Skip to content
PalanorPalanor

Palanor Data/BNY

Earnings release · 8-K exhibit

BNY Mellon · Earnings release

BNY · Financials

Filed 2025-01-15 · CY2025 Q1 · Company’s FY2024 Q4 · 7,025 words

Read the original on sec.gov ↗

EX-99.12ex991_earningsreleasex4q24.htmEARNINGS RELEASE Document

4Q24

FINANCIALRESULTS

BNY Reports Fourth Quarter 2024

Earnings Per Common Share of $1.54, or $1.72 as Adjusted (a)

Full-Year 2024 Earnings Per Common Share of $5.80, or $6.03 as Adjusted (a)

NEW YORK, January 15, 2025 – The Bank of New York Mellon Corporation (“BNY”) (NYSE: BK) today has reported financial results for the fourth quarter of 2024.

CEO COMMENTARY

BNY closed out 2024 with a strong performance, delivering record net income of $4.3 billion on record revenue of $18.6 billion and generating a return on tangible common equity of 23% for the year. Significant positive operating leverage resulted in pre-tax margin and profitability expansion, and we returned $4.4 billion of capital to our common shareholders.

Building on the solid foundation laid in 2023, we accelerated the pace of our ongoing transformation in 2024 through consistent execution against our strategic pillars.

We launched a new commercial coverage model, developed new products and solutions for our clients, completed a brand refresh, announced and closed our first acquisition in several years, and commenced the phased transition to our strategic platforms operating model. We also continued to invest in our culture and attracted top talent to further strengthen our team.

We enter 2025 with strong momentum, on the right path to unlock the opportunity embedded in our company. I am proud of our people and thank them for their continued dedication and hard work to be more for our clients, to run our company better, and to power our culture.

– Robin Vince, President and Chief Executive Officer

EPS

Adj. EPS

Pre-tax margin

Adj. Pre-tax margin

ROE

Adj. ROTCE

4Q24

$1.54

$1.72 (a)

30%

34% (a)

12.2%

26.1% (a)

FY24

$5.80

$6.03 (a)

31%

33% (a)

11.9%

23.8% (a)

4Q24 KEY FINANCIAL INFORMATION

(dollars in millions, except per share amounts and unless otherwise noted)

4Q24 vs.

4Q24

3Q24

4Q23

Selected income statement data:

Total fee revenue

$

3,513

3

%

9

%

Investment and other revenue

140

N/M

N/M

Net interest income

1,194

14

8

Total revenue

$

4,847

4

%

11

%

Provision for credit losses

20

N/M

N/M

Noninterest expense

$

3,355

8

%

(16)

%

Net income applicable to common shareholders

$

1,130

2

%

598

%

Diluted EPS

$

1.54

3

%

633

%

Selected metrics:

AUC/A (in trillions)

$

52.1

—

%

9

%

AUM (in trillions)

$

2.0

(5)

%

3

%

Financial ratios:

4Q24

3Q24

4Q23

Pre-tax operating margin

30

%

33

%

6

%

ROE

12.2

%

12.0

%

1.8

%

ROTCE (a)

23.3

%

22.8

%

3.6

%

Capital ratios:

Tier 1 leverage ratio

5.7

%

6.0

%

6.0

%

CET1 ratio

11.2

%

11.9

%

11.5

%

4Q24 HIGHLIGHTS

Results

•Total revenue of $4.8 billion, increased 11%; or 8% excluding notable items (a)

•Noninterest expense of $3.4 billion, decreased 16%; or increased 2% excluding notable items (a)

•Diluted EPS of $1.54, increased 633%; or 33% excluding notable items (a)

4Q24 Notable items (a)

•Results include $165 million of noninterest expense primarily related to severance and litigation reserves

Profitability

•Pre-tax operating margin of 30%; or 34% excluding notable items (a)

•ROTCE of 23.3% (a); or 26.1% excluding notable items (a)

Balance sheet

•Average deposits of $286 billion, increased 5% year-over-year and 1% sequentially

•Tier 1 leverage ratio of 5.7%, decreased 23 bps year-over-year and 29 bps sequentially

Capital distribution

•Returned $1.1 billion of capital to common shareholders

•$349 million of dividends

•$750 million of share repurchases

•Total payout ratio of 102% for full-year 2024

(a) For information on the Non-GAAP measures, see “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11.

Note: Above comparisons are 4Q24 vs. 4Q23, unless otherwise noted.

Investor Relations: Marius Merz (212) 298-1480

Media Relations: Garrett Marquis (949) 683-1503

BNY 4Q24 Financial Results

CONSOLIDATED FINANCIAL HIGHLIGHTS

(dollars in millions, except per share amounts and unless otherwise noted; not meaningful - N/M)

4Q24 vs.

