Skip to content
PalanorPalanor

Palanor Data/PEG

Earnings release · 8-K Exhibit 99

Public Service Enterprise Group · Earnings release · 8-K Exhibit 99

PEG · Utilities

Filed 2025-11-03 · CY2025 Q4 · Company’s FY2025 Q4 · 4,002 words

Read the original on sec.gov ↗

This filing’s 3 Guidance Ledger statements come from its other earnings exhibit. Read that exhibit →

Palanor summary

PSEG reported third quarter 2025 results, narrowing its non-GAAP operating earnings guidance to $4.00-$4.06 per share. The company is reaffirming its five-year earnings growth outlook of 5% to 7%. A generation supply-demand imbalance caused summer electric bills to rise nearly 20%. PSEG is collaborating with stakeholders to address resource adequacy.

Written by Palanor from the full document. Not the company’s words.

Sentiment

+0.20

Confidence

60%

Scored on the whole document. No single passage carries these two numbers, so none is highlighted.

EX-992d36283dex99.htmEX-99 EX-99

Exhibit 99

Public Service Enterprise Group

80 Park Plaza

Newark, NJ

07102

PSEG ANNOUNCES THIRD QUARTER 2025 RESULTS

$1.24 PER SHARE NET INCOME

$1.13 PER SHARE NON-GAAP OPERATING EARNINGS

(NEWARK, N.J. – November 3, 2025) Public Service Enterprise Group (NYSE: PEG) reported the following results for the third quarter and nine months

ended September 30, 2025:

PSEG Consolidated (unaudited)

Third Quarter Comparative Results

Income

Earnings Per Share

($ millions, except per share amounts)

2025

2024

2025

2024

Net Income

$

622

$

520

$

1.24

$

1.04

Reconciling Items

(57

)

(72

)

(0.11

)

(0.14

)

Non-GAAP Operating Earnings

$

565

$

448

$

1.13

$

0.90

Average Shares Outstanding (Diluted)

501

500

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAP Operating Earnings.

PSEG Consolidated (unaudited)

Nine Months Ended September 30, Comparative Results

Income

Earnings Per Share

($ millions, except per share amounts)

2025

2024

2025

2024

Net Income

$

1,796

$

1,486

$

3.59

$

2.97

Reconciling Items

(129

)

(68

)

(0.26

)

(0.13

)

Non-GAAP Operating Earnings

$

1,667

$

1,418

$

3.33

$

2.84

Average Shares Outstanding (Diluted)

501

500

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAP Operating Earnings.

Third Quarter 2025 Highlights

•

PSEG’s solid third quarter andyear-to-date operating and financial results reflect the expected incremental impact of new rates from the October 2024 base rate case settlement for the full quarter

and higher power pricing for the year-to-date period.

•

Our results through the first nine months T1enable us to narrow our 2025non-GAAP Operating Earnings guidance to the upper half of the range at $4.00 to $4.06 per share, from $3.94 to $4.06 per share prior.

•

T2Regulated investment was approximately $1 billion in the quarter and $2.7 billion over the first nine

months of 2025 as part of our planned $3.8 billion capital spending program focused on

1

replacing and modernizing New Jersey’s energy infrastructure, meeting load growth, and expanding energy efficiency programs that lower energy demand and customer bills.

•

T3PSEG Nuclear supplied the grid with 7.9 TWh of reliable, carbon-free baseload energy in the third quarter, while

providing PSEG with the financial flexibility to fund our regulated investments.

•

Our 100%-owned Hope Creek unit completed abreaker-to-breaker run, operating for 499 continuous days since its last refueling outage, and recently completed work to extend its fuel cycle from 18 to 24 months,

positioning the unit to produce more megawatt hours going forward.

•

The Long Island Power Authority Board of Trustees approved a five-year contract extension of PSEG Long Island as

operations service provider for electric service on Long Island and in the Rockaways through 2030.

“We continue executing

PSEG’s growth plan with a focus on operational excellence and rigorous cost discipline to maintain reliability and provide value for our customers. This summer, however, a growing generation supply-demand imbalance, along with the T4impact of

PJM’s capacity market results, which PSE&G passes through to customers, directly caused T5summer electric bills to rise nearly 20%. To T6address the growing resource adequacy imbalance in themid-Atlantic region, we are actively collaborating with the State and other stakeholders to develop real solutions in New Jersey and ensure we can affordably meet our customers’ energy needs.

We are T7reaffirming PSEG’s five-year, non-GAAP Operating Earnings growth outlook of 5% to 7% through 2029 as we

continue to pursue opportunities incremental to our long-term forecast, including the potential to contract our nuclear output under multi-year agreements and potential incremental investments to address the near-term need for additional supply due

to growing customer demand. Notably, our T8solid balance sheet enables the funding of PSEG’s five-year capital investment program of $22.5 billion to $26 billion without the need to issue new equity or sell assets and provides the

opportunity for consistent and sustainable dividend growth,” said Ralph LaRossa, PSEG’s chair, president and CEO.

PSEG

Results by Segment (unaudited)

Third Quarter and Nine Months Ended September 30, Comparative Results

($ millions)

3Q 2025

3Q 2024

YTD 2025

YTD 2024

PSE&G Net Income/Non-GAAP Operating Earnings

$

515

$

379

$

1,393

$

1,169

PSEG Power & Other Net Income

107

141

403

317

Total PSEG Net Income

$

622

$

520

$

1,796

$

1,486

PSEG Power & Other Non-GAAP Operating

Earnings

$

50

$

69

$

274

$

249

Total PSEG Non-GAAP Operating Earnings

$

565

$

448

$

1,667

$

1,418

PSE&G’s results for the third quarter reflect the new electric and gas rates placed into effect last

October 15, 2024, following settlement of its first distribution base rate case since 2018 as well as margin from Transmission and Energy Efficiency investments. Partly offsetting this in the quarter’s results was higher expected

operation and maintenance costs, as well as higher depreciation and interest expenses driven by Distribution investments.

2

Results for PSEG Power & Other reflect higher nuclear related operation and maintenance costs from

the Hope Creek refueling outage and fuel cycle extension work along with lower generation volume, partly offset by higher power pricing.

###

PSEG will host a conference call

to review its third quarter 2025 results, earnings guidance, and other matters with the financial community at 11:00 a.m. ET today. Please register to access this event by visiting: https://investor.pseg.com/investor-news-and-events

Media Relations:

Investor Relations:

(973) 430-7734

DL-ENT-pseg.communications@pseg.com

(973) 430-6565

PSEG-IR-GeneralInquiry@pseg.com

About PSEG

Public

Service Enterprise Group (PSEG) (NYSE: PEG) is a predominantly regulated infrastructure company operating New Jersey’s largest transmission and distribution utility, serving approximately 2.4 million electric and 1.9 million natural

gas customers. PSEG also owns an independent fleet of 3,758 MW of carbon-free, baseload nuclear power generating units in NJ and PA. Guided by its Powering Progress vision, PSEG aims to power a future where people use less energy, and

it’s cleaner, safer and delivered more reliably than ever. PSEG is a member of the S&P 500 Index and has been named to the Dow Jones Sustainability North America Index for 17 consecutive years. PSEG’s businesses include Public

Service Electric and Gas Co. (PSE&G), PSEG Power and PSEG Long Island (https://corporate.pseg.com).

Non-GAAP Financial Measures

Management uses non-GAAP Operating Earnings in its internal analysis, and in communications with investors and

analysts, as a consistent measure for comparing PSEG’s financial performance to previous financial results. Non-GAAP Operating Earnings exclude the impact of gains (losses) associated with the Nuclear

Decommissioning Trust (NDT), Mark-to-Market (MTM) accounting and other material infrequent items.

See Attachments 8 and 9 for a complete list of items excluded from Net Income in the determination of non-GAAPOperating Earnings. The presentation of non-GAAP Operating Earnings is intended to complement and should not be considered an alternative to the presentation of Net Income, which is an indicator of financial

performance determined in accordance with GAAP. In addition, non-GAAP Operating Earnings as presented in this report may not be comparable to similarly titled measures used by other companies.

Due to the forward-looking nature of non-GAAP Operating Earnings guidance, PSEG is unable to reconcile this non-GAAP financial measure to the most directly comparable GAAP financial measure because comparable GAAP measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and

quantifying measures that would be required for such reconciliation. Namely, we are not able to reliably project without unreasonable effort MTM and NDT gains (losses), for future periods due to market volatility. These items are uncertain, depend

on various factors, and may have a material impact on our future GAAP results.

3

Forward-Looking Statements

Certain of the matters discussed in this report about our and our subsidiaries’ future performance, including, without limitation, future revenues,

earnings, strategies, prospects, consequences, and all other statements that are not purely historical constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such

forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such statements are based on management’s beliefs as well as assumptions made by and information

currently available to management. When used herein, the words “anticipate,” “intend,” “estimate,” “believe,” “expect,” “plan,” “should,” “hypothetical,”

“potential,” “forecast,” “project,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ are often presented with

the forward-looking statements themselves. Other factors that could cause actual results to differ materially from those contemplated in any forward-looking statements made by us herein are discussed in filings we make with the United States

Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K and subsequent reports on Form 10-Q and Form8-K. These factors include, but are not limited to:

•

any inability to successfully develop, obtain regulatory approval for, or construct transmission and

distribution, and our nuclear generation projects;

•

the physical, financial and transition risks related to climate change, including risks relating to potentially

increased legislative and regulatory burdens, changing customer preferences and lawsuits;

•

any equipment failures, accidents, critical operating technology or business system failures, natural disasters,

severe weather events, acts of war, terrorism or other acts of violence, sabotage, physical attacks or security breaches, cyberattacks or other incidents that may impact our ability to provide safe and reliable service to our customers;

•

any inability to recover the carrying amount of our long-lived assets;

•

disruptions or cost increases in our supply chain, including labor shortages;

•

any inability to maintain sufficient liquidity or access sufficient capital on commercially reasonable terms;

•

the impact of cybersecurity attacks or intrusions or other disruptions to our information technology, operational

or other systems;

•

an increasing demand for power and load growth, potentially compounded by a shift away from natural gas toward

increased electrification;

•

failure to attract and retain a qualified workforce;

•

increases in the costs of equipment, materials, fuel, services and labor;

•

the impact of our covenants in our debt instruments and credit agreements on our business;

•

adverse performance of our defined benefit plan trust funds and Nuclear Decommissioning Trust Fund and increases

in funding requirements;

•

any inability to enter into or extend certain significant contracts;

•

development, adoption and use of Artificial Intelligence by us and our third-party vendors;

•

fluctuations in, or third-party default risk in wholesale power and natural gas markets, including the potential

impacts on the economic viability of our generation units;

•

the ability to obtain adequate nuclear fuel supply;

•

changes in technology related to energy generation, distribution and consumption and changes in customer usage

patterns;

•

third-party credit risk relating to our sale of nuclear generation output and purchase of nuclear fuel;

•

any inability to meet our commitments under forward sale obligations and Regional Transmission Organization

rules;

•

the impact of changes in state and federal legislation and regulations on our business, including

PSE&G’s ability to recover costs and earn returns on authorized investments;

•

PSE&G’s proposed investment projects or programs may not be fully approved by regulators and its

capital investment may be lower than planned;

•

our ability to receive sufficient financial support for our New Jersey nuclear plants from the markets,

production tax credit and/or zero emission certificates program;

•

adverse changes in and non-compliance with energy industry laws,

policies, regulations and standards, including market structures and transmission planning and transmission returns;

•

risks associated with our ownership and operation of nuclear facilities and third-party operation of co-owned nuclear facilities, including increased nuclear fuel storage costs, regulatory risks, such as compliance with the

4

Atomic Energy Act and trade control, environmental and other regulations, as well as operational, financial, environmental and health and safety risks;

•

changes in federal, state and local environmental laws and regulations and enforcement;

•

delays in receipt of, or an inability to receive, necessary licenses and permits and siting approvals; and

•

changes in tax laws and regulations.

All of the forward-looking statements made in this report are qualified by these cautionary statements and we cannot assure you that the results or

developments anticipated by management will be realized or even if realized, will have the expected consequences to, or effects on, us or our business, prospects, financial condition, results of operations or cash flows. Readers are cautioned not to

place undue reliance on these forward-looking statements in making any investment decision. Forward-looking statements made in this report apply only as of the date of this report. While we may elect to update forward-looking statements from time to

time, we specifically disclaim any obligation to do so, even in light of new information or future events, unless otherwise required by applicable securities laws.

The forward-looking statements contained in this report are intended to qualify for the safe harbor provisions of Section 27A of the Securities Act of

1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.

From time to time, PSEG and PSE&G release important information via postings on their corporate Investor Relations website

at https://investor.pseg.com. Investors and other interested parties are encouraged to visit the Investor Relations website to review new postings. You can sign up for automatic email alerts regarding new postings at the bottom of the webpage

at https://investor.pseg.com or by navigating to the Email Alerts webpage here. The information on https://investor.pseg.com and https://investor.pseg.com/resources/email-alerts/default.aspx is not incorporated herein and

is not part of this press release or the Form 8-K to which it is an exhibit.

5

Attachment 1

Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)

Three Months Ended September 30, 2025

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

3,226

$

(58

)

$

2,535

$

749

OPERATING EXPENSES

Energy Costs

1,133

(58

)

1,013

178

Operation and Maintenance

927

—

543

384

Depreciation and Amortization

311

—

277

34

Total Operating Expenses

2,371

(58

)

1,833

596

OPERATING INCOME

855

—

702

153

Net Gains (Losses) on Trust Investments

62

—

—

62

Net Other Income (Deductions)

39

(1

)

16

24

Net Non-Operating Pension and OPEB Credits (Costs)

17

—

17

—

Interest Expense

(253

)

1

(162

)

(92

)

INCOME BEFORE INCOME TAXES

720

—

573

147

Income Tax Expense

(98

)

—

(58

)

(40

)

NET INCOME

$

622

$

—

$

515

$

107

Reconciling Items Excluded from Net

Income(b)

(57

)

—

—

(57

)

OPERATING EARNINGS (non-GAAP)

$

565

$

—

$

515

$

50

Earnings Per Share

NET INCOME

$

1.24

Reconciling Items Excluded from Net

Income(b)

(0.11

)

OPERATING EARNINGS (non-GAAP)

$

1.13

Three Months Ended September 30, 2024

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

2,642

$

(80

)

$

2,139

$

583

OPERATING EXPENSES

Energy Costs

899

(80

)

839

140

Operation and Maintenance

808

—

464

344

Depreciation and Amortization

294

—

254

40

Total Operating Expenses

2,001

(80

)

1,557

524

OPERATING INCOME

641

—

582

59

Income from Equity Method Investments

1

—

—

1

Net Gains (Losses) on Trust Investments

89

—

—

89

Net Other Income (Deductions)

37

(1

)

18

20

Net Non-Operating Pension and OPEB Credits (Costs)

18

—

20

(2

)

Interest Expense

(227

)

1

(151

)

(77

)

INCOME BEFORE INCOME TAXES

559

—

469

90

Income Tax (Expense) Benefit

(39

)

—

(90

)

51

NET INCOME

$

520

$

—

$

379

$

141

Reconciling Items Excluded from Net

Income(b)

(72

)

—

—

(72

)

OPERATING EARNINGS (non-GAAP)

$

448

$

—

$

379

$

69

Earnings Per Share

NET INCOME

$

1.04

Reconciling Items Excluded from Net

Income(b)

(0.14

)

OPERATING EARNINGS (non-GAAP)

$

0.90

(a)

Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b)

See Attachments 8 and 9 for details of items excluded from Net Income to compute Operating Earnings (non-GAAP).

Attachment 2

Public Service Enterprise Group Incorporated

Consolidating Statements of Operations

(Unaudited, $ millions, except per share data)

Nine Months Ended September 30, 2025

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

9,253

$

(738

)

$

7,230

$

2,761

OPERATING EXPENSES

Energy Costs

3,145

(738

)

2,867

1,016

Operation and Maintenance

2,700

—

1,623

1,077

Depreciation and Amortization

939

—

832

107

Total Operating Expenses

6,784

(738

)

5,322

2,200

OPERATING INCOME

2,469

—

1,908

561

Net Gains (Losses) on Trust Investments

165

—

—

165

Net Other Income (Deductions)

122

(3

)

48

77

Net Non-Operating Pension and OPEB Credits (Costs)

49

—

52

(3

)

Interest Expense

(742

)

3

(480

)

(265

)

INCOME BEFORE INCOME TAXES

2,063

—

1,528

535

Income Tax Expense

(267

)

—

(135

)

(132

)

NET INCOME

$

1,796

$

—

$

1,393

$

403

Reconciling Items Excluded from Net

Income(b)

(129

)

—

—

(129

)

OPERATING EARNINGS (non-GAAP)

$

1,667

$

—

$

1,393

$

274

Earnings Per Share

NET INCOME

$

3.59

Reconciling Items Excluded from Net

Income(b)

(0.26

)

OPERATING EARNINGS (non-GAAP)

$

3.33

Nine Months Ended September 30, 2024

PSEG

Eliminations

PSE&G

PSEG Power

& Other(a)

OPERATING REVENUES

$

7,825

$

(650

)

$

6,335

$

2,140

OPERATING EXPENSES

Energy Costs

2,628

(650

)

2,450

828

Operation and Maintenance

2,415

—

1,395

1,020

Depreciation and Amortization

874

—

758

116

Total Operating Expenses

5,917

(650

)

4,603

1,964

OPERATING INCOME

1,908

—

1,732

176

Income from Equity Method Investments

2

—

—

2

Net Gains (Losses) on Trust Investments

191

—

—

191

Net Other Income (Deductions)

119

(4

)

50

73

Net Non-Operating Pension and OPEB Credits (Costs)

55

—

58

(3

)

Interest Expense

(650

)

4

(430

)

(224

)

INCOME BEFORE INCOME TAXES

1,625

—

1,410

215

Income Tax (Expense) Benefit

(139

)

—

(241

)

102

NET INCOME

$

1,486

$

—

$

1,169

$

317

Reconciling Items Excluded from Net

Income(b)

(68

)

—

—

(68

)

OPERATING EARNINGS (non-GAAP)

$

1,418

$

—

$

1,169

$

249

Earnings Per Share

NET INCOME

$

2.97

Reconciling Items Excluded from Net

Income(b)

(0.13

)

OPERATING EARNINGS (non-GAAP)

$

2.84

(a)

Includes activities at PSEG Power, PSEG Long Island, Energy Holdings, PSEG Services Corporation and the Parent.

(b)

See Attachments 8 and 9 for details of items excluded from Net Income to compute Operating Earnings (non-GAAP).

Attachment 3

Public Service Enterprise Group Incorporated

Capitalization Schedule

(Unaudited, $ millions)

September 30,

2025

December 31,

2024

DEBT

Commercial Paper and Loans

$

829

$

1,593

Long-Term Debt*

22,541

21,114

Total Debt

23,370

22,707

STOCKHOLDERS’ EQUITY

Common Stock

5,045

5,057

Treasury Stock

(1,370

)

(1,403

)

Retained Earnings

13,446

12,593

Accumulated Other Comprehensive Loss

(112

)

(133

)

Total Stockholders’ Equity

17,009

16,114

Total Capitalization

$

40,379

$

38,821

*

Includes current portion of Long-Term Debt

Attachment 4

Public Service Enterprise Group Incorporated

Condensed Consolidated Statements of Cash Flows

(Unaudited, $ millions)

Nine Months Ended September 30,

2025

2024

Cash Flows From Operating Activities

Net Income

$

1,796

$

1,486

Adjustments to Reconcile Net Income to Net Cash Flows From Operating Activities

781

280

Net Cash Provided By (Used In) Operating Activities

2,577

1,766

Net Cash Provided By (Used In) Investing Activities

(2,060

)

(2,363

)

Net Cash Provided By (Used In) Financing Activities

(311

)

726

Net Change in Cash, Cash Equivalents and Restricted Cash

206

129

Cash, Cash Equivalents and Restricted Cash at Beginning of Period

154

99

Cash, Cash Equivalents and Restricted Cash at End of Period

$

360

$

228

Attachment 5

Public Service Electric & Gas Company

Retail Sales

(Unaudited)

September 30, 2025

Electric Sales

Sales (millions kWh)

Three Months

Ended

Change vs.

2024

Nine Months

Ended

Change vs.

2024

Residential

4,539

(2%)

10,971

(1%)

Commercial & Industrial

7,181

(1%)

20,011

(1%)

Other

84

18%

246

2%

Total

11,804

(1%)

31,228

(1%)

Gas Sold and Transported

Sales (millions therms)

Three Months

Ended

Change vs.

2024

Nine Months

Ended

Change vs.

2024

Firm Sales

Residential Sales

89

0%

1,031

9%

Commercial & Industrial

106

8%

762

8%

Total Firm Sales

195

4%

1,793

9%

Non-Firm Sales*

Commercial & Industrial

209

(16%)

685

12%

Total Non-Firm Sales

209

685

Total Sales

404

(7%)

2,478

10%

*

Contract Service Gas rate included in non-firm sales

Weather Data*

Three Months

Ended

Change vs.

2024

Nine Months

Ended

Change vs.

2024

THI Hours - Actual

12,460

(7%)

17,581

(9%)

THI Hours - Normal

12,909

17,101

Degree Days - Actual

—

(100%)

2,749

9%

Degree Days - Normal

21

2,976

*

Winter weather as defined by heating degree days (HDD) to serve as a measure for the need for heating. For each

day, HDD is calculated as HDD = 65°F – the average hourly daily temperature. The measures use data provided by the National Oceanic and Atmospheric Administration based on readings from Newark Liberty International Airport. Comparisons to

normal are based on twenty years of historic data.

Attachment 6

Nuclear Generation Measures

(Unaudited)

GWh Breakdown

GWh Breakdown

Three Months Ended

Nine Months Ended

September 30,

September 30,

2025

2024

2025

2024

Nuclear - NJ

5,189

5,456

15,323

14,971

Nuclear - PA

2,714

2,631

8,446

8,323

7,903

8,087

23,769

23,294

Attachment 7

Public Service Enterprise Group Incorporated

Statistical Measures

(Unaudited)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Weighted Average Common Shares Outstanding (millions)

Basic

499

498

499

498

Diluted

501

500

501

500

Stock Price at End of Period

$

83.46

$

89.21

Dividends Paid per Share of Common Stock

$

0.63

$

0.60

$

1.89

$

1.80

Dividend Yield

3.0

%

2.7

%

Book Value per Common Share

$

34.10

$

32.33

Market Price as a Percent of Book Value

245

%

276

%

Attachment 8

Public Service Enterprise Group Incorporated

Consolidated Operating Earnings (non-GAAP) Reconciliation

Reconciling Items

Three Months Ended

September 30,

Nine Months Ended

September 30,

2025

2024

2025

2024

($ millions, Unaudited)

Net Income

$

622

$

520

$

1,796

$

1,486

(Gain) Loss on Nuclear Decommissioning Trust (NDT)

Fund Related Activity, pre-tax

(70

)

(91

)

(190

)

(199

)

(Gain) Loss on Mark-to-Market (MTM),

pre-tax(a)

(20

)

(23

)

(22

)

76

Lease Related Activity, pre-tax

—

—

—

(4

)

Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b)

33

42

83

59

Operating Earnings (non-GAAP)

$

565

$

448

$

1,667

$

1,418

PSEG Fully Diluted Average Shares Outstanding (in millions)

501

500

501

500

($ Per Share Impact—Diluted, Unaudited)

Net Income

$

1.24

$

1.04

$

3.59

$

2.97

(Gain) Loss on NDT Fund Related Activity, pre-tax

(0.13

)

(0.17

)

(0.38

)

(0.39

)

(Gain) Loss on MTM, pre-tax(a)

(0.04

)

(0.05

)

(0.04

)

0.15

Lease Related Activity, pre-tax

—

—

—

(0.01

)

Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b)

0.06

0.08

0.16

0.12

Operating Earnings (non-GAAP)

$

1.13

$

0.90

$

3.33

$

2.84

(a)

Includes the financial impact from positions with forward delivery months.

(b)

Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an

additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.

Attachment 9

PSEG Power & Other Operating Earnings (non-GAAP) Reconciliation

Reconciling Items

Three Months Ended

September 30,

Nine Months Ended

September 30,

2025

2024

2025

2024

($ millions, Unaudited)

Net Income

$

107

$

141

$

403

$

317

(Gain) Loss on NDT Fund Related Activity, pre-tax

(70

)

(91

)

(190

)

(199

)

(Gain) Loss on MTM, pre-tax(a)

(20

)

(23

)

(22

)

76

Lease Related Activity, pre-tax

—

—

—

(4

)

Income Taxes related to Operating Earnings (non-GAAP) reconciling items(b)

33

42

83

59

Operating Earnings (non-GAAP)

$

50

$

69

$

274

$

249

PSEG Fully Diluted Average Shares Outstanding (in millions)

501

500

501

500

(a)

Includes the financial impact from positions with forward delivery months.

(b)

Income tax effect calculated at the statutory rate except for qualified NDT related activity, which records an

additional 20% trust tax on income (loss) from qualified NDT Funds, and lease related activity.

Mentions · how they’re counted

CategoryUnderlinedWord counterModel’s count
AI

AI, artificial intelligence, generative AI, machine learning, large language model, LLM

111
Layoffs

layoffs, RIF, headcount reduction, workforce optimization, restructuring

0—0
Recession

recession, downturn, contraction, slowdown

000
Tariffs

tariff, trade war, trade barriers, trade restrictions, trade policy

000
Buybacks

share repurchase, buyback program

0—0

Underlines use the same word lists the scores use. AI, recession and tariffs follow Palanor’s word counter, so those counts match it exactly on the same text. Layoffs and buybacks use the terms the model was given. The model’s count is an estimate by meaning, not by string, so it can differ from the underlines.

Source: SEC EDGAR · public domain · Highlights by Palanor