Skip to content
PalanorPalanor

Palanor Data/AMD

Earnings release · 8-K exhibit

Advanced Micro Devices · Earnings release

AMD · Information Technology

Filed 2025-08-05 · CY2025 Q3 · Company’s FY2025 Q2 · 5,069 words

Read the original on sec.gov ↗

EX-99.12q22025991.htmEX-99.1 Document

NEWS RELEASE

Media Contact:

Phil Hughes

AMD Communications

512-865-9697

phil.hughes@amd.com

Investor Contact:

Liz Stine

AMD Investor Relations

720-652-3965

liz.stine@amd.com

AMD Reports Second Quarter 2025 Financial Results

SANTA CLARA, Calif. ― August 5, 2025 ― AMD (NASDAQ:AMD) today announced financial results for the second quarter of 2025. Second quarter revenue was a record $7.7 billion, gross margin was 40%, operating loss was $134 million, net income was $872 million and diluted earnings per share was $0.54. On a non-GAAP(*) basis, gross margin was 43%, operating income was $897 million, net income was $781 million and diluted earnings per share was $0.48. As previously announced, our second quarter results were impacted by the U.S. Government's export control on our AMD Instinct™ MI308 data center GPU products. For the quarter, these restrictions led to approximately $800 million in inventory and related charges. Excluding these charges, non-GAAP gross margin would have been approximately 54%.

“We delivered strong revenue growth in the second quarter led by record server and PC processor sales,” said Dr. Lisa Su, AMD Chair and CEO. “We are seeing robust demand across our computing and AI product portfolio and are well positioned to deliver significant growth in the second half of the year, driven by the ramp of our AMD Instinct MI350 series accelerators and ongoing EPYC and Ryzen processor share gains.”

“We achieved 32% year-over-year revenue growth and generated record free cash flow this quarter, reflecting our disciplined execution,” said Jean Hu, AMD EVP, CFO and Treasurer. “Our strategic investments across hardware, software and systems position us well to support robust future growth and drive long-term shareholder value.”

1

GAAP Quarterly Financial Results

Q2 2025

Q2 2024

Y/Y

Q1 2025

Q/Q

Revenue ($M)

$7,685

$5,835

Up 32%

$7,438

Up 3%

Gross profit ($M)

$3,059

$2,864

Up 7%

$3,736

Down 18%

Gross margin

40%

49%

Down 9 ppts

50%

Down 10 ppts

Operating expenses ($M)

$3,193

$2,595

Up 23%

$2,930

Up 9%

Operating income (loss) ($M)

$(134)

$269

Down 150%

$806

Down 117%

Operating margin

(2)%

5%

Down 7 ppts

11%

Down 13 ppts

Net income ($M)

$872

$265

Up 229%

$709

Up 23%

Diluted earnings per share

$0.54

$0.16

Up 238%

$0.44

Up 23%

Non-GAAP(*) Quarterly Financial Results

Q2 2025

Q2 2024

Y/Y

Q1 2025

Q/Q

Revenue ($M)

$7,685

$5,835

Up 32%

$7,438

Up 3%

Gross profit ($M)

$3,326

$3,101

Up 7%

$3,992

Down 17%

Gross margin

43%

53%

Down 10 ppts

54%

Down 11 ppts

Operating expenses ($M)

$2,429

$1,837

Up 32%

$2,213

Up 10%

Operating income ($M)

$897

$1,264

Down 29%

$1,779

Down 50%

Operating margin

12%

22%

Down 10 ppts

24%

Down 12 ppts

Net income ($M)

$781

$1,126

Down 31%

$1,566

Down 50%

Diluted earnings per share

$0.48

$0.69

Down 30%

$0.96

Down 50%

Segment Summary

•Data Center segment revenue was $3.2 billion, up 14% year-over-year primarily driven by strong demand for AMD EPYC™ processors more than offsetting headwinds impacting AMD Instinct MI308 shipments to China.

•Client and Gaming segment revenue was $3.6 billion, up 69% year-over-year. Client revenue was a record $2.5 billion, up 67% year-over-year primarily driven by strong demand for the latest “Zen 5” AMD Ryzen™ desktop processors and a richer product mix. Gaming revenue was $1.1 billion, up 73% year-over-year driven by an increase in semi-custom revenue and strong AMD Radeon™ GPU demand.

•Embedded segment revenue was $824 million, down 4% year-over-year as demand in end markets remained mixed.

Recent PR Highlights

•At Advancing AI 2025, AMD announced its latest AI solutions, roadmap and vision for an open AI ecosystem alongside partners including Meta, OpenAI, xAI, Oracle and Microsoft. Event announcements included:

2

◦AMD Instinct MI350 Series GPUs and systems, with leadership performance, efficiency and scalability for generative AI and high-performance computing.

◦Next-generation “Helios” rack-scale solution powered by AMD Instinct MI400 GPUs, AMD EPYC “Venice” CPUs and AMD Pensando™ “Vulcano” NICs.

◦AMD ROCm™ 7 platform, the newest version of the AMD open-source AI software stack, delivering expanded support, tools and enterprise capabilities.

◦The AMD Developer Cloud, a platform to provide open-source contributors and developers with on-demand access to high-performance AMD Instinct MI300X GPUs.

•Strategic AMD partners announced data center and AI infrastructure and services powered by AMD Instinct GPUs and EPYC CPUs:

◦HUMAIN and AMD announced a strategic collaboration to advance global AI infrastructure by deploying 500 megawatts of AI compute capacity over the next five years.

◦Red Hat and AMD expanded their strategic collaboration to deliver high-performance AI inference with vLLM on AMD Instinct GPUs along with Red Hat OpenShift Virtualization on AMD EPYC CPUs for optimized enterprise application deployment across the hybrid cloud.

◦AMD and KDDI announced an agreement to leverage 4th Gen AMD EPYC CPUs for its advanced 5G virtualized network.

◦Nokia will use 5th Gen AMD EPYC processors to power its Nokia Cloud Platform, bringing leadership performance and performance-per-watt to next-generation telecom infrastructure.

◦Dell announced the new Dell AI platform including the Dell PowerEdge XE9785 and XE9785L servers that maximize performance and efficiency with AMD Instinct MI350 Series GPUs and AMD EPYC CPUs.

◦AMD announced the availability of the AMD EPYC 4005 Series processors designed to deliver enterprise-class features and leadership performance for growing businesses and hosted IT service providers.

•AMD now powers 172 supercomputers on the latest Top500 Supercomputers list, including the top two – El Capitan and Frontier – and 12 of the top 20 systems on the Green500 list.

•AMD expanded its CPU and GPU portfolio for gamers, creators and developers:

◦AMD announced the AMD Ryzen Threadripper™ 9000WX and Ryzen Threadripper PRO 9000X Series processors enabling leadership workstation compute for the most demanding workloads.

◦AMD launched the Radeon RX 9060 XT with leadership gaming performance-per-dollar.

3

◦AMD announced the AMD Radeon AI PRO R9700 GPU, designed for local AI inference, model finetuning and complex creative workloads, with scalability for multi-GPU systems.

•AMD is continuing to expand its portfolio of leadership embedded solutions for a broad set of markets:

◦Began shipments of the first AMD Spartan™ UltraScale+™ FPGA devices, delivering performance, low power, security features and reliability for cost-sensitive edge applications.

◦Bosch and AMD are collaborating on next-generation robotaxi services in Europe which includes a pilot program leveraging the AMD Versal™ device to support security and real-time encryption.

•AMD announced that it has entered into a definitive agreement to sell ZT Systems’ data center infrastructure manufacturing business to Sanmina for $3 billion in cash and stock, inclusive of a contingent payment of up to $450 million. As part of the transaction, Sanmina will become a preferred new product introduction manufacturing partner for AMD cloud rack and cluster-scale AI solutions. The transaction is expected to close near the end of 2025, subject to regulatory approvals and customary closing conditions.

Current Outlook

AMD’s outlook statements are based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.

G1For the third quarter of 2025, AMD expects revenue to be approximately $8.7 billion, plus or minus $300 million. At the mid-point of the revenue range, this represents year-over-year growth of approximately 28% and sequential growth of approximately 13%. G2Non-GAAP gross margin is expected to be approximately 54%. Our current outlook does not include any revenue from AMD Instinct MI308 shipments to China as our license applications are currently under review by the U.S. Government.

AMD Teleconference

AMD will hold a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its second quarter 2025 financial earnings results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at www.amd.com.

4

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(in millions, except per share data) (Unaudited)

Three Months Ended

June 28,

2025

March 29,

2025

June 29,

2024

GAAP gross profit

$

3,059

$

3,736

$

2,864

GAAP gross margin

40

%

50

%

49

%

Stock-based compensation

6

5

5

Amortization of acquisition-related intangibles

260

251

231

Acquisition-related and other costs (1)

1

—

1

Non-GAAP gross profit

$

3,326

$

3,992

$

3,101

Non-GAAP gross margin

43

%

54

%

53

%

GAAP operating expenses (2)

$

3,193

$

2,930

$

2,595

GAAP operating expenses/revenue %

42

%

39

%

44

%

Stock-based compensation

363

359

341

Amortization of acquisition-related intangibles

308

316

372

Acquisition-related and other costs (1)

93

42

45

Non-GAAP operating expenses (2)

$

2,429

$

2,213

$

1,837

Non-GAAP operating expenses/revenue %

32

%

30

%

31

%

GAAP operating income (loss)

$

(134)

$

806

$

269

GAAP operating margin

(2)

%

11

%

5

%

Stock-based compensation

369

364

346

Amortization of acquisition-related intangibles

568

567

603

Acquisition-related and other costs (1)

94

42

46

Non-GAAP operating income

$

897

$

1,779

$

1,264

Non-GAAP operating margin

12

%

24

%

22

%

Three Months Ended

June 28,

2025

March 29,

2025

June 29,

2024

GAAP net income / earnings per share

$

872

$

0.54

$

709

$

0.44

$

265

$

0.16

(Gains) losses on equity investments, net

(61)

(0.04)

2

—

—

—

Stock-based compensation

369

0.23

364

0.22

346

0.21

Equity income in investee

(8)

—

(7)

—

(7)

—

Amortization of acquisition-related intangibles

568

0.35

567

0.35

603

0.37

Acquisition-related and other costs (1)

96

0.05

42

0.03

46

0.03

Release of reserves for uncertain tax positions (3)

(853)

(0.52)

—

—

—

—

Income tax provision

(98)

(0.06)

(111)

(0.08)

(127)

(0.08)

Income from discontinued operations, net of tax (4)

(104)

(0.07)

—

—

—

—

Non-GAAP net income / earnings per share

$

781

$

0.48

$

1,566

$

0.96

$

1,126

$

0.69

(1) Acquisition-related and other costs primarily include transaction costs, purchase price fair value adjustments for inventory, certain compensation charges and workforce rebalancing charges.

(2) Effective first quarter of 2025, licensing gain is reclassified against Marketing, general and administrative expenses as the amounts were immaterial.

(3) Release of reserves for uncertain tax positions pertains to the reasonable cause relief related to dual consolidated losses approved by IRS in Q2'25.

(4) Income from discontinued operations is related to ZT Systems' manufacturing business which is classified as held-for-sale.

5

RECONCILIATION OF GAAP TO ADJUSTED NON-GAAP FINANCIAL MEASURES

(Millions) (Unaudited)

Three Months Ended

June 28,

2025

GAAP gross profit

$

3,059

GAAP gross margin

40

%

Stock-based compensation, amortization of acquisition-related intangibles, acquisition-related and other costs

267

Inventory and related charges associated with U.S. export restrictions

800

Non-GAAP gross profit (as adjusted to exclude inventory and related charges associated with U.S. export restrictions)

$

4,126

Non-GAAP gross margin (as adjusted to exclude inventory and related charges associated with U.S. export restrictions)

54

%

About AMD

For more than 55 years AMD has driven innovation in high-performance computing, graphics and visualization technologies. AMD employees are focused on building leadership high-performance and adaptive products that push the boundaries of what is possible. Billions of people, leading Fortune 500 businesses and cutting-edge scientific research institutions around the world rely on AMD technology daily to improve how they live, work and play. For more information about how AMD is enabling today and inspiring tomorrow, visit the AMD (NASDAQ: AMD) website, blog, LinkedIn and X pages.

Cautionary Statement

This press release contains forward-looking statements concerning Advanced Micro Devices, Inc. (AMD) such as, the features, functionality, performance, availability, timing and expected benefits of future AMD products; AMD’s ability to position itself to deliver significant growth in second half 2025; AMD’s ability to position itself to support robust future growth and deliver long-term shareholder value based on its strategic investments; AMD’s anticipated sale of ZT Group Int’l, Inc.’s (ZT Systems) data center infrastructure manufacturing business and expected benefits and timing of the transaction; AMD’s expected third quarter 2025 financial outlook, including revenue and non-GAAP gross margin; and the expected impact of export licensing requirements on AMD, including on its revenues and non-GAAP gross margin, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995.

Forward-looking statements are commonly identified by words such as "would," "may," "expects," "believes," "plans," "intends," "projects" and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this press release are based on current beliefs, assumptions and expectations, speak only as of the date of this press release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Such statements are subject to certain known and unknown risks and uncertainties, many of which are difficult to predict and generally beyond AMD’s control, that could cause actual results and other future events to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Material factors that could cause actual results to differ materially from current expectations include, without limitation, the following: impact of government actions and regulations such as export regulations, tariffs and trade protection measures, and licensing requirements; competitive markets in which AMD’s products are sold; the cyclical nature of the semiconductor industry; market conditions of the industries in which AMD products are sold; AMD's ability to introduce products on a timely basis with expected features and performance levels; loss of a significant customer; economic and market uncertainty; quarterly and seasonal sales patterns; AMD's ability to adequately protect its technology or other intellectual property; unfavorable currency exchange rate fluctuations; ability of third party manufacturers to manufacture AMD's products on a timely basis in sufficient quantities and using competitive technologies; availability of essential equipment, materials, substrates or manufacturing processes; ability to achieve expected manufacturing yields for AMD’s products; AMD's ability to generate revenue from its semi-custom SoC products; potential security vulnerabilities; potential security incidents including IT outages, data loss, data breaches and cyberattacks; uncertainties involving the ordering and shipment of AMD’s products; AMD’s reliance on third-party intellectual property to design and introduce new products; AMD's reliance on third-party companies for design, manufacture and supply of motherboards, software, memory and other computer platform components; AMD's reliance on Microsoft and other software vendors' support to design and develop software to run on AMD’s products; AMD’s reliance on third-party distributors and add-in-board partners; impact of

6

modification or interruption of AMD’s internal business processes and information systems; compatibility of AMD’s products with some or all industry-standard software and hardware; costs related to defective products; efficiency of AMD's supply chain; AMD's ability to rely on third party supply-chain logistics functions; AMD’s ability to effectively control sales of its products on the gray market; impact of climate change on AMD’s business; AMD’s ability to realize its deferred tax assets; potential tax liabilities; current and future claims and litigation; impact of environmental laws, conflict minerals related provisions and other laws or regulations; evolving expectations from governments, investors, customers and other stakeholders regarding corporate responsibility matters; issues related to the responsible use of AI; restrictions imposed by agreements governing AMD’s notes, the guarantees of Xilinx’s notes, the revolving credit agreement and the ZT Systems credit agreement; impact of acquisitions, joint ventures and/or strategic investments on AMD’s business and AMD’s ability to integrate acquired businesses, including ZT Systems; AMD’s ability to complete the sale of ZT Systems' manufacturing business; impact of any impairment of the combined company’s assets; political, legal and economic risks and natural disasters; future impairments of technology license purchases; AMD’s ability to attract and retain qualified personnel; and AMD’s stock price volatility. Investors are urged to review in detail the risks and uncertainties in AMD’s Securities and Exchange Commission filings, including but not limited to AMD’s most recent reports on Forms 10-K and 10-Q.

(*)

In this earnings press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating expenses/revenue percent, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2025, AMD used a non-GAAP tax rate of 13%, which excludes the tax impact of pre-tax non-GAAP adjustments. Additionally, AMD has provided an adjusted non-GAAP gross profit and gross margin which excludes the inventory and related charges associated with U.S. export restrictions.

AMD also provides adjusted EBITDA, free cash flow and free cash flow margin as supplemental non-GAAP measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this earnings press release. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables.