4Q24

3Q24

4Q23

3Q24

4Q23

Fee revenue

$

3,513

$

3,404

$

3,214

3

%

9

%

Investment and other revenue

140

196

43

N/M

N/M

Total fee and other revenue

3,653

3,600

3,257

1

12

Net interest income

1,194

1,048

1,101

14

8

Total revenue

4,847

4,648

4,358

4

11

Provision for credit losses

20

23

84

N/M

N/M

Noninterest expense

3,355

3,100

3,995

8

(16)

Income before taxes

1,472

1,525

279

(3)

428

Provision for income taxes

315

336

73

(6)

332

Net income

$

1,157

$

1,189

$

206

(3)

%

462

%

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

1,130

$

1,110

$

162

2

%

598

%

Operating leverage (a)

(395)

bps

2,724

bps

Diluted earnings per common share

$

1.54

$

1.50

$

0.21

3

%

633

%

Average common shares and equivalents outstanding - diluted (in thousands)

733,720

742,080

772,102

Pre-tax operating margin

30

%

33

%

6

%

Metrics:

Average loans

$

69,211

$

69,205

$

65,677

—

%

5

%

Average deposits

286,488

284,686

273,075

1

5

AUC/A at period end (in trillions) (current period is preliminary)

52.1

52.1

47.8

—

9

AUM at period end (in trillions) (current period is preliminary)

2.03

2.14

1.97

(5)

3

Non-GAAP measures, excluding notable items: (b)

Adjusted total revenue

$

4,847

$

4,648

$

4,508

4

%

8

%

Adjusted noninterest expense

$

3,190

$

3,075

$

3,116

4%

2

%

Adjusted operating leverage (a)

54

bps

515

bps

Adjusted diluted earnings per common share

$

1.72

$

1.52

$

1.29

13

%

33

%

Adjusted pre-tax operating margin

34

%

33

%

29

%

(a) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

(b) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.

bps – basis points.

KEY DRIVERS (comparisons are 4Q24 vs. 4Q23, unless otherwise noted)

•Total revenue increased 11%, primarily reflecting:

•Fee revenue increased 9%, primarily reflecting higher market values and client activity, net new business and higher foreign exchange revenue.

•Investment and other revenue increased primarily reflecting a 4Q23 reduction in the fair value of a contingent consideration receivable, partially offset by strategic equity investment gains recorded in 4Q23.

•Net interest income increased 8%, primarily reflecting higher investment securities portfolio yields and balance sheet growth, partially offset by changes in deposit mix.

•Provision for credit losses was $20 million, primarily driven by reserve increases related to commercial real estate exposure.

•Noninterest expense decreased 16% primarily reflecting the net impact of adjustments for the FDIC special assessment, efficiency savings and lower severance expense, partially offset by higher revenue-related expenses, employee merit increases and investments. Excluding notable items, noninterest expense increased 2% (a).

•Effective tax rate of 21.4%.

Assets under custody and/or administration (“AUC/A”) and Assets under management (“AUM”)

•AUC/A increased 9%, primarily reflecting higher market values, client inflows and net new business, partially offset by the unfavorable impact of a stronger U.S. dollar.

•AUM increased 3%, primarily reflecting higher market values, partially offset by unfavorable impact of a stronger U.S. dollar.

Capital and liquidity

•$349 million of dividends to common shareholders (b); $750 million of common share repurchases.

•Return on common equity (“ROE”) – 12.2%; Adjusted ROE – 13.6% (a).

•Return on tangible common equity (“ROTCE”) – 23.3% (a); Adjusted ROTCE - 26.1% (a).

•Common Equity Tier 1 (“CET1”) ratio – 11.2%.

•Tier 1 leverage ratio – 5.7%.

•Average liquidity coverage ratio (“LCR”) – 115%; Average net stable funding ratio (“NSFR”) – 132%.

•Total Loss Absorbing Capacity (“TLAC”) ratios exceed minimum requirements.

(a) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.

(b) Including dividend-equivalents on share-based awards.

Note: Throughout this document, sequential growth rates are unannualized.

2

BNY 4Q24 Financial Results

FULL-YEAR CONSOLIDATED FINANCIAL HIGHLIGHTS

(dollars in millions, except per share amounts; not meaningful - N/M)

2024 vs.

2024

2023

2023

Fee revenue

$

13,620

$

12,872

6

%

Investment and other revenue

687

480

N/M

Total fee and other revenue

14,307

13,352

7

Net interest income

4,312

4,345

(1)

Total revenue

18,619

17,697

5

Provision for credit losses

70

119

N/M

Noninterest expense

12,701

13,295

(4)

Income before taxes

5,848

4,283

37

Provision for income taxes

1,305

979

33

Net income

$

4,543

$

3,304

38

%

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

4,336

$

3,067

41

%

Operating leverage (a)

968

bps

Diluted earnings per common share

$

5.80

$

3.89

49

%

Average common shares and equivalents outstanding - diluted (in thousands)

748,101

787,798

Pre-tax operating margin

31

%

24

%

Non-GAAP measures, excluding notable items: (b)

Adjusted total revenue

$

18,619

$

17,847

4

%

Adjusted noninterest expense

$

12,480

$

12,302

1

%

Adjusted operating leverage (a)

288

bps

Adjusted diluted earnings per common share

$

6.03

$

5.07

19

%

Adjusted pre-tax operating margin

33

%

30

%

(a) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

(b) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11.

bps – basis points.

KEY DRIVERS (comparisons are 2024 vs. 2023, unless otherwise noted)

•Total revenue increased 5%, primarily reflecting:

•Fee revenue increased 6%, primarily reflecting higher market values, net new business and higher client activity and foreign exchange revenue, partially offset by the mix of AUM flows.

•Investment and other revenue increased primarily reflecting the 4Q23 reduction in the fair value of a contingent consideration receivable and higher client activity in our fixed income and equity trading business.

•Net interest income decreased 1%, primarily reflecting changes in deposit mix, partially offset by higher investment securities portfolio yields and balance sheet growth.

•Provision for credit losses was $70 million, primarily driven by reserve increases related to commercial real estate exposure and changes in the macroeconomic forecast.

•Noninterest expense decreased 4%, primarily reflecting the net impact of adjustments for the FDIC special assessment and efficiency savings, partially offset by higher investments, employee merit increases and revenue-related expenses. Excluding notable items, noninterest expense increased 1% (a).

•Effective tax rate of 22.3%.

Capital and liquidity

•Returned $4.4 billion to common shareholders, including dividends of $1.3 billion (including dividend equivalents on share-based awards) and $3.1 billion of share repurchases.

•ROE – 11.9%; Adjusted ROE – 12.4% (a).

•ROTCE – 22.8% (a); Adjusted ROTCE – 23.8% (a).

(a) See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for additional information.

3

BNY 4Q24 Financial Results

SECURITIES SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)

4Q24 vs.

4Q24

3Q24

4Q23

3Q24

4Q23

Investment services fees:

Asset Servicing

$

1,042

$

1,021

$

975

2

%

7

%

Issuer Services

295

285

285

4

4

Total investment services fees

1,337

1,306

1,260

2

6

Foreign exchange revenue

147

137

118

7

25

Other fees (a)

62

57

54

9

15

Total fee revenue

1,546

1,500

1,432

3

8

Investment and other revenue

97

105

112

N/M

N/M

Total fee and other revenue

1,643

1,605

1,544

2

6

Net interest income

681

609

635

12

7

Total revenue

2,324

2,214

2,179

5

7

Provision for credit losses

15

15

64

N/M

N/M

Noninterest expense

1,666

1,557

1,653

7

1

Income before taxes

$

643

$

642

$

462

—

%

39

%

Total revenue by line of business:

Asset Servicing

$

1,797

$

1,720

$

1,675

4

%

7

%

Issuer Services

527

494

504

7

5

Total revenue by line of business

$

2,324

$

2,214

$

2,179

5

%

7

%

Pre-tax operating margin

28

%

29

%

21

%

Securities lending revenue (b)

$

52

$

47

$

48

11

%

8

%

Metrics:

Average loans

$

11,553

$

11,077

$

11,366

4

%

2

%

Average deposits

$

180,843

$

180,500

$

171,086

—

%

6

%

AUC/A at period end (in trillions) (current period is preliminary) (c)

$

37.7

$

37.5

$

34.2

1

%

10

%

Market value of securities on loan at period end (in billions) (d)

$

488

$

484

$

450

1

%

8

%

(a) Other fees primarily include financing-related fees.

(b) Included in investment services fees reported in the Asset Servicing line of business.

(c) Consists of AUC/A primarily from the Asset Servicing line of business and, to a lesser extent, the Issuer Services line of business. Includes the AUC/A of CIBC Mellon Global Securities Services Company (“CIBC Mellon”), a joint venture with the Canadian Imperial Bank of Commerce, of $1.8 trillion at Dec. 31, 2024, $1.9 trillion at Sept. 30, 2024 and $1.7 trillion at Dec. 31, 2023.

(d) Represents the total amount of securities on loan in our agency securities lending program. Excludes securities for which BNY acts as agent on behalf of CIBC Mellon clients, which totaled $60 billion at Dec. 31, 2024, $67 billion at Sept. 30, 2024 and $63 billion at Dec. 31, 2023.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Asset Servicing – The year-over-year increase primarily reflects higher net interest income, foreign exchange revenue, market values, client activity and net new business, partially offset by a strategic equity investment gain recorded in 4Q23. The sequential increase primarily reflects higher net interest income, client activity and foreign exchange revenue.

•Issuer Services – The year-over-year increase reflects higher Corporate Trust fees, partially offset by lower Depositary Receipts revenue. The sequential increase primarily reflects higher net interest income and Depositary Receipts revenue.

•Noninterest expense increased year-over-year primarily reflecting higher litigation reserves, employee merit increases and higher investments, partially offset by efficiency savings. The sequential increase primarily reflects higher litigation reserves, investments and revenue-related expenses, partially offset by efficiency savings.

4

BNY 4Q24 Financial Results

MARKET AND WEALTH SERVICES BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)

4Q24 vs.

4Q24

3Q24

4Q23

3Q24

4Q23

Investment services fees:

Pershing

$

516

$

475

$

472

9

%

9

%

Treasury Services

206

200

179

3

15

Clearance and Collateral Management

364

354

322

3

13

Total investment services fees

1,086

1,029

973

6

12

Foreign exchange revenue

27

23

21

17

29

Other fees (a)

61

58

50

5

22

Total fee revenue

1,174

1,110

1,044

6

12

Investment and other revenue

19

20

16

N/M

N/M

Total fee and other revenue

1,193

1,130

1,060

6

13

Net interest income

474

415

436

14

9

Total revenue

1,667

1,545

1,496

8

11

Provision for credit losses

9

7

28

N/M

N/M

Noninterest expense

852

834

837

2

2

Income before taxes

$

806

$

704

$

631

14

%

28

%

Total revenue by line of business:

Pershing

$

705

$

649

$

669

9

%

5

%

Treasury Services

471

424

408

11

15

Clearance and Collateral Management

491

472

419

4

17

Total revenue by line of business

$

1,667

$

1,545

$

1,496

8

%

11

%

Pre-tax operating margin

48

%

46

%

42

%

Metrics:

Average loans

$

42,217

$

42,730

$

39,200

(1)

%

8

%

Average deposits

$

90,980

$

88,856

$

87,695

2

%

4

%

AUC/A at period end (in trillions) (current period is preliminary) (b)

$

14.1

$

14.3

$

13.3

(1)

%

6

%

(a) Other fees primarily include financing-related fees.

(b) Consists of AUC/A from the Clearance and Collateral Management and Pershing lines of business.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Pershing – The year-over-year increase primarily reflects higher market values and client activity, partially offset by lower net interest income. The sequential increase primarily reflects higher client activity and net interest income.

•Treasury Services – The year-over-year increase primarily reflects higher net interest income and net new business. The sequential increase primarily reflects higher net interest income.

•Clearance and Collateral Management – The year-over-year increase primarily reflects higher net interest income, collateral management fees and clearance volumes. The sequential increase primarily reflects higher net interest income and collateral management fees.

•Noninterest expense increased year-over-year primarily reflecting higher revenue-related expenses, investments and employee merit increases, partially offset by efficiency savings and lower litigation reserves. The sequential increase primarily reflects higher investments and severance expense, partially offset by efficiency savings.

5

BNY 4Q24 Financial Results

INVESTMENT AND WEALTH MANAGEMENT BUSINESS SEGMENT HIGHLIGHTS

(dollars in millions, unless otherwise noted; not meaningful - N/M)

4Q24 vs.

4Q24

3Q24

4Q23

3Q24

4Q23

Investment management fees

$

789

$

782

$

725

1

%

9

%

Performance fees

20

13

19

N/M

N/M

Investment management and performance fees

809

795

744

2

9

Distribution and servicing fees

68

68

66

—

3

Other fees (a)

(64)

(68)

(55)

N/M

N/M

Total fee revenue

813

795

755

2

8

Investment and other revenue (b)

13

9

(121)

N/M

N/M

Total fee and other revenue (b)

826

804

634

3

30

Net interest income

47

45

45

4

4

Total revenue

873

849

679

3

29

Provision for credit losses

—

1

(2)

N/M

N/M

Noninterest expense

700

672

685

4

2

Income (loss) before taxes

$

173

$

176

$

(4)

(2)

%

N/M

(c)

Total revenue by line of business:

Investment Management

$

585

$

569

$

415

3

%

41

%

Wealth Management

288

280

264

3

9

Total revenue by line of business

$

873

$

849

$

679

3

%

29

%

Pre-tax operating margin

20

%

21

%

(1)

%

Adjusted pre-tax operating margin – Non-GAAP (d)

22

%

23

%

(1)

%

(e)

Metrics:

Average loans

$

13,718

$

13,648

$

13,405

1

%

2

%

Average deposits

$

9,967

$

10,032

$

12,039

(1)

%

(17)

%

AUM (in billions) (current period is preliminary) (f)

$

2,029

$

2,144

$

1,974

(5)

%

3

%

Wealth Management client assets (in billions) (current period is preliminary) (g)

$

327

$

333

$

312

(2)

%

5

%

(a) Other fees primarily include investment services fees.

(b) Investment and other revenue and total fee and other revenue are net of income (loss) attributable to noncontrolling interests related to consolidated investment management funds.

(c) Excluding notable items, income before taxes increased 24% (Non-GAAP) compared with 4Q23. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.

(d) Net of distribution and servicing expense. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.

(e) Excluding notable items and net of distribution and servicing expense, the adjusted pre-tax operating margin was 21% (Non-GAAP) for 4Q23. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.

(f) Represents assets managed in the Investment and Wealth Management business segment.

(g) Includes AUM and AUC/A in the Wealth Management line of business.

KEY DRIVERS

•The drivers of the total revenue variances by line of business are indicated below.

•Investment Management – The year-over-year increase primarily reflects the 4Q23 reduction in the fair value of a contingent consideration receivable and higher market values, partially offset by the mix of AUM flows. The sequential increase primarily reflects higher market values and equity investment income, and the timing of performance fees, partially offset by the mix of AUM flows.

•Wealth Management – The year-over-year increase primarily reflects higher market values and net interest income, partially offset by changes in product mix. The sequential increase primarily reflects higher net interest income.

•Noninterest expense increased year-over-year primarily reflecting higher revenue-related expenses and employee merit increases, partially offset by efficiency savings. The sequential increase primarily reflects higher revenue-related and severance expenses.

6

BNY 4Q24 Financial Results

OTHER SEGMENT

The Other segment primarily includes the leasing portfolio, corporate treasury activities, including our securities portfolio, derivatives and other trading activity, renewable energy and other corporate investments, certain business exits and other corporate revenue and expense items.

(dollars in millions)

4Q24

3Q24

4Q23

Fee revenue

$

(20)

$

(1)

$

(17)

Investment and other revenue

9

55

38

Total fee and other revenue

(11)

54

21

Net interest (expense)

(8)

(21)

(15)

Total revenue

(19)

33

6

Provision for credit losses

(4)

—

(6)

Noninterest expense

137

37

820

(Loss) before taxes

$

(152)

$

(4)

$

(808)

KEY DRIVERS

•Total revenue includes corporate treasury and other investment activity, including hedging activity which has an offsetting impact between fee and other revenue and net interest expense. The year-over-year decrease primarily reflects strategic equity investment gains recorded in 4Q23. The sequential decrease primarily reflects higher net losses on sales of securities and gains on real estate and other investments recorded in 3Q24.

•Noninterest expense decreased year-over-year primarily driven by adjustments for the FDIC special assessment recorded in 4Q23. The sequential increase primarily reflects higher severance expense and the impact of the adjustments to the FDIC special assessment.

7

BNY 4Q24 Financial Results

NOTABLE ITEMS BY BUSINESS SEGMENT

Notable items by business segment (a)

4Q24

4Q23

(dollars in millions)

Securities

Services

Market and Wealth Services

Investment and Wealth Management

Other

Total

Securities

Services

Market and Wealth Services

Investment and Wealth Management

Other

Total

Fee and other revenue

$

—

$

—

$

—

$

—

$

—

$

(6)

$

—

$

(144)

$

—

$

(150)

Noninterest expense

50

15

16

84

165

29

29

12

809

879

(Loss) before taxes

$

(50)

$

(15)

$

(16)

$

(84)

$

(165)

$

(35)

$

(29)

$

(156)

$

(809)

$

(1,029)

(a) See pages 11 and 12 for details of notable items and line items impacted.

Notable items by business segment (a)

3Q24

(dollars in millions)

Securities

Services

Market and Wealth Services

Investment and Wealth Management

Other

Total

Fee and other revenue

$

—

$

—

$

—

$

—

$

—

Noninterest expense

6

6

3

10

25

(Loss) before taxes

$

(6)

$

(6)

$

(3)

$

(10)

$

(25)

(a) See pages 11 and 12 for details of notable items and line items impacted.

Notable items by business segment (a)

2024

2023

(dollars in millions)

Securities

Services

Market and Wealth Services

Investment and Wealth Management

Other

Total

Securities

Services

Market and Wealth Services

Investment and Wealth Management

Other

Total

Fee and other revenue

$

—

$

—

$

—

$

—

$

—

$

(6)

$

—

$

(144)

$

—

$

(150)

Noninterest expense

66

20

20

115

221

61

39

20

873

993

(Loss) before taxes

$

(66)

$

(20)

$

(20)

$

(115)

$

(221)

$

(67)

$

(39)

$

(164)

$

(873)

$

(1,143)

(a) See pages 11 and 13 for details of notable items and line items impacted.

8

BNY 4Q24 Financial Results

CAPITAL AND LIQUIDITY

Capital and liquidity ratios

Dec. 31, 2024

Sept. 30, 2024

Dec. 31, 2023

Consolidated regulatory capital ratios: (a)

CET1 ratio

11.2

%

11.9

%

11.5

%

Tier 1 capital ratio

13.7

14.5

14.2

Total capital ratio

14.8

15.6

14.9

Tier 1 leverage ratio (a)

5.7

6.0

6.0

Supplementary leverage ratio (a)

6.5

7.0

7.3

BNY shareholders’ equity to total assets ratio

9.9

%

9.8

%

9.9

%

BNY common shareholders’ equity to total assets ratio

8.9

%

8.8

%

8.9

%

Average LCR (a)

115

%

116

%

117

%

Average NSFR (a)

132

%

132

%

135

%

Book value per common share

$

51.52

$

51.78

$

47.97

Tangible book value per common share – Non-GAAP (b)

$

27.05

$

28.01

$

25.25

Common shares outstanding (in thousands)

717,680

727,078

759,344

(a) Regulatory capital and liquidity ratios for Dec. 31, 2024 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for Dec. 31, 2024 was the Standardized Approach, for Sept. 30, 2024 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio, and for Dec. 31, 2023 was the Advanced Approaches.

(b) Tangible book value per common share – Non-GAAP excludes goodwill and intangible assets, net of deferred tax liabilities. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.

•CET1 capital totaled $18.8 billion and Tier 1 capital totaled $23.0 billion at Dec. 31, 2024, both decreasing compared with Sept. 30, 2024, primarily reflecting a decline in accumulated other comprehensive income and capital returned through common stock repurchases and dividends, partially offset by capital generated through earnings. The CET1 ratio decreased compared with Sept. 30, 2024 reflecting the decrease in capital and higher risk-weighted assets. The Tier 1 leverage ratio decreased compared with Sept. 30, 2024 reflecting the decrease in capital and higher average assets.

NET INTEREST INCOME

Net interest income

4Q24 vs.

(dollars in millions; not meaningful - N/M)

4Q24

3Q24

4Q23

3Q24

4Q23

Net interest income

$

1,194

$

1,048

$

1,101

14%

8%

Add: Tax equivalent adjustment

1

—

1

N/M

N/M

Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP (a)

$

1,195

$

1,048

$

1,102

14%

8%

Net interest margin

1.32

%

1.16

%

1.26

%

16

bps

6

bps

Net interest margin (FTE) – Non-GAAP (a)

1.32

%

1.16

%

1.26

%

16

bps

6

bps

(a) Net interest income (FTE) – Non-GAAP and net interest margin (FTE) – Non-GAAP include the tax equivalent adjustments on tax-exempt income. See “Explanation of GAAP and Non-GAAP financial measures” beginning on page 11 for information on this Non-GAAP measure.

bps – basis points.

•Net interest income increased year-over-year primarily reflecting higher investment securities portfolio yields and balance sheet growth, partially offset by changes in deposit mix.

•The sequential increase in net interest income primarily reflects the reinvestment of maturing investment securities at higher yields, partially offset by deposit margin compression.

9

BNY 4Q24 Financial Results

THE BANK OF NEW YORK MELLON CORPORATION

Condensed Consolidated Income Statement

(dollars in millions)

Quarter ended

Year ended

Dec. 31, 2024

Sept. 30, 2024

Dec. 31, 2023

Dec. 31, 2024

Dec. 31, 2023

Fee and other revenue

Investment services fees

$

2,438

$

2,344

$

2,242

$

9,419

$

8,843

Investment management and performance fees

808

794

743

3,139

3,058

Foreign exchange revenue

177

175

143

688

631

Financing-related fees

53

53

45

216

192

Distribution and servicing fees

37

38

41

158

148

Total fee revenue

3,513

3,404

3,214

13,620

12,872

Investment and other revenue

140

196

43

687

480

Total fee and other revenue

3,653

3,600

3,257

14,307

13,352

Net interest income

Interest income

6,467

6,652

5,963

25,607

20,648

Interest expense

5,273

5,604

4,862

21,295

16,303

Net interest income

1,194

1,048

1,101

4,312

4,345

Total revenue

4,847

4,648

4,358

18,619

17,697

Provision for credit losses

20

23

84

70

119

Noninterest expense

Staff

1,817

1,736

1,831

7,130

7,095

Software and equipment

520

491

486

1,962

1,817

Professional, legal and other purchased services

410

370

406

1,503

1,527

Net occupancy

149

130

162

537

542

Sub-custodian and clearing

128

117

117

498

475

Distribution and servicing

87

90

88

361

353

Business development

54

48

61

188

183

Bank assessment charges

16

10

670

36

788

Amortization of intangible assets

13

12

14

50

57

Other

161

96

160

436

458

Total noninterest expense

3,355

3,100

3,995

12,701

13,295

Income

Income before taxes

1,472

1,525

279

5,848

4,283

Provision for income taxes

315

336

73

1,305

979

Net income

1,157

1,189

206

4,543

3,304

Net (income) loss attributable to noncontrolling interests related to consolidated investment management funds

(2)

(7)

2

(13)

(2)

Net income applicable to shareholders of The Bank of New York Mellon Corporation

1,155

1,182

208

4,530

3,302

Preferred stock dividends

(25)

(72)

(46)

(194)

(235)

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

1,130

$

1,110

$

162

$

4,336

$

3,067

Earnings per share applicable to the common shareholders of The Bank of New York Mellon Corporation

Quarter ended

Year ended

Dec. 31, 2024

Sept. 30, 2024

Dec. 31, 2023

Dec. 31, 2024

Dec. 31, 2023

(in dollars)

Basic

$

1.56

$

1.51

$

0.21

$

5.84

$

3.91

Diluted

$

1.54

$

1.50

$

0.21

$

5.80

$

3.89

10

BNY 4Q24 Financial Results

EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY has included in this Earnings Release certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity – Non-GAAP is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share – Non-GAAP is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.

Net interest income, on a fully taxable equivalent (“FTE”) basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.

BNY has included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business segment, net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business segment relative to industry competitors.

See “Explanation of GAAP and Non-GAAP Financial Measures” in the Financial Supplement available at www.bny.com for additional reconciliations of Non-GAAP measures.

BNY has also included revenue measures excluding notable items, including the reduction in the fair value of a contingent consideration receivable and disposal gains. Expense measures, excluding notable items, including severance expense, litigation reserves and the FDIC special assessment, are also presented. Litigation reserves represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees. Net income applicable to common shareholders of The Bank of New York Mellon Corporation, diluted earnings per share, operating leverage, return on common equity, return on tangible common equity and pre-tax operating margin, excluding the notable items mentioned above, are also provided. These measures are provided to permit investors to view the financial measures on a basis consistent with how management views the businesses.

11

BNY 4Q24 Financial Results

Reconciliation of Non-GAAP measures, excluding notable items

4Q24 vs.

(dollars in millions, except per share amounts)

4Q24

3Q24

4Q23

3Q24

4Q23

Total revenue – GAAP

$

4,847

$

4,648

$

4,358

4

%

11

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

—

(144)

Disposal (loss) (a)

—

—

(6)

Adjusted total revenue – Non-GAAP

$

4,847

$

4,648

$

4,508

4

%

8

%

Noninterest expense – GAAP

$

3,355

$

3,100

$

3,995

8

%

(16)

%

Less: Severance expense (b)

135

40

200

Litigation reserves (b)

38

2

47

FDIC special assessment (b)

(8)

(17)

632

Adjusted noninterest expense – Non-GAAP

$

3,190

$

3,075

$

3,116

4

%

2

%

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

$

1,130

$

1,110

$

162

2

%

598

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

—

(144)

Disposal (loss) (a)

—

—

(5)

Severance expense (b)

(103)

(31)

(153)

Litigation reserves (b)

(37)

(2)

(47)

FDIC special assessment (b)

6

13

(482)

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP

$

1,264

$

1,130

$

993

12

%

27

%

Diluted earnings per common share – GAAP

$

1.54

$

1.50

$

0.21

3

%

633

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

—

(0.19)

Disposal (loss) (a)

—

—

(0.01)

Severance expense (b)

(0.14)

(0.04)

(0.20)

Litigation reserves (b)

(0.05)

—

(0.06)

FDIC special assessment (b)

0.01

0.02

(0.62)

Total diluted earnings per common share impact of notable items

(0.18)

(0.03)

(c)

(1.08)

Adjusted diluted earnings per common share – Non-GAAP

$

1.72

$

1.52

(c)

$

1.29

13

%

33

%

Operating leverage – GAAP (d)

(395)

bps

2,724

bps

Adjusted operating leverage – Non-GAAP (d)

54

bps

515

bps

(a) Reflected in Investment and other revenue.

(b) Severance expense is reflected in Staff expense, Litigation reserves in Other expense, and FDIC special assessment in Bank assessment charges, respectively.

(c) Does not foot due to rounding.

(d) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

bps - basis points.

12

BNY 4Q24 Financial Results

Reconciliation of Non-GAAP measures, excluding notable items

2024 vs.

(dollars in millions, except per share amounts)

2024

2023

2023

Total revenue – GAAP

$

18,619

$

17,697

5

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

(144)

Disposal (loss) (a)

—

(6)

Adjusted total revenue – Non-GAAP

$

18,619

$

17,847

4

%

Total noninterest expense – GAAP

$

12,701

$

13,295

(4)%

Less: Severance expense (b)

240

267

Litigation reserves (b)

44

94

FDIC special assessment (b)

(63)

632

Adjusted total noninterest expense – Non-GAAP

$

12,480

$

12,302

1

%

Net income applicable to common shareholders of The Bank of New York Mellon

Corporation – GAAP

$

4,336

$

3,067

41

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

(144)

Disposal (loss) (a)

—

(5)

Severance expense (b)

(183)

(205)

Litigation reserves (b)

(41)

(91)

FDIC special assessment (b)

48

(482)

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation – Non-GAAP

$

4,512

$

3,994

13

%

Diluted earnings per share – GAAP

$

5.80

$

3.89

49

%

Less: Reduction in the fair value of a contingent consideration receivable (a)

—

(0.18)

Disposal (loss) (a)

—

(0.01)

Severance expense (b)

(0.24)

(0.26)

Litigation reserves (b)

(0.05)

(0.12)

FDIC special assessment (b)

0.06

(0.61)

Total diluted earnings per common share impact of notable items

$

(0.23)

$

(1.18)

Adjusted diluted earnings per common share – Non-GAAP

$

6.03

$

5.07

19

%

Operating leverage – GAAP (c)

968

bps

Adjusted operating leverage – Non-GAAP (c)

288

bps

(a) Reflected in Investment and other revenue.

(b) Severance expense is reflected in Staff expense, Litigation reserves in Other expense, and FDIC special assessment in Bank assessment charges, respectively.

(c) Operating leverage is the rate of increase (decrease) in total revenue less the rate of increase (decrease) in total noninterest expense.

bps – basis points

Pre-tax operating margin reconciliation

(dollars in millions)

4Q24

3Q24

4Q23

2024

2023

Income before taxes – GAAP

$

1,472

$

1,525

$

279

$

5,848

$

4,283

Impact of notable items (a)

(165)

(25)

(1,029)

(221)

(1,143)

Adjusted income before taxes, excluding notable items – Non-GAAP

$

1,637

$

1,550

$

1,308

$

6,069

$

5,426

Total revenue – GAAP

$

4,847

$

4,648

$

4,358

$

18,619

$

17,697

Impact of notable items (a)

—

—

(150)

—

(150)

Adjusted total revenue, excluding notable items – Non-GAAP

$

4,847

$

4,648

$

4,508

$

18,619

$

17,847

Pre-tax operating margin – GAAP (b)

30

%

33

%

6

%

31

%

24

%

Adjusted pre-tax operating margin – Non-GAAP (b)

34

%

33

%

29

%

33

%

30

%

(a) See pages 11-13 for details of notable items and line items impacted.

(b) Income before taxes divided by total revenue.

13

BNY 4Q24 Financial Results

Return on common equity and return on tangible common equity reconciliation

(dollars in millions)

4Q24

3Q24

4Q23

2024

2023

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

$

1,130

$

1,110

$

162

$

4,336

$

3,067

Add: Amortization of intangible assets

13

12

14

50

57

Less: Tax impact of amortization of intangible assets

3

3

4

12

14

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP

$

1,140

$

1,119

$

172

$

4,374

$

3,110

Impact of notable items (a)

(134)

(20)

(831)

(176)

(927)

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets and notable items – Non-GAAP

$

1,274

$

1,139

$

1,003

$

4,550

$

4,037

Average common shareholders’ equity

$

36,923

$

36,772

$

36,050

$

36,413

$

35,767

Less: Average goodwill

16,515

16,281

16,199

16,316

16,204

Average intangible assets

2,846

2,827

2,858

2,839

2,880

Add: Deferred tax liability – tax deductible goodwill

1,221

1,220

1,205

1,221

1,205

Deferred tax liability – intangible assets

665

656

657

665

657

Average tangible common shareholders’ equity – Non-GAAP

$

19,448

$

19,540

$

18,855

$

19,144

$

18,545

Return on common equity – GAAP (b)

12.2

%

12.0

%

1.8

%

11.9

%

8.6

%

Adjusted return on common equity – Non-GAAP (b)

13.6

%

12.2

%

10.9

%

12.4

%

11.2

%

Return on tangible common equity – Non-GAAP (b)

23.3

%

22.8

%

3.6

%

22.8

%

16.8

%

Adjusted return on tangible common equity – Non-GAAP (b)

26.1

%

23.2

%

21.1

%

23.8

%

21.8

%

(a) See pages 11-13 for details of notable items and line items impacted.

(b) Quarterly returns are annualized.

Reconciliation of Non-GAAP measures, excluding notable items - Investment and Wealth Management

4Q24 vs.

(dollars in millions)

4Q24

4Q23

4Q23

Income (loss) before taxes – GAAP

$

173

$

(4)

N/M

Impact of notable items (a)

(16)

(156)

Adjusted income before taxes – Non-GAAP

$

189

$

152

24

%

Total revenue – GAAP

$

873

$

679

29

%

Less: Distribution and servicing expense

88

89

Adjusted total revenue, net of distribution and servicing expense – Non-GAAP

$

785

$

590

33

%

Impact of notable items (a)

(144)

Adjusted total revenue, excluding notable items and net of distribution and servicing expense – Non-GAAP

$

734

Pre-tax operating margin – GAAP (b)

(1)

%

Adjusted pre-tax operating margin, net of distribution and servicing expense (b)

(1)

%

Adjusted pre-tax operating margin, net of distribution and servicing expense and excluding notable items – Non-GAAP (b)

21

%

(a) Notable items in 4Q24 include severance expense. Notable items in 4Q23 include the reduction in the fair value of a contingent consideration receivable (reflected in investment and other revenue) and severance expense.

(b) Income before taxes divided by total revenue.

14

BNY 4Q24 Financial Results

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

A number of statements in this Earnings Release and in our Financial Supplement may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about our strategic priorities, financial performance and financial targets. Preliminary business metrics and regulatory capital ratios are subject to change, possibly materially, as we complete our Annual Report on Form 10-K for the year ended Dec. 31, 2024. Forward-looking statements are not guarantees of future results or occurrences, are inherently uncertain and are based upon current beliefs and expectations of future events, many of which are, by their nature, difficult to predict, outside of our control and subject to change.

By identifying these statements for you in this manner, we are alerting you to the possibility that our actual results may differ, possibly materially, from the anticipated results expressed or implied in these forward-looking statements as a result of a number of important factors, including the risk factors and other uncertainties set forth in our Annual Report on Form 10-K for the year ended Dec. 31, 2023 and our other filings with the Securities and Exchange Commission.

You should not place undue reliance on any forward-looking statement. All forward-looking statements speak only as of the date on which they were made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after such date or to reflect the occurrence of unanticipated events.

ABOUT BNY

BNY is a global financial services company that helps make money work for the world – managing it, moving it and keeping it safe. For 240 years BNY has partnered alongside clients, putting its expertise and platforms to work to help them achieve their ambitions. Today BNY helps over 90% of Fortune 100 companies and nearly all the top 100 banks globally to access the money they need. BNY supports governments in funding local projects and works with over 90% of the top 100 pension plans to safeguard investments for millions of individuals, and so much more. As of Dec. 31, 2024, BNY oversees $52.1 trillion in assets under custody and/or administration and $2.0 trillion in assets under management.

BNY is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Headquartered in New York City, BNY employs over 50,000 people globally and has been named among Fortune’s World’s Most Admired Companies and Fast Company’s Best Workplaces for Innovators. Additional information is available on www.bny.com. Follow on LinkedIn or visit the BNY Newsroom for the latest company news.

CONFERENCE CALL INFORMATION

Robin Vince, President and Chief Executive Officer, and Dermot McDonogh, Chief Financial Officer, will host a conference call and simultaneous live audio webcast at 12:00 p.m. ET on Jan. 15, 2025. This conference call and audio webcast will include forward-looking statements and may include other material information.

Investors and analysts wishing to access the conference call and audio webcast may do so by dialing (800) 390-5696 (U.S.) or (720) 452-9082 (International), and using the passcode: 200200, or by logging onto www.bny.com/investorrelations. Earnings materials will be available at www.bny.com/investorrelations beginning at approximately 6:30 a.m. ET on Jan. 15, 2025.

An archived version of the fourth quarter conference call and audio webcast will be available beginning on Jan. 15, 2025 at approximately 4:00 p.m. ET through Feb. 14, 2025 at www.bny.com/investorrelations.

15

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

3——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor