Skip to content
PalanorPalanor

Palanor Data/ETR

Earnings release · 8-K exhibit

Entergy · Earnings release

ETR · Utilities

Filed 2024-10-31 · CY2024 Q4 · Company’s FY2024 Q3 · 11,425 words

Read the original on sec.gov ↗

EX-99.12earningsrelease3q24_ex991.htmEX-99.1 Document

NEWS RELEASE

FOR IMMEDIATE RELEASE

October 31, 2024

Entergy reports third quarter earnings

Company narrows guidance range and updates longer-term outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported third quarter 2024 earnings per share of $2.99 on both an as-reported and an adjusted (non-GAAP) basis.

“We achieved outstanding results across operational, regulatory, resilience, and growth dimensions,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “These outcomes are the result of strong execution and leveraging a stakeholder engagement model that starts with the customer and ensures value is created for all stakeholders.”

Business highlights included the following:

•Entergy narrowed its 2024 adjusted EPS guidance range to $7.15 to $7.35 (pre-split) and updated longer-term outlooks.

•E-LA filed for approval of significant new transmission and generation investment to support a new large customer.

•E-MS announced plans to build its first new natural gas power station in 50 years.

•E-AR’s 100-megawatt Walnut Bend Solar was placed in service.

•E-AR closed on West Memphis Solar and Driver Solar.

•E-LA issued an RFP using its new streamlined process to acquire 3 gigawatts of solar resources.

•The LPSC approved several items for E-LA including its FRP renewal, the gas LDC sale, the settlement with SERI to resolve all complaints against SERI (subject to FERC approval), and an agreement to divest E-LA’s share of Grand Gulf energy and capacity to E-MS.

•Filings submitted to the MPSC and FERC to divest E-LA’s share of Grand Gulf energy and capacity to E-MS.

•The CCNO approved $100 million of E-NO’s resilience plan for investment over the next two years.

•The PUCT approved an E-TX DCRF filing.

•Entergy’s Board of Directors declared a quarterly dividend of $1.20 per share, a six percent increase.

•Entergy’s Board of Directors approved a two-for-one stock split of Entergy’s common stock, effective with trading starting December 13, 2024.

•Entergy was named as one of the nation’s top utilities in economic development by Site Selection magazine for the 17th consecutive year.

Table of contents

Page

News release

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

1

7

8

11

14

15

16

18

20

1

Entergy reports third quarter earnings

October 31, 2024

Page 2

Consolidated earnings (GAAP and non-GAAP measures)

Third quarter and year-to-date 2024 vs. 2023 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments)

Third quarter

Year-to-date

2024

2023

Change

2024

2023

Change

(After-tax, $ in millions)

As-reported earnings

645

667

(22)

769

1,369

(600)

Less adjustments

-

(27)

27

(517)

42

(559)

Adjusted earnings (non-GAAP)

645

694

(49)

1,286

1,327

(41)

Estimated weather impact

41

135

(94)

70

103

(33)

(After-tax, per share in $)

As-reported earnings

2.99

3.14

(0.15)

3.58

6.45

(2.87)

Less adjustments

-

(0.13)

0.13

(2.41)

0.20

(2.61)

Adjusted earnings (non-GAAP)

2.99

3.27

(0.28)

5.99

6.25

(0.26)

Estimated weather impact

0.19

0.64

(0.45)

0.33

0.48

(0.16)

Calculations may differ due to rounding

Consolidated results

For third quarter 2024, the company reported earnings of $645 million, or $2.99 per share, on an as-reported basis and an adjusted basis. This compared to third quarter 2023 earnings of $667 million, or $3.14 per share, on an as-reported basis and $694 million, or $3.27 per share, on an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on OCF by business, are provided in Appendix A. A more detailed analysis of variances by business is provided in Appendix B.

Business results

Utility

For third quarter 2024, the Utility business reported earnings attributable to Entergy Corporation of $787 million, or $3.65 per share, on an as-reported basis and an adjusted basis. This compared to third quarter 2023 earnings of $752 million, or $3.54 per share, on an as-reported basis and $810 million, or $3.82 per share, on an adjusted basis. There were several drivers for the third quarter as-reported increase.

In third quarter 2023, as a result of Entergy Arkansas’ offer to forgo its opportunity to seek recovery of costs resulting from the March 2013 ANO stator incident, Entergy Arkansas recorded a write-off totaling $(78 million) ($(59 million) after tax). The write-off was considered an adjustment and excluded from adjusted earnings.

Other drivers for the increase included:

•the net effect of regulatory actions across the operating companies,

•higher other income (deductions) primarily due to a decrease in non-service pension costs, and

•lower other O&M.

These drivers were partially offset by:

•the effects of weather on retail volume,

•higher depreciation expense, and

•higher interest expense.

(more)

Entergy reports third quarter earnings

October 31, 2024

Page 3

On a per share basis, third quarter 2024 results reflected higher diluted average number of common shares outstanding due to the settlement of equity forwards in fourth quarter 2023 under the company’s ATM program, option exercises under the company’s stock-based compensation plans, and the dilutive effect from unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For third quarter 2024, Parent & Other reported a loss attributable to Entergy Corporation of $(142 million), or (66) cents per share, on an as-reported basis and an adjusted basis. This compared to a third quarter 2023 loss of $(85 million), or (40) cents per share, on an as-reported basis, and a loss of $(117 million), or (55) cents per share, on an adjusted basis.

Drivers for the third quarter variances included:

•the effects of the third quarter 2023 DOE spent fuel litigation settlement related to IPEC on asset write-offs and impairments (considered an adjustment and excluded from adjusted earnings),

•lower other income (deductions) due to lower non-service pension income and changes in legal provisions, and

•higher interest expense.

On a per share basis, third quarter 2024 results reflected higher diluted average number of common shares outstanding (see drivers in Utility section).

Earnings per share guidance

Entergy announced a two-for-one forward stock split of Entergy’s issued common stock. Each record holder of common stock as of the close of market on December 5, 2024, will receive one additional share of common stock for each then-held share, to be distributed after market close on

December 12, 2024. Trading is expected to commence on a split-adjusted basis at market open on December 13, 2024.

G1Entergy narrowed its 2024 adjusted EPS guidance to a range of $7.15 to $7.35 (pre-split). See webcast presentation for additional details.

The company has provided 2024 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include the exclusion of regulatory charges related to outstanding regulatory complaints and significant income tax items.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Thursday, October 31, 2024, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website

(more)

Entergy reports third quarter earnings

October 31, 2024

Page 4

at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through November 7, 2024, by dialing 800-770-2030, conference ID 9024832.

Entergy is a Fortune 500 company that powers life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi, and Texas. We’re investing in the reliability, resilience and growth of the energy system while helping our region transition to cleaner, more efficient energy solutions. With roots in our communities for more than 100 years, Entergy is a nationally recognized leader in sustainability and corporate citizenship. Since 2018, we have delivered more than $100 million in economic benefits each year to local communities through philanthropy, volunteerism, and advocacy. Entergy is headquartered in New Orleans, Louisiana, and has approximately 12,000 employees.

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Chicago under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of Entergy adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

(more)

Entergy reports third quarter earnings

October 31, 2024

Page 5

Other non-GAAP measures, including adjusted ROE; adjusted ROE, excluding affiliate preferred; FFO to adjusted debt; gross liquidity; net liquidity; adjusted Parent debt to total adjusted debt; adjusted debt to adjusted capitalization; and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2024 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet

(more)

Entergy reports third quarter earnings

October 31, 2024

Page 6

the rapidly growing demand for electricity, including from hyperscale data center and other large customers, and to manage the impacts of such growth on customers and Entergy’s business; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

###

Media inquiries:

Cristina del Canto

504-576-4238

mdelcan@entergy.com

Investor relations inquiries:

Liz Hunter

504-576-3294

ehunte1@entergy.com

(more)

Third quarter 2024 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

7

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures

Third quarter and year-to-date 2024 vs. 2023 (See Appendix A-2 and Appendix A-3 for details on adjustments)

Third quarter

Year-to-date

2024

2023

Change

2024

2023

Change

(After-tax, $ in millions)

As-reported earnings (loss)

Utility

787

752

35

1,423

1,663

(240)

Parent & Other

(142)

(85)

(57)

(654)

(294)

(359)

Consolidated

645

667

(22)

769

1,369

(600)

Less adjustments

Utility

-

(59)

59

(267)

10

(277)

Parent & Other

-

32

(32)

(250)

32

(282)

Consolidated

-

(27)

27

(517)

42

(559)

Adjusted earnings (loss) (non-GAAP)

Utility

787

810

(24)

1,690

1,653

36

Parent & Other

(142)

(117)

(25)

(403)

(326)

(77)

Consolidated

645

694

(49)

1,286

1,327

(41)

Estimated weather impact

41

135

(94)

70

103

(33)

Diluted average number of common shares outstanding (in millions)

216

212

3

215

212

3

(After-tax, per share in $) (a)

As-reported earnings (loss)

Utility

3.65

3.54

0.11

6.63

7.84

(1.21)

Parent & Other

(0.66)

(0.40)

(0.26)

(3.04)

(1.39)

(1.66)

Consolidated

2.99

3.14

(0.15)

3.58

6.45

(2.87)

Less adjustments

Utility

-

(0.28)

0.28

(1.24)

0.05

(1.29)

Parent & Other

-

0.15

(0.15)

(1.17)

0.15

(1.32)

Consolidated

-

(0.13)

0.13

(2.41)

0.20

(2.61)

Adjusted earnings (loss) (non-GAAP)

Utility

3.65

3.82

(0.17)

7.87

7.79

0.08

Parent & Other

(0.66)

(0.55)

(0.11)

(1.88)

(1.54)

(0.34)

Consolidated

2.99

3.27

(0.28)

5.99

6.25

(0.26)

Estimated weather impact

0.19

0.64

(0.45)

0.33

0.48

(0.16)

Calculations may differ due to rounding

(a)Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

8

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)

Third quarter and year-to-date 2024 vs. 2023

Third quarter

Year-to-date

2024

2023

Change

2024

2023

Change

(Pre-tax except for income taxes and totals; $ in millions)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

-

-

(151)

-

(151)

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

(132)

-

(132)

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

(79)

-

(79)

3Q23 E-AR write-off of assets related to the ANO stator incident

-

(78)

78

-

(78)

78

1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing (excluding income tax item below)

-

-

-

-

(87)

87

Income tax effect on Utility adjustments above

-

20

(20)

95

47

48

1Q23 E-LA income tax benefit resulting from securitization

-

-

-

-

129

(129)

Total Utility

-

(59)

59

(267)

10

(277)

Parent & Other

2Q24 pension lift out

-

-

-

(317)

-

(317)

3Q23 DOE spent nuclear fuel litigation settlement (IPEC)

-

40

(40)

-

40

(40)

Income tax effect on Parent & Other adjustments above

-

(9)

9

67

(9)

75

Total Parent & Other

-

32

(32)

(250)

32

(282)

Total adjustments

-

(27)

27

(517)

42

(559)

(After-tax, per share in $) (b)

Utility

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

-

-

(0.52)

-

(0.52)

1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding

-

-

-

(0.45)

-

(0.45)

1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution

-

-

-

(0.27)

-

(0.27)

3Q23 E-AR write-off of assets related to the ANO stator incident

-

(0.28)

0.28

-

(0.28)

0.28

1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing

-

-

-

-

0.32

(0.32)

Total Utility

-

(0.28)

0.28

(1.24)

0.05

(1.29)

Parent & Other

2Q24 pension lift out

-

-

-

(1.17)

-

(1.17)

3Q23 DOE spent nuclear fuel litigation settlement (IPEC)

-

0.15

(0.15)

-

0.15

(0.15)

Total Parent & Other

-

0.15

(0.15)

(1.17)

0.15

(1.32)

Total adjustments

-

(0.13)

0.13

(2.41)

0.20

(2.61)

Calculations may differ due to rounding

(b)Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

9

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)

Third quarter and year-to-date 2024 vs. 2023

(Pre-tax except for income taxes and totals; $ in millions)

Third quarter

Year-to-date

2024

2023

Change

2024

2023

Change

Utility

Operating revenues

-

-

-

-

31

(31)

Other O&M

-

-

-

(1)

-

(1)

Asset write-offs, impairments, and related charges

-

(78)

78

(132)

(78)

(53)

Other regulatory charges (credits) – net

-

-

-

(229)

(103)

(125)

Other income (deductions)

-

-

-

-

(15)

15

Income taxes

-

20

(20)

95

176

(81)

Total Utility

-

(59)

59

(267)

10

(277)

Parent & Other

Asset write-offs, impairments, and related charges

-

40

(40)

-

40

(40)

Other income (deductions)

-

-

-

(317)

-

(317)

Income taxes

-

(9)

9

67

(9)

75

Total Parent & Other

-

32

(32)

(250)

32

(282)

Total adjustments

-

(27)

27

(517)

42

(559)

Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow

Third quarter and year-to-date 2024 vs. 2023

($ in millions)

Third quarter

Year-to-date

2024

2023

Change

2024

2023

Change

Utility

1,600

1,387

213

3,225

3,301

(76)

Parent & Other

(37)

18

(55)

(117)

(70)

(47)

Consolidated

1,562

1,405

157

3,109

3,231

(122)

Calculations may differ due to rounding

OCF increased for the quarter primarily due to lower Utility fuel and purchased power payments, timing of pension contributions, and higher Utility customer receipts. The increases were partially offset by higher interest payments and a DOE award received in third quarter 2023.

10

B: Earnings variance analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2024 versus 2023 as-reported and adjusted earnings per share variances for Utility and Parent & Other.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (c), (d), (e)

Third quarter 2024 vs. 2023

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2023 earnings (loss)

3.54

3.82

(0.40)

(0.55)

3.14

3.27

Operating revenue less:

fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net

(0.09)

(0.09)

(f)

(0.02)

(0.02)

(0.11)

(0.11)

Nuclear refueling outage expenses

0.01

0.01

-

-

0.01

0.01

Other O&M

0.10

0.10

(g)

-

-

0.10

0.10

Asset write-offs, impairments, and related charges

0.28

-

(h)

(0.15)

-

(i)

0.13

-

Decommissioning

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Taxes other than income taxes

0.02

0.02

-

-

0.02

0.02

Depreciation and amortization

(0.21)

(0.21)

(j)

-

-

(0.21)

(0.21)

Other income (deductions)

0.15

0.15

(k)

(0.07)

(0.07)

(l)

0.07

0.07

Interest expense

(0.08)

(0.08)

(m)

(0.06)

(0.06)

(n)

(0.14)

(0.14)

Income taxes – other

(0.01)

(0.01)

0.04

0.04

0.03

0.03

Preferred dividend requirements and noncontrolling interests

0.01

0.01

-

-

0.01

0.01

Share effect

(0.06)

(0.06)

(o)

0.01

0.01

(0.05)

(0.05)

2024 earnings (loss)

3.65

3.65

(0.66)

(0.66)

2.99

2.99

h

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (c), (d), (e)

Year-to-date 2024 vs. 2023

(After-tax, per share in $)

Utility

Parent & Other

Consolidated

As-

reported

Adjusted

As-

reported

Adjusted

As-

reported

Adjusted

2023 earnings (loss)

7.84

7.79

(1.39)

(1.54)

6.45

6.25

Operating revenue less:

fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net

(0.25)

0.33

(f)

(0.05)

(0.05)

(p)

(0.30)

0.28

Nuclear refueling outage expenses

(0.01)

(0.01)

-

-

(0.01)

(0.01)

Other O&M

(0.26)

(0.25)

(g)

0.02

0.02

(0.24)

(0.24)

Asset write-offs, impairments, and related charges

(0.18)

-

(h)

(0.15)

-

(i)

(0.33)

-

Decommissioning

(0.03)

(0.03)

-

-

(0.03)

(0.03)

Taxes other than income taxes

(0.02)

(0.02)

-

-

(0.02)

(0.02)

Depreciation and amortization

(0.49)

(0.49)

(j)

-

-

(0.49)

(0.49)

Other income (deductions)

0.85

0.78

(k)

(1.36)

(0.18)

(l)

(0.51)

0.60

Interest expense

(0.19)

(0.19)

(m)

(0.17)

(0.17)

(n)

(0.36)

(0.36)

Income taxes – other

(0.56)

0.05

(q)

0.02

0.02

(0.54)

0.07

Preferred dividend requirements and noncontrolling interests

0.01

0.01

-

-

0.01

0.01

Share effect

(0.08)

(0.09)

(o)

0.04

0.02

(0.04)

(0.07)

2024 earnings (loss)

6.63

7.87

(3.04)

(1.88)

3.58

5.99

Calculations may differ due to rounding

11

(c)Utility operating revenue and Utility income taxes – other excluded the following for the amortization of unprotected excess ADIT (net effect was neutral to earnings) ($ in millions):

3Q24

3Q23

YTD24

YTD23

Utility operating revenue

6

5

22

8

Utility income taxes – other

(6)

(5)

(22)

(8)

(d)Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests excluded the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings) ($ millions):

3Q24

3Q23

YTD24

YTD23

Utility regulatory charges (credits) – net

(3)

(3)

(9)

(10)

Utility preferred dividend requirements and noncontrolling interests

3

3

9

10

(e)EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.

Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power;

and other regulatory charges (credits) – net variance analysis

2024 vs. 2023 ($ EPS)

3Q

YTD

Electric volume / weather

(0.41)

(0.06)

Retail electric price

0.32

0.79

2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters

-

(0.52)

2Q24 E-MS 2024 FRP relate-back

-

0.03

1Q24 E-NO provision for increased income tax sharing

-

(0.27)

3Q23 E-TX adjustments to regulatory provisions

(0.11)

(0.11)

3Q23 E-TX base rate case relate-back

0.03

0.03

3Q23 SERI depreciation rate settlement

0.14

0.14

1Q23 impacts from E-LA storm cost approval and securitization, including customer sharing

-

0.22

E-LA wholesale contract termination

(0.03)

(0.09)

Reg. provisions for decommissioning items

(0.03)

(0.44)

Other, including Grand Gulf recovery

-

0.03

Total

(0.09)

(0.25)

(f)The third quarter and year-to-date variances included several drivers. The third quarter variances included the effects of weather on retail volume, which was partially offset by a wholesale contract termination (the sales from this agreement are now included in retail sales). The variances also reflected regulatory actions including E-AR’s FRP, E-LA’s FRP (including riders), and E-MS’s FRP. Additionally, the variances included the net effect of the third quarter 2023 adjustments to regulatory provisions at E-TX, changes in regulatory provisions for decommissioning items (based on regulatory treatment, decommissioning-related variances were offset in other line items and were largely earnings neutral), and a third quarter 2023 regulatory provision recorded at SERI for the refund of excess depreciation previously collected from customers as a result of FERC approving lower depreciation rates retroactive to March 2022 (largely offset by a retroactive reduction in depreciation expense).

The year-to-date as-reported variance also reflected several items that were considered adjustments and excluded from adjusted earnings. (1) A regulatory charge of $(150 million) ($(111 million) after tax) was recorded in second quarter 2024 as a result of E-LA reaching an agreement in principle to provide $184 million of customer credits, including for increasing customer sharing of income tax benefits resulting from the 2016-2018 IRS audit resolution (a reserve of $38 million was previously established) to resolve several open matters. (2) A regulatory charge for $(79 million) ($(57 million) after tax) was recorded in first quarter 2024 by E-NO to provide for sharing additional income tax benefits from the 2016–2018 IRS audit resolution with customers. (3) E-LA recorded items in first quarter 2023 which resulted from its securitization including $(103 million) ($(76 million) after tax) for a regulatory provision for customer sharing and $31 million ($31 million after tax) for a true-up of carrying charges on storm costs. The year-to-date variances also included the effects of E-TX’s base rate case relate-back portion in retail electric price.

(g)The third quarter earnings increase from lower Utility other O&M was largely due to a decrease in power delivery expenses primarily due to the timing of vegetation maintenance costs and lower compensation and benefits costs. The year-to-date earnings decrease from higher Utility other O&M was primarily due to higher contract costs related to operational performance, customer service, and organizational health initiatives; higher energy efficiency costs; the recognition of an E-AR DOE award judgment in the third quarter 2023; higher bad debt expense; higher MISO

12

transmission costs; higher non-nuclear generation expenses primarily due to the scope of work performed in 2024 compared to 2023; and a gain recorded in second quarter 2023 on the partial sale of a service center as part of an eminent domain proceeding. The year-to-date earnings decrease was partially offset by lower power delivery expenses due to the timing of vegetation maintenance costs.

(h)The third quarter as-reported earnings increase from lower Utility asset write-offs and impairments was primarily due to a $(78 million) ($(59 million) after-tax) E-AR write-off in third quarter 2023, which resulted from E-AR’s agreement to forgo its opportunity to seek recovery of costs associated with the ANO Stator incident in 2013 (considered an adjustment and excluded from adjusted earnings). The year-to-date as-reported earnings decrease from higher Utility asset write-offs and impairments also reflected the first quarter 2024 write-off of an E-AR regulatory asset totaling $(132 million) ($(97 million) after tax) related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

(i)The third quarter and year-to-date as-reported earnings decreases from Parent & Other asset write-offs and impairments

were due to recording a spent fuel litigation settlement related to IPEC in third quarter 2023 (considered an adjustment

and excluded from adjusted earnings).

(j)The third quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to a reduction in depreciation expense in third quarter 2023 resulting from FERC approval of lower depreciation rates at SERI retroactive to March 2022 (largely offset by a regulatory provision to refund the excess depreciation previously collected from customers) and higher plant in service. The year-to-date decrease also reflected the recognition of depreciation expense from E-TX’s 2022 base rate case relate-back effective January 2024 and an increase in depreciation rates for E-TX effective June 2023. The year-to-date decrease was partially offset by lower depreciation rates for SERI effective June 2023.

(k)The third quarter and year-to-date earnings increases from higher Utility other income (deductions) were largely due to a decrease in non-service pension costs and changes in nuclear decommissioning trust returns, including portfolio rebalancing in 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and were largely earnings neutral). Higher AFUDC–equity due to higher construction work in progress also contributed to the increase. The year-to-date increase also reflected higher intercompany dividend income from affiliate preferred membership interests related to 2023 storm cost securitizations (largely offset at P&O), and a $(15 million) ($(15 million) after tax) charge recorded in first quarter 2023 to account for LURC’s 1% beneficial interest in the storm trust established as part of E-LA’s 2023 storm cost securitization (considered an adjustment and excluded from adjusted earnings).

(l)The third quarter and year-to-date as-reported earnings decreases from lower Parent & Other other income (deductions) were partly due to changes in legal provisions and lower non-service pension income. The year-to-date decrease also reflected a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings) as well as higher intercompany dividends associated with affiliate preferred membership interests resulting from E-LA’s securitizations (largely offset at Utility).

(m)The third quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates as well as higher debt balances.

(n)The third quarter and year-to-date earnings decreases from higher Parent & Other interest expense were primarily due to the issuance of $1.2 billion of junior subordinated debentures in May 2024. The year-to-date decrease also reflected higher interest on commercial paper borrowings.

(o)The third quarter and year-to-date earnings per share impacts from share effect reflected higher shares outstanding due to the settlement of equity forwards in fourth quarter 2023 under the company’s ATM program, option exercises under the company’s stock-based compensation plans, and the dilutive effect of unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price.

(p)The year-to-date earnings decrease from lower P&O net revenue was primarily due to lower capacity revenues resulting from the first quarter 2024 termination of a municipal requirements contract.

(q)The year-to-date as-reported earnings decrease from Utility income taxes – other was largely due to a $129 million income tax benefit recorded in first quarter 2023 related to storm cost securitization financing (considered an adjustment and excluded from adjusted earnings). Excluding this item, there were several individually insignificant items that partially offset the as-reported decrease.

13

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures

Third quarter and year-to-date 2024 vs. 2023

Third quarter

Year-to-date

2024

2023

% Change

% Weather adjusted (r)

2024

2023

% Change

% Weather adjusted (r)

GWh sold

Residential

11,519

12,661

(9.0)

1.3

28,499

28,963

(1.6)

(0.2)

Commercial

8,394

8,648

(2.9)

2.0

21,797

21,865

(0.3)

0.7

Governmental

684

700

(2.3)

(0.3)

1,883

1,887

(0.2)

0.8

Industrial

15,150

13,781

9.9

9.9

42,174

39,823

5.9

5.9

Total retail sales

35,747

35,790

(0.1)

5.0

94,353

92,538

2.0

2.7

Wholesale

3,727

3,916

(4.8)

10,737

11,589

(7.4)

Total sales

39,474

39,706

(0.6)

105,090

104,127

0.9

Number of electric retail customers

Residential

2,601,894

2,581,652

0.8

Commercial

371,579

370,966

0.2

Governmental

18,015

18,008

-

Industrial

49,550

50,380

(1.6)

Total retail customers

3,041,038

3,021,006

0.7

Other O&M and nuclear refueling outage exp. per MWh

$19.01

$19.70

(3.5)

$20.87

$20.34

2.6

Calculations may differ due to rounding

(r)The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, on a weather-adjusted basis, retail sales increased 5.0 percent. Industrial sales increased 9.9 percent mainly due to higher sales to large industrial customers primarily in the petroleum refining industry. Residential sales were 1.3 percent higher and commercial sales increased 2.0 percent.

14

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures

Third quarter 2024 vs. 2023 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)

For 12 months ending September 30

2024

2023

Change

GAAP measure

As-reported ROE

12.2%

11.4%

0.8%

Non-GAAP financial measure

Adjusted ROE

9.7%

11.1%

(1.4)%

As of September 30 ($ in millions, except where noted)

2024

2023

Change

GAAP measures

Cash and cash equivalents

1,412

1,520

(108)

Available revolver capacity

4,345

4,346

(1)

Commercial paper

1,122

1,351

(229)

Total debt

29,100

27,619

1,481

Junior subordinated debentures

1,200

-

1,200

Securitization debt

249

278

(29)

Debt to capital

65%

66%

(1)%

Storm escrows

336

416

(80)

Non-GAAP financial measures ($ in millions, except where noted)

Adjusted debt to adjusted capitalization

64%

66%

(2)%

Adjusted net debt to adjusted net capitalization

63%

65%

(2)%

Gross liquidity

5,757

5,865

(108)

Net liquidity

6,361

4,978

1,383

Adjusted parent debt to total adjusted debt

20%

20%

1%

FFO to adjusted debt

13.5%

12.4%

1.1%

Calculations may differ due to rounding

15

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions

Utility operating and financial measures

GWh sold

Total number of GWh sold to retail and wholesale customers

Number of electric retail customers

Average number of electric customers over the period

Other O&M and refueling outage expense per MWh

Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales

Financial measures – GAAP

As-reported ROE

Last twelve months net income attributable to Entergy Corp. divided by avg. common equity

Debt to capital

Total debt divided by total capitalization

Available revolver capacity

Amount of undrawn capacity remaining on corporate and subsidiary revolvers

Securitization debt

Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections

Total debt

Sum of short-term and long-term debt, notes payable, and commercial paper

Financial measures – non-GAAP

Adjusted capitalization

Capitalization excluding securitization debt

Adjusted debt

Debt excluding securitization debt and 50% of junior subordinated debentures

Adjusted debt to adjusted capitalization

Adjusted debt divided by adjusted capitalization

Adjusted EPS

As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding

Adjusted net capitalization

Adjusted capitalization minus cash and cash equivalents

Adjusted net debt

Adjusted debt minus cash and cash equivalents

Adjusted net debt to adjusted net capitalization

Adjusted net debt divided by adjusted net capitalization

Adjusted Parent debt

Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities, minus 50% of junior subordinated debentures

Adjusted Parent debt to total adjusted debt

Adjusted Parent debt divided by consolidated adjusted debt

Adjusted ROE

Last twelve months adjusted earnings divided by average common equity

Adjusted ROE excluding affiliate preferred

Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment

Adjustments

Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant tax items, and other items such as certain costs, expenses, or other specified items

FFO

OCF minus AFUDC-borrowed funds, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges

FFO to adjusted debt

Last twelve months FFO divided by end of period adjusted debt

Gross liquidity

Sum of cash and cash equivalents plus available revolver capacity

Net liquidity

Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing

16

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms

ADIT

Accumulated deferred income taxes

IPEC

Indian Point Energy Center (nuclear) (sold 5/28/21)

AFUDC – borrowed funds

Allowance for borrowed funds used during construction

IRS

Internal Revenue Service

AFUDC – equity

Allowance for equity funds used during construction

LCPS

Lake Charles Power Station

AMS

Advanced metering system

LDC

Local distribution company

ANO

Arkansas Nuclear One (nuclear)

LNG

Liquified natural gas

APSC

Arkansas Public Service Commission

LPSC

Louisiana Public Service Commission

ATM

At the market equity issuance program

LTM

Last twelve months

bbl

Barrels

LURC

Louisiana Utility Restoration Corporation

Bcf/d

Billion cubic feet per day

MISO

Midcontinent Independent System Operator, Inc.

bps

Basis points

MMBtu

Million British thermal units

CAGR

Compound annual growth rate

Moody’s

Moody’s Ratings

CCCT

Combined cycle combustion turbine

MPSC

Mississippi Public Service Commission

CCGT

Combined cycle gas turbine

MTEP

MISO Transmission Expansion Plan

CCN

Certificate for convenience and necessity

NBP

National Balancing Point

CCNO

Council of the City of New Orleans

NDT

Nuclear decommissioning trust

CCS

Carbon capture and sequestration

NGL

Natural gas liquid

CFO

Cash from operations

NYSE

New York Stock Exchange

COD

Commercial operation date

O&M

Operations and maintenance

CT

Combustion turbine

OCAPS

Orange County Advanced Power Station (CCCT)

DCRF

Distribution cost recovery factor

OCF

Net cash flow provided by operating activities

DOE

U.S. Department of Energy

OpCo

Utility operating company

DRM

Distribution Recovery Mechanism (rider within E-LA’s FRP)

OPEB

Other post-employment benefits

E-AR

Entergy Arkansas, LLC

Other O&M

Other non-fuel operation and maintenance expense

E-LA

Entergy Louisiana, LLC

P&O

Parent & Other

E-MS

Entergy Mississippi, LLC

PMR

Performance Management Rider

E-NO

Entergy New Orleans, LLC

PPA

Power purchase agreement or purchased power agreement

E-TX

Entergy Texas, Inc.

PUCT

Public Utility Commission of Texas

EEI

Edison Electric Institute

RECs

Renewable Energy Certificates

EPS

Earnings per share

RFP

Request for proposals

ESG

Environmental, social, and governance

ROE

Return on equity

ETR

Entergy Corporation

RPCR

Resilience plan cost recovery rider

FERC

Federal Energy Regulatory Commission

RSP

Rate Stabilization Plan (E-LA gas)

FFO

Funds from operations

S&P

Standard & Poor’s

FRP

Formula rate plan

SEC

U.S. Securities and Exchange Commission

GAAP

U.S. generally accepted accounting principles

SERI

System Energy Resources, Inc.

GRIP

Grid Resilience and Innovation Partnerships (DOE grant program)

TCRF

Transmission cost recovery factor

GCRR

Generation Cost Recovery Rider

TRAM

Tax reform adjustment mechanism

Grand Gulf or GGNS

Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI

TRM

Transmission Recovery Mechanism (rider within E-LA’s FRP)

HLBV

Hypothetical liquidation at book value

UPSA

Unit Power Sales Agreement

WACC

Weighted-average cost of capital

WTI

West Texas Intermediate

17

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE

(LTM $ in millions except where noted)

Third quarter

2024

2023

As-reported net income attributable to Entergy Corporation

(A)

1,757

1,475

Adjustments

(B)

360

41

Adjusted earnings (non-GAAP)

(C)=(A-B)

1,397

1,434

Average common equity (average of beginning and ending balances)

(D)

14,362

12,894

As-reported ROE

(A/D)

12.2%

11.4%

Adjusted ROE (non-GAAP)

(C/D)

9.7%

11.1%

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt

($ in millions except where noted)

Third quarter

2024

2023

Total debt

(A)

29,100

27,619

Securitization debt

(B)

249

278

50% junior subordinated debentures

(C)

600

-

Adjusted debt (non-GAAP)

(D)=(A-B-C)

28,251

27,341

Net cash flow provided by operating activities, LTM

(E)

4,172

4,007

AFUDC – borrowed funds, LTM

(F)

46

39

50% of the interest expense associated with junior subordinated debentures, LTM

(G)

(15)

-

Working capital items in net cash flow provided by operating activities, LTM:

Receivables

46

(6)

Fuel inventory

26

(47)

Accounts payable

32

(346)

Taxes accrued

39

23

Interest accrued

11

32

Deferred fuel costs

347

1,048

Other working capital accounts

(198)

(170)

Securitization regulatory charges, LTM

24

32

Total

(H)

328

566

FFO, LTM (non-GAAP)

(I)=(E-F-G-H)

3,814

3,402

FFO to adjusted debt (non-GAAP)

(I/D)

13.5%

12.4%

Calculations may differ due to rounding

18

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity

($ in millions except where noted)

Third quarter

2024

2023

Total debt

(A)

29,100

27,619

Securitization debt

(B)

249

278

50% junior subordinated debentures

(C)

600

-

Adjusted debt (non-GAAP)

(D)=(A-B-C)

28,251

27,341

Cash and cash equivalents

(E)

1,412

1,520

Adjusted net debt (non-GAAP)

(F)=(D-E)

26,839

25,821

Commercial paper

(G)

1,122

1,351

Total capitalization

(H)

44,461

41,657

Securitization debt

(B)

249

278

Adjusted capitalization (non-GAAP)

(I)=(H-B)

44,212

41,379

Cash and cash equivalents

(E)

1,412

1,520

Adjusted net capitalization (non-GAAP)

(J)=(I-E)

42,800

39,859

Total debt to total capitalization

(A/H)

65%

66%

Adjusted debt to adjusted capitalization (non-GAAP)

(D/I)

64%

66%

Adjusted net debt to adjusted net capitalization (non-GAAP)

(F/J)

63%

65%

Available revolver capacity

(K)

4,345

4,346

Storm escrows

(L)

336

416

Equity sold forward, not yet settled (s)

(M)

1,390

48

Gross liquidity (non-GAAP)

(N)=(E+K)

5,757

5,865

Net liquidity (non-GAAP)

(N-G+L+M)

6,361

4,978

Entergy Corporation notes:

Due September 2025

800

800

Due September 2026

750

750

Due June 2028

650

650

Due June 2030

600

600

Due June 2031

650

650

Due June 2050

600

600

Junior subordinated debentures due December 2054

1,200

-

Total Parent long-term debt

(O)

5,250

4,050

Revolver draw

(P)

-

-

Unamortized debt issuance costs and discounts

(Q)

(47)

(39)

Total parent debt

(R)=(G+O+P+Q)

6,326

5,363

Adjusted Parent debt (non-GAAP)

(S)=(R-C)

5,726

5,363

Adjusted parent debt to total adjusted debt (non-GAAP)

(S/D)

20%

20%

Calculations may differ due to rounding

(s)Reflects adjustments, including for common dividends between issuance and settlement.

19

Financial Statements

Entergy Corporation

Consolidating Balance Sheet

September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

84,088

$

7,159

$

91,247

Temporary cash investments

1,247,048

73,517

1,320,565

Total cash and cash equivalents

1,331,136

80,676

1,411,812

Accounts receivable:

Customer

939,477

—

939,477

Allowance for doubtful accounts

(22,090)

—

(22,090)

Associated companies

3,483

(3,483)

—

Other

201,520

1,722

203,242

Accrued unbilled revenues

545,946

—

545,946

Total accounts receivable

1,668,336

(1,761)

1,666,575

Deferred fuel costs

6,774

—

6,774

Fuel inventory - at average cost

150,439

5,707

156,146

Materials and supplies - at average cost

1,618,533

4,518

1,623,051

Deferred nuclear refueling outage costs

107,369

—

107,369

Prepayments and other

483,833

(237,754)

246,079

TOTAL

5,366,420

(148,614)

5,217,806

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,313,190

(4,313,190)

—

Decommissioning trust funds

5,541,880

—

5,541,880

Non-utility property - at cost (less accumulated depreciation)

414,538

6,437

420,975

Storm reserve escrow account

336,407

—

336,407

Other

39,121

33,006

72,127

TOTAL

10,645,136

(4,273,747)

6,371,389

PROPERTY, PLANT, AND EQUIPMENT

Electric

68,860,324

201,847

69,062,171

Natural gas

740,293

—

740,293

Construction work in progress

3,474,755

1,331

3,476,086

Nuclear fuel

704,843

—

704,843

TOTAL PROPERTY, PLANT, AND EQUIPMENT

73,780,215

203,178

73,983,393

Less - accumulated depreciation and amortization

27,394,176

146,477

27,540,653

PROPERTY, PLANT, AND EQUIPMENT - NET

46,386,039

56,701

46,442,740

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,487,360

—

5,487,360

Deferred fuel costs

172,201

—

172,201

Goodwill

374,099

—

374,099

Accumulated deferred income taxes

13,075

2,762

15,837

Other

264,298

116,319

380,617

TOTAL

6,311,033

119,081

6,430,114

TOTAL ASSETS

$

68,708,628

$

(4,246,579)

$

64,462,049

*Totals may not foot due to rounding.

20

Entergy Corporation

Consolidating Balance Sheet

September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

378,090

$

939,000

$

1,317,090

Notes payable and commercial paper:

Other

—

1,122,409

1,122,409

Accounts payable:

Associated companies

32,843

(32,843)

—

Other

1,514,843

8,436

1,523,279

Customer deposits

466,770

—

466,770

Taxes accrued

485,655

85,370

571,025

Interest accrued

220,345

52,690

273,035

Deferred fuel costs

264,097

—

264,097

Pension and other postretirement liabilities

41,517

13,634

55,151

Other

247,521

18,869

266,390

TOTAL

3,651,681

2,207,565

5,859,246

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

6,321,040

(1,771,521)

4,549,519

Accumulated deferred investment tax credits

197,580

—

197,580

Regulatory liability for income taxes - net

1,032,288

—

1,032,288

Other regulatory liabilities

3,684,331

—

3,684,331

Decommissioning and asset retirement cost liabilities

4,813,156

3,463

4,816,619

Accumulated provisions

481,635

261

481,896

Pension and other postretirement liabilities

415,840

44,984

460,824

Long-term debt

22,160,000

4,403,350

26,563,350

Other

1,865,205

(409,930)

1,455,275

TOTAL

40,971,075

2,270,607

43,241,682

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2024 - none

—

—

—

Common stock, $.01 par value, authorized 499,000,000 shares;

issued 280,975,348 shares in 2024

2,438,748

(2,435,938)

2,810

Paid-in capital

5,205,168

2,603,238

7,808,406

Retained earnings

16,196,831

(4,211,279)

11,985,552

Accumulated other comprehensive income

57,345

18,840

76,185

Less - treasury stock, at cost (66,567,334 shares in 2024)

120,000

4,720,111

4,840,111

TOTAL SHAREHOLDERS' EQUITY

23,778,092

(8,745,250)

15,032,842

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

112,619

(3,750)

108,869

TOTAL

23,890,711

(8,749,000)

15,141,711

TOTAL LIABILITIES AND EQUITY

$

68,708,628

$

(4,246,579)

$

64,462,049

*Totals may not foot due to rounding.

21

Entergy Corporation

Consolidating Balance Sheet

December 31, 2023

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

ASSETS

CURRENT ASSETS

Cash and cash equivalents:

Cash

$

63,000

$

8,609

$

71,609

Temporary cash investments

37,434

23,505

60,939

Total cash and cash equivalents

100,434

32,114

132,548

Accounts receivable:

Customer

699,411

—

699,411

Allowance for doubtful accounts

(25,905)

—

(25,905)

Associated companies

(21,282)

21,282

—

Other

215,265

10,069

225,334

Accrued unbilled revenues

494,615

—

494,615

Total accounts receivable

1,362,104

31,351

1,393,455

Deferred fuel costs

169,967

—

169,967

Fuel inventory - at average cost

185,653

7,146

192,799

Materials and supplies - at average cost

1,414,613

4,356

1,418,969

Deferred nuclear refueling outage costs

140,115

—

140,115

Prepayments and other

210,563

2,453

213,016

TOTAL

3,583,449

77,420

3,660,869

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates

4,509,294

(4,509,294)

—

Decommissioning trust funds

4,863,710

—

4,863,710

Non-utility property - at cost (less accumulated depreciation)

410,845

7,701

418,546

Storm reserve escrow account

323,206

—

323,206

Other

38,513

30,981

69,494

TOTAL

10,145,568

(4,470,612)

5,674,956

PROPERTY, PLANT, AND EQUIPMENT

Electric

66,638,517

211,957

66,850,474

Natural gas

717,503

—

717,503

Construction work in progress

2,108,760

943

2,109,703

Nuclear fuel

707,852

—

707,852

TOTAL PROPERTY, PLANT, AND EQUIPMENT

70,172,632

212,900

70,385,532

Less - accumulated depreciation and amortization

26,395,786

155,417

26,551,203

PROPERTY, PLANT, AND EQUIPMENT - NET

43,776,846

57,483

43,834,329

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

Other regulatory assets

5,669,404

—

5,669,404

Deferred fuel costs

172,201

—

172,201

Goodwill

374,099

—

374,099

Accumulated deferred income taxes

14,010

2,357

16,367

Other

151,461

149,710

301,171

TOTAL

6,381,175

152,067

6,533,242

TOTAL ASSETS

$

63,887,038

$

(4,183,642)

$

59,703,396

*Totals may not foot due to rounding.

22

Entergy Corporation

Consolidating Balance Sheet

December 31, 2023

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Currently maturing long-term debt

$

1,960,057

$

139,000

$

2,099,057

Notes payable and commercial paper:

Other

—

1,138,171

1,138,171

Accounts payable:

Associated companies

66,835

(66,835)

—

Other

1,558,713

8,032

1,566,745

Customer deposits

446,146

—

446,146

Taxes accrued

431,146

3,067

434,213

Interest accrued

201,336

12,861

214,197

Deferred fuel costs

218,927

—

218,927

Pension and other postretirement liabilities

45,144

14,364

59,508

Other

213,809

5,719

219,528

TOTAL

5,142,113

1,254,379

6,396,492

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

5,843,746

(1,597,764)

4,245,982

Accumulated deferred investment tax credits

205,973

—

205,973

Regulatory liability for income taxes - net

1,033,242

—

1,033,242

Other regulatory liabilities

3,116,926

—

3,116,926

Decommissioning and asset retirement cost liabilities

4,505,119

663

4,505,782

Accumulated provisions

462,296

274

462,570

Pension and other postretirement liabilities

546,897

101,516

648,413

Long-term debt

18,995,944

4,012,895

23,008,839

Other

1,528,284

(411,623)

1,116,661

TOTAL

36,238,427

2,105,961

38,344,388

Subsidiaries' preferred stock without sinking fund

195,161

24,249

219,410

EQUITY

Preferred stock, no par value, authorized 1,000,000 shares;

issued shares in 2023 - none

—

—

—

Common stock, $.01 par value, authorized 499,000,000 shares;

issued 280,975,348 shares in 2023

2,458,748

(2,455,938)

2,810

Paid-in capital

5,198,873

2,596,538

7,795,411

Retained earnings

14,585,015

(2,644,631)

11,940,384

Accumulated other comprehensive loss

64,492

(226,952)

(162,460)

Less - treasury stock, at cost (68,162,778 shares in 2023)

120,000

4,833,498

4,953,498

TOTAL SHAREHOLDERS' EQUITY

22,187,128

(7,564,481)

14,622,647

Subsidiaries' preferred stock without sinking fund

and noncontrolling interests

124,209

(3,750)

120,459

TOTAL

22,311,337

(7,568,231)

14,743,106

TOTAL LIABILITIES AND EQUITY

$

63,887,038

$

(4,183,642)

$

59,703,396

*Totals may not foot due to rounding.

23

Entergy Corporation

Consolidating Income Statement

Three Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

3,337,820

$

—

$

3,337,820

Natural gas

32,318

—

32,318

Other

—

18,962

18,962

Total

3,370,138

18,962

3,389,100

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

637,074

10,908

647,982

Purchased power

205,144

7,928

213,072

Nuclear refueling outage expenses

36,280

—

36,280

Other operation and maintenance

714,162

8,725

722,887

Decommissioning

55,277

43

55,320

Taxes other than income taxes

191,668

459

192,127

Depreciation and amortization

496,884

1,597

498,481

Other regulatory charges (credits) - net

(102,911)

—

(102,911)

Total

2,233,578

29,660

2,263,238

OPERATING INCOME

1,136,560

(10,698)

1,125,862

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

33,126

—

33,126

Interest and investment income

137,518

(73,202)

64,316

Miscellaneous - net

(54,624)

(12,308)

(66,932)

Total

116,020

(85,510)

30,510

INTEREST EXPENSE

Interest expense

241,852

66,650

308,502

Allowance for borrowed funds used during construction

(13,359)

—

(13,359)

Total

228,493

66,650

295,143

INCOME BEFORE INCOME TAXES

1,024,087

(162,858)

861,229

Income taxes

237,225

(21,750)

215,475

CONSOLIDATED NET INCOME

786,862

(141,108)

645,754

Preferred dividend requirements of subsidiaries and noncontrolling interests

315

499

814

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

786,547

$

(141,607)

$

644,940

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$3.68

($0.66)

$3.01

DILUTED

$3.65

($0.66)

$2.99

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

214,012,467

DILUTED

215,694,209

*Totals may not foot due to rounding.

24

Entergy Corporation

Consolidating Income Statement

Three Months Ended September 30, 2023

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

3,526,935

$

—

$

3,526,935

Natural gas

32,305

—

32,305

Other

—

36,282

36,282

Total

3,559,240

36,282

3,595,522

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

693,258

14,233

707,491

Purchased power

292,283

17,093

309,376

Nuclear refueling outage expenses

39,057

—

39,057

Other operation and maintenance

743,289

8,474

751,763

Asset write-offs, impairments and related charges (credits)

78,434

(40,356)

38,078

Decommissioning

52,324

12

52,336

Taxes other than income taxes

197,086

568

197,654

Depreciation and amortization

438,293

1,580

439,873

Other regulatory charges (credits) - net

(83,489)

—

(83,489)

Total

2,450,535

—

1,604

2,452,139

OPERATING INCOME

1,108,705

34,678

1,143,383

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

24,225

—

24,225

Interest and investment income

78,252

(75,690)

2,562

Miscellaneous - net

(25,927)

7,909

(18,018)

Total

76,550

(67,781)

8,769

INTEREST EXPENSE

Interest expense

214,723

50,211

264,934

Allowance for borrowed funds used during construction

(9,493)

—

(9,493)

Total

205,230

50,211

255,441

INCOME BEFORE INCOME TAXES

980,025

(83,314)

896,711

Income taxes

225,989

1,008

226,997

CONSOLIDATED NET INCOME

754,036

(84,322)

669,714

Preferred dividend requirements of subsidiaries and noncontrolling interests

2,460

499

2,959

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

751,576

$

(84,821)

$

666,755

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$3.55

($0.40)

$3.15

DILUTED

$3.54

($0.40)

$3.14

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

211,459,244

DILUTED

212,238,117

*Totals may not foot due to rounding.

25

Entergy Corporation

Consolidating Income Statement

Nine Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

8,950,373

$

—

$

8,950,373

Natural gas

133,342

—

133,342

Other

—

53,633

53,633

Total

9,083,715

53,633

9,137,348

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

1,755,701

31,447

1,787,148

Purchased power

617,348

24,571

641,919

Nuclear refueling outage expenses

112,820

—

112,820

Other operation and maintenance

2,080,867

30,825

2,111,692

Asset write-offs, impairments and related charges

131,775

—

131,775

Decommissioning

162,826

68

162,894

Taxes other than income taxes

570,164

1,913

572,077

Depreciation and amortization

1,498,787

4,718

1,503,505

Other regulatory charges (credits) - net

132,043

—

132,043

Total

7,062,331

93,542

7,155,873

OPERATING INCOME

2,021,384

(39,909)

1,981,475

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

89,196

—

89,196

Interest and investment income

504,018

(218,418)

285,600

Miscellaneous - net

(137,496)

(322,730)

(460,226)

Total

455,718

(541,148)

(85,430)

INTEREST EXPENSE

Interest expense

701,739

185,769

887,508

Allowance for borrowed funds used during construction

(35,588)

—

(35,588)

Total

666,151

185,769

851,920

INCOME BEFORE INCOME TAXES

1,810,951

(766,826)

1,044,125

Income taxes

384,790

(114,687)

270,103

CONSOLIDATED NET INCOME

1,426,161

(652,139)

774,022

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,382

1,497

4,879

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,422,779

$

(653,636)

$

769,143

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$6.66

($3.06)

$3.60

DILUTED

$6.63

($3.04)

$3.58

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

213,592,637

DILUTED

214,736,950

*Totals may not foot due to rounding.

26

Entergy Corporation

Consolidating Income Statement

Nine Months Ended September 30, 2023

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

9,195,588

$

—

$

9,195,588

Natural gas

130,389

—

130,389

Other

—

96,630

96,630

Total

9,325,977

96,630

9,422,607

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,156,208

33,384

2,189,592

Purchased power

702,459

51,740

754,199

Nuclear refueling outage expenses

111,075

—

111,075

Other operation and maintenance

2,007,231

35,953

2,043,184

Asset write-offs, impairments and related charges (credits)

78,434

(40,356)

38,078

Decommissioning

153,945

36

153,981

Taxes other than income taxes

564,286

2,383

566,669

Depreciation and amortization

1,358,049

4,679

1,362,728

Other regulatory charges (credits) - net

(158,317)

—

(158,317)

Total

6,973,370

87,819

7,061,189

OPERATING INCOME

2,352,607

8,811

2,361,418

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

72,238

—

72,238

Interest and investment income

301,763

(205,513)

96,250

Miscellaneous - net

(143,556)

22,542

(121,014)

Total

230,445

(182,971)

47,474

INTEREST EXPENSE

Interest expense

641,564

140,049

781,613

Allowance for borrowed funds used during construction

(29,565)

—

(29,565)

Total

611,999

140,049

752,048

INCOME BEFORE INCOME TAXES

1,971,053

(314,209)

1,656,844

Income taxes

304,352

(21,534)

282,818

CONSOLIDATED NET INCOME

1,666,701

(292,675)

1,374,026

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,595

1,497

5,092

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,663,106

$

(294,172)

$

1,368,934

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$7.87

($1.39)

$6.47

DILUTED

$7.84

($1.39)

$6.45

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

211,420,117

DILUTED

212,195,735

*Totals may not foot due to rounding.

27

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended September 30, 2024

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

11,597,240

$

—

$

11,597,240

Natural gas

183,442

—

183,442

Other

—

81,471

81,471

Total

11,780,682

81,471

11,862,153

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

2,355,286

43,850

2,399,136

Purchased power

819,074

36,682

855,756

Nuclear refueling outage expenses

151,892

—

151,892

Other operation and maintenance

2,911,692

55,030

2,966,722

Asset write-offs, impairments, and related charges (credits)

133,303

3,073

136,376

Decommissioning

215,506

81

215,587

Taxes other than income taxes

758,388

2,593

760,981

Depreciation and amortization

1,979,367

6,413

1,985,780

Other regulatory charges (credits) - net

151,891

—

151,891

Total

9,476,399

147,722

9,624,121

OPERATING INCOME

2,304,283

(66,251)

2,238,032

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

115,451

—

115,451

Interest and investment income

646,006

(293,930)

352,076

Miscellaneous - net

(218,989)

(321,236)

(540,225)

Total

542,468

(615,166)

(72,698)

INTEREST EXPENSE

Interest expense

916,577

235,483

1,152,060

Allowance for borrowed funds used during construction

(45,781)

—

(45,781)

Total

870,796

235,483

1,106,279

INCOME BEFORE INCOME TAXES

1,975,955

(916,900)

1,059,055

Income taxes

(294,409)

(408,841)

(703,250)

CONSOLIDATED NET INCOME

2,270,364

(508,059)

1,762,305

Preferred dividend requirements of subsidiaries and noncontrolling interests

3,564

1,996

5,560

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

2,266,800

$

(510,055)

$

1,756,745

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$10.63

($2.39)

$8.24

DILUTED

$10.58

($2.38)

$8.20

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

213,195,943

DILUTED

214,279,154

*Totals may not foot due to rounding.

28

Entergy Corporation

Consolidating Income Statement

Twelve Months Ended September 30, 2023

(Dollars in thousands)

(Unaudited)

Utility

Parent & Other

Consolidated

OPERATING REVENUES

Electric

$

12,358,348

$

(3)

$

12,358,345

Natural gas

197,391

—

197,391

Other

—

139,371

139,371

Total

12,555,739

139,368

12,695,107

OPERATING EXPENSES

Operating and Maintenance:

Fuel, fuel related expenses, and gas purchased for resale

3,185,391

51,357

3,236,748

Purchased power

989,084

71,341

1,060,425

Nuclear refueling outage expenses

147,482

—

147,482

Other operation and maintenance

2,776,758

55,212

2,831,970

Asset write-offs, impairments, and related charges (credits)

78,434

(40,356)

38,078

Decommissioning

203,838

47

203,885

Taxes other than income taxes

752,367

5,393

757,760

Depreciation and amortization

1,780,523

6,210

1,786,733

Other regulatory charges (credits) - net

(178,269)

—

(178,269)

Total

9,735,608

149,204

9,884,812

OPERATING INCOME

2,820,131

(9,836)

2,810,295

OTHER INCOME (DEDUCTIONS)

Allowance for equity funds used during construction

95,385

—

95,385

Interest and investment income

395,103

(256,432)

138,671

Miscellaneous - net

(219,315)

(12,048)

(231,363)

Total

271,173

(268,480)

2,693

INTEREST EXPENSE

Interest expense

843,222

183,894

1,027,116

Allowance for borrowed funds used during construction

(38,679)

—

(38,679)

Total

804,543

183,894

988,437

INCOME BEFORE INCOME TAXES

2,286,761

(462,210)

1,824,551

Income taxes

388,345

(35,472)

352,873

CONSOLIDATED NET INCOME

1,898,416

(426,738)

1,471,678

Preferred dividend requirements of subsidiaries and noncontrolling interests

(5,726)

1,996

(3,730)

NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION

$

1,904,142

$

(428,734)

$

1,475,408

EARNINGS PER AVERAGE COMMON SHARE:

BASIC

$8.97

($2.02)

$6.95

DILUTED

$8.94

($2.01)

$6.92

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:

BASIC

212,226,396

DILUTED

213,079,304

*Totals may not foot due to rounding.

29

Entergy Corporation

Consolidated Cash Flow Statement

Three Months Ended September 30, 2024 vs. 2023

(Dollars in thousands)

(Unaudited)

2024

2023

Variance

OPERATING ACTIVITIES

Consolidated net income

$

645,754

$

669,714

$

(23,960)

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

614,766

551,697

63,069

Deferred income taxes, investment tax credits, and non-current taxes accrued

218,695

213,708

4,987

Asset write-offs, impairments and related charges (credits)

—

38,078

(38,078)

Changes in working capital:

Receivables

(85,566)

(282,742)

197,176

Fuel inventory

18,329

8,892

9,437

Accounts payable

12,286

(36,444)

48,730

Taxes accrued

120,266

132,979

(12,713)

Interest accrued

35,278

59,764

(24,486)

Deferred fuel costs

73,410

56,830

16,580

Other working capital accounts

(5,196)

11,677

(16,873)

Changes in provisions for estimated losses

14,696

9,393

5,303

Changes in regulatory assets

(78,678)

23,913

(102,591)

Changes in other regulatory liabilities

186,057

(103,241)

289,298

Changes in pension and other postretirement funded status

(60,407)

(219,507)

159,100

Other

(147,318)

270,310

(417,628)

Net cash flow provided by operating activities

1,562,372

1,405,021

157,351

INVESTING ACTIVITIES

Construction/capital expenditures

(1,140,577)

(1,062,152)

(78,425)

Allowance for equity funds used during construction

33,126

24,225

8,901

Nuclear fuel purchases

(45,243)

(66,515)

21,272

Payment for purchase of plant and assets

(371,924)

—

(371,924)

Insurance proceeds received for property damages

7,907

13,309

(5,402)

Changes in securitization account

(7,605)

(12,642)

5,037

Payments to storm reserve escrow accounts

(4,342)

(5,240)

898

Receipts from storm reserve escrow accounts

736

—

736

Decrease (increase) in other investments

13,501

(5,260)

18,761

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

—

5,722

(5,722)

Proceeds from nuclear decommissioning trust fund sales

518,180

370,755

147,425

Investment in nuclear decommissioning trust funds

(538,883)

(395,833)

(143,050)

Net cash flow used in investing activities

(1,535,124)

(1,133,631)

(401,493)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

1,873,596

1,115,351

758,245

Treasury stock

50,466

1,106

49,360

Retirement of long-term debt

(1,820,046)

(1,110,234)

(709,812)

Changes in commercial paper - net

190,058

242,719

(52,661)

Other

(18,374)

35,937

(54,311)

Dividends paid:

Common stock

(241,720)

(226,257)

(15,463)

Preferred stock

(4,580)

(4,580)

—

Net cash flow provided by financing activities

29,400

54,042

(24,642)

Net increase in cash and cash equivalents

56,648

325,432

(268,784)

Cash and cash equivalents at beginning of period

1,355,164

1,194,342

160,822

Cash and cash equivalents at end of period

$

1,411,812

$

1,519,774

$

(107,962)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

262,531

$

195,030

$

67,501

Income taxes

$

967

$

4,060

$

(3,093)

Noncash investing activities:

Accrued construction expenditures

$

52,331

$

(88,619)

$

140,950

30

Entergy Corporation

Consolidated Cash Flow Statement

Nine Months Ended September 30, 2024 vs. 2023

(Dollars in thousands)

(Unaudited)

2024

2023

Variance

OPERATING ACTIVITIES

Consolidated net income

$

774,022

$

1,374,026

$

(600,004)

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

1,821,258

1,668,540

152,718

Deferred income taxes, investment tax credits, and non-current taxes accrued

234,693

257,210

(22,517)

Asset write-offs, impairments and related charges (credits)

131,775

38,078

93,697

Pension settlement charge

316,738

—

316,738

Changes in working capital:

Receivables

(273,120)

(217,483)

(55,637)

Fuel inventory

36,653

(34,601)

71,254

Accounts payable

(137,268)

(304,264)

166,996

Taxes accrued

136,812

107,899

28,913

Interest accrued

58,838

66,571

(7,733)

Deferred fuel costs

208,363

620,440

(412,077)

Other working capital accounts

(125,473)

(137,061)

11,588

Changes in provisions for estimated losses

19,326

(7,171)

26,497

Changes in regulatory assets

182,044

415,101

(233,057)

Changes in other regulatory liabilities

566,451

204,817

361,634

Effect of securitization on regulatory asset

—

(491,150)

491,150

Changes in pension and other postretirement funded status

(191,946)

(347,886)

155,940

Other

(650,338)

17,927

(668,265)

Net cash flow provided by operating activities

3,108,828

3,230,993

(122,165)

INVESTING ACTIVITIES

Construction/capital expenditures

(3,264,856)

(3,373,617)

108,761

Allowance for equity funds used during construction

89,196

72,238

16,958

Nuclear fuel purchases

(206,726)

(201,213)

(5,513)

Payment for purchase of plant and assets

(544,538)

(30,433)

(514,105)

Proceeds from sale of assets

—

11,000

(11,000)

Insurance proceeds received for property damages

7,907

19,493

(11,586)

Changes in securitization account

(3,629)

(4,839)

1,210

Payments to storm reserve escrow accounts

(13,937)

(14,320)

383

Receipts from storm reserve escrow accounts

736

—

736

Decrease (increase) in other investments

3,812

(4,998)

8,810

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

—

23,655

(23,655)

Proceeds from nuclear decommissioning trust fund sales

1,719,342

806,658

912,684

Investment in nuclear decommissioning trust funds

(1,788,922)

(882,686)

(906,236)

Net cash flow used in investing activities

(4,001,615)

(3,579,062)

(422,553)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

6,941,862

3,605,237

3,336,625

Treasury stock

96,448

5,184

91,264

Retirement of long-term debt

(4,199,949)

(3,384,007)

(815,942)

Changes in commercial paper - net

(15,762)

523,484

(539,246)

Capital contributions from noncontrolling interest

—

25,708

(25,708)

Proceeds received by storm trusts related to securitization

—

1,457,676

(1,457,676)

Other

87,166

102,835

(15,669)

Dividends paid:

Common stock

(723,975)

(678,699)

(45,276)

Preferred stock

(13,739)

(13,739)

—

Net cash flow provided by financing activities

2,172,051

1,643,679

528,372

Net increase in cash and cash equivalents

1,279,264

1,295,610

(16,346)

Cash and cash equivalents at beginning of period

132,548

224,164

(91,616)

Cash and cash equivalents at end of period

$

1,411,812

$

1,519,774

$

(107,962)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

795,273

$

685,231

$

110,042

Income taxes

$

8,789

$

35,291

$

(26,502)

Noncash investing activities:

Accrued construction expenditures

$

420,213

$

447,095

$

(26,882)

31

Entergy Corporation

Consolidated Cash Flow Statement

Twelve Months Ended September 30, 2024 vs. 2023

(Dollars in thousands)

(Unaudited)

2024

2023

Variance

OPERATING ACTIVITIES

Consolidated net income

$

1,762,305

$

1,471,678

$

290,627

Adjustments to reconcile consolidated net income to net cash

flow provided by operating activities:

Depreciation, amortization, and decommissioning, including nuclear fuel amortization

2,397,197

2,191,155

206,042

Deferred income taxes, investment tax credits, and non-current taxes accrued

(730,339)

286,728

(1,017,067)

Asset write-offs, impairments and related charges (credits)

136,376

38,078

98,298

Pension settlement charge

316,738

—

316,738

Changes in working capital:

Receivables

46,164

(5,978)

52,142

Fuel inventory

26,088

(47,091)

73,179

Accounts payable

31,948

(346,490)

378,438

Taxes accrued

39,035

22,608

16,427

Interest accrued

11,200

32,323

(21,123)

Deferred fuel costs

347,284

1,048,080

(700,796)

Other working capital accounts

(198,450)

(169,619)

(28,831)

Changes in provisions for estimated losses

(42,134)

69,066

(111,200)

Changes in regulatory assets

202,820

404,832

(202,012)

Changes in other regulatory liabilities

825,439

54,573

770,866

Effect of securitization on regulatory asset

—

(395,230)

395,230

Changes in pension and other postretirement funded status

(454,539)

(789,006)

334,467

Other

(544,969)

141,335

(686,304)

Net cash flow provided by operating activities

4,172,163

4,007,042

165,121

INVESTING ACTIVITIES

Construction/capital expenditures

(4,331,891)

(4,585,622)

253,731

Allowance for equity funds used during construction

115,451

95,385

20,066

Nuclear fuel purchases

(276,486)

(299,207)

22,721

Payment for purchase of plant and assets

(549,199)

(30,433)

(518,766)

Proceeds from sale of assets

—

16,887

(16,887)

Insurance proceeds received for property damages

7,907

19,493

(11,586)

Changes in securitization account

6,703

9,451

(2,748)

Payments to storm reserve escrow accounts

(19,397)

(216,775)

197,378

Receipts from storm reserve escrow accounts

99,265

125,001

(25,736)

Decrease (increase) in other investments

(7,923)

24,912

(32,835)

Litigation proceeds for reimbursement of spent nuclear fuel storage costs

—

23,655

(23,655)

Proceeds from nuclear decommissioning trust fund sales

1,995,406

1,066,040

929,366

Investment in nuclear decommissioning trust funds

(2,091,366)

(1,168,779)

(922,587)

Net cash flow used in investing activities

(5,051,530)

(4,919,992)

(131,538)

FINANCING ACTIVITIES

Proceeds from the issuance of:

Long-term debt

7,609,922

4,308,379

3,301,543

Treasury stock

101,087

5,424

95,663

Common stock

130,649

852,555

(721,906)

Retirement of long-term debt

(5,951,695)

(4,381,268)

(1,570,427)

Changes in commercial paper - net

(228,696)

(35,527)

(193,169)

Capital contributions from noncontrolling interest

—

40,815

(40,815)

Proceeds received by storm trusts related to securitization

—

1,457,676

(1,457,676)

Other

91,926

103,937

(12,011)

Dividends paid:

Common stock

(963,469)

(904,439)

(59,030)

Preferred stock

(18,319)

(18,319)

—

Net cash flow provided by financing activities

771,405

1,429,233

(657,828)

Net increase (decrease) in cash and cash equivalents

(107,962)

516,283

(624,245)

Cash and cash equivalents at beginning of period

1,519,774

1,003,491

516,283

Cash and cash equivalents at end of period

$

1,411,812

$

1,519,774

$

(107,962)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the period for:

Interest - net of amount capitalized

$

1,097,294

$

955,904

$

141,390

Income taxes

$

16,319

$

71,057

$

(54,738)

Noncash investing activities:

Accrued construction expenditures

$

420,213

$

447,095

$

(26,882)

32

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

0——
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0——
Recession

recession, downturn, contraction, slowdown

0——
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

0——
Buybacks

share repurchase, buyback program

0——

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor