Skip to content
PalanorPalanor

Palanor Data/VZ

Earnings release · 8-K Exhibit 99

Verizon Communications · Earnings release · 8-K Exhibit 99

VZ · Communication Services

Filed 2026-04-27 · CY2026 Q2 · Company’s FY2026 Q2 · 4,728 words

Read the original on sec.gov ↗

Palanor summary

Verizon reported its first positive first-quarter postpaid phone net additions since 2013, with 55,000 adds representing a year-over-year improvement exceeding 340,000. The company raised adjusted EPS guidance to 5.0-6.0% growth and now expects total retail postpaid phone net additions in the upper half of the 750,000 to one million range. Consolidated adjusted EBITDA grew 6.7% to $13.4 billion. The company completed $2.5 billion of share repurchases in the quarter and paid down approximately half of Frontier's debt since closing the acquisition in January.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.72

Confidence

81%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-992a2026q1exhibit99.htmEX-99 Document

VZQTR20FIN

Exhibit 99

News Release

FOR IMMEDIATE RELEASE

Media contacts:

April 27, 2026

Katie Magnotta

201-602-9235

katie.magnotta@verizon.com

Jamie Serino

201-401-5460

jamie.serino@verizon.com

Verizon’s Transformation Actions Deliver Growth & Profitability in 1Q26; Company Raises Adjusted EPS Guidance

T1Verizon Achieved First Positive 1Q Postpaid Phone Net Additions Since 2013, a Year-Over-Year Improvement of Over 340,000; Guidance Raised to Top Half of 750,000 - 1M Range

Key 1Q26 Highlights:

•Strong consolidated net income leading to highest quarterly Adjusted EBITDA1 in company history

•Solid earnings per share (EPS) growth, which drove highest quarterly Adjusted EPS1 growth since 2021

•Strong cash flow from operating activities providing confidence in free cash flow1 guidance

NEW YORK, NY — Verizon Communications Inc. (NYSE, Nasdaq: VZ) today reported first-quarter 2026 results that demonstrate accelerating momentum in its strategic transformation. The company delivered a strong quarter across core operating metrics, including its first positive first-quarter postpaid phone net adds since 2013. The achievements and performance this quarter were T2driven by healthier customer economics, including key improvements in customer acquisition and churn, and operational efficiency.

Page 1

VlpHU09DSUQyMDE5UTE=

VZQTR20FIN

“Our first-quarter 2026 results show that our turnaround is not only progressing, it is gaining momentum," said Verizon CEO Dan Schulman. "We are beginning to reclaim our market leadership by putting the customer at the center of everything we do, reducing friction to increase loyalty and create genuine value. This disciplined approach is already delivering healthier economics, lower churn, and the first positive first-quarter postpaid phone net adds we've seen in over a decade. Given our strong performance and momentum, we are raising our 2026 Adjusted EPS1 guidance to year-over-year growth of 5.0 to 6.0 percent and we now expect our total retail postpaid phone net additions to be in the upper half of our 750,000 to one million range."

1Q 2026 Highlights

T3Frontier results are included in Verizon's financial and operating results beginning on January 20, 2026, the date of the closing of the acquisition.

Consolidated Financial Results

•Total operating revenue was $34.4 billion, up 2.9 percent year-over-year. T4This result was driven in part by the company's disciplined approach to promotional spending and the resulting moderated upgrade activity, which impacted wireless equipment revenue.

•Consolidated net income was $5.1 billion, a 3.3 percent increase year-over-year.

•Consolidated adjusted EBITDA1 grew 6.7 percent year-over-year to $13.4 billion.

•Diluted EPS increased to $1.20, representing solid growth of 4.3 percent year-over-year.

•Adjusted EPS1, excluding special items, grew to $1.28 in first-quarter 2026, a 7.6 percent increase year-over-year and the best quarterly growth rate since 2021.

•Cash flow from operating activities was $8.0 billion in first-quarter 2026 compared to $7.8 billion in first-quarter 2025, representing a growth rate of 2.6 percent.

•Capital expenditures were $4.2 billion, as network build pace across mobility and fiber remains on track.

•Free cash flow1 was $3.8 billion in first-quarter 2026 compared to $3.6 billion in first-quarter 2025, representing a growth rate of 4.0 percent.

•Verizon's total unsecured debt as of the end of first-quarter 2026 was $142.5 billion, compared to $131.1 billion at the end of fourth-quarter 2025. The company's net unsecured debt1 at the end of first-quarter 2026 was $130.1 billion compared to $110.1 billion at the end of the fourth-quarter 2025. At the end of first-quarter 2026, Verizon's ratio of unsecured debt to consolidated net income (LTM) was 8.0 times and its net unsecured debt to consolidated adjusted EBITDA ratio1 was 2.6 times.

•T5Verizon paid down approximately half of the Frontier debt since the acquisition closed, and expects to repay substantially all of Frontier's debt by the end of the year.

•T6Verizon successfully completed $2.5 billion of share repurchases in first-quarter 2026, and remains on track for its full-year target of at least $3.0 billion.

Page 2

VlpHU09DSUQyMDE5UTE=

VZQTR20FIN

Mobility and Broadband

•Mobility and broadband service revenue reached approximately $22.9 billion, representing a 1.6 percent increase year-over-year. T7The company's first-quarter revenue result includes an 80 basis point impact to wireless service revenue growth due to the January network outage. In March, mobility and broadband service revenue grew in the middle of the 2.0 percent to 3.0 percent guidance range.

•Wireless equipment revenue was $5.7 billion, up 5.2 percent year-over-year.

•In first-quarter 2026, Verizon reported total postpaid phone net additions of 55,000, the first time the company generated positive first-quarter total postpaid phone net additions since 2013. The year-over-year improvement of over 340,000 was driven in part by a higher mix of new to Verizon gross additions.

•Total core prepaid2 net additions were 115,000, representing seven consecutive quarters of growth.

•T8Verizon delivered 341,000 broadband net additions in first-quarter 2026. This includes total fixed wireless access net additions of 214,000 and 127,000 fiber broadband net additions.

•Verizon now has approximately 16.8 million fixed wireless access and fiber broadband connections.

Outlook and Guidance

Verizon does not provide a reconciliation for certain of the following adjusted (non-GAAP)

forecasts because it cannot, without unreasonable effort, predict the special items that could arise, and the company is unable to address the probable significance of the unavailable information.

Transformation efforts and strong first-quarter performance give Verizon the confidence to provide the following raised guidance for 2026:

•G1G2Adjusted EPS1 of $4.95 to $4.99, or year-over-year growth of 5.0 to 6.0 percent, representing a significant acceleration compared to recent historical performance.

•Total retail postpaid phone net additions are now expected to be in the top half of the 750,000 to 1.0 million range, which is approximately 2 to 3 times the 2025 reported result.

In addition, for 2026, Verizon continues to expect the following:

•G3G4Total mobility and broadband service revenue growth of 2.0 percent to 3.0 percent, equating to approximately $93 billion. Wireless service revenue growth will be approximately flat in 2026 as the company transitions to sustainable volume-based growth.

•G5Cash flow from operations of $37.5 billion to $38.0 billion.

•G6Capital expenditures of $16.0 billion to $16.5 billion.

•G7G8T9Free cash flow1 of $21.5 billion or more, growing approximately 7.0 percent or more from 2025, which will mark the highest free cash flow1 generated since 2020.

Page 3

VlpHU09DSUQyMDE5UTE=

VZQTR20FIN

1 Non-GAAP financial measure. See the accompanying schedules and www.verizon.com/about/investors for reconciliations of non-GAAP financial measures cited in this document to most directly comparable financial measures under generally accepted accounting principles (GAAP).

2 Represents total prepaid results excluding our SafeLink brand.

Verizon Communications Inc. (NYSE, Nasdaq: VZ) powers and empowers how its millions of customers live, work and play, delivering on their demand for mobility, reliable network connectivity and security. Headquartered in New York City, serving countries worldwide and nearly all of the Fortune 500, Verizon generated revenues of $138.2 billion in 2025. Verizon’s world-class team never stops innovating to meet customers where they are today and equip them for the needs of tomorrow. For more, visit verizon.com or find a retail location at verizon.com/stores.

###

VERIZON’S ONLINE MEDIA CENTER: News releases, stories, media contacts and other resources are available at verizon.com/about/news. For images and logos, visit verizon.com/about/news/media-resources. News releases are also available through an RSS feed. To subscribe, visit www.verizon.com/about/rss-feeds/.

Forward-looking statements in this communication we have made forward-looking statements. These statements are based on our estimates and assumptions and are subject to risks and uncertainties. Forward-looking statements include the information concerning our possible or assumed future results of operations. Forward-looking statements also include those preceded or followed by the words “anticipates,” “assumes,” “believes,” “estimates,” “expects,” “forecasts,” “hopes,” “intends,” “plans,” “targets,” "will" or similar expressions. For those statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law.

Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. The following important factors, along with those discussed in our filings with the Securities and Exchange Commission (the “SEC”), could affect future results and could cause those results to differ materially from those expressed in the forward-looking statements: the effects of competition in the markets in which we operate, including the inability to successfully respond to competitive factors such as prices, promotional incentives, network performance and quality, and evolving consumer preferences; failure to take advantage of, or respond to competitors' use of, developments in technology, including artificial intelligence, and address changes in consumer demand; the inability to implement our business strategy; adverse conditions in the U.S. and international economies, including inflation and changing interest rates in the markets in which we operate; changes to international trade and tariff policies and related economic and other impacts; cyberattacks impacting our networks or systems and any resulting financial or reputational impact; our ability to implement business transformation initiatives and achieve their anticipated benefits; system failures and disruptions to our networks and operations and any resulting financial, reputational or business impact; disruption of our key suppliers’ or vendors' provisioning of products or services, including as a result of geopolitical factors, public health crises, natural disasters or extreme weather conditions; material adverse changes in labor matters and any resulting financial or operational impact; damage to our reputation or brands; changes in the regulatory environment in which we operate, including any increase in restrictions on our ability to operate our networks or businesses; allegations regarding the release of hazardous materials or pollutants into the environment from our, or our predecessors’, network assets and any related government investigations, regulatory developments, litigation, penalties and other liability, remediation and compliance costs, operational impacts or reputational damage; significant amount of outstanding debt; significant litigation and any resulting material expenses incurred in defending against lawsuits or paying awards or settlements; an adverse change in the ratings afforded our debt securities by nationally accredited ratings organizations or adverse conditions in the credit markets affecting the cost, including interest rates, and/or availability of further financing; significant increases in benefit plan costs or lower investment returns on plan assets; changes in tax laws or regulations, or in their interpretation, or challenges to our tax positions, resulting in additional tax expense or liabilities; changes in accounting assumptions that regulatory agencies, including the SEC, may require or that result from changes in the accounting rules or their application, which could result in an impact on earnings; our ability to return capital to shareholders, including the amount, timing, and effect of share repurchases and dividends; and risks associated with mergers, acquisitions, divestitures and other strategic transactions, including our ability to obtain cost savings and other synergies and anticipated benefits of completed transactions within the expected time period or at all.

Page 4

VlpHU09DSUQyMDE5UTE=

Verizon Communications Inc.

Condensed Consolidated Statements of Income

(dollars in millions, except per share amounts)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

%

Change

Operating Revenues

Service revenues and other

$

28,759

$

28,087

2.4

Wireless equipment revenues

5,681

5,398

5.2

Total Operating Revenues

34,440

33,485

2.9

Operating Expenses

Cost of services

7,167

6,950

3.1

Cost of wireless equipment

6,506

6,106

6.6

Selling, general and administrative expense

7,633

7,874

(3.1)

Depreciation and amortization expense

4,892

4,577

6.9

Total Operating Expenses

26,198

25,507

2.7

Operating Income

8,242

7,978

3.3

Equity in earnings of unconsolidated businesses

5

6

(16.7)

Other income, net

477

121

*

Interest expense

(1,940)

(1,632)

18.9

Income Before Provision For Income Taxes

6,784

6,473

4.8

Provision for income taxes

(1,638)

(1,490)

9.9

Net Income

$

5,146

$

4,983

3.3

Net income attributable to noncontrolling interests

$

101

$

104

(2.9)

Net income attributable to Verizon

5,045

4,879

3.4

Net Income

$

5,146

$

4,983

3.3

Basic Earnings Per Common Share

Net income attributable to Verizon

$

1.20

$

1.16

3.4

Weighted-average shares outstanding (in millions)

4,205

4,222

Diluted Earnings Per Common Share(1)

Net income attributable to Verizon

$

1.20

$

1.15

4.3

Weighted-average shares outstanding (in millions)

4,210

4,226

Footnotes:

(1)Where applicable, Diluted Earnings per Common Share includes the dilutive effect of shares issuable under our stock-based compensation plans, which represents the only potential dilution.

* Not meaningful

Verizon Communications Inc.

Condensed Consolidated Balance Sheets

(dollars in millions)

Unaudited

3/31/26

12/31/25

$ Change

Assets

Current assets

Cash and cash equivalents

$

8,366

$

19,048

$

(10,682)

Accounts receivable

27,966

28,347

(381)

Less Allowance for credit losses

1,311

1,250

61

Accounts receivable, net

26,655

27,097

(442)

Inventories

2,320

2,441

(121)

Prepaid expenses and other

7,382

8,336

(954)

Total current assets

44,723

56,922

(12,199)

Property, plant and equipment

357,650

337,991

19,659

Less Accumulated depreciation

231,678

228,524

3,154

Property, plant and equipment, net

125,972

109,467

16,505

Investments in unconsolidated businesses

730

785

(55)

Wireless licenses

157,082

157,039

43

Goodwill

30,628

22,841

7,787

Other intangible assets, net

12,799

10,458

2,341

Operating lease right-of-use assets

23,401

23,498

(97)

Other assets

22,547

23,248

(701)

Total assets

$

417,882

$

404,258

$

13,624

Liabilities and Equity

Current liabilities

Debt maturing within one year

$

28,229

$

18,618

$

9,611

Accounts payable and accrued liabilities

21,932

24,981

(3,049)

Current operating lease liabilities

4,720

4,542

178

Other current liabilities

14,999

14,229

770

Total current liabilities

69,880

62,370

7,510

Long-term debt

144,231

139,532

4,699

Employee benefit obligations

12,023

11,099

924

Deferred income taxes

49,312

48,717

595

Non-current operating lease liabilities

18,692

18,951

(259)

Other liabilities

19,122

17,848

1,274

Total long-term liabilities

243,380

236,147

7,233

Equity

Common stock

429

429

—

Additional paid in capital

13,263

13,372

(109)

Retained earnings

96,824

94,744

2,080

Accumulated other comprehensive loss

(2,372)

(1,727)

(645)

Common stock in treasury, at cost

(5,335)

(3,255)

(2,080)

Deferred compensation – employee stock ownership plans and other

500

897

(397)

Noncontrolling interests

1,313

1,281

32

Total equity

104,622

105,741

(1,119)

Total liabilities and equity

$

417,882

$

404,258

$

13,624

Verizon Communications Inc.

Consolidated - Selected Financial and Operating Statistics

(dollars in millions, except per share amounts)

Unaudited

3/31/26

12/31/25

Total debt

$

172,460

$

158,150

Unsecured debt

$

142,498

$

131,083

Net unsecured debt(1)

$

130,053

$

110,053

Unsecured debt / Consolidated Net Income (LTM)

8.0

x

7.4

x

Net unsecured debt / Consolidated Adjusted EBITDA(1)(2)

2.6

x

2.2

x

Common shares outstanding, end of period (in millions)

4,176

4,217

Total employees (‘000)(3)

99.6

89.9

Quarterly cash dividends declared per common share

$

0.7075

$

0.6900

Footnotes:

(1)Non-GAAP financial measure.

(2)Consolidated Adjusted EBITDA excludes the effects of non-operational items and special items.

(3)Number of employees on a full-time equivalent basis.

Verizon Communications Inc.

Condensed Consolidated Statements of Cash Flows

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

$ Change

Cash Flows from Operating Activities

Net Income

$

5,146

$

4,983

$

163

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization expense

4,892

4,577

315

Employee retirement benefits

(117)

143

(260)

Deferred income taxes

703

132

571

Provision for expected credit losses

581

587

(6)

Equity in losses of unconsolidated businesses, inclusive of dividends received

3

20

(17)

Changes in current assets and liabilities, net of effects from acquisition/disposition of businesses

(3,082)

(2,618)

(464)

Other, net

(142)

(42)

(100)

Net cash provided by operating activities

7,984

7,782

202

Cash Flows from Investing Activities

Capital expenditures (including capitalized software)

(4,201)

(4,145)

(56)

Cash paid related to acquisitions of businesses, net of cash acquired

(9,480)

—

(9,480)

Acquisitions of wireless licenses

(83)

(122)

39

Other, net

191

515

(324)

Net cash used in investing activities

(13,573)

(3,752)

(9,821)

Cash Flows from Financing Activities

Proceeds from long-term borrowings

5,975

—

5,975

Proceeds from asset-backed long-term borrowings

6,154

2,781

3,373

Repayments of long-term borrowings and finance lease obligations

(4,258)

(2,446)

(1,812)

Repayments of asset-backed long-term borrowings

(6,828)

(2,589)

(4,239)

Dividends paid

(2,910)

(2,856)

(54)

Purchase of common stock for treasury

(2,500)

—

(2,500)

Other, net

(911)

(783)

(128)

Net cash used in financing activities

(5,278)

(5,893)

615

Decrease in cash, cash equivalents and restricted cash

(10,867)

(1,863)

(9,004)

Cash, cash equivalents and restricted cash, beginning of period

19,499

4,635

14,864

Cash, cash equivalents and restricted cash, end of period

$

8,632

$

2,772

$

5,860

Verizon Communications Inc.

Consumer - Selected Financial Results

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

%

Change

Operating Revenues

Mobility and broadband service(1)

$

19,180

$

18,801

2.0

Wireless equipment

4,824

4,532

6.4

Other(2)

2,449

2,285

7.2

Total Operating Revenues

26,453

25,618

3.3

Operating Expenses

Cost of services

4,820

4,574

5.4

Cost of wireless equipment

5,303

4,912

8.0

Selling, general and administrative expense

4,886

5,165

(5.4)

Depreciation and amortization expense

3,730

3,543

5.3

Total Operating Expenses

18,739

18,194

3.0

Operating Income

$

7,714

$

7,424

3.9

Operating Income Margin

29.2

%

29.0

%

Segment EBITDA(3)

$

11,444

$

10,967

4.3

Segment EBITDA Margin(3)

43.3

%

42.8

%

Footnotes:

(1) Mobility and broadband service revenue primarily includes revenue from mobility communication services, FWA broadband, Fios internet and other fiber-based services.

(2) Other revenue primarily includes revenue from wireline products that provide legacy voice, video and data solutions, as well as broadband solutions over a traditional copper-based network. Other revenue also includes fees that partially recover the direct and indirect costs of complying with regulatory and industry obligations and programs, leasing and interest recognized when equipment is sold to the customer by an authorized agent under a device payment plan agreement.

(3) Non-GAAP financial measure.

During the first quarter of 2026, Verizon revised its presentation of revenue reporting for its reportable segments. Accordingly, beginning in the first quarter of 2026, Verizon has reported Consumer revenue disaggregated by products and services as follows: Mobility and broadband service revenue, Wireless equipment revenue and Other revenue. Prior period operating revenue results have been recast to conform to the current period presentation. There was no change to the composition of our reportable segments and total segment results, nor to the determination of segment profit.

The segment financial results above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.

Certain intersegment transactions with corporate entities have not been eliminated.

Verizon Communications Inc.

Business - Selected Financial Results

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

%

Change

Operating Revenues

Mobility and broadband service(1)

$

3,688

$

3,717

(0.8)

Wireless equipment

857

866

(1.0)

Other(2)

2,874

2,703

6.3

Total Operating Revenues

7,419

7,286

1.8

Operating Expenses

Cost of services

2,341

2,376

(1.5)

Cost of wireless equipment

1,202

1,194

0.7

Selling, general and administrative expense

1,911

2,032

(6.0)

Depreciation and amortization expense

1,081

1,020

6.0

Total Operating Expenses

6,535

6,622

(1.3)

Operating Income

$

884

$

664

33.1

Operating Income Margin

11.9

%

9.1

%

Segment EBITDA(3)

$

1,965

$

1,684

16.7

Segment EBITDA Margin(3)

26.5

%

23.1

%

Footnotes:

(1) Mobility and broadband service revenue primarily includes revenue from mobility communication services, FWA broadband, Fios internet and other fiber-based services.

(2) Other revenue primarily includes revenue from wireline products that provide legacy voice, video and data solutions, as well as broadband solutions over a traditional copper-based network. Other revenue also includes fees that partially recover the direct and indirect costs of complying with regulatory and industry obligations and programs, leasing and interest recognized when equipment is sold to the customer by an authorized agent under a device payment plan agreement.

(3) Non-GAAP financial measure.

During the first quarter of 2026, Verizon revised its presentation of revenue reporting for its reportable segments. Accordingly, beginning in the first quarter of 2026, Verizon has reported Business revenue disaggregated by products and services as follows: Mobility and broadband service revenue, Wireless equipment revenue and Other revenue. Prior period operating revenue results have been recast to conform to the current period presentation. There was no change to the composition of our reportable segments and total segment results, nor to the determination of segment profit.

The segment financial results above exclude the effects of special items (other than the effects of acquisition-related intangible asset amortization), which the Company’s chief operating decision maker does not consider in assessing segment performance.

Certain intersegment transactions with corporate entities have not been eliminated.

Verizon Communications Inc.

Total Operating Statistics

Unaudited

3/31/26

3/31/25

% Change

Connections (‘000)

Wireless retail

146,798

145,974

0.6

Wireless retail postpaid

126,499

125,744

0.6

Wireless retail postpaid phone

93,920

93,214

0.8

Wireless retail core prepaid(1)

19,279

18,977

1.6

Fiber broadband

10,757

7,581

41.9

FWA broadband

6,006

4,845

24.0

Total broadband(2)

16,763

12,426

34.9

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

%

Change

Net Additions Detail (‘000)

Wireless retail

(116)

(65)

(78.5)

Wireless retail postpaid

(196)

(159)

(23.3)

Wireless retail postpaid phone

55

(289)

*

Wireless retail core prepaid(1)

115

137

(16.1)

Fiber broadband

127

45

*

FWA broadband

214

308

(30.5)

Total broadband(2)

341

353

(3.4)

Account Statistics

Wireless retail postpaid accounts (‘000)(3)

34,369

34,696

(0.9)

Wireless retail postpaid ARPA(4)

$

166.66

$

169.81

(1.9)

Wireless retail core prepaid ARPU(5)

$

33.31

$

31.92

4.4

Churn Detail

Wireless retail postpaid phone

0.97

%

0.95

%

Wireless retail core prepaid(1)

3.45

%

3.47

%

Wireless Retail Postpaid Connection Statistics

Upgrade rate

3.0

%

2.8

%

Footnotes:

(1) Represents total prepaid results excluding our SafeLink brand.

(2) Total broadband excludes solutions provided over a traditional copper-based network.

(3) Statistic presented as of end of period.

(4) Wireless retail postpaid ARPA - average service revenue per account from retail postpaid accounts.

(5) Wireless retail core prepaid ARPU - average service revenue per unit from retail prepaid connections excluding our SafeLink brand.

Where applicable, the operating results reflect certain adjustments, including those related to migration activity among different types of devices and plans, customer profile changes, product-related changes and adjustments in connection with mergers, acquisitions and divestitures. Where applicable, historical results have been recast to conform to the current period presentation.

* Not meaningful

Verizon Communications Inc.

Non-GAAP Reconciliations - Consolidated Verizon

Consolidated EBITDA and Consolidated Adjusted EBITDA

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 12/31/25

3 Mos. Ended 9/30/25

3 Mos. Ended 6/30/25

3 Mos. Ended 3/31/25

Consolidated Net Income

$

5,146

$

2,448

$

5,056

$

5,121

$

4,983

Add:

Provision for income taxes

1,638

615

1,471

1,488

1,490

Interest expense(1)

1,940

1,759

1,664

1,639

1,632

Depreciation and amortization expense(2)

4,892

4,519

4,618

4,635

4,577

Consolidated EBITDA

$

13,616

$

9,341

$

12,809

$

12,883

$

12,682

Add/(subtract):

Other (income) expense, net(3)

$

(477)

$

185

$

(92)

$

(79)

$

(121)

Equity in (earnings) losses of unconsolidated businesses

(5)

(3)

6

3

(6)

Severance charges

—

1,715

—

—

—

Acquisition and integration related charges

261

39

52

—

—

Asset and business rationalization

—

583

—

—

—

(221)

2,519

(34)

(76)

(127)

Consolidated Adjusted EBITDA

$

13,395

$

11,860

$

12,775

$

12,807

$

12,555

Consolidated Adjusted EBITDA - Year over year change %

6.7

%

Footnotes:

(1) Includes a portion of the Acquisition and integration related charges, where applicable.

(2) Includes Amortization of acquisition-related intangible assets.

(3) Includes Pension and benefits remeasurement adjustments, where applicable.

Consolidated EBITDA and Consolidated Adjusted EBITDA (LTM)

(dollars in millions)

Unaudited

12 Mos. Ended 3/31/26

12 Mos. Ended 12/31/25

Consolidated Net Income

$

17,771

$

17,608

Add:

Provision for income taxes

5,212

5,064

Interest expense(1)

7,002

6,694

Depreciation and amortization expense(2)

18,664

18,349

Consolidated EBITDA

$

48,649

$

47,715

Add/(subtract):

Other income, net(3)

$

(463)

$

(107)

Equity in losses of unconsolidated businesses

1

—

Severance charges

1,715

1,715

Acquisition and integration related charges

352

91

Asset and business rationalization

583

583

2,188

2,282

Consolidated Adjusted EBITDA

$

50,837

$

49,997

Footnotes:

(1) Includes a portion of the Acquisition and integration related charges, where applicable.

(2) Includes Amortization of acquisition-related intangible assets.

(3) Includes Pension and benefits remeasurement adjustments, where applicable.

Verizon Communications Inc.

Net Unsecured Debt and Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio

(dollars in millions)

Unaudited

3/31/26

12/31/25

Debt maturing within one year

$

28,229

$

18,618

Long-term debt

144,231

139,532

Total Debt

172,460

158,150

Less Secured debt

29,962

27,067

Unsecured Debt

142,498

131,083

Less Equity credit for junior subordinated notes(1)

4,079

1,982

Less Cash and cash equivalents

8,366

19,048

Net Unsecured Debt

$

130,053

$

110,053

Consolidated Net Income (LTM)

$

17,771

$

17,608

Unsecured Debt to Consolidated Net Income Ratio

8.0

x

7.4

x

Consolidated Adjusted EBITDA (LTM)

$

50,837

$

49,997

Net Unsecured Debt to Consolidated Adjusted EBITDA Ratio

2.6

x

2.2

x

Footnote:

(1) Represents a fifty percent equity credit related to junior subordinated notes outstanding.

Adjusted Earnings per Common Share (Adjusted EPS)

(dollars in millions, except per share amounts)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

Pre-tax

Tax

After-Tax

Pre-tax

Tax

After-Tax

EPS

$

1.20

$

1.15

Amortization of acquisition-related intangible assets

$

240

$

(60)

$

180

0.04

$

190

$

(48)

$

142

0.03

Pension and benefits credits

(237)

59

(178)

(0.04)

—

—

—

—

Acquisition and integration related charges

261

68

329

0.08

—

—

—

—

$

264

$

67

$

331

$

0.08

$

190

$

(48)

$

142

$

0.03

Adjusted EPS

$

1.28

$

1.19

Year over year change %

7.6

%

3.5

%

Footnote:

Adjusted EPS may not add due to rounding.

(dollars in millions, except per share amounts)

Unaudited

3 Mos. Ended 3/31/24

3 Mos. Ended 3/31/23

Pre-tax

Tax

After-Tax

Pre-tax

Tax

After-Tax

EPS

$

1.09

$

1.17

Amortization of acquisition-related intangible assets

$

221

$

(56)

$

165

0.04

$

208

$

(53)

$

155

0.04

Legacy legal matter

106

(27)

79

0.02

—

—

—

—

$

327

$

(83)

$

244

$

0.06

$

208

$

(53)

$

155

$

0.04

Adjusted EPS

$

1.15

$

1.20

Year over year change %

(4.2)

%

(11.1)

%

Footnote:

Adjusted EPS may not add due to rounding.

Verizon Communications Inc.

(dollars in millions, except per share amounts)

Unaudited

3 Mos. Ended 3/31/22

3 Mos. Ended 3/31/21

Pre-tax

Tax

After-Tax

Pre-tax

Tax

After-Tax

EPS

$

1.09

$

1.27

Amortization of acquisition-related intangible assets

$

238

$

(60)

$

178

0.04

$

276

$

(67)

$

209

0.05

Early debt redemption costs

1,241

(316)

925

0.22

—

—

—

—

Loss on spectrum licenses

—

—

—

—

223

(56)

167

0.04

$

1,479

$

(376)

$

1,103

$

0.26

$

499

$

(123)

$

376

$

0.09

Adjusted EPS

$

1.35

$

1.36

Year over year change %

(0.7)

%

7.9

%

Footnote:

Adjusted EPS may not add due to rounding.

(dollars in millions, except per share amounts)

Unaudited

3 Mos. Ended 3/31/20

Pre-tax

Tax

After-Tax

EPS

$

1.00

Loss on spectrum licenses

$

1,195

$

(281)

$

914

0.22

Pension and benefits charges

182

(47)

135

0.03

$

1,377

$

(328)

$

1,049

$

0.25

Adjusted EPS

$

1.26

Footnote:

Adjusted EPS may not add due to rounding.

Free Cash Flow

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

Net Cash Provided by Operating Activities

$

7,984

$

7,782

Capital expenditures (including capitalized software)

(4,201)

(4,145)

Free Cash Flow

$

3,783

$

3,637

Year over year change %

4.0

%

(dollars in millions)

Unaudited

12 Mos. Ended 12/31/25

12 Mos. Ended 12/31/24

12 Mos. Ended 12/31/23

12 Mos. Ended 12/31/22

12 Mos. Ended 12/31/21

12 Mos. Ended 12/31/20

Net Cash Provided by Operating Activities

$

37,137

$

36,912

$

37,475

$

37,141

$

39,539

$

41,768

Capital expenditures (including capitalized software)

(17,011)

(17,090)

(18,767)

(23,087)

(20,286)

(18,192)

Free Cash Flow

$

20,126

$

19,822

$

18,708

$

14,054

$

19,253

$

23,576

Free Cash Flow Forecast

(dollars in millions)

12 Mos. Ended

Unaudited

12/31/26

Net Cash Provided by Operating Activities Forecast

$

37,500 - 38,000

Capital expenditures forecast (including capitalized software)

(16,000 - 16,500)

Free Cash Flow Forecast

$

21,500

Free Cash Flow Growth Forecast %

6.8

%

Verizon Communications Inc.

Non-GAAP Reconciliations - Segments

Segment EBITDA and Segment EBITDA Margin

Consumer

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

Operating Income

$

7,714

$

7,424

Add Depreciation and amortization expense

3,730

3,543

Segment EBITDA

$

11,444

$

10,967

Year over year change %

4.3

%

Total operating revenues

$

26,453

$

25,618

Operating Income Margin

29.2

%

29.0

%

Segment EBITDA Margin

43.3

%

42.8

%

Business

(dollars in millions)

Unaudited

3 Mos. Ended 3/31/26

3 Mos. Ended 3/31/25

Operating Income

$

884

$

664

Add Depreciation and amortization expense

1,081

1,020

Segment EBITDA

$

1,965

$

1,684

Year over year change %

16.7

%

Total operating revenues

$

7,419

$

7,286

Operating Income Margin

11.9

%

9.1

%

Segment EBITDA Margin

26.5

%

23.1

%

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

111
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—1
Recession

recession, downturn, contraction, slowdown

001
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

111
Buybacks

share repurchase, buyback program

2—2

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor