Skip to content
PalanorPalanor

Palanor Data/BLK

Earnings release · 8-K exhibit

BlackRock Inc. · Earnings release

BLK · Financials

Filed 2025-10-14 · CY2025 Q4 · Company’s FY2025 Q3 · 11,008 words

Read the original on sec.gov ↗

EX-99.12blk-ex99_1.htmEX-99.1 EX-99.1

Exhibit 99.1

INVESTOR RELATIONS:

Caroline Rodda 212.810.3442

MEDIA RELATIONS:

Patrick Scanlan 212.810.3622

BlackRock Reports Third Quarter 2025 Diluted EPS of $8.43, or $11.55 as adjusted

New York, October 14, 2025 – BlackRock, Inc. (NYSE: BLK) today reported financial results for the three and nine months ended September 30, 2025.

$205 billion of quarterly total net inflows led by a record quarter for iShares® ETFs, alongside private markets and cash net inflows

10% annualized organic base fee growth in the quarter reflects broad-based strength across iShares ETFs, systematic active equities, private markets, outsourcing and cash

25% increase in revenue year-over-year reflects the positive impact of markets, 8% organic base fee growth over the last twelve months, fees related to the GIP and HPS Transactions, and higher technology services and subscription revenue

3% decrease in year-over-year GAAP operating income and 23% decrease in GAAP diluted EPS impacted by noncash acquisition-related expenses, which have been excluded from as-adjusted results

23% increase in year-over-year as adjusted operating income

1% increase in year-over-year as adjusted diluted EPS also reflects lower nonoperating income and a higher diluted share count, partially offset by a lower effective tax rate in the current quarter

$375 million worth of share repurchases in the current quarter

Closed acquisition of HPS Investment Partners ("HPS") on July 1st, adding $165 billion of client AUM and $118 billion of fee-paying AUM

Laurence D. Fink, Chairman and CEO:

“BlackRock delivered one of our strongest quarterly flows results, with net inflows of $205 billion, powering 10% organic base fee growth in the third quarter and 8% over the last twelve months. That growth is even more notable in its diversification. Top organic base fee growth contributors included our systematic franchise, private markets, digital assets, outsourcing, cash and iShares ETFs, which saw record demand. BlackRock’s multiple sources of growth differentiate us and are resonating through accelerating client activity across our platform. We believe our results are a powerful validation of our hyper-local client engagement model and forward-looking investments.

“BlackRock is always preparing for the future, investing ahead of client needs and in support of deepening capital markets. Technology and data analytics, ETFs, private markets, and digital assets are just a few examples where we invested and built leading positions. We’ve brought together the strengths of GIP, HPS, and Preqin, and together we’re already driving landmark fundraising and deal flow, accelerating client engagement, and double-digit organic revenue growth over the last year.

“Clients around the world are coming to BlackRock for deeper, more dynamic partnerships across public and private asset classes. AUM reached a new high of $13.5 trillion, and our iShares and cash franchises surpassed new AUM milestones of $5 trillion and $1 trillion, respectively.

“We’re executing on some of the largest and most multifaceted mandates in our history, as clients choose BlackRock for portfolio management and technology across the full range of capital markets.

“We’re entering our seasonally strongest fourth quarter with building momentum and a fully unified platform. One that’s anchored by a public-private investment model, backed by Aladdin technology, and united by a shared culture of performance and client service. I believe the scale of the opportunity ahead for BlackRock, our clients and shareholders far exceeds what we’ve ever seen before.”

FINANCIAL RESULTS

NET FLOW HIGHLIGHTS(1)

Q3

Q3

Q3

YTD

(in millions, except per share data)

2025

2024

(in billions)

2025

2025

AUM

$

13,463,625

$

11,475,362

Long-term net flows:

$

171

$

300

% change

17

%

Average AUM

$

12,960,773

$

11,070,964

% change

17

%

By region:

Total net flows

$

204,642

$

221,180

Americas

$

110

$

229

EMEA

64

129

GAAP basis:

APAC

(3

)

(58

)

Revenue

$

6,509

$

5,197

% change

25

%

Operating income

$

1,955

$

2,006

By client type:

% change

(3

)%

Operating margin

30.0

%

38.6

%

Retail:

$

10

$

25

Net income(1)

$

1,323

$

1,631

US

4

10

% change

(19

)%

International

6

15

Diluted EPS

$

8.43

$

10.90

% change

(23

)%

ETFs:

$

153

$

345

Weighted-average diluted

Active

21

41

common shares

156.9

149.6

Core equity

53

98

% change

5

%

Digital assets

17

34

Fixed income

41

111

As Adjusted(2):

Precision & other

21

61

Operating income

$

2,621

$

2,128

% change

23

%

Institutional:

$

8

$

(70

)

Operating margin

44.6

%

45.8

%

Active

22

37

Net income(3)

$

1,907

$

1,715

Index

(14

)

(108

)

% change

11

%

Diluted EPS(3)

$

11.55

$

11.46

% change

1

%

Cash management net flows

$

34

$

57

Weighted-average diluted

common shares(3)

165.2

149.6

% change

10

%

Total net flows

$

205

$

357

_________________________

_________________________

(1) Net income represents net income attributable to BlackRock, Inc.

(2) See pages 14 through 16 for the reconciliation to accounting principles generally accepted in

the United States ("GAAP") and notes (1) through (3) to the condensed consolidated

statements of income and supplemental information for more information on as adjusted items.

(3) Beginning in the third quarter of 2025, net income attributable to BlackRock, Inc., as adjusted,

and weighted-average diluted common shares, as adjusted, assumes all outstanding Class B-2

common units of BlackRock Saturn Subco, LLC ("Subco Units"), a consolidated subsidiary of

BlackRock, have been exchanged on a one-for-one basis into common stock of BlackRock.

Accordingly, the noncontrolling interest related to these Subco Units has been included as part

of net income attributable to BlackRock, Inc., as adjusted.

(1) Totals may not add due to rounding.

1

BUSINESS RESULTS

Q3 2025

Q3 2025

Base fees(1)

Base fees(1)

September 30, 2025

and securities

Q3 2025

September 30, 2025

and securities

AUM

lending revenue

(in millions), (unaudited)

Net flows

AUM

lending revenue

% of Total

% of Total

RESULTS BY PRODUCT TYPE

Equity

$

45,978

$

7,459,075

$

2,408

55

%

48

%

Fixed income

47,554

3,178,965

998

24

%

20

%

Multi-asset

33,598

1,161,957

353

9

%

6

%

Alternatives:

Private markets

13,163

320,886

653

2

%

13

%

Liquid alternatives

3,178

97,448

178

1

%

4

%

Alternatives subtotal

16,341

418,334

831

3

%

17

%

Digital assets

16,691

103,965

61

1

%

1

%

Currency and commodities(2)

10,384

136,600

77

1

%

2

%

Long-term

170,546

12,458,896

4,728

93

%

94

%

Cash management

34,096

1,004,729

318

7

%

6

%

Total

$

204,642

$

13,463,625

$

5,046

100

%

100

%

RESULTS BY CLIENT TYPE

Retail

$

9,724

$

1,173,568

$

1,177

9

%

23

%

ETFs

152,956

5,193,314

2,130

39

%

42

%

Institutional:

Active

22,267

2,475,614

1,149

18

%

23

%

Index

(14,401

)

3,616,400

272

27

%

6

%

Institutional subtotal

7,866

6,092,014

1,421

45

%

29

%

Long-term

170,546

12,458,896

4,728

93

%

94

%

Cash management

34,096

1,004,729

318

7

%

6

%

Total

$

204,642

$

13,463,625

$

5,046

100

%

100

%

RESULTS BY INVESTMENT STYLE

Active

$

26,640

$

3,294,619

$

2,245

24

%

44

%

ETFs

152,956

5,193,314

2,130

39

%

42

%

Non-ETF index

(9,050

)

3,970,963

353

30

%

8

%

Long-term

170,546

12,458,896

4,728

93

%

94

%

Cash management

34,096

1,004,729

318

7

%

6

%

Total

$

204,642

$

13,463,625

$

5,046

100

%

100

%

(1)

Base fees include investment advisory and administration fees.

(2)

Amounts include commodity exchange-traded funds ("ETFs") and exchange-traded products ("ETPs").

INVESTMENT PERFORMANCE AT September 30, 2025(1)

One-year period

Three-year period

Five-year period

Fixed income:

Actively managed AUM above benchmark or peer median

Taxable

80%

86%

84%

Tax-exempt

47%

67%

61%

Index AUM within or above applicable tolerance

97%

99%

100%

Equity:

Actively managed AUM above benchmark or peer median

Fundamental

48%

64%

50%

Systematic

90%

96%

94%

Index AUM within or above applicable tolerance

93%

98%

99%

(1)

Past performance is not indicative of future results. The performance information shown is based on preliminary available data. Please refer to page 18 for performance disclosure detail.

TELECONFERENCE, WEBCAST AND PRESENTATION INFORMATION

Chairman and Chief Executive Officer, Laurence D. Fink, President, Robert S. Kapito, and Chief Financial Officer, Martin S. Small, will host a teleconference call for investors and analysts on Tuesday, October 14, 2025 at 7:30 a.m. (Eastern Time). Members of the public who are interested in participating in the teleconference should dial, from the United States, (786) 460-7166, or from outside the United States, (877) 502-9276, shortly before 7:30 a.m. and reference the BlackRock Conference Call (ID Number 9613205). A live, listen-only webcast will also be available via the investor relations section of www.blackrock.com.

The webcast will be available for replay by 10:30 a.m. (Eastern Time) on Tuesday, October 14, 2025. To access the replay of the webcast, please visit the investor relations section of www.blackrock.com.

ABOUT BLACKROCK

BlackRock’s purpose is to help more and more people experience financial well-being. As a fiduciary to investors and a leading provider of financial technology, we help millions of people build savings that serve them throughout their lives by making investing easier and more affordable. For additional information on BlackRock, please visit www.blackrock.com/corporate.

2

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except per share data), (unaudited)

Three Months

Three Months Ended

Ended

September 30,

June 30,

2025

2024

Change

2025

Change

Revenue

Investment advisory, administration fees and

securities lending revenue:

Investment advisory and administration fees

$

4,843

$

3,881

$

962

$

4,283

$

560

Securities lending revenue

203

149

54

171

32

Total investment advisory, administration fees

and securities lending revenue

5,046

4,030

1,016

4,454

592

Investment advisory performance fees

516

388

128

94

422

Technology services and subscription revenue

515

403

112

499

16

Distribution fees

355

323

32

320

35

Advisory and other revenue

77

53

24

56

21

Total revenue

6,509

5,197

1,312

5,423

1,086

Expense

Employee compensation and benefits

2,357

1,578

779

1,764

593

Sales, asset and account expense:

Distribution and servicing costs

638

549

89

576

62

Direct fund expense

464

379

85

441

23

Sub-advisory and other

60

34

26

46

14

Total sales, asset and account expense

1,162

962

200

1,063

99

General and administration expense

782

562

220

689

93

Restructuring charge

-

-

-

39

(39

)

Amortization and impairment of intangible assets

253

89

164

137

116

Total expense

4,554

3,191

1,363

3,692

862

Operating income

1,955

2,006

(51

)

1,731

224

Nonoperating income (expense)

Net gain (loss) on investments

64

177

(113

)

550

(486

)

Net interest income (expense)

(22

)

82

(104

)

(29

)

7

Total nonoperating income (expense)

42

259

(217

)

521

(479

)

Income before income taxes

1,997

2,265

(268

)

2,252

(255

)

Income tax expense

470

574

(104

)

587

(117

)

Net income

1,527

1,691

(164

)

1,665

(138

)

Less:

Net income (loss) attributable to noncontrolling

interests ("NCI") - consolidated sponsored

investment products ("CIPs")

134

60

74

72

62

Net income (loss) attributable to NCI - Subco Units

70

-

70

-

70

Net income attributable to BlackRock, Inc.

$

1,323

$

1,631

$

(308

)

$

1,593

$

(270

)

Weighted-average common shares outstanding

Basic

154.9

148.0

6.9

154.9

0.1

Diluted

156.9

149.6

7.3

156.3

0.7

Earnings per share attributable to BlackRock, Inc.

common stockholders

Basic

$

8.54

$

11.02

$

(2.48

)

$

10.29

$

(1.75

)

Diluted

$

8.43

$

10.90

$

(2.47

)

$

10.19

$

(1.76

)

Cash dividends declared and paid per share

$

5.21

$

5.10

$

0.11

$

5.21

$

-

Supplemental information:

AUM (end of period)

$

13,463,625

$

11,475,362

$

1,988,263

$

12,527,590

$

936,035

Shares outstanding including Subco Units

163.2

148.0

15.3

154.8

8.5

GAAP:

Operating margin

30.0

%

38.6

%

(860

)

bps

31.9

%

(190

)

bps

Effective tax rate

25.2

%

26.0

%

(80

)

bps

26.9

%

(170

)

bps

As adjusted:

Operating income (1)

$

2,621

$

2,128

$

493

$

2,099

$

522

Operating margin (1)

44.6

%

45.8

%

(120

)

bps

43.3

%

130

bps

Nonoperating income (expense), less net income

(loss) attributable to NCI - CIPs (2)

$

(106

)

$

190

$

(296

)

$

404

$

(510

)

Net income attributable to BlackRock, Inc. (3)

$

1,907

$

1,715

$

192

$

1,883

$

24

Diluted earnings attributable to BlackRock, Inc.

common stockholders per share (3)

$

11.55

$

11.46

$

0.09

$

12.05

$

(0.50

)

Diluted weighted-average common shares

outstanding (3)

165.2

149.6

15.6

156.3

8.9

Effective tax rate

24.2

%

26.0

%

(180

)

bps

24.8

%

(60

)

bps

See pages 14 through 16 for the reconciliation to GAAP and notes (1) through (3) to the condensed consolidated statements of income and supplemental information for more information on as adjusted items. Beginning in the third quarter of 2025, net income attributable to BlackRock, Inc., as adjusted, and weighted-average diluted common shares, as adjusted, assumes all Subco Units have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock. Accordingly, the noncontrolling interest related to these Subco Units has been included as part of net income attributable to BlackRock, Inc., as adjusted. As of September 30, 2025, there were 155.1 million shares of common stock and 8.1 million Subco Units outstanding.

3

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION

(in millions, except per share data), (unaudited)

Nine Months Ended

September 30,

2025

2024

Change

Revenue

Investment advisory, administration fees and

securities lending revenue:

Investment advisory and administration fees

$

13,370

$

11,229

$

2,141

Securities lending revenue

531

454

77

Total investment advisory, administration fees

and securities lending revenue

13,901

11,683

2,218

Investment advisory performance fees

670

756

(86

)

Technology services and subscription revenue

1,450

1,175

275

Distribution fees

996

951

45

Advisory and other revenue

191

165

26

Total revenue

17,208

14,730

2,478

Expense

Employee compensation and benefits

5,862

4,661

1,201

Sales, asset and account expense:

Distribution and servicing costs

1,784

1,606

178

Direct fund expense

1,297

1,075

222

Sub-advisory and other

153

98

55

Total sales, asset and account expense

3,234

2,779

455

General and administration expense

2,182

1,625

557

Restructuring charge

39

-

39

Amortization and impairment of intangible assets

507

166

341

Total expense

11,824

9,231

2,593

Operating income

5,384

5,499

(115

)

Nonoperating income (expense)

Net gain (loss) on investments

672

510

162

Net interest income (expense)

(44

)

183

(227

)

Total nonoperating income (expense)

628

693

(65

)

Income before income taxes

6,012

6,192

(180

)

Income tax expense

1,305

1,341

(36

)

Net income

4,707

4,851

(144

)

Less:

Net income (loss) attributable to NCI - CIPs

211

152

59

Net income (loss) attributable to NCI - Subco Units

70

-

70

Net income attributable to BlackRock, Inc.

$

4,426

$

4,699

$

(273

)

Weighted-average common shares outstanding

Basic

154.9

148.4

6.6

Diluted

156.6

149.8

6.8

Earnings per share attributable to BlackRock, Inc.

common stockholders

Basic

$

28.57

$

31.67

$

(3.10

)

Diluted

$

28.21

$

31.37

$

(3.16

)

Cash dividends declared and paid per share

$

15.63

$

15.30

$

0.33

Supplemental information:

AUM (end of period)

$

13,463,625

$

11,475,362

$

1,988,263

Shares outstanding including Subco Units

163.2

148.0

15.3

GAAP:

Operating margin

31.3

%

37.3

%

(600

)

bps

Effective tax rate

22.5

%

22.2

%

30

bps

As adjusted:

Operating income (1)

$

6,752

$

5,784

$

968

Operating margin (1)

43.8

%

44.1

%

(30

)

bps

Nonoperating income (expense), less net income

(loss) attributable to NCI - CIPs (2)

$

373

$

494

$

(121

)

Net income attributable to BlackRock, Inc. (3)

$

5,560

$

4,738

$

822

Diluted earnings attributable to BlackRock, Inc.

common stockholders per share (3)

$

34.89

$

31.63

$

3.26

Diluted weighted-average common shares outstanding (3)

159.4

149.8

9.6

Effective tax rate

22.0

%

24.5

%

(250

)

bps

See pages 14 through 16 for the reconciliation to GAAP and notes (1) through (3) to the condensed consolidated statements of income and supplemental information for more information on as adjusted items. Beginning in the third quarter of 2025, net income attributable to BlackRock, Inc., as adjusted, and weighted-average diluted common shares, as adjusted, assumes all Subco Units have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock. Accordingly, the noncontrolling interest related to these Subco Units has been included as part of net income attributable to BlackRock, Inc., as adjusted. As of September 30, 2025, there were 155.1 million shares of common stock and 8.1 million Subco Units outstanding.

4

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Current Quarter Component Changes by Product Type

Net

June 30,

inflows

Market

FX

September 30,

Average

2025

(outflows)

Realizations(1)

Acquisitions(2)

change

impact(3)

2025

AUM(4)

Equity

$

6,905,438

$

45,978

$

-

$

-

$

519,260

$

(11,601

)

$

7,459,075

$

7,135,969

Fixed income

3,087,297

47,554

(1,265

)

13,567

40,100

(8,288

)

3,178,965

3,122,878

Multi-asset

1,076,709

33,598

-

-

55,276

(3,626

)

1,161,957

1,119,948

Alternatives:

Private markets

215,244

13,163

(5,996

)

101,017

(2,364

)

(178

)

320,886

291,901

Liquid alternatives

86,670

3,178

(30

)

6,377

1,237

16

97,448

93,382

Alternatives subtotal

301,914

16,341

(6,026

)

107,394

(1,127

)

(162

)

418,334

385,283

Digital assets

79,551

16,691

-

-

7,728

(5

)

103,965

94,980

Currency and

commodities(5)

106,980

10,384

-

-

19,323

(87

)

136,600

117,115

Long-term

11,557,889

170,546

(7,291

)

120,961

640,560

(23,769

)

12,458,896

11,976,173

Cash management

969,701

34,096

-

-

2,266

(1,334

)

1,004,729

984,600

Total

$

12,527,590

$

204,642

$

(7,291

)

$

120,961

$

642,826

$

(25,103

)

$

13,463,625

$

12,960,773

Current Quarter Component Changes by Client Type and Product Type (Long-Term)

Net

June 30,

inflows

Market

FX

September 30,

Average

2025

(outflows)

Realizations(1)

Acquisitions(2)

change

impact(3)

2025

AUM(4)

Retail:

Equity

$

557,833

$

2,094

$

-

$

-

$

38,693

$

(1,358

)

$

597,262

$

573,760

Fixed income

333,624

5,588

-

-

4,845

594

344,651

338,726

Multi-asset

162,852

(2,386

)

-

-

8,435

(18

)

168,883

165,225

Private markets

16,823

1,521

(163

)

11,674

(60

)

(25

)

29,770

26,274

Liquid alternatives

29,865

2,907

(3

)

-

265

(32

)

33,002

31,358

Retail subtotal

1,100,997

9,724

(166

)

11,674

52,178

(839

)

1,173,568

1,135,343

ETFs:

Equity

3,455,117

79,429

-

-

255,812

(1,927

)

3,788,431

3,593,742

Fixed income

1,101,224

46,018

-

-

10,926

(586

)

1,157,582

1,122,763

Multi-asset

11,926

599

-

-

673

(87

)

13,111

12,432

Digital assets

79,551

16,691

-

-

7,728

(5

)

103,965

94,980

Commodities

100,950

10,219

-

-

19,096

(40

)

130,225

111,087

ETFs subtotal

4,748,768

152,956

-

-

294,235

(2,645

)

5,193,314

4,935,004

Institutional:

Active:

Equity

242,098

(17,995

)

-

-

18,938

(1,039

)

242,002

238,071

Fixed income

881,932

(6,984

)

(1,265

)

13,567

15,914

(1,588

)

901,576

892,490

Multi-asset

898,621

35,333

-

-

46,033

(3,513

)

976,474

938,905

Private markets

198,421

11,642

(5,833

)

89,343

(2,304

)

(153

)

291,116

265,627

Liquid alternatives

56,805

271

(27

)

6,377

972

48

64,446

62,024

Active subtotal

2,277,877

22,267

(7,125

)

109,287

79,553

(6,245

)

2,475,614

2,397,117

Index

3,430,247

(14,401

)

-

-

214,594

(14,040

)

3,616,400

3,508,709

Institutional subtotal

5,708,124

7,866

(7,125

)

109,287

294,147

(20,285

)

6,092,014

5,905,826

Long-term

$

11,557,889

$

170,546

$

(7,291

)

$

120,961

$

640,560

$

(23,769

)

$

12,458,896

$

11,976,173

(1)

Realizations represent return of capital/return on investments.

(2)

Amounts include AUM attributable to the acquisitions of HPS in July 2025 (the "HPS Transaction") and ElmTree Funds ("ElmTree") in September 2025 (the "ElmTree Transaction").

(3)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(4)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.

(5)

Amounts include commodity ETFs and ETPs.

5

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Current Quarter Component Changes by Investment Style and Product Type (Long-Term)

Net

June 30,

inflows

Market

FX

September 30,

Average

2025

(outflows)

Realizations(1)

Acquisitions(2)

change

impact(3)

2025

AUM(4)

Active:

Equity

$

504,554

$

(20,463

)

$

-

$

-

$

34,462

$

(1,377

)

$

517,176

$

504,575

Fixed income

1,183,948

(2,184

)

(1,265

)

13,567

20,430

(725

)

1,213,771

1,199,173

Multi-asset

1,061,457

32,946

-

-

54,468

(3,533

)

1,145,338

1,104,113

Private markets

215,244

13,163

(5,996

)

101,017

(2,364

)

(178

)

320,886

291,901

Liquid alternatives

86,670

3,178

(30

)

6,377

1,237

16

97,448

93,382

Active subtotal

3,051,873

26,640

(7,291

)

120,961

108,233

(5,797

)

3,294,619

3,193,144

ETFs:

Equity

3,455,117

79,429

-

-

255,812

(1,927

)

3,788,431

3,593,742

Fixed income

1,101,224

46,018

-

-

10,926

(586

)

1,157,582

1,122,763

Multi-asset

11,926

599

-

-

673

(87

)

13,111

12,432

Digital assets

79,551

16,691

-

-

7,728

(5

)

103,965

94,980

Commodities

100,950

10,219

-

-

19,096

(40

)

130,225

111,087

ETFs subtotal

4,748,768

152,956

-

-

294,235

(2,645

)

5,193,314

4,935,004

Non-ETF index

3,757,248

(9,050

)

-

-

238,092

(15,327

)

3,970,963

3,848,025

Long-term

$

11,557,889

$

170,546

$

(7,291

)

$

120,961

$

640,560

$

(23,769

)

$

12,458,896

$

11,976,173

Current Quarter Component Changes by Private Markets Product Type (Long-Term)

Net

June 30,

inflows

Market

FX

September 30,

Average

2025

(outflows)

Realizations(1)

Acquisitions(2)

change

impact(3)

2025

AUM(4)

Private markets:

Infrastructure

$

112,323

$

2,884

$

(2,337

)

$

-

$

(2,718

)

$

(51

)

$

110,101

$

111,319

Private equity

33,743

583

(610

)

-

313

4

34,033

33,889

Private credit

35,985

7,851

(2,588

)

101,017

(276

)

(15

)

141,974

112,505

Real estate

25,276

341

(275

)

-

272

(89

)

25,525

25,326

Multi-alternatives

7,917

1,504

(186

)

-

45

(27

)

9,253

8,862

Total private markets

$

215,244

$

13,163

$

(5,996

)

$

101,017

$

(2,364

)

$

(178

)

$

320,886

$

291,901

(1)

Realizations represent return of capital/return on investments.

(2)

Amounts include AUM attributable to the HPS Transaction and the ElmTree Transaction.

(3)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(4)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing four months.

6

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-to-Date Component Changes by Product Type(1)

Net

December 31,

inflows

Market

FX

September 30,

Average

2024

(outflows)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Equity

$

6,310,191

$

94,072

$

-

$

-

$

944,792

$

110,020

$

7,459,075

$

6,688,463

Fixed income

2,905,669

80,628

(2,526

)

13,567

104,153

77,474

3,178,965

3,035,408

Multi-asset

992,921

35,401

-

-

108,659

24,976

1,161,957

1,056,211

Alternatives:

Private markets

211,974

27,126

(19,472

)

101,017

(4,844

)

5,085

320,886

243,925

Liquid alternatives

76,390

8,281

(58

)

6,377

5,604

854

97,448

85,226

Alternatives subtotal

288,364

35,407

(19,530

)

107,394

760

5,939

418,334

329,151

Digital assets

55,306

34,185

-

-

14,473

1

103,965

73,321

Currency and

commodities(6)

78,137

19,996

-

-

38,055

412

136,600

101,863

Long-term

10,630,588

299,689

(22,056

)

120,961

1,210,892

218,822

12,458,896

11,284,417

Cash management

920,663

56,861

-

-

7,808

19,397

1,004,729

954,223

Total

$

11,551,251

$

356,550

$

(22,056

)

$

120,961

$

1,218,700

$

238,219

$

13,463,625

$

12,238,640

Year-to-Date Component Changes by Client Type and Product Type (Long-Term)(1)

Net

December 31,

inflows

Market

FX

September 30,

Average

2024

(outflows)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Retail:

Equity

$

505,118

$

10,236

$

-

$

-

$

70,090

$

11,818

$

597,262

$

539,347

Fixed income

318,641

6,947

-

-

10,572

8,491

344,651

329,805

Multi-asset

150,978

(1,381

)

-

-

18,105

1,181

168,883

158,518

Private markets

15,749

2,615

(818

)

11,674

(13

)

563

29,770

20,194

Liquid alternatives

24,735

6,382

(3

)

-

1,646

242

33,002

28,655

Retail subtotal

1,015,221

24,799

(821

)

11,674

100,400

22,295

1,173,568

1,076,519

ETFs:

Equity

3,106,398

166,494

-

-

485,902

29,637

3,788,431

3,341,638

Fixed income

985,652

123,408

-

-

33,357

15,165

1,157,582

1,067,883

Multi-asset

10,734

908

-

-

1,335

134

13,111

11,455

Digital assets

55,306

34,185

-

-

14,473

1

103,965

73,321

Commodities

72,285

20,233

-

-

37,486

221

130,225

95,876

ETFs subtotal

4,230,375

345,228

-

-

572,553

45,158

5,193,314

4,590,173

Institutional:

Active:

Equity

218,848

(16,317

)

-

-

32,428

7,043

242,002

229,587

Fixed income

840,328

(8,546

)

(2,526

)

13,567

43,400

15,353

901,576

869,568

Multi-asset

828,039

35,818

-

-

88,995

23,622

976,474

882,968

Private markets

196,225

24,511

(18,654

)

89,343

(4,831

)

4,522

291,116

223,731

Liquid alternatives

51,655

1,899

(55

)

6,377

3,958

612

64,446

56,571

Active subtotal

2,135,095

37,365

(21,235

)

109,287

163,950

51,152

2,475,614

2,262,425

Index

3,249,897

(107,703

)

-

-

373,989

100,217

3,616,400

3,355,300

Institutional subtotal

5,384,992

(70,338

)

(21,235

)

109,287

537,939

151,369

6,092,014

5,617,725

Long-term

$

10,630,588

$

299,689

$

(22,056

)

$

120,961

$

1,210,892

$

218,822

$

12,458,896

$

11,284,417

(1)

Beginning in the first quarter of 2025, BlackRock updated the presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation.

(2)

Realizations represent return of capital/return on investments.

(3)

Amounts include AUM attributable to the HPS Transaction and the ElmTree Transaction.

(4)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(5)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months.

(6)

Amounts include commodity ETFs and ETPs.

7

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-to-Date Component Changes by Investment Style and Product Type (Long-Term)(1)

Net

December 31,

inflows

Market

FX

September 30,

Average

2024

(outflows)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Active:

Equity

$

467,163

$

(25,421

)

$

-

$

-

$

62,859

$

12,575

$

517,176

$

485,644

Fixed income

1,133,874

(6,060

)

(2,526

)

13,567

53,070

21,846

1,213,771

1,170,209

Multi-asset

979,001

34,436

-

-

107,100

24,801

1,145,338

1,041,470

Private markets

211,974

27,126

(19,472

)

101,017

(4,844

)

5,085

320,886

243,925

Liquid alternatives

76,390

8,281

(58

)

6,377

5,604

854

97,448

85,226

Active subtotal

2,868,402

38,362

(22,056

)

120,961

223,789

65,161

3,294,619

3,026,474

ETFs:

Equity

3,106,398

166,494

-

-

485,902

29,637

3,788,431

3,341,638

Fixed income

985,652

123,408

-

-

33,357

15,165

1,157,582

1,067,883

Multi-asset

10,734

908

-

-

1,335

134

13,111

11,455

Digital assets

55,306

34,185

-

-

14,473

1

103,965

73,321

Commodities

72,285

20,233

-

-

37,486

221

130,225

95,876

ETFs subtotal

4,230,375

345,228

-

-

572,553

45,158

5,193,314

4,590,173

Non-ETF index

3,531,811

(83,901

)

-

-

414,550

108,503

3,970,963

3,667,770

Long-term

$

10,630,588

$

299,689

$

(22,056

)

$

120,961

$

1,210,892

$

218,822

$

12,458,896

$

11,284,417

Year-to-Date Component Changes by Private Markets Product Type (Long-Term)

Net

December 31,

inflows

Market

FX

September 30,

Average

2024

(outflows)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Private markets:

Infrastructure

$

109,606

$

10,771

$

(8,978

)

$

-

$

(3,145

)

$

1,847

$

110,101

$

109,550

Private equity

36,327

2,552

(4,967

)

-

(204

)

325

34,033

35,499

Private credit

32,425

11,433

(4,145

)

101,017

(440

)

1,684

141,974

65,074

Real estate

26,147

312

(926

)

-

(1,069

)

1,061

25,525

25,690

Multi-alternatives

7,469

2,058

(456

)

-

14

168

9,253

8,112

Total private markets

$

211,974

$

27,126

$

(19,472

)

$

101,017

$

(4,844

)

$

5,085

$

320,886

$

243,925

(1)

Beginning in the first quarter of 2025, BlackRock updated the presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation.

(2)

Realizations represent return of capital/return on investments.

(3)

Amounts include AUM attributable to the HPS Transaction and the ElmTree Transaction.

(4)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(5)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing ten months.

8

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-over-Year Component Changes by Product Type(1)

Net

September 30,

inflows

Market

FX

September 30,

Average

2024

(outflows)(2)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Equity

$

6,280,999

$

220,638

$

-

$

-

$

943,333

$

14,105

$

7,459,075

$

6,604,454

Fixed income

3,023,694

104,412

(2,526

)

13,567

31,728

8,090

3,178,965

3,021,938

Multi-asset

1,001,515

59,707

-

-

98,455

2,280

1,161,957

1,044,197

Alternatives:

Private markets

141,409

31,856

(19,472

)

170,892

(5,590

)

1,791

320,886

230,865

Liquid alternatives

75,990

9,446

(58

)

6,377

5,844

(151

)

97,448

83,133

Alternatives subtotal

217,399

41,302

(19,530

)

177,269

254

1,640

418,334

313,998

Digital assets

24,238

52,317

-

-

27,408

2

103,965

64,622

Currency and

commodities(6)

78,130

21,981

-

-

36,415

74

136,600

96,947

Long-term

10,625,975

500,357

(22,056

)

190,836

1,137,593

26,191

12,458,896

11,146,156

Cash management

849,387

137,610

-

-

10,329

7,403

1,004,729

935,144

Total

$

11,475,362

$

637,967

$

(22,056

)

$

190,836

$

1,147,922

$

33,594

$

13,463,625

$

12,081,300

Year-over-Year Component Changes by Client Type and Product Type (Long-Term)(1)

Net

September 30,

inflows

Market

FX

September 30,

Average

2024

(outflows)(2)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Retail:

Equity

$

521,270

$

10,107

$

-

$

-

$

62,880

$

3,005

$

597,262

$

534,448

Fixed income

324,245

11,100

-

-

5,750

3,556

344,651

328,200

Multi-asset

154,078

(1,804

)

-

-

16,196

413

168,883

157,141

Private markets

16,216

2,787

(818

)

11,674

(293

)

204

29,770

19,234

Liquid alternatives

24,738

7,263

(3

)

-

959

45

33,002

27,724

Retail subtotal

1,040,547

29,453

(821

)

11,674

85,492

7,223

1,173,568

1,066,747

ETFs:

Equity

3,061,840

277,095

-

-

442,288

7,208

3,788,431

3,282,511

Fixed income

1,019,176

135,243

-

-

(1,599

)

4,762

1,157,582

1,054,908

Multi-asset

10,036

1,978

-

-

1,181

(84

)

13,111

11,149

Digital assets

24,238

52,317

-

-

27,408

2

103,965

64,622

Commodities

73,045

21,237

-

-

35,882

61

130,225

91,103

ETFs subtotal

4,188,335

487,870

-

-

505,160

11,949

5,193,314

4,504,293

Institutional:

Active:

Equity

225,361

(18,366

)

-

-

34,860

147

242,002

228,092

Fixed income

873,385

(10,054

)

(2,526

)

13,567

25,142

2,062

901,576

866,384

Multi-asset

833,975

59,662

-

-

80,854

1,983

976,474

872,612

Private markets

125,193

29,069

(18,654

)

159,218

(5,297

)

1,587

291,116

211,631

Liquid alternatives

51,252

2,183

(55

)

6,377

4,885

(196

)

64,446

55,409

Active subtotal

2,109,166

62,494

(21,235

)

179,162

140,444

5,583

2,475,614

2,234,128

Index

3,287,927

(79,460

)

-

-

406,497

1,436

3,616,400

3,340,988

Institutional subtotal

5,397,093

(16,966

)

(21,235

)

179,162

546,941

7,019

6,092,014

5,575,116

Long-term

$

10,625,975

$

500,357

$

(22,056

)

$

190,836

$

1,137,593

$

26,191

$

12,458,896

$

11,146,156

(1)

Beginning in the first quarter of 2025, BlackRock updated the presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation.

(2)

Beginning in the first quarter of 2025, BlackRock updated the presentation of net flows to separately disclose realizations, which represent return of capital/return on investments. Realizations in 2024 have not been recast.

(3)

Amounts include AUM attributable to the HPS Transaction, the ElmTree Transaction and the acquisition of Global Infrastructure Management, LLC ("GIP") in October 2024 (the "GIP Transaction").

(4)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(5)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months.

(6)

Amounts include commodity ETFs and ETPs.

9

ASSETS UNDER MANAGEMENT

(in millions), (unaudited)

Year-over-Year Component Changes by Investment Style and Product Type (Long-Term)(1)

Net

September 30,

inflows

Market

FX

September 30,

Average

2024

(outflows)(2)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Active:

Equity

$

492,193

$

(33,478

)

$

-

$

-

$

56,661

$

1,800

$

517,176

$

485,407

Fixed income

1,171,739

(4,481

)

(2,526

)

13,567

30,448

5,024

1,213,771

1,166,258

Multi-asset

988,035

57,856

-

-

97,050

2,397

1,145,338

1,029,737

Private markets

141,409

31,856

(19,472

)

170,892

(5,590

)

1,791

320,886

230,865

Liquid alternatives

75,990

9,446

(58

)

6,377

5,844

(151

)

97,448

83,133

Active subtotal

2,869,366

61,199

(22,056

)

190,836

184,413

10,861

3,294,619

2,995,400

ETFs:

Equity

3,061,840

277,095

-

-

442,288

7,208

3,788,431

3,282,511

Fixed income

1,019,176

135,243

-

-

(1,599

)

4,762

1,157,582

1,054,908

Multi-asset

10,036

1,978

-

-

1,181

(84

)

13,111

11,149

Digital assets

24,238

52,317

-

-

27,408

2

103,965

64,622

Commodities

73,045

21,237

-

-

35,882

61

130,225

91,103

ETFs subtotal

4,188,335

487,870

-

-

505,160

11,949

5,193,314

4,504,293

Non-ETF index

3,568,274

(48,712

)

-

-

448,020

3,381

3,970,963

3,646,463

Long-term

$

10,625,975

$

500,357

$

(22,056

)

$

190,836

$

1,137,593

$

26,191

$

12,458,896

$

11,146,156

Year-over-Year Component Changes by Private Markets Product Type (Long-Term)

Net

September 30,

inflows

Market

FX

September 30,

Average

2024

(outflows)(2)

Realizations(2)

Acquisitions(3)

change

impact(4)

2025

AUM(5)

Private markets:

Infrastructure

$

38,871

$

13,359

$

(8,978

)

$

69,875

$

(3,676

)

$

650

$

110,101

$

103,931

Private equity

35,807

3,207

(4,967

)

-

(161

)

147

34,033

35,586

Private credit

32,222

12,615

(4,145

)

101,017

(487

)

752

141,974

57,499

Real estate

27,033

498

(926

)

-

(1,296

)

216

25,525

25,897

Multi-alternatives

7,476

2,177

(456

)

-

30

26

9,253

7,952

Total private markets

$

141,409

$

31,856

$

(19,472

)

$

170,892

$

(5,590

)

$

1,791

$

320,886

$

230,865

(1)

Beginning in the first quarter of 2025, BlackRock updated the presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation.

(2)

Beginning in the first quarter of 2025, BlackRock updated the presentation of net flows to separately disclose realizations, which represent return of capital/return on investments. Realizations in 2024 have not been recast.

(3)

Amounts include AUM attributable to the HPS Transaction, the ElmTree Transaction and the GIP Transaction.

(4)

Foreign exchange reflects the impact of translating non-US dollar denominated AUM into US dollars for reporting purposes.

(5)

Average AUM is calculated as the average of the month-end spot AUM amounts for the trailing thirteen months.

10

SUMMARY OF REVENUE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

Change

2025

Change

2025

2024

Change

Revenue

Investment advisory, administration fees and

securities lending revenue(1):

Equity:

Active

$

557

$

553

$

4

$

507

$

50

$

1,582

$

1,608

$

(26

)

ETFs

1,597

1,309

288

1,401

196

4,347

3,749

598

Equity subtotal

2,154

1,862

292

1,908

246

5,929

5,357

572

Fixed income:

Active

513

493

20

487

26

1,492

1,458

34

ETFs

393

354

39

366

27

1,111

1,007

104

Fixed income subtotal

906

847

59

853

53

2,603

2,465

138

Active multi-asset

344

318

26

312

32

969

929

40

Alternatives:

Private markets

653

235

418

499

154

1,687

716

971

Liquid alternatives

178

143

35

157

21

485

422

63

Alternatives subtotal

831

378

453

656

175

2,172

1,138

1,034

Non-ETF index

353

298

55

313

40

973

871

102

Digital assets, commodities and multi-asset

ETFs(2)

140

63

77

108

32

340

167

173

Long-term

4,728

3,766

962

4,150

578

12,986

10,927

2,059

Cash management

318

264

54

304

14

915

756

159

Total investment advisory, administration

fees and securities lending revenue

5,046

4,030

1,016

4,454

592

13,901

11,683

2,218

Investment advisory performance fees:

Equity

14

13

1

12

2

36

49

(13

)

Fixed income

-

3

(3

)

2

(2

)

14

12

2

Multi-asset

2

1

1

6

(4

)

12

14

(2

)

Alternatives:

Private markets

298

7

291

39

259

361

200

161

Liquid alternatives

202

364

(162

)

35

167

247

481

(234

)

Alternatives subtotal

500

371

129

74

426

608

681

(73

)

Total investment advisory performance fees

516

388

128

94

422

670

756

(86

)

Technology services and subscription revenue

515

403

112

499

16

1,450

1,175

275

Distribution fees

355

323

32

320

35

996

951

45

Advisory and other revenue:

Advisory

12

11

1

13

(1

)

39

35

4

Other

65

42

23

43

22

152

130

22

Total advisory and other revenue

77

53

24

56

21

191

165

26

Total revenue

$

6,509

$

5,197

$

1,312

$

5,423

$

1,086

$

17,208

$

14,730

$

2,478

(1)

Beginning in the first quarter of 2025, BlackRock reclassified the presentation of the Company's investment advisory, administration fees and securities lending revenue line items to align with the updated presentation of the Company's AUM line items. Such line items have been reclassified for 2024 to conform to this new presentation. See page 11 of Exhibit 99.2 to the Current Report on Form 8-K furnished on April 11, 2025 for the reclassified presentation of the 2024 investment advisory, administration fees and securities lending revenue line items.

(2)

Amounts include commodity ETFs and ETPs.

Highlights

•

Investment advisory, administration fees and securities lending revenue increased $1.0 billion from the third quarter of 2024, primarily driven by organic base fee growth, the impact of market beta on average AUM, and approximately $215 million and $225 million of fees related to the GIP and HPS Transactions, respectively. Securities lending revenue of $203 million increased from $149 million in the third quarter of 2024, primarily reflecting higher spreads and average balances of securities on loan.

Investment advisory, administration fees and securities lending revenue increased $592 million from the second quarter of 2025, primarily driven by organic base fee growth, the impact of market beta on average AUM, approximately $225 million of fees related to the HPS Transaction and the effect of one additional day in the quarter. Securities lending revenue of $203 million increased from $171 million in the second quarter of 2025, primarily reflecting higher spreads.

•

Performance fees increased $128 million from the third quarter of 2024, primarily reflecting higher revenue from private markets, including the impact of the HPS Transaction, partially offset by lower revenue from liquid alternative products, largely related to the strong performance from a single hedge fund in the third quarter of 2024 with an annual performance measurement period that ends in the third quarter.

Performance fees increased $422 million from the second quarter of 2025, primarily reflecting higher revenue from private markets, including the impact of the HPS Transaction, and higher revenue from liquid alternative products.

•

Technology services and subscription revenue increased $112 million from the third quarter of 2024 and $16 million from the second quarter of 2025, reflecting the sustained demand for Aladdin® technology offerings and revenue from the acquisition of Preqin Holding Limited ("Preqin") in March 2025 (the "Preqin Transaction"), which added approximately $65 million to third quarter revenue. Technology services and subscription annual contract value (“ACV”)(1) increased 29% from the third quarter of 2024 including ACV related to Preqin, and increased 13% excluding ACV related to Preqin.

(1)

See note (4) to the condensed consolidated statements of income and supplemental information on page 16 for more information on ACV.

11

SUMMARY OF OPERATING EXPENSE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

Change

2025

Change

2025

2024

Change

Operating expense

Employee compensation and benefits

$

2,357

$

1,578

$

779

$

1,764

$

593

$

5,862

$

4,661

$

1,201

Sales, asset and account expense:

Distribution and servicing costs

638

549

89

576

62

1,784

1,606

178

Direct fund expense

464

379

85

441

23

1,297

1,075

222

Sub-advisory and other

60

34

26

46

14

153

98

55

Total sales, asset and account expense

1,162

962

200

1,063

99

3,234

2,779

455

General and administration expense:

Marketing and promotional

82

64

18

93

(11

)

272

222

50

Occupancy and office related

137

105

32

120

17

371

308

63

Portfolio services

69

65

4

62

7

195

194

1

Technology

213

175

38

198

15

600

492

108

Professional services

104

67

37

51

53

228

189

39

Communications

12

10

2

11

1

33

29

4

Foreign exchange remeasurement

(3

)

3

(6

)

4

(7

)

(7

)

7

(14

)

Contingent consideration fair value

adjustments

93

(2

)

95

76

17

265

(8

)

273

Other general and administration

75

75

-

74

1

225

192

33

Total general and administration expense

782

562

220

689

93

2,182

1,625

557

Restructuring charge

-

-

-

39

(39

)

39

-

39

Amortization and impairment of intangible

assets

253

89

164

137

116

507

166

341

Total operating expense

$

4,554

$

3,191

$

1,363

$

3,692

$

862

$

11,824

$

9,231

$

2,593

Highlights

•

Employee compensation and benefits expense increased $779 million from the third quarter of 2024 and $593 million from the second quarter of 2025, primarily reflecting the impact of the GIP and HPS Transactions, including nonrecurring retention-related deferred compensation expense(1) and the impact of higher operating income and performance fees.

•

Sales, asset and account expense increased $200 million from the third quarter of 2024 and $99 million from the second quarter of 2025, driven by higher distribution and servicing costs and direct fund expense, primarily reflecting higher average AUM.

•

General and administration expense increased $220 million from the third quarter of 2024 and $93 million from the second quarter of 2025, primarily associated with the impact of the GIP and HPS Transactions, including higher noncash contingent consideration fair value adjustments(1) and higher acquisition-related transaction costs(1) recorded in professional services expense, as well as higher technology expense, and occupancy and office related expense.

•

Amortization and impairment of intangible assets(1) increased $164 million from the third quarter of 2024 and $116 million from the second quarter of 2025, primarily reflecting amortization of intangible assets acquired in the HPS, GIP and Preqin Transactions. In addition, amortization and impairment of intangible assets in the third quarter of 2024 included the impact of a $50 million noncash impairment charge related to certain of the Company's indefinite-lived management contracts.

•

In the second quarter of 2025, a restructuring charge(1) of $39 million, comprised of severance and compensation expense for accelerated vesting of previously granted deferred compensation awards, was recorded in connection with an initiative to modify the Company's organization to fit more closely with strategic priorities.

(1)

These expenses have been excluded from the Company's "as adjusted" financial results under the expense adjustments for acquisition-related costs and a restructuring charge, as applicable. See pages 14 through 16 for the reconciliation to GAAP and notes (1) through (3) for more information on as adjusted items.

12

SUMMARY OF NONOPERATING INCOME (expense), less net income (loss) attributable TO noncontrolling interests - Consolidated sponsored investment products

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

Change

2025

Change

2025

2024

Change

Nonoperating income (expense), GAAP basis

$

42

$

259

$

(217

)

$

521

$

(479

)

$

628

$

693

$

(65

)

Less: Net income (loss) attributable to

NCI - CIPs

134

60

74

72

62

211

152

59

Nonoperating income (expense), net of

NCI - CIPs

(92

)

199

(291

)

449

(541

)

417

541

(124

)

Less: Hedge gain (loss) on deferred cash

compensation plans(1)

14

9

5

45

(31

)

44

47

(3

)

Nonoperating income (expense), net of

NCI - CIPs, as adjusted(2)

$

(106

)

$

190

$

(296

)

$

404

$

(510

)

$

373

$

494

$

(121

)

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

Change

2025

Change

2025

2024

Change

Net gain (loss) on investments, net of NCI - CIPs

Private equity

$

(14

)

$

9

$

(23

)

$

25

$

(39

)

$

59

$

32

$

27

Real assets

3

13

(10

)

1

2

2

19

(17

)

Other alternatives(3)

8

9

(1

)

3

5

20

33

(13

)

Other investments(4)

26

20

6

11

15

27

85

(58

)

Hedge gain (loss) on deferred cash

compensation plans(1)

14

9

5

45

(31

)

44

47

(3

)

Subtotal

37

60

(23

)

85

(48

)

152

216

(64

)

Other income/gain (expense/loss)(5)

(107

)

57

(164

)

393

(500

)

309

142

167

Total net gain (loss) on investments, net of

NCI - CIPs

(70

)

117

(187

)

478

(548

)

461

358

103

Interest and dividend income

113

236

(123

)

144

(31

)

430

555

(125

)

Interest expense

(135

)

(154

)

19

(173

)

38

(474

)

(372

)

(102

)

Net interest income (expense)

(22

)

82

(104

)

(29

)

7

(44

)

183

(227

)

Nonoperating income (expense), net of

NCI - CIPs

(92

)

199

(291

)

449

(541

)

417

541

(124

)

Less: Hedge gain (loss) on deferred cash

compensation plans(1)

14

9

5

45

(31

)

44

47

(3

)

Nonoperating income (expense), net of

NCI - CIPs, as adjusted(2)

$

(106

)

$

190

$

(296

)

$

404

$

(510

)

$

373

$

494

$

(121

)

(1)

Amounts relate to the gains (losses) from economically hedging certain BlackRock deferred cash compensation plans.

(2)

Management believes nonoperating income (expense), net of NCI - CIPs, as adjusted, is an effective measure for reviewing BlackRock’s nonoperating results, which ultimately impacts BlackRock’s book value. For more information on as adjusted items and the reconciliation to GAAP, see notes to the condensed consolidated statements of income and supplemental information on pages 14 through 16.

(3)

Amounts primarily include net gains (losses) related to credit funds, direct hedge fund strategies and hedge fund solutions.

(4)

Amounts primarily include net gains (losses) related to BlackRock's seed investment portfolio, net of impact of certain hedges.

(5)

Amounts for the three months ended September 30, 2025, include nonoperating noncash pre-tax loss in connection with the Company’s minority investment in Circle Internet Group, Inc. (“Circle”) of approximately $115 million and nonoperating noncash pre-tax gain in connection with the Company’s minority investment in iCapital Network, Inc. (“iCapital”) of approximately $24 million. Amounts for the nine months ended September 30, 2025, include nonoperating noncash pre-tax gains in connection with the Company’s minority investments in Circle of approximately $215 million, iCapital of approximately $89 million and Scalable Capital Limited of approximately $32 million. The amounts for the three and nine months ended September 30, 2024 included a pre-tax gain of approximately $66 million in connection with a transaction related to a minority investment in EquiLend Holdings, LLC. Additional amounts include earnings (losses) from certain equity method minority investments and noncash pre-tax gains (losses) related to the revaluation of certain other minority investments.

summary of INCOME TAX EXPENSE

Three Months

Three Months

Nine Months

Ended

Ended

Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

Change

2025

Change

2025

2024

Change

Income tax expense

$

470

$

574

$

(104

)

$

587

$

(117

)

$

1,305

$

1,341

$

(36

)

Effective tax rate

25.2

%

26.0

%

(80) bps

26.9

%

(170) bps

22.5

%

22.2

%

30 bps

13

RECONCILIATION OF GAAP OPERATING INCOME AND OPERATING MARGIN TO OPERATING INCOME AND OPERATING MARGIN, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

2025

2025

2024

Operating income, GAAP basis

$

1,955

$

2,006

$

1,731

$

5,384

$

5,499

Non-GAAP expense adjustments:

Compensation expense related to appreciation (depreciation)

on deferred cash compensation plans (a)

14

7

30

41

43

Amortization and impairment of intangible assets (b)

253

89

137

507

166

Acquisition-related compensation costs (b)

262

11

76

423

32

Acquisition-related transaction costs (b)(1)

44

17

10

93

52

Contingent consideration fair value adjustments (b)

93

(2

)

76

265

(8

)

Restructuring charge (c)

-

-

39

39

-

Operating income, as adjusted (1)

$

2,621

$

2,128

$

2,099

$

6,752

$

5,784

Revenue, GAAP basis

$

6,509

$

5,197

$

5,423

$

17,208

$

14,730

Non-GAAP adjustments:

Distribution fees

(355

)

(323

)

(320

)

(996

)

(951

)

Investment advisory fees

(283

)

(226

)

(256

)

(788

)

(655

)

Revenue used for operating margin measurement

$

5,871

$

4,648

$

4,847

$

15,424

$

13,124

Operating margin, GAAP basis

30.0

%

38.6

%

31.9

%

31.3

%

37.3

%

Operating margin, as adjusted (1)

44.6

%

45.8

%

43.3

%

43.8

%

44.1

%

(1)

Amounts included within general and administration expense.

See note (1) to the condensed consolidated statements of income and supplemental information on page 15 for more information on as adjusted items.

RECONCILIATION OF GAAP NONOPERATING INCOME (EXPENSE) TO NONOPERATING INCOME (EXPENSE), LESS NET INCOME (LOSS) ATTRIBUTABLE TO NCI - CIPs, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions), (unaudited)

2025

2024

2025

2025

2024

Nonoperating income (expense), GAAP basis

$

42

$

259

$

521

$

628

$

693

Less: Net income (loss) attributable to NCI - CIPs

134

60

72

211

152

Nonoperating income (expense), net of NCI - CIPs

(92

)

199

449

417

541

Less: Hedge gain (loss) on deferred cash compensation

plans (a)

14

9

45

44

47

Nonoperating income (expense), less net income (loss)

attributable to NCI - CIPs, as adjusted (2)

$

(106

)

$

190

$

404

$

373

$

494

See notes (1) and (2) to the condensed consolidated statements of income and supplemental information on pages 15 and 16 for more information on as adjusted items.

RECONCILIATION OF GAAP NET INCOME ATTRIBUTABLE TO BLACKROCK TO NET INCOME ATTRIBUTABLE TO BLACKROCK, AS ADJUSTED

Three Months Ended

Nine Months Ended

September 30,

June 30,

September 30,

(in millions, except per share data), (unaudited)

2025

2024

2025

2025

2024

Net income attributable to BlackRock, Inc., GAAP basis

$

1,323

$

1,631

$

1,593

$

4,426

$

4,699

Non-GAAP adjustments(1):

Net impact of hedged deferred cash compensation plans (a)

-

(2

)

(11

)

(2

)

(3

)

Amortization and impairment of intangible assets (b)

189

67

102

378

124

Acquisition-related compensation costs (b)

198

8

57

318

23

Acquisition-related transaction costs (b)

33

13

9

71

38

Contingent consideration fair value adjustments (b)

94

(2

)

97

263

(6

)

Restructuring charge (c)

-

-

29

29

-

Income tax matters

-

-

7

7

(137

)

Noncontrolling interest - Subco Units

70

-

-

70

-

Net income attributable to BlackRock, Inc., as adjusted (3)

$

1,907

$

1,715

$

1,883

$

5,560

$

4,738

Diluted weighted-average common shares outstanding

156.9

149.6

156.3

156.6

149.8

Weighted-average Subco Units

8.3

-

-

2.8

-

Diluted weighted-average common shares outstanding, as

adjusted (3)

165.2

149.6

156.3

159.4

149.8

Diluted earnings per common share, GAAP basis

$

8.43

$

10.90

$

10.19

$

28.21

$

31.37

Diluted earnings per common share, as adjusted (3)

$

11.55

$

11.46

$

12.05

$

34.89

$

31.63

(1)

Non-GAAP adjustments, excluding income tax matters, are net of tax.

See note (3) to the condensed consolidated statements of income and supplemental information on page 16 for more information on as adjusted items.

14

NOTES TO THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SUPPLEMENTAL INFORMATION (unaudited)

BlackRock reports its financial results in accordance with GAAP; however, management believes evaluating the Company’s ongoing operating results may be enhanced if investors have additional non-GAAP financial measures. Adjustments to GAAP financial measures (“non-GAAP adjustments”) include certain items management deems nonrecurring or that occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow. Management reviews non-GAAP financial measures, in addition to GAAP financial measures, to assess ongoing operations and considers them to be helpful, for both management and investors, in evaluating BlackRock’s financial performance over time. Management also uses non-GAAP financial measures as a benchmark to compare its performance with other companies and to enhance comparability for the reporting periods presented.

Non-GAAP financial measures may pose limitations because they do not include all of BlackRock’s revenue and expense. BlackRock’s management does not advocate that investors consider such non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.

Computations and reconciliations for all periods are derived from the condensed consolidated statements of income as follows:

(1) Operating income, as adjusted, and operating margin, as adjusted: Management believes operating income, as adjusted, and operating margin, as adjusted, are effective indicators of BlackRock’s financial performance over time, and, therefore, provide useful disclosure to investors. Management believes that operating margin, as adjusted, reflects the Company’s long-term ability to manage ongoing costs in relation to its revenues. The Company uses operating margin, as adjusted, to assess the Company’s financial performance, to determine the long-term and annual compensation of the Company’s senior-level employees and to evaluate the Company’s relative performance against industry peers. Furthermore, this metric eliminates margin variability arising from the accounting of revenues and expenses related to distributing different product structures in multiple distribution channels utilized by asset managers.

•

Operating income, as adjusted, includes the following non-GAAP expense adjustments:

(a)

Compensation expense related to appreciation (depreciation) on deferred cash compensation plans. The Company excludes compensation expense related to the market valuation changes on certain deferred cash compensation plans, which the Company hedges economically. For these deferred cash compensation plans, the final value of the deferred amount to be distributed to employees in cash upon vesting is determined based on the returns on specified investment funds. The Company recognizes compensation expense for the appreciation (depreciation) of the deferred cash compensation liability in proportion to the vested amount of the award during a respective period, while the net gain (loss) to economically hedge these plans is immediately recognized in nonoperating income (expense), which creates a timing difference impacting net income.

This timing difference will reverse and offset to zero over the life of the award at the end of the multi-year vesting period. Management believes excluding market valuation changes related to the deferred cash compensation plans in the calculation of operating income, as adjusted, provides useful disclosure to both management and investors of the Company’s financial performance over time as these amounts are economically hedged, while also increasing comparability with other companies.

(b)

Acquisition-related costs. Acquisition-related costs include adjustments related to amortization and noncash impairment of intangible assets, contingent consideration fair value adjustments (primarily associated with noncash contingent consideration) incurred in connection with certain acquisitions and other acquisition-related costs, including compensation costs for nonrecurring retention-related deferred compensation and general and administration expense primarily related to professional services. Management believes excluding the impact of these expenses when calculating operating income, as adjusted, provides a helpful indication of the Company’s financial performance over time, thereby providing helpful information for both management and investors while also increasing comparability with other companies.

(c)

Restructuring charge. In the second quarter of 2025, the Company recorded a restructuring charge, comprised of

severance and compensation expense for accelerated vesting of previously granted deferred compensation awards, in connection with an initiative to modify our organization to fit more closely with strategic priorities. Management believes excluding the impact of this restructuring charge when calculating operating income, as adjusted, is useful to assess the Company’s financial performance and ongoing operations, and enhances comparability among periods presented.

•

Revenue used for calculating operating margin, as adjusted, is reduced to exclude all of the Company’s distribution fees, which are recorded as a separate line item on the condensed consolidated statements of income, as well as a portion of investment advisory fees received that is used to pay distribution and servicing costs. For certain products, based on distinct arrangements, distribution fees are collected by the Company and then passed-through to third-party client intermediaries. For other products, investment advisory fees are collected by the Company and a portion is passed-through to third-party client intermediaries. However, in both structures, the third-party client intermediary similarly owns the relationship with the retail client and is responsible for distributing the product and servicing the client.

The amount of distribution and investment advisory fees fluctuates each period primarily based on a predetermined percentage of the value of AUM during the period. These fees also vary based on the type of investment product sold and the geographic location where it is sold. In addition, the Company may waive fees on certain products that could result in the reduction of payments to the third-party intermediaries.

15

(2) Nonoperating income (expense), less net income (loss) attributable to NCI - CIPs, as adjusted: Management believes nonoperating income (expense), less net income (loss) attributable to NCI - CIPs, as adjusted, is an effective measure for reviewing BlackRock’s nonoperating contribution to its results and provides comparability of this information among reporting periods. Nonoperating income (expense), less net income (loss) attributable to NCI - CIPs, as adjusted, excludes the gain (loss) on the economic hedge of certain deferred cash compensation plans. As the gain (loss) on investments and derivatives used to hedge these compensation plans over time substantially offsets the compensation expense related to the market valuation changes on these deferred cash compensation plans, which is included in operating income, GAAP basis, management believes excluding the gain (loss) on the economic hedge of the deferred cash compensation plans when calculating nonoperating income (expense), less net income (loss) attributable to NCI - CIPs, as adjusted, provides a useful measure for both management and investors of BlackRock’s nonoperating results that impact book value.

(3) Net income attributable to BlackRock, Inc., as adjusted:

•

Management believes net income attributable to BlackRock, Inc., as adjusted, and diluted earnings per common share, as adjusted, are useful measures of BlackRock’s profitability and financial performance. Net income attributable to BlackRock, Inc., as adjusted, equals net income attributable to BlackRock, Inc., GAAP basis, adjusted for certain items management deems nonrecurring or that occur infrequently, transactions that ultimately will not impact BlackRock’s book value or certain tax items that do not impact cash flow.

For each period presented, the non-GAAP adjustments were tax effected at the respective blended rates applicable to the adjustments. In addition, the non-GAAP adjustment in the second quarter of 2025 related to contingent consideration fair value adjustments includes a tax impact associated with the deductibility of contingent consideration. In addition, the amount for income tax matters in 2024 included a discrete tax benefit of $137 million recognized in connection with the reorganization and establishment of a more efficient global intellectual property and technology platform and corporate structure. This discrete tax benefit has been excluded from as adjusted results due to the nonrecurring nature of the intellectual property reorganization.

•

In addition, beginning in the third quarter of 2025, in connection with the HPS Transaction, the Company updated its definition of net income attributable to BlackRock, Inc., as adjusted, diluted earnings per common share, as adjusted, and diluted weighted-average common shares outstanding, as adjusted, to assume all outstanding Subco Units issued as part of the consideration for the HPS Transaction have been exchanged in accordance with their terms on a one-for-one basis into common stock of BlackRock, as Subco Units will be exchangeable at the option of the holder when exchange rights begin. Accordingly, the noncontrolling interest related to these Subco Units has been included as part of net income attributable to BlackRock, Inc., as adjusted. Management believes that these updated non-GAAP measures are useful indicators of BlackRock’s profitability and enhance comparability among periods presented, and therefore are useful to investors.

•

Per share amounts reflect net income attributable to BlackRock, Inc., as adjusted, divided by diluted weighted-average common shares outstanding, as adjusted.

(4) ACV: Management believes ACV is an effective metric for reviewing BlackRock’s technology services and subscription's ongoing contribution to its operating results and provides comparability of this information among reporting periods while also providing a useful supplemental metric for both management and investors of BlackRock’s growth in technology services and subscription revenue over time, as it is linked to the net new business in technology and subscription services. ACV represents forward-looking, annualized estimated value of the recurring subscription fees under client contracts, assuming all client contracts that come up for renewal are renewed, unless we have received a notice of termination, even though such notice may not be effective until a later date.

ACV also includes the annualized estimated value of new sales, for existing and new clients, when we execute client contracts, even though the recurring fees may not be effective until a later date and excludes nonrecurring fees such as implementation and consulting fees.

16

FORWARD-LOOKING STATEMENTS

This earnings release, and other statements that BlackRock may make, may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act, with respect to BlackRock’s future financial or business performance, strategies or expectations. Forward-looking statements are typically identified by words or phrases such as “trend,” “potential,” “opportunity,” “pipeline,” “believe,” “comfortable,” “expect,” “anticipate,” “current,” “intention,” “estimate,” “position,” “assume,” “outlook,” “continue,” “remain,” “maintain,” “sustain,” “seek,” “achieve,” and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” and similar expressions.

BlackRock cautions that forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time and may contain information that is not purely historical in nature. Such information may include, among other things, projections and forecasts. There is no guarantee that any forecasts made will come to pass. Forward-looking statements speak only as of the date they are made, and BlackRock assumes no duty to and does not undertake to update forward-looking statements. Actual results could differ materially from those anticipated in forward-looking statements and future results could differ materially from historical performance.

BlackRock has previously disclosed risk factors in its Securities and Exchange Commission (“SEC”) reports. These risk factors and those identified elsewhere in this earnings release, among others, could cause actual results to differ materially from forward-looking statements or historical performance and include: (1) the introduction, withdrawal, success and timing of business initiatives and strategies; (2) changes and volatility in political, economic or industry conditions, the interest rate environment, foreign exchange rates or financial and capital markets, which could result in changes in demand for products or services or in the value of assets under management; (3) the relative and absolute investment performance of BlackRock’s investment products; (4) BlackRock’s ability to develop new products and services that address client preferences; (5) the impact of increased competition; (6) the impact of recent or future acquisitions or divestitures, including the acquisitions of GIP, Preqin and HPS (collectively, the “Transactions”); (7) BlackRock’s ability to integrate acquired businesses successfully, including the Transactions; (8) the unfavorable resolution of legal proceedings; (9) the extent and timing of any share repurchases; (10) the impact, extent and timing of technological changes and the adequacy of intellectual property, data, information and cybersecurity protection; (11) the failure to effectively manage the development and use of artificial intelligence; (12) attempts to circumvent BlackRock’s operational control environment or the potential for human error in connection with BlackRock’s operational systems; (13) the impact of legislative and regulatory actions and reforms, supervisory or enforcement actions of government agencies and governmental scrutiny relating to BlackRock; (14) changes in law and policy and uncertainty pending any such changes; (15) any failure to effectively manage conflicts of interest; (16) damage to BlackRock’s reputation; (17) increasing focus from stakeholders regarding environmental and social-related matters; (18) geopolitical unrest, terrorist activities, civil or international hostilities, and other events outside BlackRock’s control, including the Middle East conflicts, wars, global trade tensions, tariffs, natural disasters and health crises, which may adversely affect the general economy, domestic and local financial and capital markets, specific industries or BlackRock; (19) climate-related risks to BlackRock’s business, products, operations and clients; (20) the ability to attract, train and retain highly qualified professionals; (21) fluctuations in the carrying value of BlackRock’s economic investments; (22) the impact of changes to tax legislation, including income, payroll and transaction taxes, and taxation on products, which could affect the value proposition to clients and, generally, the tax position of BlackRock; (23) BlackRock’s success in negotiating distribution arrangements and maintaining distribution channels for its products; (24) the failure by key third-party providers to fulfill their obligations to BlackRock; (25) operational, technological and regulatory risks associated with BlackRock’s major technology partnerships; (26) any disruption to the operations of third parties whose functions are integral to BlackRock’s exchange-traded funds platform; (27) the impact of BlackRock electing to provide support to its products from time to time and any potential liabilities related to securities lending or other indemnification obligations; and (28) the impact of problems, instability or failure of other financial institutions or the failure or negative performance of products offered by other financial institutions.

BlackRock’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and BlackRock’s subsequent filings with the SEC, accessible on the SEC’s website at www.sec.gov and on BlackRock’s website at www.blackrock.com, discuss these factors in more detail and identify additional factors that can affect forward-looking statements. The information contained on the Company’s website is not a part of this earnings release.

17

PERFORMANCE NOTES

Past performance is not indicative of future results. Except as specified, the performance information shown is as of September 30, 2025 and is based on preliminary data available at that time. The performance data shown reflects information for all actively and passively managed equity and fixed income accounts, including US registered investment companies, European-domiciled retail funds and separate accounts for which performance data is available, including performance data for high net worth accounts available as of August 31, 2025. The performance data does not include accounts terminated prior to September 30, 2025 and accounts for which data has not yet been verified. If such accounts had been included, the performance data provided may have substantially differed from that shown.

Performance comparisons shown are gross-of-fees for institutional and high net worth separate accounts, and net-of-fees for retail funds. The performance tracking shown for index accounts is based on gross-of-fees performance and includes all institutional accounts and all iShares funds globally using an index strategy. AUM information is based on AUM available as of September 30, 2025 for each account or fund in the asset class shown without adjustment for overlapping management of the same account or fund. Fund performance reflects the reinvestment of dividends and distributions.

Performance shown is derived from applicable benchmarks or peer median information, as selected by BlackRock, Inc. Peer medians are based in part on data either from Lipper, Inc. or Morningstar, Inc. for each included product.

18

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

1——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

10——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

1——
Buybacks

share repurchase, buyback program

2——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor