Skip to content
PalanorPalanor

Palanor Data/ROP

Earnings release · 8-K Exhibit 99

Roper Technologies · Earnings release · 8-K Exhibit 99

ROP · Information Technology

Filed 2025-07-21 · CY2025 Q3 · Company’s FY2025 Q3 · 2,742 words

Read the original on sec.gov ↗

Palanor summary

Roper Technologies reported 13% total revenue growth and 7% organic growth for Q2 2025. The company raised its full-year adjusted DEPS guidance to $19.90-$20.05 and increased its total revenue growth outlook to ~13%. Roper announced the $800 million acquisition of Subsplash, an AI-enabled software provider, and highlighted AI opportunities across its portfolio. Adjusted free cash flow grew 10% to $403 million.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.80

Confidence

90%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-99.12a2025q2earningsrelease.htmEX-99.1 Document

Roper Technologies announces second quarter financial results

and acquisition of Subsplash; Increasing full year guidance

Sarasota, Florida, July 21, 2025 ... Roper Technologies, Inc. (Nasdaq: ROP) reported financial results for the second quarter ended June 30, 2025.

Second quarter 2025 highlights

•T1Revenue increased 13% to $1.94 billion; organic revenue was +7% and acquisition contribution was +6%

•GAAP net earnings increased 12% to $378 million; adjusted net earnings increased 9% to $528 million

•Adjusted EBITDA increased 12% to $775 million

•GAAP operating cash flow increased 5% to $404 million; adjusted operating cash flow increased 13% to $434 million

•GAAP DEPS increased 12% to $3.49; adjusted DEPS increased 9% to $4.87

"We delivered another strong quarter, highlighted by 13% total revenue growth, 7% organic revenue growth, and 10% free cash flow growth," said Neil Hunn, Roper Technologies' President and CEO. "Our businesses continued to execute at a high level, while further innovating and investing to drive durable, long-term growth. T2We are particularly excited about how AI capabilities are enhancing our solutions and creating new opportunities, broadly, across our portfolio. Our second quarter growth was balanced across all three segments, as expected, and positions us well for a strong second half."

"T3We are once again increasing our full year outlook, supported by our strong second quarter results, the continued expansion of our recurring revenue base, and resilient demand for our businesses' mission critical solutions. T4With significant M&A capacity and our proven acquisition model, we remain well positioned to execute our disciplined capital deployment strategy against a large pipeline of attractive opportunities. The combination of our durable business portfolio and proven M&A capability continues to fuel compelling long-term cash flow compounding for our shareholders."

Subsplash acquisition

Last week, Roper signed a definitive agreement to acquire Subsplash, a leading provider of AI-enabled, cloud-based software and fintech solutions that serve over 20,000 faith-based organizations and churches, for a purchase price of $800 million.

"T5Subsplash is a terrific business that meets each of our long-standing acquisition criteria while enhancing shareholder value creation with its high-teens organic growth profile and the ability to expand margins under Roper’s long-term ownership. We are excited to welcome the Subsplash team to the Roper family and look forward to partnering with them to execute their long-term growth strategy. We see significant potential for Subsplash to further advance their AI capabilities and deliver powerful solutions that will drive increased engagement for their customers," concluded Mr. Hunn.

1

Increasing 2025 guidance

G1Roper now expects full year 2025 adjusted DEPS of $19.90 - $20.05, compared to previous guidance of $19.80 - $20.05. G2The Company increased its full year total revenue growth outlook to ~13%, compared to a previous outlook of ~12%, and G3continues to expect organic revenue growth of +6 – 7%.

G4For the third quarter of 2025, the Company expects adjusted DEPS of $5.08 - $5.12.

Roper's guidance includes the impact of the Subsplash acquisition, which is expected to close later this month. The Company’s guidance excludes the impact of unannounced future acquisitions or divestitures.

Conference call to be held at 8:00 AM (ET) today

A conference call to discuss these results has been scheduled for 8:00 AM ET on Monday, July 21, 2025. The call can be accessed via webcast or by dialing +1 800-836-8184 (US/Canada) or +1 646-357-8785, using conference call ID 87418. Webcast information and conference call materials will be made available in the Investors section of Roper’s website (www.ropertech.com) prior to the start of the call. The webcast can also be accessed directly by using the following URL https://event.webcast. Telephonic replays will be available for up to two weeks and can be accessed by dialing +1 646-517-4150 with access code 87418#.

Use of non-GAAP financial information

The Company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.

Minority interest

Following the sale of a majority stake in its industrial businesses to CD&R, Roper holds a minority interest in Indicor. The fair value of Roper’s equity investment in Indicor is updated on a quarterly basis and reported as "equity investments (gain) loss, net." Roper makes non-GAAP adjustments for the impacts associated with this investment.

2

Table 1: Revenue and adjusted EBITDA reconciliation ($M)

Q2 2024

Q2 2025

V %

GAAP revenue

$

1,717

$

1,944

13

%

Components of revenue growth

Organic

7

%

Acquisitions

6

%

Foreign exchange

—

%

Revenue growth

13

%

Adjusted EBITDA reconciliation

GAAP net earnings

$

337

$

378

Taxes

88

107

Interest expense

68

79

Depreciation

9

10

Amortization

192

213

EBITDA

$

694

$

788

14

%

Transaction-related expenses for completed acquisitions

—

4

Financial impacts associated with the minority investments in Indicor & Certinia

1

(17)

A

Adjusted EBITDA

$

695

$

775

12

%

Adjusted EBITDA margin

40.5

%

39.9

%

(60 bps)

Table 2: Adjusted net earnings reconciliation ($M)

Q2 2024

Q2 2025

V %

GAAP net earnings

$

337

$

378

12

%

Transaction-related expenses for completed acquisitions

—

3

Financial impacts associated with the minority investments in Indicor & Certinia

—

(13)

A

Amortization of acquisition-related intangible assets

146

160

B

Adjusted net earnings C

$

483

$

528

9

%

3

Table 3: Adjusted DEPS reconciliation

Q2 2024

Q2 2025

V %

GAAP DEPS

$

3.12

$

3.49

12

%

Transaction-related expenses for completed acquisitions

—

0.03

Financial impacts associated with the minority investments in Indicor & Certinia

—

(0.12)

A

Amortization of acquisition-related intangible assets

1.35

1.48

B

Adjusted DEPS C

$

4.48

$

4.87

9

%

Table 4: Adjusted cash flow reconciliation ($M)

Q2 2024

Q2 2025

V %

Operating cash flow

$

384

$

404

5

%

Taxes paid in period related to divestiture

—

30

D

Adjusted operating cash flow

$

384

$

434

13

%

Capital expenditures

(7)

(16)

Capitalized software expenditures

(11)

(14)

Adjusted free cash flow

$

367

$

403

10

%

Table 5: Forecasted adjusted DEPS reconciliation

Q3 2025

FY 2025

Low end

High end

Low end

High end

GAAP DEPS E

$

3.61

$

3.65

$

13.89

$

14.04

YTD transaction-related expenses for completed acquisitions

—

—

0.03

0.03

YTD financial impacts associated with the minority investment in Indicor A

—

—

0.17

0.17

Amortization of acquisition-related intangible assets B

1.47

1.47

5.81

5.81

Adjusted DEPS C

$

5.08

$

5.12

$

19.90

$

20.05

4

Footnotes:

A.

Adjustments related to the financial impacts associated with the minority investment in Indicor as shown below ($M, except per share data). Forecasted results do not include any potential impacts associated with our minority investment in Indicor, as these potential impacts cannot be reasonably predicted. These impacts will be excluded from all non-GAAP results in future periods.

Q2 2025A

Q3 2025E

FY 2025E

YTD 2025A

Pretax

$

(17)

TBD

TBD

$

28

After-tax

$

(13)

TBD

TBD

$

18

Per share

$

(0.12)

TBD

TBD

$

0.17

B.

Actual results and forecast of estimated amortization of acquisition-related intangible assets as shown below ($M, except per share data). Forecasted results do not include amortization of intangible assets associated with the announced acquisition of Subsplash, as the valuation of acquisition-related intangible assets is incomplete. This item will be excluded from all non-GAAP results in future periods.

Q2 2025A

Q3 2025E

FY 2025E

Pretax

$

203

$

202

$

798

After-tax

$

160

$

160

$

630

Per share

$

1.48

$

1.47

$

5.81

C.

All actual and forecasted non-GAAP adjustments are taxed at 21% with the exception of the financial impacts associated with minority investments.

D.

Cash taxes paid in the quarter associated with Roper's gain on the sale of its minority interest in Certinia.

E.

Forecasted GAAP DEPS do not include any potential impacts associated with our minority investment in Indicor, nor amortization of intangible assets associated with the announced acquisition of Subsplash, as the valuation of acquisition-related intangible assets is incomplete. These impacts will be excluded from all non-GAAP results in future periods.

Note: Numbers may not foot due to rounding.

5

About Roper Technologies

Roper Technologies is a constituent of the Nasdaq 100, S&P 500, and Fortune 1000. Roper has a proven, long-term track record of compounding cash flow and shareholder value. The Company operates market leading businesses that design and develop vertical software and technology enabled products for a variety of defensible niche markets. Roper utilizes a disciplined, analytical, and process-driven approach to redeploy its excess capital toward high-quality acquisitions. Additional information about Roper is available on the Company’s website at www.ropertech.com.

Contact information:

Investor Relations

941-556-2601

investor-relations@ropertech.com

6

The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements may include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth, profit and cash flow expectations. Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes," "intends" and similar words and phrases. These statements reflect management's current beliefs and are not guarantees of future performance. They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

Such risks and uncertainties include our ability to identify and complete acquisitions consistent with our business strategies, integrate acquisitions that have been completed, realize expected benefits and synergies from, and manage other risks associated with, acquired businesses, including obtaining any required regulatory approvals with respect thereto. We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions and the conditions of the specific markets in which we operate, including risks related to labor shortages and rising interest rates, changes in foreign exchange rates, risks related to changing U.S. and foreign trade policies, including increased trade restrictions or tariffs, risks associated with our international operations, cybersecurity and data privacy risks, including litigation resulting therefrom, risks related to political instability, armed hostilities, incidents of terrorism, public health crises (such as the COVID-19 pandemic) or natural disasters, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, including as a result of inflation and potential supply chain constraints, environmental compliance costs and liabilities, risks and cost associated with litigation, potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products.

Important risks may be discussed in current and subsequent filings with the SEC. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

# # #

7

Roper Technologies, Inc.

Condensed Consolidated Balance Sheets (unaudited)

(Amounts in millions)

June 30, 2025

December 31, 2024

ASSETS:

Cash and cash equivalents

$

242.4

$

188.2

Accounts receivable, net

868.8

885.1

Inventories, net

132.2

120.8

Income taxes receivable

50.0

25.6

Unbilled receivables

140.0

127.3

Prepaid expenses and other current assets

220.9

195.7

Total current assets

1,654.3

1,542.7

Property, plant and equipment, net

156.5

149.7

Goodwill

20,507.6

19,312.9

Other intangible assets, net

9,627.4

9,059.6

Deferred taxes

54.6

54.1

Equity investment

739.7

772.3

Other assets

480.3

443.4

Total assets

$

33,220.4

$

31,334.7

LIABILITIES AND STOCKHOLDERS’ EQUITY:

Accounts payable

$

159.4

$

148.1

Accrued compensation

213.8

289.0

Deferred revenue

1,618.1

1,737.4

Other accrued liabilities

520.3

546.2

Income taxes payable

53.1

68.4

Current portion of long-term debt, net

999.8

1,043.1

Total current liabilities

3,564.5

3,832.2

Long-term debt, net of current portion

7,859.2

6,579.9

Deferred taxes

1,706.0

1,630.6

Other liabilities

456.8

424.4

Total liabilities

13,586.5

12,467.1

Common stock

1.1

1.1

Additional paid-in capital

3,187.1

3,014.6

Retained earnings

16,565.9

16,034.9

Accumulated other comprehensive loss

(104.1)

(166.5)

Treasury stock

(16.1)

(16.5)

Total stockholders’ equity

19,633.9

18,867.6

Total liabilities and stockholders’ equity

$

33,220.4

$

31,334.7

8

Roper Technologies, Inc.

Condensed Consolidated Statements of Earnings (unaudited)

(Amounts in millions, except per share data)

Three months ended

June 30,

Six months ended

June 30,

2025

2024

2025

2024

Net revenues

$

1,943.6

$

1,716.8

$

3,826.4

$

3,397.5

Cost of sales

598.2

523.5

1,187.3

1,023.2

Gross profit

1,345.4

1,193.3

2,639.1

2,374.3

Selling, general and administrative expenses

797.1

699.1

1,565.0

1,398.8

Income from operations

548.3

494.2

1,074.1

975.5

Interest expense, net

79.1

67.5

142.0

120.7

Equity investments (gain) loss, net

(16.6)

0.8

27.8

(56.2)

Other expense, net

0.5

0.6

1.0

1.8

Earnings before income taxes

485.3

425.3

903.3

909.2

Income taxes

107.0

88.2

193.9

190.1

Net earnings

$

378.3

$

337.1

$

709.4

$

719.1

Net earnings per share:

Basic

$

3.52

$

3.15

$

6.60

$

6.72

Diluted

$

3.49

$

3.12

$

6.55

$

6.66

Weighted average common shares outstanding:

Basic

107.6

107.1

107.5

107.0

Diluted

108.4

107.9

108.3

107.9

9

Roper Technologies, Inc.

Selected Segment Financial Data (unaudited)

(Amounts in millions; percentages of net revenues)

Three months ended June 30,

Six months ended June 30,

2025

2024

2025

2024

Amount

%

Amount

%

Amount

%

Amount

%

Net revenues:

Application Software

$

1,094.9

$

931.8

$

2,163.1

$

1,827.0

Network Software

385.4

364.2

761.3

735.0

Technology Enabled Products

463.3

420.8

902.0

835.5

Total

$

1,943.6

$

1,716.8

$

3,826.4

$

3,397.5

Gross profit:

Application Software

$

753.3

68.8%

$

641.1

68.8%

$

1,474.1

68.1%

$

1,266.8

69.3%

Network Software

320.8

83.2%

307.8

84.5%

636.4

83.6%

624.1

84.9%

Technology Enabled Products

271.3

58.6%

244.4

58.1%

528.6

58.6%

483.4

57.9%

Total

$

1,345.4

69.2%

$

1,193.3

69.5%

$

2,639.1

69.0%

$

2,374.3

69.9%

Operating profit*:

Application Software

$

294.6

26.9%

$

251.1

26.9%

$

571.4

26.4%

$

490.7

26.9%

Network Software

169.3

43.9%

159.1

43.7%

336.0

44.1%

326.1

44.4%

Technology Enabled Products

164.1

35.4%

146.7

34.9%

317.7

35.2%

282.9

33.9%

Total

$

628.0

32.3%

$

556.9

32.4%

$

1,225.1

32.0%

$

1,099.7

32.4%

* Segment operating profit is before unallocated corporate general and administrative expenses and enterprise-wide stock-based compensation. These expenses were $79.7 and $62.7 for the three months ended June 30, 2025 and 2024, respectively, and $151.0 and $124.2 for the six months ended June 30, 2025 and 2024, respectively.

10

Roper Technologies, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(Amounts in millions)

Six months ended

June 30,

2025

2024

Cash flows from operating activities:

Net earnings

$

709.4

$

719.1

Adjustments to reconcile net earnings to cash flows from operating activities:

Depreciation and amortization of property, plant and equipment

19.6

18.5

Amortization of intangible assets

417.2

377.2

Amortization of deferred financing costs

5.5

4.5

Non-cash stock compensation

82.7

73.3

Equity investments (gain) loss, net

27.8

(56.2)

Income tax provision

193.9

190.1

Changes in operating assets and liabilities, net of acquired businesses:

Accounts receivable

37.4

96.7

Unbilled receivables

(9.7)

(17.7)

Inventories

(9.6)

(11.0)

Prepaid expenses and other current assets

(22.9)

(30.7)

Accounts payable

7.0

4.5

Other accrued liabilities

(115.4)

(47.3)

Deferred revenue

(132.7)

(122.6)

Cash taxes paid for gain on disposal of equity investment

(30.2)

—

Cash income taxes paid, excluding tax associated with gain on disposal of equity investment

(233.7)

(284.3)

Other, net

(13.5)

1.5

Cash provided by operating activities

932.8

915.6

Cash flows from (used in) investing activities:

Acquisitions of businesses, net of cash acquired

(2,005.2)

(1,858.3)

Capital expenditures

(26.0)

(15.9)

Capitalized software expenditures

(26.8)

(20.5)

Distributions from equity investment

5.1

8.4

Other

1.6

(1.1)

Cash used in investing activities

(2,051.3)

(1,887.4)

Cash flows from (used in) financing activities:

Borrowings under revolving line of credit, net

1,275.0

1,090.0

Cash dividends to stockholders

(177.2)

(160.6)

Proceeds from stock-based compensation, net

73.8

75.9

Treasury stock sales

12.5

10.3

Other, net

(43.9)

(0.2)

Cash provided by financing activities

1,140.2

1,015.4

Effect of exchange rate changes on cash

32.5

(6.4)

Net increase in cash and cash equivalents

54.2

37.2

Cash and cash equivalents, beginning of period

188.2

214.3

Cash and cash equivalents, end of period

$

242.4

$

251.5

11

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

334
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

000
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

221
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Not placed in the text

These quotes are stored with a score, but no passage here matches them closely enough to highlight. Rather than point at the wrong passage, they are listed as stored.

Theme · Free cash flow generation

“Adjusted free cash flow grew 10% to $403 million.”

Source: SEC EDGAR · public domain · Highlights by Palanor