EX-99.12q12025earningsrelease.htmEX-99.1 Document
Fifth Third Bancorp Reports First Quarter 2025 Diluted Earnings Per Share of $0.71
Loan growth, net interest margin expansion, and expense discipline leads to positive operating leverage
Reported results included a negative $0.02 impact from certain items on page 2
Key Financial Data
Key Highlights
$ in millions for all balance sheet and income statement items
1Q25
4Q24
1Q24
Stability:
•Resilient balance sheet delivered stable NII sequentially and 4% growth compared to 1Q24, attributed to loan growth, deposit rate management, and fixed-rate asset repricing
•Net charge-off ratio remained stable sequentially
Profitability:
•Continued expense discipline:
◦Expenses down 3% compared to 1Q24, and stable on an adjusted basis.
◦Efficiency ratio(a) of 61.0%. Adjusted efficiency ratio(a) of 60.5% improved 110 bps compared to 1Q24
•Net interest margin expanded for the 5th consecutive quarter. Interest-bearing liabilities costs down 20 bps from 4Q24
Growth:
•Average loans up 3% sequentially and year-over-year due to growth in both commercial and consumer lending
•Generated 20% more commercial new quality relationships compared to 1Q24
•Wealth & asset management revenue up 7% and commercial payments revenue up 6% year-over-year
Income Statement Data
Net income available to common shareholders
$478
$582
$480
Net interest income (U.S. GAAP)
1,437
1,437
1,384
Net interest income (FTE)(a)
1,442
1,443
1,390
Noninterest income
694
732
710
Noninterest expense
1,304
1,226
1,342
Per Share Data
Earnings per share, basic
$0.71
$0.86
$0.70
Earnings per share, diluted
0.71
0.85
0.70
Book value per share
27.41
26.17
24.72
Tangible book value per share(a)
19.92
18.69
17.35
Balance Sheet & Credit Quality
Average portfolio loans and leases
$121,272
$117,860
$117,334
Average deposits
164,157
167,237
168,122
Accumulated other comprehensive loss
(3,895)
(4,636)
(4,888)
Net charge-off ratio(b)
0.46
%
0.46
%
0.38
%
Nonperforming asset ratio(c)
0.81
0.71
0.64
Financial Ratios
Return on average assets
0.99
%
1.17
%
0.98
%
Return on average common equity
10.8
13.0
11.6
Return on average tangible common equity(a)
15.2
18.4
17.0
CET1 capital(d)(e)
10.45
10.57
10.47
Net interest margin(a)
3.03
2.97
2.86
Efficiency(a)
61.0
56.4
63.9
Other than the Quarterly Financial Review tables beginning on page 13, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.
From Tim Spence, Fifth Third Chairman, CEO and President:
Fifth Third delivered another quarter of strong financial results reflecting our resilient balance sheet, diversified business mix, and disciplined expense management. We again generated positive operating leverage, delivered loan growth, and expanded net interest margin.
This environment of increased economic uncertainty has reinforced the importance of building a bank that produces strong through-the-cycle returns across a range of potential outcomes. Our balance sheet remains well-diversified and neutrally positioned. We remain proactive in managing our credit risk and stress testing our portfolio under many scenarios.
Our strategic investments continue to drive growth in consumer households and commercial relationships as well as year-over-year growth in commercial payments and wealth & asset management revenue. Our strong returns on capital enabled $225 million of share repurchases during the quarter and a 5% increase in tangible book value per share, excluding AOCI, over the past year.
As we navigate this environment, we will continue to follow our operating principles of stability, profitability, and growth - in that order.
Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 April 17, 2025
Income Statement Highlights
($ in millions, except per share data)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Condensed Statements of Income
Net interest income (NII)(a)
$1,442
$1,443
$1,390
—
4%
Provision for credit losses
174
179
94
(3)%
85%
Noninterest income
694
732
710
(5)%
(2)%
Noninterest expense
1,304
1,226
1,342
6%
(3)%
Income before income taxes(a)
$658
$770
$664
(15)%
(1)%
Taxable equivalent adjustment
$5
$6
$6
(17)%
(17)%
Applicable income tax expense
138
144
138
(4)%
—
Net income
$515
$620
$520
(17)%
(1)%
Dividends on preferred stock
37
38
40
(3)%
(8)%
Net income available to common shareholders
$478
$582
$480
(18)%
—
Earnings per share, diluted
$0.71
$0.85
$0.70
(16)%
1%
Fifth Third Bancorp (NASDAQ®: FITB) today reported first quarter 2025 net income available to common shareholders of $478 million, or $0.71 per diluted share, compared to $582 million, or $0.85 per diluted share, in the prior quarter and $480 million, or $0.70 per diluted share, in the year-ago quarter.
Diluted earnings per share impact of certain item(s) - 1Q25
(after-tax impact; $ in millions, except per share data)
Valuation of Visa total return swap (noninterest income)(f)
$(14)
After-tax impact(f) of certain item(s)
$(14)
Diluted earnings per share impact of certain item(s)1
$(0.02)
Totals may not foot due to rounding; 1Diluted earnings per share impact reflects 676.040 million average diluted shares outstanding
2
Net Interest Income
(FTE; $ in millions)(a)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Interest Income
Interest income
$2,437
$2,534
$2,614
(4)%
(7)%
Interest expense
995
1,091
1,224
(9)%
(19)%
Net interest income (NII)
$1,442
$1,443
$1,390
—
4%
Average Yield/Rate Analysis
bps Change
Yield on interest-earning assets
5.13
%
5.21
%
5.38
%
(8)
(25)
Rate paid on interest-bearing liabilities
2.80
%
3.00
%
3.36
%
(20)
(56)
Ratios
Net interest rate spread
2.33
%
2.21
%
2.02
%
12
31
Net interest margin (NIM)
3.03
%
2.97
%
2.86
%
6
17
Compared to the prior quarter, NII was stable, primarily reflecting higher average commercial loan balances, fixed-rate asset repricing and a combination of seasonal fluctuations and strategic deposit management actions decreasing the cost of interest-bearing deposits, offset by the impact of market rates on floating rate loans and lower day count. These same factors, coupled with the normalization of cash and other short-term investment balances contributed to the 6 bps increase in NIM.
Compared to the year-ago quarter, NII increased $52 million, or 4%, and NIM increased 17 bps. This year-over-year improvement was due to the benefits from proactive deposit and wholesale funding management decreasing interest-bearing liabilities costs by 56 bps and the benefit of fixed-rate asset repricing, which more than offset the impact of lower market rates on floating rate assets.
3
Noninterest Income
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Noninterest Income
Wealth and asset management revenue
$172
$163
$161
6%
7%
Commercial payments revenue
153
155
145
(1)%
6%
Consumer banking revenue
137
137
135
—
1%
Capital markets fees
90
123
97
(27)%
(7)%
Commercial banking revenue
80
109
85
(27)%
(6)%
Mortgage banking net revenue
57
57
54
—
6%
Other noninterest income (loss)
14
(4)
23
NM
(39)%
Securities (losses) gains, net
(9)
(8)
10
13%
NM
Total noninterest income
$694
$732
$710
(5)%
(2)%
Reported noninterest income decreased $38 million, or 5%, from the prior quarter, and decreased $16 million, or 2%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including the mark-to-market on the valuation of the Visa total return swap and securities gains/losses which incorporate mark-to-market impacts from securities associated with non-qualified deferred compensation plans that are more than offset in noninterest expense.
Noninterest Income excluding certain items
($ in millions)
For the Three Months Ended
March
December
March
% Change
2025
2024
2024
Seq
Yr/Yr
Noninterest Income excluding certain items
Noninterest income (U.S. GAAP)
$694
$732
$710
Valuation of Visa total return swap
18
51
17
Securities (gains) losses, net
9
8
(10)
Noninterest income excluding certain items(a)
$721
$791
$717
(9)%
1%
Noninterest income excluding certain items decreased $70 million, or 9%, compared to the prior quarter, but increased $4 million, or 1%, from the year-ago quarter.
Compared to the prior quarter, wealth and asset management revenue increased $9 million, or 6%, primarily due to seasonal tax-related revenue and increased customer transaction activity. Commercial payments revenue decreased $2 million, or 1%, primarily driven by seasonality. Capital markets fees decreased $33 million, or 27%, reflecting decreases in syndication and M&A advisory fees due to seasonality and market uncertainty. Commercial banking revenue decreased $29 million, or 27%, primarily reflecting decreases in lease syndication and remarketing.
Compared to the year-ago quarter, wealth and asset management revenue increased $11 million, or 7%, primarily reflecting an increase in personal asset management revenue due to AUM growth. Commercial payments revenue increased $8 million, or 6%, primarily driven by deposit fees. Consumer banking revenue increased $2 million, or 1%, primarily driven by deposit fees. Capital markets fees decreased $7 million, or 7%, reflecting a decrease in syndication fees and M&A advisory fees, partially offset by an increase in client financial risk management revenue. Commercial banking revenue decreased $5 million, or 6%, primarily reflecting the continued decrease in operating lease revenue, partially offset by an increase in lease syndication and remarketing. Mortgage banking net revenue increased $3 million, or 6%, due to the prior year loss on MSR net valuation adjustments not recurring in the current quarter.
4
Noninterest Expense
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Noninterest Expense
Compensation and benefits
$750
$665
$753
13%
—
Technology and communications
123
123
117
—
5%
Net occupancy expense
87
88
87
(1)%
—
Equipment expense
42
39
37
8%
14%
Loan and lease expense
30
36
29
(17)%
3%
Marketing expense
28
23
32
22%
(13)%
Card and processing expense
21
21
20
—
5%
Other noninterest expense
223
231
267
(3)%
(16)%
Total noninterest expense
$1,304
$1,226
$1,342
6%
(3)%
Reported noninterest expense increased $78 million, or 6%, from the prior quarter, and decreased $38 million, or 3%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain item(s)
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Noninterest Expense excluding certain item(s)
Noninterest expense (U.S. GAAP)
$1,304
$1,226
$1,342
Fifth Third Foundation contribution
—
(15)
—
Interchange litigation matters
—
(4)
(5)
FDIC special assessment
—
11
(33)
Noninterest expense excluding certain item(s)(a)
$1,304
$1,218
$1,304
7%
—
Compared to the prior quarter, noninterest expense excluding certain items increased $86 million, or 7%, primarily reflecting a seasonal increase in compensation and benefits expense. Noninterest expense in the current quarter included a $4 million benefit related to the mark-to-market impact of non-qualified deferred compensation compared to a $7 million benefit in the prior quarter, both of which were largely offset in net securities losses through noninterest income.
Compared to the year-ago quarter, noninterest expense excluding certain items was stable. The year-ago quarter included an $11 million expense related to the mark-to-market impact of non-qualified deferred compensation, which was largely offset in net securities gains through noninterest income.
5
Average Interest-Earning Assets
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$53,401
$51,567
$53,183
4%
—
Commercial mortgage loans
12,368
11,792
11,339
5%
9%
Commercial construction loans
5,797
5,702
5,732
2%
1%
Commercial leases
3,110
2,902
2,542
7%
22%
Total commercial loans and leases
$74,676
$71,963
$72,796
4%
3%
Consumer loans:
Residential mortgage loans
$17,552
$17,322
$16,977
1%
3%
Home equity
4,222
4,125
3,933
2%
7%
Indirect secured consumer loans
16,476
16,100
15,172
2%
9%
Credit card
1,627
1,668
1,773
(2)%
(8)%
Solar energy installation loans
4,221
4,137
3,794
2%
11%
Other consumer loans
2,498
2,545
2,889
(2)%
(14)%
Total consumer loans
$46,596
$45,897
$44,538
2%
5%
Total average portfolio loans and leases
$121,272
$117,860
$117,334
3%
3%
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale
$64
$48
$74
33%
(14)%
Consumer loans held for sale
428
584
291
(27)%
47%
Total average loans and leases held for sale
$492
$632
$365
(22)%
35%
Total average loans and leases
$121,764
$118,492
$117,699
3%
3%
Securities (taxable and tax-exempt)
$56,598
$56,702
$56,456
—
—
Other short-term investments
14,446
18,319
21,194
(21)%
(32)%
Total average interest-earning assets
$192,808
$193,513
$195,349
—
(1)%
Compared to the prior quarter, total average portfolio loans and leases increased 3%. Average commercial portfolio loans and leases increased 4%, primarily reflecting increases in C&I loans, commercial mortgage loans, and commercial leases. Average consumer portfolio loans increased 2%, primarily reflecting increases in indirect secured consumer and residential mortgage loans.
Compared to the year-ago quarter, total average portfolio loans and leases increased 3%. Average commercial portfolio loans and leases increased 3%, primarily reflecting increases in commercial mortgage loans and commercial leases. Average consumer portfolio loans increased 5%, primarily reflecting increases in indirect secured consumer loans, residential mortgage loans, and solar energy installation loans.
Average securities (taxable and tax-exempt; amortized cost) of $57 billion in the current quarter were stable compared to the prior and year-ago quarter. Average other short-term investments (including interest-bearing cash) of $14 billion in the current quarter decreased 21% compared to the prior quarter and decreased 32% compared to the year-ago quarter due to proactive liability management.
Period-end commercial portfolio loans and leases of $75 billion increased 3% compared to the prior quarter, primarily reflecting increases in C&I loans and commercial construction loans. Compared to the year-ago quarter, period-end commercial portfolio loans and leases increased 4%, primarily due to increases in C&I loans, commercial mortgage loans and commercial leases.
6
Period-end consumer portfolio loans of $47 billion increased 1% compared to the prior quarter, primarily reflecting an increase in indirect secured consumer loans. Compared to the year-ago quarter, period-end consumer portfolio loans increased 6%, primarily driven by increases in indirect secured consumer loans, residential mortgage, and solar energy installation loans, partially offset by a decrease in other consumer loans.
Total period-end securities (taxable and tax-exempt; amortized cost) of $56 billion in the current quarter decreased 1% compared to the prior quarter and were stable compared to the year-ago quarter. Period-end other short-term investments of approximately $15 billion decreased 13% compared to the prior quarter, and decreased 34% compared to the year-ago quarter.
Average Deposits
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Average Deposits
Demand
$39,788
$40,137
$40,839
(1)%
(3)%
Interest checking
57,964
59,441
58,822
(2)%
(1)%
Savings
17,226
17,257
18,107
—
(5)%
Money market
36,453
37,279
34,589
(2)%
5%
Total transaction deposits
$151,431
$154,114
$152,357
(2)%
(1)%
CDs $250,000 or less
10,380
10,592
10,244
(2)%
1%
Total core deposits
$161,811
$164,706
$162,601
(2)%
—
CDs over $250,0001
2,346
2,531
5,521
(7)%
(58)%
Total average deposits
$164,157
$167,237
$168,122
(2)%
(2)%
1CDs over $250,000 includes $1.3BN, $1.5BN, and $4.7BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 3/31/25, 12/31/24, and 3/31/24, respectively.
Compared to the prior quarter, total average deposits were down 2%, primarily reflecting seasonal decreases in interest checking and money market deposits. Average demand deposits represented 25% of total core deposits in the current quarter compared to 24% in the prior quarter and 25% in the year-ago quarter. Period-end total deposits decreased 1%.
Compared to the year-ago quarter, total average deposits decreased 2%, primarily due to decreases in retail brokered deposits and demand deposits, partially offset by an increase in money market deposits. Period-end total deposits decreased 2%.
The period-end portfolio loan-to-core deposit ratio was 75% in the current quarter, compared to 73% in the prior quarter and 71% in the year-ago quarter.
Average Wholesale Funding
($ in millions)
For the Three Months Ended
% Change
March
December
March
2025
2024
2024
Seq
Yr/Yr
Average Wholesale Funding
CDs over $250,0001
$2,346
$2,531
$5,521
(7)%
(58)%
Federal funds purchased
194
223
201
(13)%
(3)%
Securities sold under repurchase agreements
286
313
366
(9)%
(22)%
FHLB advances
4,767
1,567
3,111
204%
53%
Derivative collateral and other secured borrowings
84
76
57
11%
47%
Long-term debt
14,585
15,492
15,515
(6)%
(6)%
Total average wholesale funding
$22,262
$20,202
$24,771
10%
(10)%
1CDs over $250,000 includes $1.3BN, $1.5BN, and $4.7BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 3/31/25, 12/31/24, and 3/31/24, respectively.
Compared to the prior quarter, average wholesale funding increased 10%, primarily driven by an increase in short-term FHLB advances, partially offset by a decrease in retail brokered deposits. The 10% decrease in average wholesale funding compared to the year-ago quarter was driven by decreases in retail brokered deposits and long-term debt, partially offset by an increase in short-term FHLB advances.
Credit Quality Summary
($ in millions)
As of and For the Three Months Ended
March
December
September
June
March
2025
2024
2024
2024
2024
Total nonaccrual portfolio loans and leases (NPLs)
$966
$823
$686
$606
$708
Repossessed property
9
9
11
9
8
OREO
21
21
28
28
27
Total nonperforming portfolio loans and leases and OREO (NPAs)
$996
$853
$725
$643
$743
NPL ratio(g)
0.79
%
0.69
%
0.59
%
0.52
%
0.61
%
NPA ratio(c)
0.81
%
0.71
%
0.62
%
0.55
%
0.64
%
Portfolio loans and leases 30-89 days past due (accrual)
$385
$303
$283
$302
$342
Portfolio loans and leases 90 days past due (accrual)
33
32
40
33
35
30-89 days past due as a % of portfolio loans and leases
0.31
%
0.25
%
0.24
%
0.26
%
0.29
%
90 days past due as a % of portfolio loans and leases
0.03
%
0.03
%
0.03
%
0.03
%
0.03
%
Allowance for loan and lease losses (ALLL), beginning
$2,352
$2,305
$2,288
$2,318
$2,322
Total net losses charged-off
(136)
(136)
(142)
(144)
(110)
Provision for loan and lease losses
168
183
159
114
106
ALLL, ending
$2,384
$2,352
$2,305
$2,288
$2,318
Reserve for unfunded commitments, beginning
$134
$138
$137
$154
$166
Provision for (benefit from) the reserve for unfunded commitments
6
(4)
1
(17)
(12)
Reserve for unfunded commitments, ending
$140
$134
$138
$137
$154
Total allowance for credit losses (ACL)
$2,524
$2,486
$2,443
$2,425
$2,472
ACL ratios:
As a % of portfolio loans and leases
2.07
%
2.08
%
2.09
%
2.08
%
2.12
%
As a % of nonperforming portfolio loans and leases
261
%
302
%
356
%
400
%
349
%
As a % of nonperforming portfolio assets
253
%
291
%
337
%
377
%
333
%
ALLL as a % of portfolio loans and leases
1.95
%
1.96
%
1.98
%
1.96
%
1.99
%
Total losses charged-off
$(173)
$(175)
$(183)
$(182)
$(146)
Total recoveries of losses previously charged-off
37
39
41
38
36
Total net losses charged-off
$(136)
$(136)
$(142)
$(144)
$(110)
Net charge-off ratio (NCO ratio)(b)
0.46
%
0.46
%
0.48
%
0.49
%
0.38
%
Commercial NCO ratio
0.35
%
0.32
%
0.40
%
0.45
%
0.19
%
Consumer NCO ratio
0.63
%
0.68
%
0.62
%
0.57
%
0.67
%
The provision for credit losses totaled $174 million in the current quarter. The ACL ratio was 2.07% of total portfolio loans and leases at quarter end, compared with 2.08% for the prior quarter end and 2.12% for the year-ago quarter end. In the current quarter, the ACL was 261% of nonperforming portfolio loans and leases and 253% of nonperforming portfolio assets.
7
Net charge-offs were $136 million in the current quarter, resulting in an NCO ratio of 0.46%, which was flat compared to the prior quarter. Commercial net charge-offs were $64 million, resulting in a commercial NCO ratio of 0.35%, which increased 3 bps compared to the prior quarter. Consumer net charge-offs were $72 million, resulting in a consumer NCO ratio of 0.63%, which decreased 5 bps compared to the prior quarter.
Compared to the year-ago quarter, net charge-offs increased $26 million and the NCO ratio increased 8 bps. The commercial NCO ratio increased 16 bps compared to the prior year, and the consumer NCO ratio decreased 4 bps compared to the prior year.
Nonperforming portfolio loans and leases were $966 million in the current quarter, with the resulting NPL ratio of 0.79%. Compared to the prior quarter, NPLs increased $143 million with the NPL ratio increasing 10 bps. Compared to the year-ago quarter, NPLs increased $258 million with the NPL ratio increasing 18 bps.
Nonperforming portfolio assets were $996 million in the current quarter, with the resulting NPA ratio of 0.81%. Compared to the prior quarter, NPAs increased $143 million with the NPA ratio increasing 10 bps. Compared to the year-ago quarter, NPAs increased $253 million with the NPA ratio increasing 17 bps.
Capital Position
As of and For the Three Months Ended
March
December
September
June
March
2025
2024
2024
2024
2024
Capital Position
Average total Bancorp shareholders' equity as a % of average assets
9.50
%
9.40
%
9.47
%
8.80
%
8.78
%
Tangible equity(a)
9.07
%
9.02
%
8.99
%
8.91
%
8.75
%
Tangible common equity (excluding AOCI)(a)
8.07
%
8.03
%
8.00
%
7.92
%
7.77
%
Tangible common equity (including AOCI)(a)
6.40
%
6.02
%
6.52
%
5.80
%
5.67
%
Regulatory Capital Ratios(d)(e)
CET1 capital
10.45
%
10.57
%
10.75
%
10.62
%
10.47
%
Tier 1 risk-based capital
11.73
%
11.86
%
12.07
%
11.93
%
11.77
%
Total risk-based capital
13.66
%
13.86
%
14.13
%
13.95
%
13.81
%
Leverage
9.19
%
9.22
%
9.11
%
9.07
%
8.94
%
CET1 capital ratio of 10.45% decreased 12 bps sequentially due to loan growth during the quarter driving an increase in risk-weighted assets. During the first quarter of 2025, Fifth Third repurchased $225 million of its common stock, which reduced shares outstanding by approximately 5.2 million at quarter end.
8
Tax Rate
The effective tax rate for the quarter was 21.2% compared with 18.8% in the prior quarter and 21.1% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third is a bank that’s as long on innovation as it is on history. Since 1858, we’ve been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it’s one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people, and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World’s Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is not only to be the nation’s highest performing regional bank, but to be the bank people most value and trust.
Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank and its common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.” Investor information and press releases can be viewed at www.53.com.
Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 25.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(e)Current period regulatory capital ratios are estimated.
(f)Assumes a 24% tax rate.
(g)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.
9
FORWARD-LOOKING STATEMENTS
This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs.
You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements, including the use of artificial intelligence; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes in U.S. trade policies, including the imposition of tariffs and retaliatory tariffs; (27) changes and trends in capital markets; (28) fluctuation of Fifth Third’s stock price; (29) volatility in mortgage banking revenue; (30) litigation, investigations, and enforcement proceedings; (31) breaches of contractual covenants, representations and warranties; (32) competition and changes in the financial services industry; (33) potential impacts of the adoption of real-time payment networks; (34) changing retail distribution strategies, customer preferences and behavior; (35) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (36) potential dilution from future acquisitions; (37) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (38) results of investments or acquired entities; (39) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (40) inaccuracies or other failures from the use of models; (41) effects of critical accounting policies and judgments or the use of inaccurate estimates; (42) weather-related events, other natural disasters, or health emergencies (including pandemics); (43) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (44) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; and (45) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #
10
Quarterly Financial Review for March 31, 2025
Table of Contents
Financial Highlights
13-14
Consolidated Statements of Income
15-16
Consolidated Balance Sheets
17-18
Consolidated Statements of Changes in Equity
19
Average Balance Sheets and Yield/Rate Analysis
20
Summary of Loans and Leases
21
Regulatory Capital
22
Summary of Credit Loss Experience
23
Asset Quality
24
Non-GAAP Reconciliation
25-27
Segment Presentation
28
11
Fifth Third Bancorp and Subsidiaries
Financial Highlights
As of and For the Three Months Ended
% / bps
$ in millions, except per share data
Change
(unaudited)
March
December
March
2025
2024
2024
Seq
Yr/Yr
Income Statement Data
Net interest income
$1,437
$1,437
$1,384
—
4%
Net interest income (FTE)(a)
1,442
1,443
1,390
—
4%
Noninterest income
694
732
710
(5%)
(2%)
Total revenue (FTE)(a)
2,136
2,175
2,100
(2%)
2%
Provision for credit losses
174
179
94
(3%)
85%
Noninterest expense
1,304
1,226
1,342
6%
(3%)
Net income
515
620
520
(17%)
(1%)
Net income available to common shareholders
478
582
480
(18%)
—
Earnings Per Share Data
Net income allocated to common shareholders
$478
$582
$480
(18%)
—
Average common shares outstanding (in thousands):
Basic
671,052
675,307
685,750
(1%)
(2%)
Diluted
676,040
681,456
690,634
(1%)
(2%)
Earnings per share, basic
$0.71
$0.86
$0.70
(17%)
1%
Earnings per share, diluted
0.71
0.85
0.70
(16%)
1%
Common Share Data
Cash dividends per common share
$0.37
$0.37
$0.35
—
6%
Book value per share
27.41
26.17
24.72
5%
11%
Market value per share
39.20
42.28
37.21
(7%)
5%
Common shares outstanding (in thousands)
667,272
669,854
683,812
—
(2%)
Market capitalization
$26,157
$28,321
$25,445
(8%)
3%
Financial Ratios
Return on average assets
0.99
%
1.17
%
0.98
%
(18)
1
Return on average common equity
10.8
%
13.0
%
11.6
%
(220)
(80)
Return on average tangible common equity(a)
15.2
%
18.4
%
17.0
%
(320)
(180)
Noninterest income as a percent of total revenue(a)
32
%
34
%
34
%
(200)
(200)
Dividend payout
52.1
%
43.0
%
50.0
%
910
210
Average total Bancorp shareholders’ equity as a percent of average assets
9.50
%
9.40
%
8.78
%
10
72
Tangible common equity(a)
8.07
%
8.03
%
7.77
%
4
30
Net interest margin (FTE)(a)
3.03
%
2.97
%
2.86
%
6
17
Efficiency (FTE)(a)
61.0
%
56.4
%
63.9
%
460
(290)
Effective tax rate
21.2
%
18.8
%
21.1
%
240
10
Credit Quality
Net losses charged-off
$136
$136
$110
—
24
%
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.46
%
0.46
%
0.38
%
—
8
ALLL as a percent of portfolio loans and leases
1.95
%
1.96
%
1.99
%
(1)
(4)
ACL as a percent of portfolio loans and leases(g)
2.07
%
2.08
%
2.12
%
(1)
(5)
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO
0.81
%
0.71
%
0.64
%
10
17
Average Balances
Loans and leases, including held for sale
$121,764
$118,492
$117,699
3%
3%
Securities and other short-term investments
71,044
75,021
77,650
(5%)
(9%)
Assets
210,558
211,709
213,203
(1%)
(1%)
Transaction deposits(b)
151,431
154,114
152,357
(2%)
(1%)
Core deposits(c)
161,811
164,706
162,601
(2%)
—
Wholesale funding(d)
22,262
20,202
24,771
10%
(10%)
Bancorp shareholders' equity
20,000
19,893
18,727
1%
7%
Regulatory Capital Ratios(e)(f)
CET1 capital
10.45
%
10.57
%
10.47
%
(12)
(2)
Tier 1 risk-based capital
11.73
%
11.86
%
11.77
%
(13)
(4)
Total risk-based capital
13.66
%
13.86
%
13.81
%
(20)
(15)
Leverage
9.19
%
9.22
%
8.94
%
(3)
25
Additional Metrics
Banking centers
1,084
1,089
1,070
—
1%
ATMs
2,069
2,080
2,082
(1%)
(1%)
Full-time equivalent employees
18,786
18,616
18,657
1%
1%
Assets under care ($ in billions)(h)
$639
$634
$634
1%
1%
Assets under management ($ in billions)(h)
68
69
62
(1%)
10%
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.
(b)Includes demand, interest checking, savings and money market deposits..
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of December 31, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
12
Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share data
As of and For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Income Statement Data
Net interest income
$1,437
$1,437
$1,421
$1,387
$1,384
Net interest income (FTE)(a)
1,442
1,443
1,427
1,393
1,390
Noninterest income
694
732
711
695
710
Total revenue (FTE)(a)
2,136
2,175
2,138
2,088
2,100
Provision for credit losses
174
179
160
97
94
Noninterest expense
1,304
1,226
1,244
1,221
1,342
Net income
515
620
573
601
520
Net income available to common shareholders
478
582
532
561
480
Earnings Per Share Data
Net income allocated to common shareholders
$478
$582
$532
$561
$480
Average common shares outstanding (in thousands):
Basic
671,052
675,307
680,895
686,781
685,750
Diluted
676,040
681,456
686,109
691,083
690,634
Earnings per share, basic
$0.71
$0.86
$0.78
$0.82
$0.70
Earnings per share, diluted
0.71
0.85
0.78
0.81
0.70
Common Share Data
Cash dividends per common share
$0.37
$0.37
$0.37
$0.35
$0.35
Book value per share
27.41
26.17
27.60
25.13
24.72
Market value per share
39.20
42.28
42.84
36.49
37.21
Common shares outstanding (in thousands)
667,272
669,854
676,269
680,789
683,812
Market capitalization
$26,157
$28,321
$28,971
$24,842
$25,445
Financial Ratios
Return on average assets
0.99
%
1.17
%
1.06
%
1.14
%
0.98
%
Return on average common equity
10.8
%
13.0
%
11.7
%
13.6
%
11.6
%
Return on average tangible common equity(a)
15.2
%
18.4
%
16.3
%
19.8
%
17.0
%
Noninterest income as a percent of total revenue(a)
32
%
34
%
33
%
33
%
34
%
Dividend payout
52.1
%
43.0
%
47.4
%
42.7
%
50.0
%
Average total Bancorp shareholders’ equity as a percent of average assets
9.50
%
9.40
%
9.47
%
8.80
%
8.78
%
Tangible common equity(a)
8.07
%
8.03
%
8.00
%
7.92
%
7.77
%
Net interest margin (FTE)(a)
3.03
%
2.97
%
2.90
%
2.88
%
2.86
%
Efficiency (FTE)(a)
61.0
%
56.4
%
58.2
%
58.5
%
63.9
%
Effective tax rate
21.2
%
18.8
%
21.3
%
21.3
%
21.1
%
Credit Quality
Net losses charged-off
$136
$136
$142
$144
$110
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.46
%
0.46
%
0.48
%
0.49
%
0.38
%
ALLL as a percent of portfolio loans and leases
1.95
%
1.96
%
1.98
%
1.96
%
1.99
%
ACL as a percent of portfolio loans and leases(g)
2.07
%
2.08
%
2.09
%
2.08
%
2.12
%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO
0.81
%
0.71
%
0.62
%
0.55
%
0.64
%
Average Balances
Loans and leases, including held for sale
$121,764
$118,492
$117,415
$117,283
$117,699
Securities and other short-term investments
71,044
75,021
78,421
77,216
77,650
Assets
210,558
211,709
213,838
212,475
213,203
Transaction deposits(b)
151,431
154,114
153,154
151,680
152,357
Core deposits(c)
161,811
164,706
163,697
162,447
162,601
Wholesale funding(d)
22,262
20,202
23,415
24,180
24,771
Bancorp shareholders’ equity
20,000
19,893
20,251
18,707
18,727
Regulatory Capital Ratios(e)(f)
CET1 capital
10.45
%
10.57
%
10.75
%
10.62
%
10.47
%
Tier 1 risk-based capital
11.73
%
11.86
%
12.07
%
11.93
%
11.77
%
Total risk-based capital
13.66
%
13.86
%
14.13
%
13.95
%
13.81
%
Leverage
9.19
%
9.22
%
9.11
%
9.07
%
8.94
%
Additional Metrics
Banking centers
1,084
1,089
1,072
1,070
1,070
ATMs
2,069
2,080
2,060
2,067
2,082
Full-time equivalent employees
18,786
18,616
18,579
18,607
18,657
Assets under care ($ in billions)(h)
$639
$634
$635
$631
$634
Assets under management ($ in billions)(h)
68
69
69
65
62
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.
(b)Includes demand, interest checking, savings and money market deposits.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
13
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millions
For the Three Months Ended
% Change
(unaudited)
March
December
March
2025
2024
2024
Seq
Yr/Yr
Interest Income
Interest and fees on loans and leases
$1,816
$1,836
$1,859
(1%)
(2%)
Interest on securities
451
464
455
(3%)
(1%)
Interest on other short-term investments
165
228
294
(28%)
(44%)
Total interest income
2,432
2,528
2,608
(4%)
(7%)
Interest Expense
Interest on deposits
743
856
954
(13%)
(22%)
Interest on federal funds purchased
2
3
3
(33%)
(33%)
Interest on other short-term borrowings
56
22
47
155%
19%
Interest on long-term debt
194
210
220
(8%)
(12%)
Total interest expense
995
1,091
1,224
(9%)
(19%)
Net Interest Income
1,437
1,437
1,384
—
4%
Provision for credit losses
174
179
94
(3%)
85%
Net Interest Income After Provision for Credit Losses
1,263
1,258
1,290
—
(2%)
Noninterest Income
Wealth and asset management revenue
172
163
161
6%
7%
Commercial payments revenue
153
155
145
(1%)
6%
Consumer banking revenue
137
137
135
—
1%
Capital markets fees
90
123
97
(27%)
(7%)
Commercial banking revenue
80
109
85
(27%)
(6%)
Mortgage banking net revenue
57
57
54
—
6%
Other noninterest income (loss)
14
(4)
23
NM
(39%)
Securities (losses) gains, net
(9)
(8)
10
13%
NM
Total noninterest income
694
732
710
(5%)
(2%)
Noninterest Expense
Compensation and benefits
750
665
753
13%
—
Technology and communications
123
123
117
—
5%
Net occupancy expense
87
88
87
(1%)
—
Equipment expense
42
39
37
8%
14%
Loan and lease expense
30
36
29
(17%)
3%
Marketing expense
28
23
32
22%
(13%)
Card and processing expense
21
21
20
—
5%
Other noninterest expense
223
231
267
(3%)
(16%)
Total noninterest expense
1,304
1,226
1,342
6%
(3%)
Income Before Income Taxes
653
764
658
(15%)
(1%)
Applicable income tax expense
138
144
138
(4%)
—
Net Income
515
620
520
(17%)
(1%)
Dividends on preferred stock
37
38
40
(3%)
(8%)
Net Income Available to Common Shareholders
$478
$582
$480
(18%)
—
14
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millions
For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Interest Income
Interest and fees on loans and leases
$1,816
$1,836
$1,910
$1,871
$1,859
Interest on securities
451
464
461
458
455
Interest on other short-term investments
165
228
298
291
294
Total interest income
2,432
2,528
2,669
2,620
2,608
Interest Expense
Interest on deposits
743
856
968
958
954
Interest on federal funds purchased
2
3
2
3
3
Interest on other short-term borrowings
56
22
40
48
47
Interest on long-term debt
194
210
238
224
220
Total interest expense
995
1,091
1,248
1,233
1,224
Net Interest Income
1,437
1,437
1,421
1,387
1,384
Provision for credit losses
174
179
160
97
94
Net Interest Income After Provision for Credit Losses
1,263
1,258
1,261
1,290
1,290
Noninterest Income
Wealth and asset management revenue
172
163
163
159
161
Commercial payments revenue
153
155
154
154
145
Consumer banking revenue
137
137
143
139
135
Capital markets fees
90
123
111
93
97
Commercial banking revenue
80
109
93
90
85
Mortgage banking net revenue
57
57
50
50
54
Other noninterest income (loss)
14
(4)
(13)
7
23
Securities (losses) gains, net
(9)
(8)
10
3
10
Total noninterest income
694
732
711
695
710
Noninterest Expense
Compensation and benefits
750
665
690
656
753
Technology and communications
123
123
121
114
117
Net occupancy expense
87
88
81
83
87
Equipment expense
42
39
38
38
37
Loan and lease expense
30
36
34
33
29
Marketing expense
28
23
26
34
32
Card and processing expense
21
21
22
21
20
Other noninterest expense
223
231
232
242
267
Total noninterest expense
1,304
1,226
1,244
1,221
1,342
Income Before Income Taxes
653
764
728
764
658
Applicable income tax expense
138
144
155
163
138
Net Income
515
620
573
601
520
Dividends on preferred stock
37
38
41
40
40
Net Income Available to Common Shareholders
$478
$582
$532
$561
$480
15
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
As of
% Change
(unaudited)
March
December
March
2025
2024
2024
Seq
Yr/Yr
Assets
Cash and due from banks
$3,009
$3,014
$2,796
—
8%
Other short-term investments
14,965
17,120
22,840
(13%)
(34%)
Available-for-sale debt and other securities(a)
39,747
39,547
38,791
1%
2%
Held-to-maturity securities(b)
11,185
11,278
11,520
(1%)
(3%)
Trading debt securities
1,159
1,185
1,151
(2%)
1%
Equity securities
494
341
380
45%
30%
Loans and leases held for sale
473
640
339
(26%)
40%
Portfolio loans and leases:
Commercial and industrial loans
53,700
52,271
52,209
3%
3%
Commercial mortgage loans
12,357
12,246
11,346
1%
9%
Commercial construction loans
5,952
5,588
5,789
7%
3%
Commercial leases
3,128
3,188
2,572
(2%)
22%
Total commercial loans and leases
75,137
73,293
71,916
3%
4%
Residential mortgage loans
17,581
17,543
16,995
—
3%
Home equity
4,265
4,188
3,883
2%
10%
Indirect secured consumer loans
16,804
16,313
15,306
3%
10%
Credit card
1,660
1,734
1,737
(4%)
(4%)
Solar energy installation loans
4,262
4,202
3,871
1%
10%
Other consumer loans
2,482
2,518
2,777
(1%)
(11%)
Total consumer loans
47,054
46,498
44,569
1%
6%
Portfolio loans and leases
122,191
119,791
116,485
2%
5%
Allowance for loan and lease losses
(2,384)
(2,352)
(2,318)
1%
3%
Portfolio loans and leases, net
119,807
117,439
114,167
2%
5%
Bank premises and equipment
2,506
2,475
2,376
1%
5%
Operating lease equipment
314
319
427
(2%)
(26%)
Goodwill
4,918
4,918
4,918
—
—
Intangible assets
82
90
115
(9%)
(29%)
Servicing rights
1,663
1,704
1,756
(2%)
(5%)
Other assets
12,347
12,857
12,930
(4%)
(5%)
Total Assets
$212,669
$212,927
$214,506
—
(1%)
Liabilities
Deposits:
Demand
$40,855
$41,038
$41,849
—
(2%)
Interest checking
58,420
59,306
58,938
(1%)
(1%)
Savings
17,583
17,147
18,229
3%
(4%)
Money market
36,505
36,605
35,025
—
4%
CDs $250,000 or less
10,248
10,798
10,337
(5%)
(1%)
CDs over $250,000
1,894
2,358
5,209
(20%)
(64%)
Total deposits
165,505
167,252
169,587
(1%)
(2%)
Federal funds purchased
227
204
247
11%
(8%)
Other short-term borrowings
5,457
4,450
2,866
23%
90%
Accrued taxes, interest and expenses
1,722
2,137
1,965
(19%)
(12%)
Other liabilities
4,816
4,902
5,379
(2%)
(10%)
Long-term debt
14,539
14,337
15,444
1%
(6%)
Total Liabilities
192,266
193,282
195,488
(1%)
(2%)
Equity
Common stock(c)
2,051
2,051
2,051
—
—
Preferred stock
2,116
2,116
2,116
—
—
Capital surplus
3,773
3,804
3,742
(1%)
1%
Retained earnings
24,377
24,150
23,224
1%
5%
Accumulated other comprehensive loss
(3,895)
(4,636)
(4,888)
(16%)
(20%)
Treasury stock
(8,019)
(7,840)
(7,227)
2%
11%
Total Equity
20,403
19,645
19,018
4%
7%
Total Liabilities and Equity
$212,669
$212,927
$214,506
—
(1%)
(a) Amortized cost
$43,445
$43,878
$43,400
(1%)
—
(b) Market values
11,072
10,965
11,341
1
%
(2
%)
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized
2,000,000
2,000,000
2,000,000
—
—
Outstanding, excluding treasury
667,272
669,854
683,812
—
—
Treasury
256,621
254,039
240,080
1
%
—
16
Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share data
As of
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Assets
Cash and due from banks
$3,009
$3,014
$3,215
$2,837
$2,796
Other short-term investments
14,965
17,120
21,729
21,085
22,840
Available-for-sale debt and other securities(a)
39,747
39,547
40,396
38,986
38,791
Held-to-maturity securities(b)
11,185
11,278
11,358
11,443
11,520
Trading debt securities
1,159
1,185
1,176
1,132
1,151
Equity securities
494
341
428
476
380
Loans and leases held for sale
473
640
612
537
339
Portfolio loans and leases:
Commercial and industrial loans
53,700
52,271
50,916
51,840
52,209
Commercial mortgage loans
12,357
12,246
11,394
11,429
11,346
Commercial construction loans
5,952
5,588
5,947
5,806
5,789
Commercial leases
3,128
3,188
2,873
2,708
2,572
Total commercial loans and leases
75,137
73,293
71,130
71,783
71,916
Residential mortgage loans
17,581
17,543
17,166
17,040
16,995
Home equity
4,265
4,188
4,074
3,969
3,883
Indirect secured consumer loans
16,804
16,313
15,942
15,442
15,306
Credit card
1,660
1,734
1,703
1,733
1,737
Solar energy installation loans
4,262
4,202
4,078
3,951
3,871
Other consumer loans
2,482
2,518
2,575
2,661
2,777
Total consumer loans
47,054
46,498
45,538
44,796
44,569
Portfolio loans and leases
122,191
119,791
116,668
116,579
116,485
Allowance for loan and lease losses
(2,384)
(2,352)
(2,305)
(2,288)
(2,318)
Portfolio loans and leases, net
119,807
117,439
114,363
114,291
114,167
Bank premises and equipment
2,506
2,475
2,425
2,389
2,376
Operating lease equipment
314
319
357
392
427
Goodwill
4,918
4,918
4,918
4,918
4,918
Intangible assets
82
90
98
107
115
Servicing rights
1,663
1,704
1,656
1,731
1,756
Other assets
12,347
12,857
11,587
12,938
12,930
Total Assets
$212,669
$212,927
$214,318
$213,262
$214,506
Liabilities
Deposits:
Demand
$40,855
$41,038
$41,393
$40,617
$41,849
Interest checking
58,420
59,306
58,727
57,509
58,938
Savings
17,583
17,147
16,990
17,419
18,229
Money market
36,505
36,605
37,482
36,259
35,025
CDs $250,000 or less
10,248
10,798
10,480
10,882
10,337
CDs over $250,000
1,894
2,358
3,268
4,082
5,209
Total deposits
165,505
167,252
168,340
166,768
169,587
Federal funds purchased
227
204
169
194
247
Other short-term borrowings
5,457
4,450
1,424
3,370
2,866
Accrued taxes, interest and expenses
1,722
2,137
2,034
2,040
1,965
Other liabilities
4,816
4,902
4,471
5,371
5,379
Long-term debt
14,539
14,337
17,096
16,293
15,444
Total Liabilities
192,266
193,282
193,534
194,036
195,488
Equity
Common stock(c)
2,051
2,051
2,051
2,051
2,051
Preferred stock
2,116
2,116
2,116
2,116
2,116
Capital surplus
3,773
3,804
3,784
3,764
3,742
Retained earnings
24,377
24,150
23,820
23,542
23,224
Accumulated other comprehensive loss
(3,895)
(4,636)
(3,446)
(4,901)
(4,888)
Treasury stock
(8,019)
(7,840)
(7,541)
(7,346)
(7,227)
Total Equity
20,403
19,645
20,784
19,226
19,018
Total Liabilities and Equity
$212,669
$212,927
$214,318
$213,262
$214,506
(a) Amortized cost
$43,445
$43,878
$43,754
$43,596
$43,400
(b) Market values
11,072
10,965
11,554
11,187
11,341
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized
2,000,000
2,000,000
2,000,000
2,000,000
2,000,000
Outstanding, excluding treasury
667,272
669,854
676,269
680,789
683,812
Treasury
256,621
254,039
247,624
243,103
240,080
17
Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months Ended
March
March
2025
2024
Total Equity, Beginning
$19,645
$19,172
Net income
515
520
Other comprehensive income (loss), net of tax:
Change in unrealized gains (losses):
Available-for-sale debt securities
481
(179)
Qualifying cash flow hedges
235
(247)
Amortization of unrealized losses on securities transferred to held-to-maturity
25
25
Comprehensive income
1,256
119
Cash dividends declared:
Common stock
(251)
(243)
Preferred stock
(37)
(40)
Impact of stock transactions under stock compensation plans, net
16
20
Shares acquired for treasury
(226)
—
Impact of cumulative effect of change in accounting principle
—
(10)
Total Equity, Ending
$20,403
$19,018
18
Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate Analysis
For the Three Months Ended
$ in millions
March
December
March
(unaudited)
2025
2024
2024
Average
Average
Average
Average
Average
Average
Balance
Yield/Rate
Balance
Yield/Rate
Balance
Yield/Rate
Assets
Interest-earning assets:
Loans and leases:
Commercial and industrial loans(a)
$53,430
6.22
%
$51,575
6.65
%
$53,256
7.08
%
Commercial mortgage loans(a)
12,388
5.97
%
11,822
5.76
%
11,339
6.28
%
Commercial construction loans(a)
5,813
6.92
%
5,711
6.58
%
5,732
7.20
%
Commercial leases(a)
3,110
4.80
%
2,902
4.62
%
2,543
4.24
%
Total commercial loans and leases
74,741
6.17
%
72,010
6.42
%
72,870
6.87
%
Residential mortgage loans
17,980
3.96
%
17,906
3.80
%
17,268
3.55
%
Home equity
4,222
7.57
%
4,125
7.95
%
3,933
8.29
%
Indirect secured consumer loans
16,476
5.57
%
16,100
5.53
%
15,172
4.93
%
Credit card
1,627
14.76
%
1,668
14.24
%
1,773
13.73
%
Solar energy installation loans
4,221
8.03
%
4,137
7.91
%
3,794
7.77
%
Other consumer loans
2,497
9.37
%
2,546
9.28
%
2,889
8.96
%
Total consumer loans
47,023
5.88
%
46,482
5.81
%
44,829
5.54
%
Total loans and leases
121,764
6.06
%
118,492
6.18
%
117,699
6.36
%
Securities:
Taxable securities
55,205
3.25
%
55,319
3.27
%
55,016
3.26
%
Tax exempt securities(a)
1,393
3.18
%
1,383
3.18
%
1,440
3.27
%
Other short-term investments
14,446
4.64
%
18,319
4.94
%
21,194
5.58
%
Total interest-earning assets
192,808
5.13
%
193,513
5.21
%
195,349
5.38
%
Cash and due from banks
2,388
2,664
2,743
Other assets
17,714
17,838
17,432
Allowance for loan and lease losses
(2,352)
(2,306)
(2,321)
Total Assets
$210,558
$211,709
$213,203
Liabilities
Interest-bearing liabilities:
Interest checking deposits
$57,964
2.69
%
$59,441
2.98
%
$58,822
3.38
%
Savings deposits
17,226
0.53
%
17,257
0.64
%
18,107
0.69
%
Money market deposits
36,453
2.43
%
37,279
2.65
%
34,589
2.91
%
CDs $250,000 or less
10,380
3.61
%
10,592
3.95
%
10,244
4.15
%
Total interest-bearing core deposits
122,023
2.39
%
124,569
2.64
%
121,762
2.91
%
CDs over $250,000
2,346
4.43
%
2,531
4.83
%
5,521
5.22
%
Total interest-bearing deposits
124,369
2.42
%
127,100
2.68
%
127,283
3.01
%
Federal funds purchased
194
4.38
%
223
4.73
%
201
5.41
%
Securities sold under repurchase agreements
286
0.92
%
313
1.15
%
366
1.82
%
FHLB advances
4,767
4.62
%
1,567
4.87
%
3,111
5.72
%
Derivative collateral and other secured borrowings
84
6.46
%
76
7.68
%
57
7.21
%
Long-term debt
14,585
5.38
%
15,492
5.40
%
15,515
5.71
%
Total interest-bearing liabilities
144,285
2.80
%
144,771
3.00
%
146,533
3.36
%
Demand deposits
39,788
40,137
40,839
Other liabilities
6,485
6,908
7,104
Total Liabilities
190,558
191,816
194,476
Total Equity
20,000
19,893
18,727
Total Liabilities and Equity
$210,558
$211,709
$213,203
Ratios:
Net interest margin (FTE)(b)
3.03
%
2.97
%
2.86
%
Net interest rate spread (FTE)(b)
2.33
%
2.21
%
2.02
%
Interest-bearing liabilities to interest-earning assets
74.83
%
74.81
%
75.01
%
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 25.
19
Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millions
For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$53,401
$51,567
$51,615
$52,357
$53,183
Commercial mortgage loans
12,368
11,792
11,488
11,352
11,339
Commercial construction loans
5,797
5,702
5,981
5,917
5,732
Commercial leases
3,110
2,902
2,685
2,575
2,542
Total commercial loans and leases
74,676
71,963
71,769
72,201
72,796
Consumer loans:
Residential mortgage loans
17,552
17,322
17,031
17,004
16,977
Home equity
4,222
4,125
4,018
3,929
3,933
Indirect secured consumer loans
16,476
16,100
15,680
15,373
15,172
Credit card
1,627
1,668
1,708
1,728
1,773
Solar energy installation loans
4,221
4,137
3,990
3,916
3,794
Other consumer loans
2,498
2,545
2,630
2,740
2,889
Total consumer loans
46,596
45,897
45,057
44,690
44,538
Total average portfolio loans and leases
$121,272
$117,860
$116,826
$116,891
$117,334
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale
$64
$48
$16
$33
$74
Consumer loans held for sale
428
584
573
359
291
Average loans and leases held for sale
$492
$632
$589
$392
$365
End of Period Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans
$53,700
$52,271
$50,916
$51,840
$52,209
Commercial mortgage loans
12,357
12,246
11,394
11,429
11,346
Commercial construction loans
5,952
5,588
5,947
5,806
5,789
Commercial leases
3,128
3,188
2,873
2,708
2,572
Total commercial loans and leases
75,137
73,293
71,130
71,783
71,916
Consumer loans:
Residential mortgage loans
17,581
17,543
17,166
17,040
16,995
Home equity
4,265
4,188
4,074
3,969
3,883
Indirect secured consumer loans
16,804
16,313
15,942
15,442
15,306
Credit card
1,660
1,734
1,703
1,733
1,737
Solar energy installation loans
4,262
4,202
4,078
3,951
3,871
Other consumer loans
2,482
2,518
2,575
2,661
2,777
Total consumer loans
47,054
46,498
45,538
44,796
44,569
Total portfolio loans and leases
$122,191
$119,791
$116,668
$116,579
$116,485
End of Period Loans and Leases Held for Sale
Commercial loans and leases held for sale
$28
$66
$100
$25
$32
Consumer loans held for sale
445
574
512
512
307
Loans and leases held for sale
$473
$640
$612
$537
$339
Operating lease equipment
$314
$319
$357
$392
$427
Loans and Leases Serviced for Others(a)
Commercial and industrial loans
$1,104
$1,071
$1,178
$1,201
$1,197
Commercial mortgage loans
603
579
515
616
632
Commercial construction loans
367
348
342
309
293
Commercial leases
755
725
773
730
703
Residential mortgage loans
92,769
94,225
95,808
97,280
99,596
Solar energy installation loans
575
593
610
625
641
Other consumer loans
112
119
126
133
139
Total loans and leases serviced for others
96,285
97,660
99,352
100,894
103,201
Total loans and leases owned or serviced
$219,263
$218,410
$216,989
$218,402
$220,452
(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
20
Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millions
As of
(unaudited)
March
December
September
June
March
2025(a)
2024
2024
2024
2024
Regulatory Capital(b)
CET1 capital
$17,239
$17,339
$17,272
$17,160
$16,931
Additional tier 1 capital
2,116
2,116
2,116
2,116
2,116
Tier 1 capital
19,355
19,455
19,388
19,276
19,047
Tier 2 capital
3,171
3,291
3,303
3,275
3,288
Total regulatory capital
$22,526
$22,746
$22,691
$22,551
$22,335
Risk-weighted assets
$164,956
$164,102
$160,604
$161,636
$161,769
Ratios
Average total Bancorp shareholders' equity as a percent of average assets
9.50
%
9.40
%
9.47
%
8.80
%
8.78
%
Regulatory Capital Ratios(b)
Fifth Third Bancorp
CET1 capital
10.45
%
10.57
%
10.75
%
10.62
%
10.47
%
Tier 1 risk-based capital
11.73
%
11.86
%
12.07
%
11.93
%
11.77
%
Total risk-based capital
13.66
%
13.86
%
14.13
%
13.95
%
13.81
%
Leverage
9.19
%
9.22
%
9.11
%
9.07
%
8.94
%
Fifth Third Bank, National Association
Tier 1 risk-based capital
12.80
%
12.86
%
12.99
%
12.81
%
12.65
%
Total risk-based capital
14.05
%
14.19
%
14.32
%
14.14
%
13.99
%
Leverage
10.10
%
10.02
%
9.82
%
9.76
%
9.61
%
(a)Current period regulatory capital data and ratios are estimated.
(b)Regulatory capital ratios as of December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital.
21
Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millions
For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Average portfolio loans and leases:
Commercial and industrial loans
$53,401
$51,567
$51,615
$52,357
$53,183
Commercial mortgage loans
12,368
11,792
11,488
11,352
11,339
Commercial construction loans
5,797
5,702
5,981
5,917
5,732
Commercial leases
3,110
2,902
2,685
2,575
2,542
Total commercial loans and leases
74,676
71,963
71,769
72,201
72,796
Residential mortgage loans
17,552
17,322
17,031
17,004
16,977
Home equity
4,222
4,125
4,018
3,929
3,933
Indirect secured consumer loans
16,476
16,100
15,680
15,373
15,172
Credit card
1,627
1,668
1,708
1,728
1,773
Solar energy installation loans
4,221
4,137
3,990
3,916
3,794
Other consumer loans
2,498
2,545
2,630
2,740
2,889
Total consumer loans
46,596
45,897
45,057
44,690
44,538
Total average portfolio loans and leases
$121,272
$117,860
$116,826
$116,891
$117,334
Losses charged-off:
Commercial and industrial loans
($54)
($61)
($80)
($83)
($40)
Commercial mortgage loans
(11)
—
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
(2)
(2)
—
—
—
Total commercial loans and leases
(67)
(63)
(80)
(83)
(40)
Residential mortgage loans
—
(1)
—
(1)
—
Home equity
(2)
(2)
(1)
(1)
(2)
Indirect secured consumer loans
(36)
(39)
(35)
(31)
(35)
Credit card
(22)
(21)
(21)
(22)
(23)
Solar energy installation loans
(21)
(20)
(16)
(14)
(14)
Other consumer loans
(25)
(29)
(30)
(30)
(32)
Total consumer loans
(106)
(112)
(103)
(99)
(106)
Total losses charged-off
($173)
($175)
($183)
($182)
($146)
Recoveries of losses previously charged-off:
Commercial and industrial loans
$2
$6
$8
$3
$5
Commercial mortgage loans
1
—
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
—
—
—
—
—
Total commercial loans and leases
3
6
8
3
5
Residential mortgage loans
—
1
1
1
—
Home equity
2
2
1
2
2
Indirect secured consumer loans
15
12
13
14
11
Credit card
5
4
5
5
5
Solar energy installation loans
3
3
2
2
2
Other consumer loans
9
11
11
11
11
Total consumer loans
34
33
33
35
31
Total recoveries of losses previously charged-off
$37
$39
$41
$38
$36
Net losses charged-off:
Commercial and industrial loans
($52)
($55)
($72)
($80)
($35)
Commercial mortgage loans
(10)
—
—
—
—
Commercial construction loans
—
—
—
—
—
Commercial leases
(2)
(2)
—
—
—
Total commercial loans and leases
(64)
(57)
(72)
(80)
(35)
Residential mortgage loans
—
—
1
—
—
Home equity
—
—
—
1
—
Indirect secured consumer loans
(21)
(27)
(22)
(17)
(24)
Credit card
(17)
(17)
(16)
(17)
(18)
Solar energy installation loans
(18)
(17)
(14)
(12)
(12)
Other consumer loans
(16)
(18)
(19)
(19)
(21)
Total consumer loans
(72)
(79)
(70)
(64)
(75)
Total net losses charged-off
($136)
($136)
($142)
($144)
($110)
Net losses charged-off as a percent of average portfolio loans and leases (annualized):
Commercial and industrial loans
0.39
%
0.42
%
0.55
%
0.61
%
0.27
%
Commercial mortgage loans
0.34
%
0.01
%
—
0.01
%
—
Commercial construction loans
—
—
—
—
—
Commercial leases
0.29
%
0.32
%
(0.01
%)
(0.01
%)
(0.04
%)
Total commercial loans and leases
0.35
%
0.32
%
0.40
%
0.45
%
0.19
%
Residential mortgage loans
—
(0.01
%)
(0.02
%)
(0.01
%)
(0.01
%)
Home equity
0.04
%
(0.01
%)
(0.02
%)
(0.05
%)
0.03
%
Indirect secured consumer loans
0.53
%
0.66
%
0.54
%
0.46
%
0.64
%
Credit card
4.19
%
4.00
%
3.74
%
3.98
%
4.19
%
Solar energy installation loans
1.73
%
1.64
%
1.44
%
1.25
%
1.31
%
Other consumer loans
2.52
%
2.84
%
3.00
%
2.61
%
2.71
%
Total consumer loans
0.63
%
0.68
%
0.62
%
0.57
%
0.67
%
Total net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.46
%
0.46
%
0.48
%
0.49
%
0.38
%
22
Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millions
For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Allowance for Credit Losses
Allowance for loan and lease losses, beginning
$2,352
$2,305
$2,288
$2,318
$2,322
Total net losses charged-off
(136)
(136)
(142)
(144)
(110)
Provision for loan and lease losses
168
183
159
114
106
Allowance for loan and lease losses, ending
$2,384
$2,352
$2,305
$2,288
$2,318
Reserve for unfunded commitments, beginning
$134
$138
$137
$154
$166
Provision for (benefit from) the reserve for unfunded commitments
6
(4)
1
(17)
(12)
Reserve for unfunded commitments, ending
$140
$134
$138
$137
$154
Components of allowance for credit losses:
Allowance for loan and lease losses
$2,384
$2,352
$2,305
$2,288
$2,318
Reserve for unfunded commitments
140
134
138
137
154
Total allowance for credit losses
$2,524
$2,486
$2,443
$2,425
$2,472
As of
March
December
September
June
March
2025
2024
2024
2024
2024
Nonperforming Assets and Delinquent Loans
Nonaccrual portfolio loans and leases:
Commercial and industrial loans
$537
$374
$255
$234
$332
Commercial mortgage loans
70
79
78
38
39
Commercial construction loans
—
1
1
1
1
Commercial leases
16
2
—
1
—
Residential mortgage loans
145
137
131
129
137
Home equity
69
70
67
61
60
Indirect secured consumer loans
60
55
50
36
32
Credit card
31
32
31
31
32
Solar energy installation loans
30
64
64
66
65
Other consumer loans
8
9
9
9
10
Total nonaccrual portfolio loans and leases
966
823
686
606
708
Repossessed property
9
9
11
9
8
OREO
21
21
28
28
27
Total nonperforming portfolio loans and leases and OREO
996
853
725
643
743
Nonaccrual loans held for sale
21
7
8
4
5
Total nonperforming assets
$1,017
$860
$733
$647
$748
Loans and leases 90 days past due (accrual):
Commercial and industrial loans
$2
$5
$10
$3
$9
Commercial mortgage loans
6
—
3
1
—
Commercial leases
—
1
1
4
2
Total commercial loans and leases
8
6
14
8
11
Residential mortgage loans(c)
8
6
8
8
5
Credit card
17
20
18
17
19
Total consumer loans
25
26
26
25
24
Total loans and leases 90 days past due (accrual)(b)
$33
$32
$40
$33
$35
Ratios
Net losses charged-off as a percent of average portfolio loans and leases (annualized)
0.46
%
0.46
%
0.48
%
0.49
%
0.38
%
Allowance for credit losses:
As a percent of portfolio loans and leases
2.07
%
2.08
%
2.09
%
2.08
%
2.12
%
As a percent of nonperforming portfolio loans and leases(a)
261
%
302
%
356
%
400
%
349
%
As a percent of nonperforming portfolio assets(a)
253
%
291
%
337
%
377
%
333
%
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)
0.79
%
0.69
%
0.59
%
0.52
%
0.61
%
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)
0.81
%
0.71
%
0.62
%
0.55
%
0.64
%
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property
0.83
%
0.71
%
0.62
%
0.55
%
0.64
%
(a) Excludes nonaccrual loans held for sale.
(b) Excludes loans held for sale.
(c) Excludes government guaranteed residential mortgage loans.
23
Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” “noninterest income as a percent of total revenue”, and certain ratios derived from these measures.
The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.
The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.
The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.
The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.
The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.
Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.
Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.
Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
24
Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ and shares in millions
As of and For the Three Months Ended
(unaudited)
March
December
September
June
March
2025
2024
2024
2024
2024
Net interest income
$1,437
$1,437
$1,421
$1,387
$1,384
Add: Taxable equivalent adjustment
5
6
6
6
6
Net interest income (FTE) (a)
1,442
1,443
1,427
1,393
1,390
Net interest income (annualized) (b)
5,828
5,717
5,653
5,578
5,566
Net interest income (FTE) (annualized) (c)
5,848
5,741
5,677
5,603
5,591
Interest income
2,432
2,528
2,669
2,620
2,608
Add: Taxable equivalent adjustment
5
6
6
6
6
Interest income (FTE)
2,437
2,534
2,675
2,626
2,614
Interest income (FTE) (annualized) (d)
9,883
10,081
10,642
10,562
10,513
Interest expense (annualized) (e)
4,035
4,340
4,965
4,959
4,923
Average interest-earning assets (f)
192,808
193,513
195,836
194,499
195,349
Average interest-bearing liabilities (g)
144,285
144,771
147,092
146,361
146,533
Net interest margin (b) / (f)
3.02
%
2.95
%
2.89
%
2.87
%
2.85
%
Net interest margin (FTE) (c) / (f)
3.03
%
2.97
%
2.90
%
2.88
%
2.86
%
Net interest rate spread (FTE) (d) / (f) - (e) / (g)
2.33
%
2.21
%
2.05
%
2.04
%
2.02
%
Income before income taxes
$653
$764
$728
$764
$658
Add: Taxable equivalent adjustment
5
6
6
6
6
Income before income taxes (FTE)
658
770
734
770
664
Net income available to common shareholders
478
582
532
561
480
Add: Intangible amortization, net of tax
6
7
7
7
8
Tangible net income available to common shareholders (h)
484
589
539
568
488
Tangible net income available to common shareholders (annualized) (i)
1,963
2,343
2,144
2,284
1,963
Average Bancorp shareholders’ equity
20,000
19,893
20,251
18,707
18,727
Less:
Average preferred stock
(2,116)
(2,116)
(2,116)
(2,116)
(2,116)
Average goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Average intangible assets
(86)
(94)
(103)
(111)
(121)
Average tangible common equity, including AOCI (j)
12,880
12,765
13,114
11,562
11,572
Less:
Average AOCI
4,362
4,292
3,914
5,278
4,938
Average tangible common equity, excluding AOCI (k)
17,242
17,057
17,028
16,840
16,510
Total Bancorp shareholders’ equity
20,403
19,645
20,784
19,226
19,018
Less:
Preferred stock
(2,116)
(2,116)
(2,116)
(2,116)
(2,116)
Goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Intangible assets
(82)
(90)
(98)
(107)
(115)
Tangible common equity, including AOCI (l)
13,287
12,521
13,652
12,085
11,869
Less:
AOCI
3,895
4,636
3,446
4,901
4,888
Tangible common equity, excluding AOCI (m)
17,182
17,157
17,098
16,986
16,757
Add:
Preferred stock
2,116
2,116
2,116
2,116
2,116
Tangible equity (n)
19,298
19,273
19,214
19,102
18,873
Total assets
212,669
212,927
214,318
213,262
214,506
Less:
Goodwill
(4,918)
(4,918)
(4,918)
(4,918)
(4,918)
Intangible assets
(82)
(90)
(98)
(107)
(115)
Tangible assets, including AOCI (o)
207,669
207,919
209,302
208,237
209,473
Less:
AOCI, before tax
5,125
5,868
4,362
6,204
6,187
Tangible assets, excluding AOCI (p)
$212,794
$213,787
$213,664
$214,441
$215,660
Common shares outstanding (q)
667
670
676
681
684
Tangible equity (n) / (p)
9.07
%
9.02
%
8.99
%
8.91
%
8.75
%
Tangible common equity (excluding AOCI) (m) / (p)
8.07
%
8.03
%
8.00
%
7.92
%
7.77
%
Tangible common equity (including AOCI) (l) / (o)
6.40
%
6.02
%
6.52
%
5.80
%
5.67
%
Tangible book value per share (including AOCI) (l) / (q)
$19.92
$18.69
$20.20
$17.75
$17.35
Tangible book value per share (excluding AOCI) (m) / (q)
$25.76
$25.61
$25.29
$24.94
$24.50
25
Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ in millions
For the Three Months Ended
(unaudited)
March
December
March
2025
2024
2024
Net income (r)
$515
$620
$520
Net income (annualized) (s)
2,089
2,467
2,091
Adjustments (pre-tax items)
Valuation of Visa total return swap
18
51
17
Fifth Third Foundation contribution
—
15
—
Mastercard litigation
—
4
5
FDIC special assessment
—
(11)
33
Adjustments, after-tax (t)(a) (b)
14
45
42
Adjustments (tax related items)
Benefit related to the resolution of certain state income tax matters
—
(15)
—
Adjustments (tax related items) (u)
—
(15)
—
Noninterest income (v)
694
732
710
Valuation of Visa total return swap
18
51
17
Adjusted noninterest income (w)
712
783
727
Noninterest expense (x)
1,304
1,226
1,342
Fifth Third Foundation contribution
—
(15)
—
Mastercard litigation
—
(4)
(5)
FDIC special assessment
—
11
(33)
Adjusted noninterest expense (y)
1,304
1,218
1,304
Adjusted net income (r) + (t) + (u)
529
650
562
Adjusted net income (annualized) (z)
2,145
2,586
2,260
Adjusted tangible net income available to common shareholders (h) + (t) + (u)
498
619
530
Adjusted tangible net income available to common shareholders (annualized) (aa)
2,020
2,463
2,132
Average assets (ab)
$210,558
$211,709
$213,203
Return on average tangible common equity (i) / (j)
15.2
%
18.4
%
17.0
%
Return on average tangible common equity excluding AOCI (i) / (k)
11.4
%
13.7
%
11.9
%
Adjusted return on average tangible common equity, including AOCI (aa) / (j)
15.7
%
19.3
%
18.4
%
Adjusted return on average tangible common equity, excluding AOCI (aa) / (k)
11.7
%
14.4
%
12.9
%
Return on average assets (s) / (ab)
0.99
%
1.17
%
0.98
%
Adjusted return on average assets (z) / (ab)
1.02
%
1.22
%
1.06
%
Efficiency ratio (FTE) (x) / [(a) + (v)]
61.0
%
56.4
%
63.9
%
Adjusted efficiency ratio (y) / [(a) + (w)]
60.5
%
54.7
%
61.6
%
Total revenue (FTE) (a) + (v)
$2,136
$2,175
$2,100
Adjusted total revenue (FTE) (a) + (w)
$2,154
$2,226
$2,117
Pre-provision net revenue (PPNR) (a) + (v) - (x)
$832
$949
$758
Adjusted pre-provision net revenue (PPNR) (a) + (w) - (y)
$850
$1,008
$813
Totals may not foot due to rounding.
(a) Assumes a 23% tax rate in 2024 and a 24% tax rate in 2025.
(b) A portion of the adjustments related to legal settlements and remediations are not tax-deductible.
26
Fifth Third Bancorp and Subsidiaries
Segment Presentation(b)
$ in millions
(unaudited)
For the three months ended March 31, 2025
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$552
$975
$49
$(134)
$1,442
Provision for credit losses
(80)
(84)
—
(10)
(174)
Net interest income after provision for credit losses
472
891
49
(144)
1,268
Noninterest income
301
281
109
3
694
Noninterest expense
(511)
(650)
(106)
(37)
(1,304)
Income (loss) before income taxes (FTE)
262
522
52
(178)
658
For the three months ended December 31, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$598
$984
$48
$(187)
$1,443
Provision for credit losses
(21)
(89)
—
(69)
(179)
Net interest income after provision for credit losses
577
895
48
(256)
1,264
Noninterest income
373
278
103
(22)
732
Noninterest expense
(452)
(617)
(94)
(63)
(1,226)
Income (loss) before income taxes (FTE)
498
556
57
(341)
770
For the three months ended September 30, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$648
$1,056
$50
$(327)
$1,427
Provision for credit losses
(76)
(78)
—
(6)
(160)
Net interest income after provision for credit losses
572
978
50
(333)
1,267
Noninterest income
354
283
99
(25)
711
Noninterest expense
(460)
(614)
(95)
(75)
(1,244)
Income (loss) before income taxes (FTE)
466
647
54
(433)
734
For the three months ended June 30, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$634
$1,081
$54
$(376)
$1,393
(Provision for) benefit from credit losses
(137)
(70)
—
110
(97)
Net interest income after (provision for) benefit from credit losses
497
1,011
54
(266)
1,296
Noninterest income
320
275
98
2
695
Noninterest expense
(445)
(638)
(93)
(45)
(1,221)
Income (loss) before income taxes (FTE)
372
648
59
(309)
770
For the three months ended March 31, 2024
Commercial Banking
Consumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$663
$1,152
$59
$(484)
$1,390
(Provision for) benefit from credit losses
(71)
(84)
—
61
(94)
Net interest income after (provision for) benefit from credit losses
592
1,068
59
(423)
1,296
Noninterest income
325
267
102
16
710
Noninterest expense
(490)
(650)
(103)
(99)
(1,342)
Income (loss) before income taxes (FTE)
427
685
58
(506)
664
(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2025 and $6 million for the three months ended December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024.
(b) During the first quarter of 2025, the Bancorp realigned its reporting structure and moved certain business banking customer relationships and relationship management personnel to the Consumer and Small Business Banking segment from the Commercial Banking segment. Prior period results have been adjusted to reflect current presentation.
27
Mentions · how they’re counted
| Category | Underlined | Word counter | Model’s count |
|---|---|---|---|
| AI AI, artificial intelligence, generative AI, machine learning, large language model, LLM | 1 | — | — |
| Layoffs layoffs, RIF, headcount reduction, workforce optimization, restructuring | 0 | — | — |
| Recession recession, downturn, contraction, slowdown | 0 | — | — |
| Tariffs tariff, trade war, trade barriers, trade restrictions, trade policy | 2 | — | — |
| Buybacks share repurchase, buyback program | 1 | — | — |
Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.
Source: SEC EDGAR · public domain · Highlights by Palanor