The non-GAAP financial measures disclosed in this earnings press release should be viewed in addition to and not as a substitute for or superior to AMD’s reported results prepared in accordance with GAAP and should be read only in conjunction with AMD’s Consolidated Financial Statements prepared in accordance with GAAP. These non-GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the data tables in this earnings press release. This earnings press release also contains forward-looking non-GAAP gross margin concerning AMD’s financial outlook, which is based on current expectations as of August 5, 2025, and assumptions and beliefs that involve numerous risks and uncertainties.

Adjustments to arrive at the GAAP gross margin outlook typically include stock-based compensation, amortization of acquired intangible assets and acquisition-related and other costs. The timing and impact of such adjustments are dependent on future events that are typically uncertain or outside of AMD's control, therefore, a reconciliation to equivalent GAAP measures is not practicable at this time. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law.

-30-

©2025 Advanced Micro Devices, Inc. All rights reserved. AMD, the AMD Arrow logo, AMD Instinct, EPYC, Pensando, Radeon, ROCm, Ryzen, Spartan, Threadripper, Ultrascale+, Versal and combinations thereof, are trademarks of Advanced Micro Devices, Inc.

7

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Millions except per share amounts and percentages) (Unaudited)

Three Months Ended

Six Months Ended

June 28,

2025

March 29,

2025

June 29,

2024

June 28,

2025

June 29,

2024

Net revenue

$

7,685

$

7,438

$

5,835

$

15,123

$

11,308

Cost of sales

4,366

3,451

2,740

7,817

5,423

Amortization of acquisition-related intangibles

260

251

231

511

461

Total cost of sales

4,626

3,702

2,971

8,328

5,884

Gross profit

3,059

3,736

2,864

6,795

5,424

Gross margin

40

%

50

%

49

%

45

%

48

%

Research and development

1,894

1,728

1,583

3,622

3,108

Marketing, general and administrative

991

886

640

1,877

1,247

Amortization of acquisition-related intangibles

308

316

372

624

764

Total operating expenses

3,193

2,930

2,595

6,123

5,119

Operating income (loss)

(134)

806

269

672

305

Interest expense

(38)

(20)

(25)

(58)

(50)

Other income (expense), net

98

39

55

137

108

Income (loss) from continuing operations before income taxes and equity income

(74)

825

299

751

363

Income tax provision (benefit)

(834)

123

41

(711)

(11)

Equity income in investee

8

7

7

15

14

Income from continuing operations, net of tax

768

709

265

1,477

388

Income from discontinued operations, net of tax

104

—

—

104

—

Net income

$

872

$

709

$

265

$

1,581

$

388

Earnings per share:

Earnings from continuing operations - basic

$

0.47

$

0.44

$

0.16

$

0.91

$

0.24

Earnings from discontinued operations - basic

$

0.07

$

—

$

—

$

0.07

$

—

Basic earnings per share

$

0.54

$

0.44

$

0.16

$

0.98

$

0.24

Earnings from continuing operations - diluted

$

0.47

$

0.44

$

0.16

$

0.91

$

0.24

Earnings from discontinued operations - diluted

$

0.07

$

—

$

—

$

0.06

$

—

Diluted earnings per share

$

0.54

$

0.44

$

0.16

$

0.97

$

0.24

Shares used in per share calculation

Basic

1,623

1,620

1,618

1,621

1,617

Diluted

1,630

1,626

1,637

1,628

1,638

8

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Millions)

June 28,

2025

December 28,

2024

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

4,442

$

3,787

Short-term investments

1,425

1,345

Accounts receivable, net

5,115

6,192

Inventories

6,677

5,734

Assets held for sale

4,326

—

Prepaid expenses and other current assets

2,534

1,991

Total current assets

24,519

19,049

Property and equipment, net

2,128

1,802

Goodwill

25,083

24,839

Acquisition-related intangibles, net

17,812

18,930

Deferred tax assets

860

688

Other non-current assets

4,418

3,918

Total Assets

$

74,820

$

69,226

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

3,080

$

2,466

Accrued liabilities

4,479

4,260

Liabilities held for sale

1,968

—

Other current liabilities

316

555

Total current liabilities

9,843

7,281

Long-term debt

3,218

1,721

Long-term operating lease liabilities

668

491

Deferred tax liabilities

341

349

Other long-term liabilities

1,085

1,816

Stockholders' equity:

Capital stock:

Common stock, par value $0.01

17

17

Additional paid-in capital

62,228

61,362

Treasury stock, at cost

(6,535)

(6,106)

Retained earnings

3,945

2,364

Accumulated other comprehensive income (loss)

10

(69)

Total stockholders' equity

$

59,665

$

57,568

Total Liabilities and Stockholders' Equity

$

74,820

$

69,226

9

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Millions) (Unaudited)

Three Months Ended

Six Months Ended

June 28,

2025

June 29,

2024

June 28,

2025

June 29,

2024

Cash flows from operating activities:

Net income

$

872

$

265

$

1,581

$

388

Income from discontinued operations, net of tax

(104)

—

(104)

—

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

189

166

364

328

Amortization of acquisition-related intangibles

568

603

1,135

1,225

Stock-based compensation

369

346

733

717

Deferred income taxes

(33)

(190)

(200)

(256)

Release of reserves for uncertain tax positions

(853)

—

(853)

—

Inventory loss at contract manufacturer

—

—

—

65

Other

(10)

11

29

15

Changes in operating assets and liabilities:

Accounts receivable, net

330

(661)

1,078

252

Inventories

(261)

(342)

(943)

(710)

Prepaid expenses and current assets

(140)

45

(377)

(874)

Accounts payable

836

262

547

(299)

Accrued and other liabilities

(301)

88

(589)

263

Net cash provided by operating activities of continuing operations

1,462

593

2,401

1,114

Net cash provided by operating activities of discontinued operations

549

—

549

—

Net cash flows provided by operations

2,011

593

2,950

1,114

Cash flows from investing activities:

Purchases of property and equipment

(282)

(154)

(494)

(296)

Purchases of short-term investments

(492)

(132)

(796)

(565)

Proceeds from maturity of short-term investments

318

761

683

1,202

Proceeds from sale of short-term investments

15

—

48

2

Purchases of strategic investments

(119)

(90)

(358)

(94)

Acquisitions, net of cash acquired

(1,716)

—

(1,716)

—

Other

—

1

—

2

Net cash (used in) provided by investing activities of continuing operations

(2,276)

386

(2,633)

251

Net cash (used in) investing activities of discontinued operations

(22)

—

(22)

—

Net cash flows (used in) provided by investing activities

(2,298)

386

(2,655)

251

Cash flows from financing activities:

Proceeds from debt and commercial paper issuance, net of issuance costs

—

—

2,441

—

Repayment of debt and commercial paper

(950)

(750)

(950)

(750)

Proceeds from sales of common stock through employee equity plans

155

143

159

148

Repurchases of common stock

(478)

(352)

(1,227)

(356)

Stock repurchases for tax withholding on employee equity plans

(46)

(97)

(76)

(226)

Other

—

—

—

(1)

Net cash (used in) provided by financing activities of continuing operations

(1,319)

(1,056)

347

(1,185)

Net (decrease) increase in cash, cash equivalents and restricted cash

(1,606)

(77)

642

180

Cash, cash equivalents and restricted cash at beginning of period

6,059

4,190

3,811

3,933

Cash, cash equivalents and restricted cash at end of period

$

4,453

$

4,113

$

4,453

$

4,113

Reconciliation of cash, cash equivalents and restricted cash

Cash and cash equivalents

$

4,442

$

4,113

$

4,442

$

4,113

Restricted cash included in Prepaid expenses and other current assets

11

—

11

—

Cash, cash equivalents and restricted cash at end of period

$

4,453

$

4,113

$

4,453

$

4,113

10

ADVANCED MICRO DEVICES, INC.

SELECTED CORPORATE DATA

(Millions) (Unaudited)

Three Months Ended

Six Months Ended

June 28,

2025

March 29,

2025

June 29,

2024

June 28,

2025

June 29,

2024

Segment and Disaggregated Revenue Information(1)

Net Revenue:

Data Center Segment

$

3,240

$

3,674

$

2,834

$

6,914

$

5,171

Client and Gaming Segment

Client

2,499

2,294

1,492

4,793

2,860

Gaming

1,122

647

648

1,769

1,570

Total Client and Gaming Segment

3,621

2,941

2,140

6,562

4,430

Embedded Segment

824

823

861

1,647

1,707

Total net revenue

$

7,685

$

7,438

$

5,835

$

15,123

$

11,308

Operating Income (Loss):

Data Center Segment

$

(155)

$

932

$

743

$

777

$

1,284

Client and Gaming Segment

767

496

166

1,263

403

Embedded Segment

275

328

345

603

687

All other

(1,021)

(950)

(985)

(1,971)

(2,069)

Total operating income (loss)

$

(134)

$

806

$

269

$

672

$

305

Other Data

Capital expenditures

$

282

$

212

$

154

$

494

$

296

Adjusted EBITDA (2)

$

1,088

$

1,954

$

1,430

$

3,042

$

2,725

Cash, cash equivalents and short-term investments

$

5,867

$

7,310

$

5,340

$

5,867

$

5,340

Free cash flow (3)

$

1,180

$

727

$

439

$

1,907

$

818

Total assets

$

74,820

$

71,550

$

67,886

$

74,820

$

67,886

Total debt

$

3,218

$

4,164

$

1,719

$

3,218

$

1,719

(1) The Company operates as three operating segments, Data Center, Client and Gaming, and Embedded segments.

The Data Center segment primarily includes Artificial Intelligence (AI) accelerators, server microprocessors (CPUs), graphics processing units (GPUs), accelerated processing units (APUs), data processing units (DPUs), Field Programmable Gate Arrays (FPGAs), Smart Network Interface Cards (SmartNICs) and Adaptive System-on-Chip (SoC) products for data centers.

The Client and Gaming segment primarily includes CPUs, APUs, and chipsets for desktops and notebooks, and discrete GPUs, semi-custom SoC products and development services.

The Embedded segment primarily includes embedded CPUs, GPUs, APUs, FPGAs, System on Modules (SOMs), and Adaptive SoC products.

From time to time, the Company may also sell or license portions of its IP portfolio.

All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments, such as amortization of acquisition-related intangibles, employee stock-based compensation expense, acquisition-related and other costs, inventory loss at contract manufacturer and restructuring charges.

11

(2)

Reconciliation of GAAP Net Income to Adjusted EBITDA

Three Months Ended

Six Months Ended

(Millions) (Unaudited)

June 28,

2025

March 29,

2025

June 29,

2024

June 28,

2025

June 29,

2024

GAAP net income

$

872

$

709

$

265

$

1,581

$

388

Interest expense

38

20

25

58

50

Other (income) expense, net

(98)

(39)

(55)

(137)

(108)

Income tax provision (benefit)

(834)

123

41

(711)

(11)

Equity income in investee

(8)

(7)

(7)

(15)

(14)

Stock-based compensation

369

364

346

733

717

Depreciation and amortization

189

175

166

364

328

Amortization of acquisition-related intangibles

568

567

603

1,135

1,225

Inventory loss at contract manufacturer

—

—

—

—

65

Acquisition-related and other costs

96

42

46

138

85

Income from discontinued operations, net of tax

(104)

—

—

(104)

—

Adjusted EBITDA

$

1,088

$

1,954

$

1,430

$

3,042

$

2,725

The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other (income) expense, net, income tax provision (benefit), equity income in investee, stock-based compensation, depreciation and amortization expense, amortization of acquisition-related intangibles, inventory loss at contract manufacturer, acquisition-related and other costs, restructuring charges, and income from discontinued operations, net of tax. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance.

The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of net income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows.

(3)

Reconciliation of GAAP Net Cash Provided by Operating Activities of Continuing Operations to Free Cash Flow

Three Months Ended

Six Months Ended

(Millions except percentages) (Unaudited)

June 28,

2025

March 29,

2025

June 29,

2024

June 28,

2025

June 29,

2024

GAAP net cash provided by operating activities of continuing operations

$

1,462

$

939

$

593

$

2,401

$

1,114

Operating cash flow margin % from continuing operations

19

%

13

%

10

%

16

%

10

%

Purchases of property and equipment

(282)

(212)

(154)

(494)

(296)

Free cash flow

$

1,180

$

727

$

439

$

1,907

$

818

Free cash flow margin %

15

%

10

%

8

%

13

%

7

%

The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities of continuing operations for capital expenditures, and free cash flow margin % is free cash flow expressed as a percentage of the Company's net revenue. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities.

12

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

18——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

2——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

1——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor