commercial construction loans

—

—

—

—

—

Commercial leases

(2)

(2)

—

—

—

Total commercial loans and leases

(67)

(63)

(80)

(83)

(40)

Residential mortgage loans

—

(1)

—

(1)

—

Home equity

(2)

(2)

(1)

(1)

(2)

Indirect secured consumer loans

(36)

(39)

(35)

(31)

(35)

Credit card

(22)

(21)

(21)

(22)

(23)

Solar energy installation loans

(21)

(20)

(16)

(14)

(14)

Other consumer loans

(25)

(29)

(30)

(30)

(32)

Total consumer loans

(106)

(112)

(103)

(99)

(106)

Total losses charged-off

($173)

($175)

($183)

($182)

($146)

Recoveries of losses previously charged-off:

Commercial and industrial loans

$2

$6

$8

$3

$5

Commercial mortgage loans

1

—

—

—

—

Commercial construction loans

—

—

—

—

—

Commercial leases

—

—

—

—

—

Total commercial loans and leases

3

6

8

3

5

Residential mortgage loans

—

1

1

1

—

Home equity

2

2

1

2

2

Indirect secured consumer loans

15

12

13

14

11

Credit card

5

4

5

5

5

Solar energy installation loans

3

3

2

2

2

Other consumer loans

9

11

11

11

11

Total consumer loans

34

33

33

35

31

Total recoveries of losses previously charged-off

$37

$39

$41

$38

$36

Net losses charged-off:

Commercial and industrial loans

($52)

($55)

($72)

($80)

($35)

Commercial mortgage loans

(10)

—

—

—

—

Commercial construction loans

—

—

—

—

—

Commercial leases

(2)

(2)

—

—

—

Total commercial loans and leases

(64)

(57)

(72)

(80)

(35)

Residential mortgage loans

—

—

1

—

—

Home equity

—

—

—

1

—

Indirect secured consumer loans

(21)

(27)

(22)

(17)

(24)

Credit card

(17)

(17)

(16)

(17)

(18)

Solar energy installation loans

(18)

(17)

(14)

(12)

(12)

Other consumer loans

(16)

(18)

(19)

(19)

(21)

Total consumer loans

(72)

(79)

(70)

(64)

(75)

Total net losses charged-off

($136)

($136)

($142)

($144)

($110)

Net losses charged-off as a percent of average portfolio loans and leases (annualized):

Commercial and industrial loans

0.39

%

0.42

%

0.55

%

0.61

%

0.27

%

Commercial mortgage loans

0.34

%

0.01

%

—

0.01

%

—

Commercial construction loans

—

—

—

—

—

Commercial leases

0.29

%

0.32

%

(0.01

%)

(0.01

%)

(0.04

%)

Total commercial loans and leases

0.35

%

0.32

%

0.40

%

0.45

%

0.19

%

Residential mortgage loans

—

(0.01

%)

(0.02

%)

(0.01

%)

(0.01

%)

Home equity

0.04

%

(0.01

%)

(0.02

%)

(0.05

%)

0.03

%

Indirect secured consumer loans

0.53

%

0.66

%

0.54

%

0.46

%

0.64

%

Credit card

4.19

%

4.00

%

3.74

%

3.98

%

4.19

%

Solar energy installation loans

1.73

%

1.64

%

1.44

%

1.25

%

1.31

%

Other consumer loans

2.52

%

2.84

%

3.00

%

2.61

%

2.71

%

Total consumer loans

0.63

%

0.68

%

0.62

%

0.57

%

0.67

%

Total net losses charged-off as a percent of average portfolio loans and leases (annualized)

0.46

%

0.46

%

0.48

%

0.49

%

0.38

%

22

Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Allowance for Credit Losses

Allowance for loan and lease losses, beginning

$2,352

$2,305

$2,288

$2,318

$2,322

Total net losses charged-off

(136)

(136)

(142)

(144)

(110)

Provision for loan and lease losses

168

183

159

114

106

Allowance for loan and lease losses, ending

$2,384

$2,352

$2,305

$2,288

$2,318

Reserve for unfunded commitments, beginning

$134

$138

$137

$154

$166

Provision for (benefit from) the reserve for unfunded commitments

6

(4)

1

(17)

(12)

Reserve for unfunded commitments, ending

$140

$134

$138

$137

$154

Components of allowance for credit losses:

Allowance for loan and lease losses

$2,384

$2,352

$2,305

$2,288

$2,318

Reserve for unfunded commitments

140

134

138

137

154

Total allowance for credit losses

$2,524

$2,486

$2,443

$2,425

$2,472

As of

March

December

September

June

March

2025

2024

2024

2024

2024

Nonperforming Assets and Delinquent Loans

Nonaccrual portfolio loans and leases:

Commercial and industrial loans

$537

$374

$255

$234

$332

Commercial mortgage loans

70

79

78

38

39

Commercial construction loans

—

1

1

1

1

Commercial leases

16

2

—

1

—

Residential mortgage loans

145

137

131

129

137

Home equity

69

70

67

61

60

Indirect secured consumer loans

60

55

50

36

32

Credit card

31

32

31

31

32

Solar energy installation loans

30

64

64

66

65

Other consumer loans

8

9

9

9

10

Total nonaccrual portfolio loans and leases

966

823

686

606

708

Repossessed property

9

9

11

9

8

OREO

21

21

28

28

27

Total nonperforming portfolio loans and leases and OREO

996

853

725

643

743

Nonaccrual loans held for sale

21

7

8

4

5

Total nonperforming assets

$1,017

$860

$733

$647

$748

Loans and leases 90 days past due (accrual):

Commercial and industrial loans

$2

$5

$10

$3

$9

Commercial mortgage loans

6

—

3

1

—

Commercial leases

—

1

1

4

2

Total commercial loans and leases

8

6

14

8

11

Residential mortgage loans(c)

8

6

8

8

5

Credit card

17

20

18

17

19

Total consumer loans

25

26

26

25

24

Total loans and leases 90 days past due (accrual)(b)

$33

$32

$40

$33

$35

Ratios

Net losses charged-off as a percent of average portfolio loans and leases (annualized)

0.46

%

0.46

%

0.48

%

0.49

%

0.38

%

Allowance for credit losses:

As a percent of portfolio loans and leases

2.07

%

2.08

%

2.09

%

2.08

%

2.12

%

As a percent of nonperforming portfolio loans and leases(a)

261

%

302

%

356

%

400

%

349

%

As a percent of nonperforming portfolio assets(a)

253

%

291

%

337

%

377

%

333

%

Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)

0.79

%

0.69

%

0.59

%

0.52

%

0.61

%

Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)

0.81

%

0.71

%

0.62

%

0.55

%

0.64

%

Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property

0.83

%

0.71

%

0.62

%

0.55

%

0.64

%

(a) Excludes nonaccrual loans held for sale.

(b) Excludes loans held for sale.

(c) Excludes government guaranteed residential mortgage loans.

23

Use of Non-GAAP Financial Measures

In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” “noninterest income as a percent of total revenue”, and certain ratios derived from these measures.

The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.

The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.

The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.

The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.

The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.

Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.

Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.

Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.

24

Fifth Third Bancorp and Subsidiaries

Non-GAAP Reconciliation

$ and shares in millions

As of and For the Three Months Ended

(unaudited)

March

December

September

June

March

2025

2024

2024

2024

2024

Net interest income

$1,437

$1,437

$1,421

$1,387

$1,384

Add: Taxable equivalent adjustment

5

6

6

6

6

Net interest income (FTE) (a)

1,442

1,443

1,427

1,393

1,390

Net interest income (annualized) (b)

5,828

5,717

5,653

5,578

5,566

Net interest income (FTE) (annualized) (c)

5,848

5,741

5,677

5,603

5,591

Interest income

2,432

2,528

2,669

2,620

2,608

Add: Taxable equivalent adjustment

5

6

6

6

6

Interest income (FTE)

2,437

2,534

2,675

2,626

2,614

Interest income (FTE) (annualized) (d)

9,883

10,081

10,642

10,562

10,513

Interest expense (annualized) (e)

4,035

4,340

4,965

4,959

4,923

Average interest-earning assets (f)

192,808

193,513

195,836

194,499

195,349

Average interest-bearing liabilities (g)

144,285

144,771

147,092

146,361

146,533

Net interest margin (b) / (f)

3.02

%

2.95

%

2.89

%

2.87

%

2.85

%

Net interest margin (FTE) (c) / (f)

3.03

%

2.97

%

2.90

%

2.88

%

2.86

%

Net interest rate spread (FTE) (d) / (f) - (e) / (g)

2.33

%

2.21

%

2.05

%

2.04

%

2.02

%

Income before income taxes

$653

$764

$728

$764

$658

Add: Taxable equivalent adjustment

5

6

6

6

6

Income before income taxes (FTE)

658

770

734

770

664

Net income available to common shareholders

478

582

532

561

480

Add: Intangible amortization, net of tax

6

7

7

7

8

Tangible net income available to common shareholders (h)

484

589

539

568

488

Tangible net income available to common shareholders (annualized) (i)

1,963

2,343

2,144

2,284

1,963

Average Bancorp shareholders’ equity

20,000

19,893

20,251

18,707

18,727

Less:

Average preferred stock

(2,116)

(2,116)

(2,116)

(2,116)

(2,116)

Average goodwill

(4,918)

(4,918)

(4,918)

(4,918)

(4,918)

Average intangible assets

(86)

(94)

(103)

(111)

(121)

Average tangible common equity, including AOCI (j)

12,880

12,765

13,114

11,562

11,572

Less:

Average AOCI

4,362

4,292

3,914

5,278

4,938

Average tangible common equity, excluding AOCI (k)

17,242

17,057

17,028

16,840

16,510

Total Bancorp shareholders’ equity

20,403

19,645

20,784

19,226

19,018

Less:

Preferred stock

(2,116)

(2,116)

(2,116)

(2,116)

(2,116)

Goodwill

(4,918)

(4,918)

(4,918)

(4,918)

(4,918)

Intangible assets

(82)

(90)

(98)

(107)

(115)

Tangible common equity, including AOCI (l)

13,287

12,521

13,652

12,085

11,869

Less:

AOCI

3,895

4,636

3,446

4,901

4,888

Tangible common equity, excluding AOCI (m)

17,182

17,157

17,098

16,986

16,757

Add:

Preferred stock

2,116

2,116

2,116

2,116

2,116

Tangible equity (n)

19,298

19,273

19,214

19,102

18,873

Total assets

212,669

212,927

214,318

213,262

214,506

Less:

Goodwill

(4,918)

(4,918)

(4,918)

(4,918)

(4,918)

Intangible assets

(82)

(90)

(98)

(107)

(115)

Tangible assets, including AOCI (o)

207,669

207,919

209,302

208,237

209,473

Less:

AOCI, before tax

5,125

5,868

4,362

6,204

6,187

Tangible assets, excluding AOCI (p)

$212,794

$213,787

$213,664

$214,441

$215,660

Common shares outstanding (q)

667

670

676

681

684

Tangible equity (n) / (p)

9.07

%

9.02

%

8.99

%

8.91

%

8.75

%

Tangible common equity (excluding AOCI) (m) / (p)

8.07

%

8.03

%

8.00

%

7.92

%

7.77

%

Tangible common equity (including AOCI) (l) / (o)

6.40

%

6.02

%

6.52

%

5.80

%

5.67

%

Tangible book value per share (including AOCI) (l) / (q)

$19.92

$18.69

$20.20

$17.75

$17.35

Tangible book value per share (excluding AOCI) (m) / (q)

$25.76

$25.61

$25.29

$24.94

$24.50

25

Fifth Third Bancorp and Subsidiaries

Non-GAAP Reconciliation

$ in millions

For the Three Months Ended

(unaudited)

March

December

March

2025

2024

2024

Net income (r)

$515

$620

$520

Net income (annualized) (s)

2,089

2,467

2,091

Adjustments (pre-tax items)

Valuation of Visa total return swap

18

51

17

Fifth Third Foundation contribution

—

15

—

Mastercard litigation

—

4

5

FDIC special assessment

—

(11)

33

Adjustments, after-tax (t)(a) (b)

14

45

42

Adjustments (tax related items)

Benefit related to the resolution of certain state income tax matters

—

(15)

—

Adjustments (tax related items) (u)

—

(15)

—

Noninterest income (v)

694

732

710

Valuation of Visa total return swap

18

51

17

Adjusted noninterest income (w)

712

783

727

Noninterest expense (x)

1,304

1,226

1,342

Fifth Third Foundation contribution

—

(15)

—

Mastercard litigation

—

(4)

(5)

FDIC special assessment

—

11

(33)

Adjusted noninterest expense (y)

1,304

1,218

1,304

Adjusted net income (r) + (t) + (u)

529

650

562

Adjusted net income (annualized) (z)

2,145

2,586

2,260

Adjusted tangible net income available to common shareholders (h) + (t) + (u)

498

619

530

Adjusted tangible net income available to common shareholders (annualized) (aa)

2,020

2,463

2,132

Average assets (ab)

$210,558

$211,709

$213,203

Return on average tangible common equity (i) / (j)

15.2

%

18.4

%

17.0

%

Return on average tangible common equity excluding AOCI (i) / (k)

11.4

%

13.7

%

11.9

%

Adjusted return on average tangible common equity, including AOCI (aa) / (j)

15.7

%

19.3

%

18.4

%

Adjusted return on average tangible common equity, excluding AOCI (aa) / (k)

11.7

%

14.4

%

12.9

%

Return on average assets (s) / (ab)

0.99

%

1.17

%

0.98

%

Adjusted return on average assets (z) / (ab)

1.02

%

1.22

%

1.06

%

Efficiency ratio (FTE) (x) / [(a) + (v)]

61.0

%

56.4

%

63.9

%

Adjusted efficiency ratio (y) / [(a) + (w)]

60.5

%

54.7

%

61.6

%

Total revenue (FTE) (a) + (v)

$2,136

$2,175

$2,100

Adjusted total revenue (FTE) (a) + (w)

$2,154

$2,226

$2,117

Pre-provision net revenue (PPNR) (a) + (v) - (x)

$832

$949

$758

Adjusted pre-provision net revenue (PPNR) (a) + (w) - (y)

$850

$1,008

$813

Totals may not foot due to rounding.

(a) Assumes a 23% tax rate in 2024 and a 24% tax rate in 2025.

(b) A portion of the adjustments related to legal settlements and remediations are not tax-deductible.

26

Fifth Third Bancorp and Subsidiaries

Segment Presentation(b)

$ in millions

(unaudited)

For the three months ended March 31, 2025

Commercial Banking

Consumer and Small Business Banking

Wealth

and Asset Management

General Corporate

and Other

Total

Net interest income (FTE)(a)

$552

$975

$49

$(134)

$1,442

Provision for credit losses

(80)

(84)

—

(10)

(174)

Net interest income after provision for credit losses

472

891

49

(144)

1,268

Noninterest income

301

281

109

3

694

Noninterest expense

(511)

(650)

(106)

(37)

(1,304)

Income (loss) before income taxes (FTE)

262

522

52

(178)

658

For the three months ended December 31, 2024

Commercial Banking

Consumer and Small Business Banking

Wealth

and Asset Management

General Corporate

and Other

Total

Net interest income (FTE)(a)

$598

$984

$48

$(187)

$1,443

Provision for credit losses

(21)

(89)

—

(69)

(179)

Net interest income after provision for credit losses

577

895

48

(256)

1,264

Noninterest income

373

278

103

(22)

732

Noninterest expense

(452)

(617)

(94)

(63)

(1,226)

Income (loss) before income taxes (FTE)

498

556

57

(341)

770

For the three months ended September 30, 2024

Commercial Banking

Consumer and Small Business Banking

Wealth

and Asset Management

General Corporate

and Other

Total

Net interest income (FTE)(a)

$648

$1,056

$50

$(327)

$1,427

Provision for credit losses

(76)

(78)

—

(6)

(160)

Net interest income after provision for credit losses

572

978

50

(333)

1,267

Noninterest income

354

283

99

(25)

711

Noninterest expense

(460)

(614)

(95)

(75)

(1,244)

Income (loss) before income taxes (FTE)

466

647

54

(433)

734

For the three months ended June 30, 2024

Commercial Banking

Consumer and Small Business Banking

Wealth

and Asset Management

General Corporate

and Other

Total

Net interest income (FTE)(a)

$634

$1,081

$54

$(376)

$1,393

(Provision for) benefit from credit losses

(137)

(70)

—

110

(97)

Net interest income after (provision for) benefit from credit losses

497

1,011

54

(266)

1,296

Noninterest income

320

275

98

2

695

Noninterest expense

(445)

(638)

(93)

(45)

(1,221)

Income (loss) before income taxes (FTE)

372

648

59

(309)

770

For the three months ended March 31, 2024

Commercial Banking

Consumer and Small Business Banking

Wealth

and Asset Management

General Corporate

and Other

Total

Net interest income (FTE)(a)

$663

$1,152

$59

$(484)

$1,390

(Provision for) benefit from credit losses

(71)

(84)

—

61

(94)

Net interest income after (provision for) benefit from credit losses

592

1,068

59

(423)

1,296

Noninterest income

325

267

102

16

710

Noninterest expense

(490)

(650)

(103)

(99)

(1,342)

Income (loss) before income taxes (FTE)

427

685

58

(506)

664

(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2025 and $6 million for the three months ended December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024.

(b) During the first quarter of 2025, the Bancorp realigned its reporting structure and moved certain business banking customer relationships and relationship management personnel to the Consumer and Small Business Banking segment from the Commercial Banking segment. Prior period results have been adjusted to reflect current presentation.

27

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

1——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

2——
Buybacks

share repurchase, buyback program

1——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor